Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  3.70  6.10 
EBITDA Growth (%) 0.00  2.30  0.00 
EBIT Growth (%) 0.00  3.90  -1.00 
EPS without NRI Growth (%) 0.00  3.50  -0.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  4.80  6.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
0.04
6.21
14.67
16.87
19.94
16.42
18.89
20.13
20.76
22.02
22.15
5.43
5.91
5.77
4.63
5.84
EBITDA per Share ($)
-0.83
3.26
6.76
1.65
9.92
3.86
1.02
4.36
6.40
6.40
6.35
1.62
2.55
2.39
0.26
1.15
EBIT per Share ($)
-0.85
5.56
5.97
0.84
9.20
3.36
0.44
3.74
5.74
5.68
5.63
1.44
2.38
2.21
0.08
0.96
Earnings per Share (diluted) ($)
-0.85
3.11
5.95
0.61
9.24
3.34
0.14
3.99
4.94
5.08
5.12
1.13
1.66
1.61
0.41
1.44
eps without NRI ($)
-0.85
3.11
5.95
0.70
9.24
3.34
0.21
3.92
5.12
5.08
5.12
1.13
1.66
1.61
0.41
1.44
Free Cashflow per Share ($)
Dividends Per Share
--
--
--
0.80
0.80
0.88
1.00
1.00
1.20
1.20
1.20
0.30
0.30
0.30
0.30
0.30
Book Value Per Share ($)
17.11
20.26
26.08
25.89
31.38
35.76
34.67
37.26
38.57
41.06
41.06
38.57
40.19
41.33
40.68
41.06
Tangible Book per share ($)
17.11
20.26
24.03
23.92
30.26
34.34
33.31
36.04
37.25
37.37
37.37
37.25
38.81
39.96
39.32
37.37
Month End Stock Price ($)
--
--
25.98
26.16
26.94
30.61
31.50
34.58
40.29
41.56
41.60
40.29
37.71
38.24
39.14
41.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
16.70
25.77
2.74
30.06
10.68
0.61
10.94
13.79
13.20
13.07
10.18
17.67
16.52
4.24
13.82
Return on Assets %
--
13.76
13.92
1.25
15.83
5.72
0.29
4.63
5.36
4.78
4.73
3.78
6.46
5.93
1.55
4.95
Return on Invested Capital %
--
87.57
34.03
3.50
36.87
11.69
1.31
12.30
18.58
15.75
17.01
17.98
28.38
26.32
1.19
11.55
Return on Capital - Joel Greenblatt %
Debt to Equity
--
0.13
0.20
0.16
0.07
0.24
0.24
0.33
0.33
0.41
0.41
0.33
0.37
0.37
0.39
0.41
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
-2,400.19
89.51
40.68
4.99
46.13
20.49
2.30
18.56
27.67
25.79
25.79
26.60
40.22
38.29
1.81
16.36
Net Margin %
-2,400.19
50.08
40.53
4.15
46.33
20.33
1.12
19.82
24.68
23.08
23.08
17.54
28.07
27.90
9.32
23.71
   
Total Equity to Total Asset
0.99
0.72
0.47
0.45
0.57
0.50
0.45
0.40
0.38
0.35
0.35
0.38
0.36
0.36
0.37
0.35
LT Debt to Total Asset
--
0.09
0.09
--
0.04
0.08
0.07
0.08
0.13
0.14
0.14
0.13
0.13
0.14
0.14
0.14
   
Asset Turnover
--
0.28
0.34
0.30
0.34
0.28
0.26
0.23
0.22
0.21
0.20
0.05
0.06
0.05
0.04
0.05
Dividend Payout Ratio
--
--
--
1.31
0.09
0.26
7.14
0.25
0.24
0.24
0.24
0.27
0.18
0.19
0.73
0.21
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
--
307
858
1,257
1,450
1,761
1,802
1,873
2,102
2,002
2,002
492
483
466
495
559
Net Investment Income
2
58
112
140
406
180
92
107
42
51
-5
45
29
67
-58
-43
Fees and Other Income
0
1
24
-117
82
39
12
81
14
32
88
6
67
16
-11
16
Revenue
2
366
994
1,279
1,937
1,980
1,907
2,061
2,159
2,085
2,085
543
578
550
426
531
   
Selling, General, &Admin. Expense
3
38
101
151
213
238
249
290
343
371
371
91
82
85
92
112
Net Policyholder Benefits/Claims
--
91
284
772
524
988
1,244
999
794
772
772
206
163
159
224
227
Policy Acquisition Expense
--
36
134
235
263
293
314
335
360
341
341
85
86
79
86
90
Interest Expense
--
9
52
57
44
56
55
54
64
64
64
17
16
16
15
16
Other Expense
49
-136
19
-0
0
0
-0
-0
0
-0
-0
0
0
0
-0
0
Operating Income
-50
327
405
64
894
406
44
383
597
538
538
145
233
210
8
87
Operating Margin %
-2,400.19
89.51
40.68
4.99
46.13
20.49
2.30
18.56
27.67
25.79
25.79
26.60
40.22
38.29
1.81
16.36
   
Other Income (Expense)
50
-144
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
183
405
64
894
406
44
383
597
538
538
145
233
210
8
87
Tax Provision
--
--
-2
-11
4
-3
-1
-3
-0
-0
-0
-1
0
-1
1
0
Tax Rate %
--
--
0.37
16.88
-0.42
0.77
1.88
0.65
0.06
0.03
0.03
0.42
-0.02
0.66
-12.38
-0.28
Net Income (Continuing Operations)
-50
183
403
53
897
403
43
393
611
555
555
149
238
214
12
91
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-50
183
403
53
897
403
21
408
533
481
481
95
162
153
40
126
Net Margin %
-2,400.19
50.08
40.53
4.15
46.33
20.33
1.12
19.82
24.68
23.08
23.08
17.54
28.07
27.90
9.32
23.71
   
Preferred dividends
--
--
--
--
--
--
--
7
--
--
2
--
--
--
2
--
EPS (Basic)
-0.85
3.13
6.19
0.62
9.51
3.41
0.14
4.13
5.02
5.26
5.32
1.15
1.72
1.67
0.42
1.51
EPS (Diluted)
-0.85
3.11
5.95
0.61
9.24
3.34
0.14
3.99
4.94
5.08
5.12
1.13
1.66
1.61
0.41
1.44
Shares Outstanding (Diluted)
58.4
58.9
67.8
75.8
97.2
120.6
100.9
102.4
104.0
94.7
90.9
100.1
97.8
95.3
91.9
90.9
   
Depreciation, Depletion and Amortization
1
--
2
4
26
4
4
10
4
5
5
1
1
1
1
1
EBITDA
-49
192
458
125
964
466
103
447
666
606
606
163
250
228
24
105
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
237
845
2,411
2,455
4,869
4,824
4,894
5,085
5,542
5,533
5,533
5,542
5,288
5,155
4,670
5,533
Equity Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
374
532
251
377
482
274
280
1,114
788
1,051
1,051
788
832
817
1,685
1,051
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
398
64
445
450
388
621
833
1,219
734
577
577
734
1,017
1,166
844
577
Accounts Receivable
--
142
401
410
554
570
646
1,289
1,147
1,123
1,123
1,147
1,477
1,614
1,298
1,123
Deferred Policy Acquisition Costs
--
28
106
108
112
124
122
147
134
161
161
134
202
211
186
161
Property, Plant and Equipment
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
152
148
143
139
135
131
127
323
323
127
126
125
124
323
Total Assets
1,014
1,646
4,144
4,322
7,019
7,061
7,618
10,020
9,846
10,312
10,312
9,846
10,256
10,438
10,053
10,312
   
Unpaid Loss & Loss Reserve
--
77
926
1,305
1,622
2,036
2,631
3,518
3,030
3,234
3,234
3,030
2,925
2,867
2,752
3,234
Unearned Premiums
--
179
557
539
724
729
772
894
824
991
991
824
1,274
1,373
1,158
991
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
304
--
290
290
541
--
--
--
--
--
--
--
--
Long-Term Debt
--
150
381
--
290
537
537
788
1,228
1,458
1,458
1,228
1,350
1,412
1,443
1,458
Debt to Equity
--
0.13
0.20
0.16
0.07
0.24
0.24
0.33
0.33
0.41
0.41
0.33
0.37
0.37
0.39
0.41
Total Liabilities
15
454
2,209
2,384
2,988
3,556
4,170
5,999
6,142
6,724
6,724
6,142
6,607
6,661
6,351
6,724
   
Common Stock
10
--
--
13
23
23
24
27
27
27
27
27
27
27
27
27
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-50
133
537
521
1,338
1,632
1,544
1,844
2,010
2,374
2,374
2,010
2,143
2,266
2,276
2,374
Accumulated other comprehensive income (loss)
0
1
-0
-8
-5
-5
-7
-3
-1
-9
-9
-1
-0
2
-3
-9
Additional Paid-In Capital
1,039
1,048
1,385
1,413
2,676
1,861
1,894
2,160
1,678
1,207
1,207
1,678
1,491
1,492
1,413
1,207
Treasury Stock
--
--
--
--
-1
-6
-6
-8
-10
-13
-13
-10
-11
-11
-12
-13
Total Equity
1,000
1,193
1,935
1,939
4,031
3,505
3,448
4,021
3,704
3,588
3,588
3,704
3,649
3,777
3,702
3,588
Total Equity to Total Asset
0.99
0.72
0.47
0.45
0.57
0.50
0.45
0.40
0.38
0.35
0.35
0.38
0.36
0.36
0.37
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-50
183
403
53
897
403
43
393
542
446
446
123
206
189
-13
65
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
-6
40
-10
-1
10
-16
2
24
13
-3
-4
-7
22
13
Net Income From Continuing Operations
-50
183
397
94
897
403
43
393
542
446
446
123
206
189
-13
65
Depreciation, Depletion and Amortization
1
--
2
4
26
4
4
10
4
5
5
1
1
1
1
1
  Change In Receivables
--
-142
-7
--
37
-18
-76
20
127
23
23
357
-394
-121
273
264
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-8
37
-1
-47
2
-20
3
-4
34
34
66
-115
40
48
61
  Change In Payables And Accrued Expense
2
13
-16
-64
25
-30
30
-12
79
-103
-103
95
-35
-22
-35
-12
Change In Working Capital
--
92
170
285
23
242
431
203
-369
-291
-291
-46
-187
-73
34
-65
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
27
32
29
34
27
28
33
33
8
7
8
9
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
44
-5
-6
76
-423
-48
32
-89
60
49
49
-26
-71
-63
101
83
Cash Flow from Operations
-5
271
563
486
555
630
545
543
265
242
242
60
-44
62
131
93
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-19
--
-377
--
-68
--
-36
-50
-50
-23
--
--
--
-50
Sale Of Business
--
--
--
--
--
--
11
17
108
94
94
21
43
30
2
19
Purchase Of Investment
-610
-1,046
-2,546
-3,394
-4,422
-5,613
-4,551
-3,739
-5,396
-4,376
-4,376
-981
-886
-1,041
-1,240
-1,209
Sale Of Investment
--
--
1,415
3,066
4,250
5,699
4,412
3,942
4,823
5,191
5,191
840
1,215
1,074
1,695
1,207
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-610
-754
-861
-270
-443
378
-393
-269
-321
122
122
-311
265
77
-412
191
   
Issuance of Stock
1,013
--
--
1
1
8
5
--
1
5
5
1
--
--
--
5
Repurchase of Stock
--
--
--
--
-84
-857
-6
-260
-514
-511
-511
-156
-197
-4
-88
-221
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
198
-96
-26
247
--
--
439
63
63
21
-31
-14
88
20
Cash Flow for Dividends
--
--
--
-68
-79
-106
-108
-110
-360
-117
-117
-31
-29
-32
-29
-27
Other Financing
1,013
159
152
--
--
-67
177
462
169
70
70
47
-9
53
12
14
Cash Flow from Financing
1,013
146
670
-162
-187
-775
69
95
-264
-490
-490
-118
-264
2
-18
-209
   
Net Change in Cash
398
-335
381
5
-62
233
212
387
-327
-157
-157
-362
-39
149
-323
56
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VR and found 3 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK