Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.50  3.10  2.80 
EBITDA Growth (%) -1.20  -6.60  6.50 
EBIT Growth (%) -7.50  -13.50  5.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -17.60  -17.60  -5.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
8.25
10.39
13.63
17.21
16.11
11.57
10.40
11.54
11.68
12.09
12.16
2.53
2.92
2.98
3.49
2.77
EBITDA per Share ($)
0.96
2.33
4.22
5.09
4.36
2.81
2.13
2.11
1.89
2.02
2.55
0.19
0.79
0.34
1.18
0.24
EBIT per Share ($)
0.96
2.33
3.80
4.55
3.27
2.04
1.58
1.51
1.04
1.16
1.20
0.19
0.30
0.34
0.32
0.24
Earnings per Share (diluted) ($)
0.39
1.14
2.26
2.77
2.41
1.34
0.94
0.88
0.48
0.57
0.60
0.08
0.13
0.16
0.19
0.11
Free Cashflow per Share ($)
0.94
1.84
1.36
1.53
0.89
2.42
-0.93
-1.22
-0.72
-0.09
-0.28
--
-0.19
--
-0.09
--
Dividends Per Share
--
--
--
--
--
--
--
0.23
0.35
0.13
0.13
--
0.13
--
--
--
Book Value Per Share ($)
43.24
63.70
21.79
30.98
31.83
40.86
10.98
11.14
10.95
10.71
11.08
11.05
10.52
10.85
10.71
11.08
Month End Stock Price ($)
--
--
--
--
--
--
21.55
12.93
10.56
10.92
8.87
9.61
10.10
11.95
10.92
10.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
20.60
41.67
56.73
43.13
32.36
15.11
9.84
7.87
4.34
5.23
5.58
2.64
4.75
6.47
6.78
4.48
Return on Assets %
5.92
14.42
25.37
22.98
18.23
9.31
6.41
4.72
2.44
2.86
2.95
1.44
2.52
3.38
3.59
2.38
Return on Capital - Joel Greenblatt %
24.08
57.32
79.24
75.05
44.51
26.46
18.36
14.44
8.93
9.77
9.77
6.09
9.51
11.46
10.47
7.92
Debt to Equity
--
--
0.38
0.24
0.30
0.18
0.21
0.40
0.42
0.44
0.50
0.49
0.51
0.48
0.44
0.50
   
Gross Margin %
--
--
63.89
63.10
58.30
32.79
32.33
29.29
26.06
27.65
27.41
26.96
28.02
28.57
27.07
25.96
Operating Margin %
11.70
22.41
27.88
26.42
20.31
17.61
15.19
13.09
8.95
9.57
9.81
7.42
10.13
11.53
9.06
8.58
Net Margin %
4.77
10.98
18.03
16.68
15.92
12.02
10.08
7.58
4.15
4.69
5.02
2.89
4.49
5.80
5.27
4.41
   
Total Equity to Total Asset
0.30
0.39
0.49
0.57
0.56
0.67
0.64
0.57
0.56
0.54
0.53
0.54
0.52
0.52
0.54
0.53
LT Debt to Total Asset
--
--
0.10
0.07
0.11
0.10
0.11
0.13
0.15
0.15
0.14
0.14
0.14
0.15
0.15
0.14
   
Asset Turnover
1.24
1.31
1.41
1.38
1.15
0.78
0.64
0.62
0.59
0.61
0.59
0.13
0.14
0.15
0.17
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
0.26
0.73
0.23
0.22
--
0.98
--
--
--
   
Days Sales Outstanding
1.18
1.15
--
--
--
--
--
72.91
66.40
71.89
71.60
--
--
68.83
62.13
--
Days Inventory
161.07
176.79
168.19
167.97
186.51
137.92
130.88
127.80
128.72
127.47
137.02
154.96
143.83
146.01
119.07
141.87
Inventory Turnover
2.27
2.06
2.17
2.17
1.96
2.65
2.79
2.86
2.84
2.86
2.66
0.59
0.63
0.62
0.76
0.64
COGS to Revenue
0.39
0.36
0.36
0.37
0.42
0.67
0.68
0.71
0.74
0.72
0.73
0.73
0.72
0.71
0.73
0.74
Inventory to Revenue
0.17
0.17
0.17
0.17
0.21
0.25
0.24
0.25
0.26
0.25
0.27
1.24
1.14
1.15
0.95
1.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
3,987
5,227
7,197
9,043
8,526
6,369
6,004
6,833
7,082
7,600
7,631
1,581
1,802
1,881
2,193
1,756
Cost of Goods Sold
1,545
1,883
2,599
3,337
3,555
4,280
4,063
4,832
5,237
5,498
5,539
1,155
1,297
1,344
1,599
1,300
Gross Profit
--
--
4,599
5,707
4,971
2,088
1,941
2,002
1,846
2,102
2,092
426
505
538
593
456
Gross Margin %
--
--
63.89
63.10
58.30
32.79
32.33
29.29
26.06
27.65
27.41
26.96
28.02
28.57
27.07
25.96
   
Selling, General, &Admin. Expense
--
--
--
--
--
640
652
744
765
762
755
172
183
190
202
180
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
466
1,171
2,225
2,674
2,306
1,549
1,228
1,252
1,147
1,271
1,599
117
489
217
742
151
   
Depreciation, Depletion and Amortization
--
--
180
267
247
374
292
319
499
517
820
--
303
--
517
--
Other Operating Charges
466
1,171
-2,592
-3,317
-3,239
-327
-377
-363
-447
-612
-588
-137
-139
-131
-193
-126
Operating Income
466
1,171
2,006
2,390
1,732
1,122
912
894
634
727
749
117
183
217
199
151
Operating Margin %
11.70
22.41
27.88
26.42
20.31
17.61
15.19
13.09
8.95
9.57
9.81
7.42
10.13
11.53
9.06
8.58
   
Interest Income
--
--
44
53
46
29
28
28
--
--
--
--
--
--
--
--
Interest Expense
--
--
-48
-60
-68
-61
-61
-101
-138
-150
--
--
--
--
--
--
Other Income (Minority Interest)
158
193
107
56
76
27
58
-71
-72
-50
-45
-12
-14
-14
-11
-7
Pre-Tax Income
--
--
1,998
2,347
1,991
1,115
875
832
509
603
636
81
153
181
178
123
Tax Provision
--
--
-708
-847
-637
-353
-267
-247
-152
-201
-208
-29
-55
-61
-53
-39
Tax Rate %
--
--
35.42
36.10
31.98
31.66
30.47
29.72
29.92
33.34
--
35.48
35.86
33.83
29.53
31.46
Net Income (Continuing Operations)
--
--
1,191
1,509
1,281
739
548
589
366
407
428
57
95
123
126
84
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
190
574
1,298
1,509
1,357
765
605
518
294
357
383
46
81
109
116
77
Net Margin %
4.77
10.98
18.03
16.68
15.92
12.02
10.08
7.58
4.15
4.69
5.02
2.89
4.49
5.80
5.27
4.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.39
1.15
2.31
2.78
2.42
1.34
0.96
0.88
0.48
0.57
0.60
0.08
0.13
0.16
0.19
0.11
EPS (Diluted)
0.39
1.14
2.26
2.77
2.41
1.34
0.94
0.88
0.48
0.57
0.60
0.08
0.13
0.16
0.19
0.11
Shares Outstanding (Diluted)
483.4
503.2
527.9
525.4
529.3
550.4
577.1
592.0
606.4
628.4
634.3
624.7
616.5
631.4
628.4
634.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
636
657
1,155
1,344
700
1,652
874
1,164
726
767
1,269
1,158
1,104
842
767
1,269
  Marketable Securities
--
--
--
233
35
34
48
51
79
125
106
50
27
102
125
106
Cash, Cash Equivalents, Marketable Securities
636
657
1,155
1,577
734
1,686
922
1,215
805
893
1,376
1,208
1,132
944
893
1,376
Accounts Receivable
13
16
--
--
--
--
--
1,365
1,289
1,497
1,497
--
--
1,423
1,497
--
  Inventories, Raw Materials & Components
332
432
--
--
818
661
670
--
669
694
694
--
700
--
694
--
  Inventories, Work In Process
219
309
--
--
550
392
482
579
629
668
668
--
775
--
668
--
  Inventories, Inventories Adjustments
--
--
--
--
--
-141
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
228
304
--
--
544
411
439
503
603
578
578
--
592
--
578
--
  Inventories, Other
0
0
1,753
2,535
--
0
-0
711
--
0
2,919
2,650
--
3,064
0
2,919
Total Inventories
779
1,045
1,350
1,721
1,912
1,323
1,591
1,792
1,901
1,939
2,113
2,033
2,067
2,246
1,939
2,113
Other Current Assets
1,007
1,227
1,566
1,755
1,860
1,091
1,406
235
269
403
1,811
1,602
1,733
509
403
1,811
Total Current Assets
2,435
2,946
4,071
5,053
4,506
4,099
3,919
4,608
4,264
4,732
5,300
4,843
4,932
5,121
4,732
5,300
   
  Land And Improvements
--
--
--
--
125
156
173
160
158
148
148
--
153
--
148
--
  Buildings And Improvements
--
--
--
--
397
491
521
777
1,126
1,179
1,179
--
1,130
--
1,179
--
  Machinery, Furniture, Equipment
--
--
--
--
2,144
4,107
2,927
3,994
5,247
5,650
5,650
--
5,175
--
5,650
--
  Construction In Progress
--
--
--
--
289
--
1,638
1,650
842
579
579
--
--
--
579
--
Gross Property, Plant and Equipment
--
--
2,190
2,949
3,271
4,755
6,027
6,961
7,758
7,953
7,953
--
7,656
--
7,953
--
  Accumulated Depreciation
--
--
-896
-1,085
-1,097
-1,378
-1,543
-1,714
-2,013
-2,298
-2,298
--
-2,121
--
-2,298
--
Property, Plant and Equipment
--
--
1,294
1,864
2,173
3,377
4,485
5,247
5,745
5,655
5,756
6,121
5,535
5,632
5,655
5,756
Intangible Assets
76
136
140
150
754
925
1,033
1,028
977
955
956
968
981
977
955
956
Other Long Term Assets
1,098
1,268
376
183
202
401
655
982
1,302
1,328
1,360
1,062
1,281
1,341
1,328
1,360
Total Assets
3,610
4,350
5,881
7,250
7,636
8,802
10,092
11,864
12,289
12,671
13,372
12,994
12,729
13,071
12,671
13,372
   
  Accounts Payable
529
603
782
990
956
689
865
863
901
1,135
1,069
877
997
1,083
1,135
1,069
  Total Tax Payable
103
124
176
166
135
94
131
81
57
53
53
--
69
--
53
--
  Other Accrued Expenses
-632
-727
-959
-1,156
-1,091
-783
-996
-943
-958
-1,188
-1,069
-877
-1,066
-1,083
-1,188
-1,069
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
494
490
421
166
295
1,169
997
1,110
1,604
1,556
1,565
1,347
1,110
1,604
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
1,435
1,746
1,757
1,500
1,834
1,899
1,759
2,048
1,923
1,799
1,928
2,072
2,048
1,923
Total Current Liabilities
--
--
1,930
2,237
2,178
1,666
2,130
3,068
2,756
3,158
3,526
3,355
3,492
3,419
3,158
3,526
   
Long-Term Debt
--
--
607
497
861
906
1,088
1,534
1,875
1,879
1,914
1,864
1,836
1,909
1,879
1,914
Debt to Equity
--
--
0.38
0.24
0.30
0.18
0.21
0.40
0.42
0.44
0.50
0.49
0.51
0.48
0.44
0.50
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
164
--
--
--
  PensionAndRetirementBenefit
--
--
254
248
194
189
163
151
286
248
248
--
276
--
248
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,543
2,662
289
281
253
534
619
879
1,084
1,118
1,442
1,369
1,026
1,449
1,118
1,442
Total Liabilities
2,543
2,662
3,079
3,262
3,486
3,295
4,000
5,632
6,001
6,403
6,883
6,587
6,630
6,776
6,403
6,883
   
Common Stock
259
257
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
190
574
1,191
1,452
1,281
739
548
4,840
5,014
5,406
5,406
--
127
--
5,406
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
128
251
268
89
140
516
761
945
1,087
1,266
1,266
--
1,130
--
1,266
--
Treasury Stock
--
--
-18
-24
-24
-15
-29
-60
-58
-75
-75
--
-52
--
-75
--
Total Equity
1,067
1,688
2,887
4,108
4,281
5,852
6,449
6,723
6,840
6,793
7,028
6,976
6,643
6,854
6,793
7,028
Total Equity to Total Asset
0.30
0.39
0.49
0.57
0.56
0.67
0.64
0.57
0.56
0.54
0.53
0.54
0.52
0.52
0.54
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
180
267
247
374
292
319
499
517
820
--
303
--
517
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-367
-316
-465
1,205
-359
-435
-88
-249
-513
--
-265
--
-249
--
Change In DeferredTax
--
--
--
--
--
--
--
--
152
201
285
--
84
--
201
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
454
927
1,274
1,495
1,388
720
654
505
68
247
253
--
6
--
247
--
Cash Flow from Operations
454
927
1,086
1,446
1,170
2,298
588
388
632
717
845
--
128
--
717
--
   
Purchase Of Property, Plant, Equipment
--
--
-366
-645
-700
-965
-1,125
-1,109
-1,068
-772
-1,017
--
-244
--
-772
--
Sale Of Property, Plant, Equipment
--
--
32
213
3
1
3
8
4
67
131
--
64
--
67
--
Purchase Of Business
--
--
-143
-6
-717
-140
-132
-104
-2
--
--
--
--
--
--
--
Sale Of Business
--
--
23
12
--
231
3
11
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-105
-943
-449
-416
-1,407
-1,005
-1,296
-1,251
-1,083
-693
-887
--
-194
--
-693
--
   
Issuance of Stock
Repurchase of Stock
-5
--
--
-3
-8
--
-12
-37
-3
-23
--
--
--
--
-23
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-20
76
284
-244
13
1,190
200
131
604
--
473
--
131
--
Cash Flow for Dividends
--
--
-231
-622
-491
-163
-96
-87
-200
-50
-97
--
-48
--
-50
--
Other Financing
-161
365
-79
-98
-13
-16
51
127
-63
-76
-101
--
-25
--
-76
--
Cash Flow from Financing
-161
365
-329
-647
-228
-409
-44
1,193
48
76
478
--
403
--
76
--
   
Net Change in Cash
60
36
309
374
-507
885
-716
330
-423
23
359
--
336
--
23
--
Free Cash Flow
454
927
721
802
470
1,333
-538
-721
-436
-56
-172
--
-116
--
-56
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK