Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.90  3.10 
EBITDA Growth (%) 0.00  -7.30  46.80 
EBIT Growth (%) 0.00  -8.00  53.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  4.60  3.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.04
6.21
14.67
16.87
19.94
16.42
18.89
20.13
20.76
21.74
5.98
5.43
5.91
5.77
4.63
EBITDA per Share ($)
--
3.30
6.76
1.65
9.92
3.86
1.02
4.36
6.40
6.82
2.47
1.62
2.55
2.39
0.26
EBIT per Share ($)
--
3.11
13.18
0.84
9.20
3.36
0.44
3.74
5.74
6.11
2.31
1.44
2.38
2.21
0.08
Earnings per Share (diluted) ($)
-0.85
3.11
5.95
0.61
9.24
3.34
0.14
3.99
4.94
4.62
1.77
0.94
1.66
1.61
0.41
eps without NRI ($)
-0.85
3.11
5.95
0.70
9.24
3.34
0.21
3.92
4.94
4.62
1.75
0.94
1.66
1.61
0.41
Free Cashflow per Share ($)
-0.08
--
--
--
--
--
--
--
--
Dividends Per Share
--
--
--
0.80
0.80
0.88
1.00
1.00
1.20
1.20
0.30
0.30
0.30
0.30
0.30
Book Value Per Share ($)
17.11
20.26
26.08
25.89
31.38
35.76
34.67
37.26
38.57
40.68
37.88
38.57
40.19
41.33
40.68
Tangible Book per share ($)
17.11
20.26
24.03
23.92
30.26
34.34
33.31
36.04
37.25
39.32
36.60
37.25
38.81
39.96
39.32
Month End Stock Price ($)
--
--
25.98
26.16
26.94
30.61
31.50
34.58
40.29
40.92
36.98
40.29
37.71
37.72
39.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
16.70
25.77
2.74
30.06
10.68
0.61
10.94
13.79
12.11
19.82
10.18
17.67
16.52
4.24
Return on Assets %
--
13.76
13.92
1.25
15.83
5.72
0.29
4.63
5.36
4.43
7.02
3.78
6.46
5.93
1.55
Return on Capital - Joel Greenblatt %
Debt to Equity
--
0.13
0.18
0.16
0.08
0.24
0.24
0.33
0.33
0.39
0.32
0.33
0.37
0.37
0.39
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
50.08
89.87
4.99
46.13
20.49
2.30
18.56
27.67
28.39
38.66
26.60
40.22
38.29
1.81
Net Margin %
-2,323.89
50.08
40.53
4.15
46.33
20.33
1.12
19.82
24.68
21.49
29.61
17.54
28.07
27.90
9.32
   
Total Equity to Total Asset
0.99
0.72
0.47
0.45
0.57
0.50
0.45
0.40
0.38
0.37
0.37
0.38
0.36
0.36
0.37
LT Debt to Total Asset
--
0.09
0.08
0.07
0.01
0.08
0.07
0.08
0.13
0.14
0.12
0.13
0.13
0.14
0.14
   
Asset Turnover
--
0.28
0.34
0.30
0.34
0.28
0.26
0.23
0.22
0.21
0.06
0.05
0.06
0.05
0.04
Dividend Payout Ratio
--
--
--
1.31
0.09
0.26
7.14
0.25
0.24
0.26
0.17
0.32
0.18
0.19
0.73
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
--
307
858
1,257
1,450
1,761
1,802
1,873
2,102
1,936
531
492
483
466
495
Net Investment Income
--
58
112
140
119
134
112
108
101
142
91
103
29
67
-58
Fees and Other Income
2
1
24
-117
369
85
-8
80
-44
20
-3
-52
67
16
-11
Revenue
2
366
994
1,279
1,937
1,980
1,907
2,061
2,159
2,097
619
543
578
550
426
   
Selling, General, &Admin. Expense
--
46
101
124
213
238
249
290
343
350
92
91
82
85
92
Net Policyholder Benefits/Claims
--
91
284
772
524
988
1,244
999
794
752
178
206
163
159
224
Policy Acquisition Expense
--
36
134
235
263
293
314
335
360
336
95
85
86
79
86
Interest Expense
0
11
52
57
44
56
55
54
64
64
15
17
16
16
15
Other Expense
2
-2
-470
27
0
0
-0
-0
0
0
0
0
0
0
-0
Operating Income
--
183
894
64
894
406
44
383
597
595
239
145
233
210
8
Operating Margin %
--
50.08
89.87
4.99
46.13
20.49
2.30
18.56
27.67
28.39
38.66
26.60
40.22
38.29
1.81
   
Other Income (Minority Interest)
--
--
--
--
--
--
-22
16
-10
-53
-46
-28
-44
-35
53
Pre-Tax Income
--
--
405
64
894
406
44
383
597
595
239
145
233
210
8
Tax Provision
--
--
-2
-11
4
-3
-1
-3
-0
-1
-0
-1
0
-1
1
Tax Rate %
--
--
0.37
16.88
-0.42
0.77
1.88
0.65
0.06
0.17
--
0.42
-0.02
0.66
-12.38
Net Income (Continuing Operations)
-50
183
403
53
897
403
43
393
611
613
241
149
238
214
12
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-50
183
403
53
897
403
21
408
533
451
183
95
162
153
40
Net Margin %
-2,323.89
50.08
40.53
4.15
46.33
20.33
1.12
19.82
24.68
21.49
29.61
17.54
28.07
27.90
9.32
   
Preferred dividends
--
--
--
--
--
--
--
--
19
3
2
2
--
--
2
EPS (Basic)
-0.85
3.13
6.19
0.62
9.51
3.41
0.14
4.13
5.02
4.76
1.82
0.95
1.72
1.67
0.42
EPS (Diluted)
-0.85
3.11
5.95
0.61
9.24
3.34
0.14
3.99
4.94
4.62
1.77
0.94
1.66
1.61
0.41
Shares Outstanding (Diluted)
58.4
58.9
67.8
75.8
97.2
120.6
100.9
102.4
104.0
91.9
103.6
100.1
97.8
95.3
91.9
   
Depreciation, Depletion and Amortization
1
11
2
4
26
4
4
10
4
4
1
1
1
1
1
EBITDA
--
194
458
125
964
466
103
447
666
664
256
163
250
228
24
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
--
845
2,411
2,455
4,869
4,824
4,894
5,085
5,542
4,670
5,438
5,542
5,288
5,155
4,670
Equity Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
--
532
251
377
519
274
280
1,114
752
1,685
762
752
832
817
1,685
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
64
445
450
388
621
833
1,219
1,056
844
1,255
1,056
1,017
1,166
844
Accounts Receivable
--
142
401
409
554
570
646
802
1,147
1,298
1,054
1,147
1,477
1,614
1,298
Deferred Policy Acquisition Costs
--
28
106
108
112
124
122
147
134
186
167
134
202
211
186
Property, Plant and Equipment
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
152
148
143
139
135
131
127
124
128
127
126
125
124
Total Assets
1,014
1,646
4,144
4,322
7,019
7,061
7,618
10,020
9,846
10,053
10,317
9,846
10,256
10,438
10,053
   
Unpaid Loss & Loss Reserve
--
77
926
1,305
1,622
2,036
2,631
3,518
3,030
2,752
3,224
3,030
2,925
2,867
2,752
Unearned Premiums
--
179
557
539
724
729
772
894
824
1,158
1,170
824
1,274
1,373
1,158
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
290
290
290
541
--
--
--
--
--
--
--
Long-Term Debt
--
150
350
304
44
537
537
788
1,228
1,443
1,226
1,228
1,350
1,412
1,443
Debt to Equity
--
0.13
0.18
0.16
0.08
0.24
0.24
0.33
0.33
0.39
0.32
0.33
0.37
0.37
0.39
Total Liabilities
15
454
2,209
2,384
2,988
3,556
4,170
5,999
6,142
6,351
6,533
6,142
6,607
6,661
6,351
   
Common Stock
10
10
--
--
23
23
24
27
27
27
27
27
27
27
27
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-50
133
537
521
1,338
1,632
1,544
1,844
2,010
2,276
1,946
2,010
2,143
2,266
2,276
Accumulated other comprehensive income (loss)
--
1
-0
-8
-5
-5
-7
-3
-1
-3
-4
-1
-0
2
-3
Additional Paid-In Capital
1,039
1,048
1,385
1,413
2,676
1,861
1,894
2,160
1,678
1,413
1,824
1,678
1,491
1,492
1,413
Treasury Stock
--
--
--
--
-1
-6
-6
-8
-10
-12
-10
-10
-11
-11
-12
Total Equity
1,000
1,193
1,935
1,939
4,031
3,505
3,448
4,021
3,704
3,702
3,784
3,704
3,649
3,777
3,702
Total Equity to Total Asset
0.99
0.72
0.47
0.45
0.57
0.50
0.45
0.40
0.38
0.37
0.37
0.38
0.36
0.36
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-50
183
403
53
897
403
43
393
542
504
229
123
206
189
-13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
40
-10
-1
10
-16
2
22
-26
-3
-4
-7
22
Net Income From Continuing Operations
-50
183
403
94
888
403
43
393
542
504
229
123
206
189
-13
Depreciation, Depletion and Amortization
1
11
2
4
26
4
4
10
4
4
1
1
1
1
1
  Change In Receivables
-4
-142
-7
-24
--
-18
-76
20
127
116
330
357
-394
-121
273
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-8
37
-1
-47
2
-20
3
-4
39
56
66
-115
40
48
  Change In Payables And Accrued Expense
--
13
22
-64
22
-30
30
8
79
4
-181
95
-35
-22
-35
Change In Working Capital
--
--
170
285
23
242
431
222
-369
-272
-141
-46
-187
-73
34
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
44
79
-12
103
-381
-19
67
-62
88
-27
-77
-18
-64
-55
110
Cash Flow from Operations
-4
273
563
486
555
630
545
563
265
209
12
60
-44
62
131
   
Purchase Of Property, Plant, Equipment
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-377
--
-68
-13
--
7
-6
13
--
--
--
Sale Of Business
--
--
--
--
--
--
11
17
21
10
7
-65
43
30
2
Purchase Of Investment
-2,747
-1,192
-2,546
-3,285
-4,422
-5,613
-4,551
-3,818
-5,407
-4,160
-1,095
-992
-886
-1,041
-1,240
Sale Of Investment
2,137
450
--
3,066
4,340
5,907
4,415
3,942
4,861
4,863
1,003
879
1,215
1,074
1,695
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-610
-754
-861
-270
-443
378
-393
-269
-158
-217
-242
-147
265
77
-412
   
Issuance of Stock
1,013
--
--
--
1
8
5
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-12
--
--
-84
-857
-6
-260
-514
-447
0
-156
-197
-4
-88
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-37
-26
180
--
--
439
64
156
21
-31
-14
88
Cash Flow for Dividends
--
--
--
-68
-79
-106
-108
-110
-360
-121
-32
-31
-29
-32
-29
Other Financing
1,013
146
350
1
--
0
177
442
169
104
12
47
-9
53
12
Cash Flow from Financing
1,013
146
670
-162
-187
-775
69
75
-264
-399
137
-118
-264
2
-18
   
Net Change in Cash
398
-335
381
5
-62
233
212
387
-163
-411
-62
-198
-39
149
-323
Capital Expenditure
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VR and found 2 Severe Warning Signs, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK