Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.60  13.60  -1.90 
EBITDA Growth (%) 16.60  14.00  -24.20 
EBIT Growth (%) 18.80  16.50  -21.90 
EPS without NRI Growth (%) 22.60  13.40  -32.00 
Free Cash Flow Growth (%) 0.00  -6.60  -62.70 
Book Value Growth (%) 18.00  12.60  -13.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
43.67
49.55
57.48
72.61
67.96
74.77
101.09
113.19
122.84
120.44
120.53
30.77
27.89
31.37
30.01
31.26
EBITDA per Share ($)
4.87
5.80
7.40
10.03
10.90
9.22
13.08
17.23
20.79
15.82
15.75
4.60
4.24
4.92
2.72
3.87
EBIT per Share ($)
3.27
4.26
5.96
8.70
9.05
6.75
10.00
14.28
17.59
13.79
13.73
3.74
3.67
3.90
3.44
2.72
Earnings per Share (diluted) ($)
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.35
7.09
7.04
2.04
2.08
2.38
0.92
1.66
eps without NRI ($)
1.54
2.38
3.63
5.04
5.73
3.57
8.67
8.75
10.80
7.09
7.04
2.04
2.08
2.38
0.92
1.66
Free Cashflow per Share ($)
3.89
1.21
2.06
0.06
11.62
4.40
2.53
3.74
10.77
3.90
4.02
4.30
-0.06
1.73
-1.00
3.35
Dividends Per Share
0.34
0.37
0.41
0.50
0.58
0.65
0.71
0.86
1.20
1.38
1.38
0.25
0.25
0.38
0.38
0.38
Book Value Per Share ($)
13.40
15.69
19.73
23.87
29.90
34.73
43.31
50.62
56.75
49.60
48.84
56.75
56.92
56.71
50.82
48.84
Tangible Book per share ($)
6.60
9.25
12.99
13.17
19.45
15.76
25.08
31.75
37.34
25.37
24.98
37.34
36.05
36.51
28.55
24.98
Month End Stock Price ($)
33.46
55.49
89.12
61.36
78.45
88.73
90.79
136.55
149.12
127.00
119.68
149.12
148.84
151.95
134.93
127.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.54
16.86
20.77
23.34
21.35
11.09
22.14
18.75
19.39
13.51
12.77
14.42
14.40
16.14
6.52
12.89
Return on Assets %
4.77
7.26
9.74
11.13
11.46
5.56
10.39
9.60
10.42
6.68
6.52
7.94
7.91
8.91
3.29
5.79
Return on Invested Capital %
9.28
13.72
17.58
19.35
19.07
12.52
22.29
18.40
21.77
15.83
15.07
18.79
17.26
17.17
13.76
11.64
Return on Capital - Joel Greenblatt %
19.25
26.16
32.40
37.76
37.50
25.09
29.30
36.86
42.49
30.49
28.89
35.30
33.58
32.86
27.11
20.88
Debt to Equity
0.72
0.58
0.47
0.57
0.22
0.52
0.42
0.36
0.32
0.65
0.65
0.32
0.31
0.31
0.60
0.65
   
Gross Margin %
25.11
25.50
26.66
26.77
29.78
26.30
25.05
26.49
28.61
25.88
25.88
26.91
27.53
26.17
26.06
23.74
Operating Margin %
7.48
8.59
10.38
11.99
13.32
9.03
9.89
12.62
14.32
11.45
11.45
12.17
13.15
12.43
11.47
8.69
Net Margin %
3.53
4.80
6.31
6.94
8.43
4.78
8.58
7.73
8.43
5.89
5.89
6.63
7.45
7.59
3.08
5.30
   
Total Equity to Total Asset
0.41
0.45
0.49
0.47
0.60
0.44
0.50
0.53
0.55
0.44
0.44
0.55
0.55
0.55
0.46
0.44
LT Debt to Total Asset
0.27
0.23
0.19
0.25
0.12
0.22
0.21
0.18
0.17
0.28
0.28
0.17
0.17
0.17
0.27
0.28
   
Asset Turnover
1.35
1.51
1.54
1.60
1.36
1.16
1.21
1.24
1.24
1.13
1.11
0.30
0.27
0.29
0.27
0.27
Dividend Payout Ratio
0.22
0.16
0.11
0.10
0.10
0.18
0.08
0.10
0.12
0.19
0.19
0.12
0.12
0.16
0.41
0.23
   
Days Sales Outstanding
59.61
60.87
61.93
62.70
53.02
75.86
58.52
62.16
56.94
62.75
62.75
56.81
64.30
58.87
68.03
64.20
Days Accounts Payable
39.88
39.51
42.67
35.77
34.39
45.08
39.66
34.81
33.44
30.99
30.99
32.59
39.23
30.63
33.85
30.82
Days Inventory
75.95
67.41
68.73
69.69
76.23
61.53
61.67
66.06
61.30
58.30
60.89
60.87
67.41
59.17
61.78
58.34
Cash Conversion Cycle
95.68
88.77
87.99
96.62
94.86
92.31
80.53
93.41
84.80
90.06
92.65
85.09
92.48
87.41
95.96
91.72
Inventory Turnover
4.81
5.41
5.31
5.24
4.79
5.93
5.92
5.53
5.95
6.26
5.99
1.50
1.35
1.54
1.48
1.56
COGS to Revenue
0.75
0.75
0.73
0.73
0.70
0.74
0.75
0.74
0.71
0.74
0.74
0.73
0.72
0.74
0.74
0.76
Inventory to Revenue
0.16
0.14
0.14
0.14
0.15
0.12
0.13
0.13
0.12
0.12
0.12
0.49
0.54
0.48
0.50
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,108
1,281
1,500
1,907
1,787
1,976
2,661
3,030
3,304
3,123
3,123
828
752
843
766
763
Cost of Goods Sold
830
955
1,100
1,397
1,255
1,456
1,995
2,227
2,359
2,315
2,315
605
545
622
566
582
Gross Profit
278
327
400
510
532
520
667
802
945
808
808
223
207
220
200
181
Gross Margin %
25.11
25.50
26.66
26.77
29.78
26.30
25.05
26.49
28.61
25.88
25.88
26.91
27.53
26.17
26.06
23.74
   
Selling, General, & Admin. Expense
195
217
244
282
294
341
404
420
472
450
450
122
108
116
112
115
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
0
--
0
-0
-0
--
-0
-0
--
0
--
0
--
-0
Operating Income
83
110
156
229
238
178
263
382
473
358
358
101
99
105
88
66
Operating Margin %
7.48
8.59
10.38
11.99
13.32
9.03
9.89
12.62
14.32
11.45
11.45
12.17
13.15
12.43
11.47
8.69
   
Interest Income
2
2
3
2
2
5
9
8
6
6
6
2
2
2
1
1
Interest Expense
-19
-17
-18
-18
-16
-31
-36
-32
-33
-37
-37
-8
-8
-8
-9
-12
Other Income (Expense)
-1
1
-1
-7
2
1
-3
0
2
-43
-43
1
-6
2
-41
2
Pre-Tax Income
64
96
140
206
226
153
234
359
449
284
284
96
87
100
40
58
Tax Provision
-24
-31
-44
-70
-73
-55
-5
-127
-158
-95
-95
-32
-30
-34
-14
-17
Tax Rate %
37.82
32.00
31.40
34.16
32.24
35.96
1.96
35.21
35.11
33.39
33.39
33.20
34.67
34.09
36.00
28.52
Net Income (Continuing Operations)
39
62
95
136
154
100
237
239
292
189
189
64
57
66
25
42
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
39
62
95
132
151
94
228
234
278
184
184
55
56
64
24
40
Net Margin %
3.53
4.80
6.31
6.94
8.43
4.78
8.58
7.73
8.43
5.89
5.89
6.63
7.45
7.59
3.08
5.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.61
2.44
3.71
5.13
5.80
3.62
8.67
8.84
10.45
7.15
7.10
2.06
2.10
2.40
0.93
1.67
EPS (Diluted)
1.54
2.38
3.63
5.04
5.73
3.57
8.60
8.75
10.35
7.09
7.04
2.04
2.08
2.38
0.92
1.66
Shares Outstanding (Diluted)
25.4
25.9
26.1
26.3
26.3
26.4
26.3
26.8
26.9
25.9
24.4
26.9
27.0
26.9
25.5
24.4
   
Depreciation, Depletion and Amortization
40
37
35
40
45
60
75
70
77
89
89
20
20
24
21
25
EBITDA
124
150
193
263
287
244
344
461
559
410
410
124
114
132
69
95
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
47
64
107
69
181
347
363
414
614
372
372
614
488
456
452
372
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
47
64
107
69
181
347
363
414
614
372
372
614
488
456
452
372
Accounts Receivable
181
214
254
328
260
411
427
516
515
537
537
515
530
544
571
537
  Inventories, Raw Materials & Components
98
133
140
207
113
133
203
200
180
179
179
180
183
178
186
179
  Inventories, Work In Process
19
21
21
29
20
26
28
36
27
28
28
27
40
27
30
28
  Inventories, Inventories Adjustments
-29
-37
-36
-58
-40
-43
-50
-46
-45
-47
-47
-45
-46
-47
-47
-47
  Inventories, Finished Goods
70
78
95
136
117
164
212
222
218
200
200
218
247
223
216
200
  Inventories, Other
0
-0
0
--
-0
0
-0
0
--
--
-0
--
--
-0
-0
--
Total Inventories
158
194
220
313
211
280
394
412
380
360
360
380
425
382
385
360
Other Current Assets
22
23
41
46
65
57
70
84
89
125
125
89
116
138
129
125
Total Current Assets
408
495
622
756
715
1,094
1,253
1,426
1,598
1,393
1,393
1,598
1,559
1,520
1,537
1,393
   
  Land And Improvements
--
26
31
35
31
60
64
74
72
82
82
72
--
--
--
82
  Buildings And Improvements
--
136
148
158
168
220
229
254
265
328
328
265
--
--
--
328
  Machinery, Furniture, Equipment
490
346
376
410
462
568
584
629
631
705
705
631
--
--
--
705
  Construction In Progress
--
14
26
26
14
17
34
38
50
24
24
50
--
--
--
24
Gross Property, Plant and Equipment
490
522
582
630
675
865
912
995
1,017
1,140
1,140
1,017
1,172
1,160
1,138
1,140
  Accumulated Depreciation
-295
-322
-349
-361
-392
-426
-457
-482
-483
-533
-533
-483
-560
-521
-522
-533
Property, Plant and Equipment
195
201
233
269
283
440
455
513
534
606
606
534
612
639
617
606
Intangible Assets
167
165
174
280
275
500
483
503
521
587
587
521
582
564
574
587
Other Long Term Assets
32
32
24
21
29
57
116
127
124
143
143
124
133
136
135
143
Total Assets
802
892
1,053
1,326
1,302
2,091
2,306
2,569
2,776
2,730
2,730
2,776
2,886
2,859
2,863
2,730
   
  Accounts Payable
91
103
129
137
118
180
217
212
216
197
197
216
234
209
210
197
  Total Tax Payable
--
--
--
--
--
--
18
--
--
--
--
--
10
--
--
--
  Other Accrued Expense
68
80
102
123
126
158
162
186
201
186
186
201
184
197
197
186
Accounts Payable & Accrued Expense
159
183
231
260
245
338
396
399
417
382
382
417
428
406
407
382
Current Portion of Long-Term Debt
19
31
38
20
12
9
12
14
19
15
15
19
15
18
18
15
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2
2
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
179
217
271
281
257
347
408
412
437
397
397
437
443
423
425
397
   
Long-Term Debt
219
203
201
337
160
469
474
473
471
767
767
471
479
478
769
767
Debt to Equity
0.72
0.58
0.47
0.57
0.22
0.52
0.42
0.36
0.32
0.65
0.65
0.32
0.31
0.31
0.60
0.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
43
35
36
45
49
90
116
120
118
120
120
118
151
144
125
120
Other Long-Term Liabilities
32
36
35
39
50
269
160
213
229
244
244
229
224
230
235
244
Total Liabilities
473
491
542
702
516
1,175
1,159
1,219
1,254
1,528
1,528
1,254
1,298
1,276
1,553
1,528
   
Common Stock
28
28
28
--
--
--
--
28
28
28
28
28
28
28
28
28
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
357
406
496
624
767
850
1,080
1,301
1,563
1,719
1,719
1,563
1,616
1,672
1,688
1,719
Accumulated other comprehensive income (loss)
-6
4
17
-1
17
64
64
44
-48
-134
-134
-48
-36
-22
-72
-134
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-50
-36
-31
-27
-26
-26
-25
-22
-21
-410
-410
-21
-20
-96
-334
-410
Total Equity
329
401
511
624
786
916
1,147
1,350
1,522
1,202
1,202
1,522
1,588
1,582
1,310
1,202
Total Equity to Total Asset
0.41
0.45
0.49
0.47
0.60
0.44
0.50
0.53
0.55
0.44
0.44
0.55
0.55
0.55
0.46
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
39
62
95
136
154
100
237
239
280
189
189
52
57
66
25
42
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
39
62
95
136
154
100
237
239
280
189
189
52
57
66
25
42
Depreciation, Depletion and Amortization
40
37
35
40
45
60
75
70
77
89
89
20
20
24
21
25
  Change In Receivables
4
-25
-32
-60
74
-52
-17
-85
-13
1
1
-12
32
-11
-41
21
  Change In Inventory
25
-29
-14
-83
107
22
-119
-14
13
21
21
28
-38
45
-11
26
  Change In Prepaid Assets
2
5
-7
4
-7
4
-4
1
4
-14
-14
11
-9
-9
-1
6
  Change In Payables And Accrued Expense
8
8
17
16
-37
-1
77
-7
31
-109
-109
34
-26
-55
9
-37
Change In Working Capital
53
-34
-16
-124
137
-26
-69
-108
34
-98
-98
57
-40
-30
-51
23
Change In DeferredTax
-2
-11
-2
-5
7
5
-85
4
-10
5
5
-9
-3
8
-9
9
Stock Based Compensation
--
--
--
5
7
7
6
6
7
7
7
2
2
2
2
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
6
-2
0
-0
6
-14
-13
8
-18
-18
25
-14
1
3
-9
Cash Flow from Operations
134
59
110
53
350
152
150
197
396
174
174
147
22
70
-9
91
   
Purchase Of Property, Plant, Equipment
-35
-28
-57
-51
-44
-36
-83
-97
-107
-73
-73
-32
-24
-23
-16
-10
Sale Of Property, Plant, Equipment
9
3
10
--
--
--
--
--
--
--
1
--
1
--
--
--
Purchase Of Business
--
--
--
-147
--
-249
-2
-46
-63
-186
-186
-10
-120
--
-17
-48
Sale Of Business
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-30
-37
-71
-194
-44
-263
-84
-137
-132
-257
-257
-44
-144
-26
-26
-61
   
Issuance of Stock
14
29
10
8
5
--
--
22
16
15
15
1
8
4
1
2
Repurchase of Stock
-10
-35
-10
-9
-5
-4
-25
-21
-16
-410
-410
-1
-9
-80
-240
-81
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-90
-10
2
115
-186
305
9
1
5
290
290
2
-4
2
297
-5
Cash Flow for Dividends
-8
-9
-10
-12
-16
-30
-23
-23
-27
-35
-35
-7
-7
-8
-10
-11
Other Financing
0
18
8
7
3
-2
-7
5
-16
2
2
-20
2
1
-0
-2
Cash Flow from Financing
-94
-7
-0
109
-198
270
-46
-16
-37
-140
-140
-25
-10
-81
47
-97
   
Net Change in Cash
9
17
43
-38
112
166
16
51
200
-242
-242
70
-126
-32
-4
-81
Capital Expenditure
-35
-28
-57
-51
-44
-36
-83
-97
-107
-73
-73
-32
-24
-23
-16
-10
Free Cash Flow
99
31
54
2
305
116
67
100
290
101
101
116
-2
46
-26
82
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VMI and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VMI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK