10 Year Financial Data of Westinghouse Air Brake Technologies Corp (WAB)

108.63 (1y: +50%)

Market Cap	5.24 B	P/E(ttm)	20.40
Enterprise Value	5.49 B	P/B	4.00

WAB- NYSE (USA)
Westinghouse Air Brake Technologies Corp

Currently 5/5

Business Predictability Rank: 5-Star
Back Testing Results:
Average gain of all 5-Star stocks: 12.1% per year.
% of Stocks that are in still loss if held for 10yrs: 3%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$108.63

3 Medium Warning Signs 4 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	11.9	12.6	15.7
EBITDA Growth (%)	18.7	17	30.5
Free Cash Flow Growth (%)	21.2	12	22.9
Book Value Growth (%)	18.4	18.2	18.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	16.33	17.95	21.73	22.15	27.68	32.24	29.21	31.39	40.71	49.43	50.12	12.07	12.59	12.17	12.61	12.75
EBITDA per Share	1.75	1.78	2.67	3.17	4.25	4.96	4.49	5.03	6.53	9.02	9.25	2.16	2.29	2.24	2.34	2.38
Free Cashflow per Share	0.87	0.73	1.29	2.65	2.48	2.86	2.96	3.23	4.36	4.16	4.89	-0.19	0.48	1.55	2.33	0.53
Earnings per Share ($)	0.52	0.71	1.17	1.73	2.23	2.67	2.39	2.56	3.51	5.19	5.41	1.22	1.33	1.30	1.34	1.44
Dividends Per Share	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.08	0.16	0.18	0.03	0.03	0.05	0.05	0.05
Book Value per Share	5.65	6.82	7.97	9.57	12.56	13.21	16.19	18.74	21.63	26.40	27.47	23.19	23.77	25.38	26.38	27.47
Month End Stock Price	17.04	21.32	26.90	30.38	34.44	39.75	40.84	52.89	69.95	87.54	102	75.37	78.01	80.29	87.54	102
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	9.10	10.40	14.70	18.00	17.80	20.20	14.80	13.70	16.30	19.70	20.80	21.20	22.40	20.40	20.40	20.80
Return on Assets %	3.50	4.50	6.70	8.70	9.50	8.70	7.30	6.80	7.90	10.70	11.20	10.80	11.20	10.40	11.20	11.20
Return on Capital - Joel Greenblatt %	20.50	23.60	38.70	44.10	56.50	49.00	41.90	43.80	60.00	69.00	66.40	70.40	68.80	65.60	70.80	66.40
Debt to Equity	0.78	0.48	0.40	0.32	0.24	0.60	0.50	0.47	0.38	0.25	0.32	0.34	0.39	0.35	0.25	0.32

Gross Margin %	26.40	25.00	25.10	27.30	27.20	27.10	28.10	29.80	29.00	29.00	29.70	29.00	28.40	29.10	29.60	29.70
Operating Margin %	7.20	6.70	9.80	11.90	13.20	13.50	12.80	13.50	13.80	16.40	16.80	16.10	16.50	16.50	16.50	16.80
Net Margin %	3.20	3.90	5.40	7.80	8.10	8.30	8.20	8.20	8.60	10.50	11.30	10.20	10.60	10.70	10.60	11.30

Days Sales Outstanding	65.60	62.10	73.00	59.50	59.60	63.40	54.20	62.50	64.20	59.50	64.00	61.90	66.00	66.60	58.10	64.00
Days Inventory	63.40	57.40	52.30	67.10	64.80	84.00	86.60	87.50	91.00	87.60	90.20	81.50	81.10	85.60	86.20	90.20
Inventory Turnover	5.80	6.40	7.00	5.40	5.60	4.30	4.20	4.20	4.00	4.20	1.00	1.10	1.10	1.10	1.10	1.00

Debt to Revenue	0.27	0.18	0.15	0.14	0.11	0.25	0.28	0.28	0.20	0.13	0.68	0.66	0.73	0.74	0.52	0.68
COGS to Revenue	0.74	0.75	0.75	0.73	0.73	0.73	0.72	0.70	0.71	0.71	0.70	0.71	0.72	0.71	0.70	0.70
Inventory to Revenue	0.13	0.12	0.11	0.13	0.13	0.17	0.17	0.17	0.18	0.17	0.70	0.64	0.64	0.67	0.67	0.70
Interest Exp. to Revenue %	-1.45	-1.40	-0.84	-0.15	-0.27	--	--	--	--	-0.60	-0.59	--	-0.58	-0.52	-0.65	-0.59

Asset Turnover	1.09	1.15	1.24	1.12	1.17	1.05	0.88	0.84	0.91	1.02	0.25	0.26	0.26	0.25	0.26	0.25
Buyback Ratio	-69.90	-72.10	-53.90	-17.30	-4.90	--	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.08	0.06	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.04	0.02	0.02	0.04	0.04	0.04
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	718	822	1,034	1,088	1,360	1,575	1,402	1,507	1,968	2,391	2,423	583	610	588	610	616
Cost of Goods Sold	528	617	774	791	990	1,148	1,008	1,058	1,397	1,697	1,715	414	436	416	430	433
Gross Profit	189	205	260	297	370	427	393	449	570	695	708	169	173	171	180	183

Selling, General, &Admin. Expense	133	146	154	130	148	171	161	196	248	246	248	62.03	59.16	59.74	64.77	64.30
Research &Development	--	--	--	32.70	37.43	38.98	42.45	40.20	37.19	41.31	42.49	10.15	10.15	10.75	10.26	11.33
Earnings Before DDA	76.99	81.52	127	155	209	242	216	241	316	436	447	104	111	108	113	115

Depreciation, Depletion and Amortization	25.28	26.11	25.67	25.89	29.14	29.83	35.52	38.59	44.85	44.14	45.11	10.20	10.00	11.29	12.65	11.17

Operating Income	51.71	55.41	101	130	180	213	180	203	271	392	402	94.11	101	96.84	100	104
Interest Income/Expense	-10.38	-11.53	-8.69	-1.59	-3.64	--	--	--	--	-14.25	-14.14	--	-3.51	-3.07	-3.95	-3.61
Net Income	22.70	32.45	55.78	84.80	110	131	115	123	170	252	262	59.26	64.71	62.99	64.77	69.61

Earnings per Share ($)	0.52	0.71	1.17	1.73	2.23	2.67	2.39	2.56	3.51	5.19	5.41	1.22	1.33	1.30	1.34	1.44
Total Shares Outstanding	43.97	45.79	47.60	49.11	49.14	48.85	47.98	48.01	48.33	48.37	48.29	48.34	48.42	48.27	48.40	48.29
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	70.33	95.26	141	188	235	142	189	237	286	216	225	269	234	282	216	225
Accounts Receivable	129	140	207	177	222	274	208	258	346	390	433	396	442	430	390	433
Inventory	91.81	96.99	111	145	176	264	239	253	348	407	429	371	389	392	407	429
Other Current Assets	30.88	27.48	23.80	36.39	32.87	45.83	53.26	53.37	75.71	80.22	82.27	77.49	78.42	80.17	80.22	82.27
Total Current Assets	322	360	483	547	666	725	690	802	1,056	1,093	1,169	1,114	1,143	1,184	1,093	1,169

Property, Plant and Equipment	154	151	162	178	182	208	202	206	222	244	243	225	227	229	244	243
Intangible Assets	147	153	157	218	291	556	671	763	845	974	1,053	848	922	942	974	1,053
Other Long Term Assets	33.15	49.52	34.52	29.60	19.23	18.43	24.01	32.16	36.26	40.17	41.16	32.66	40.11	41.02	40.17	41.16
Total Assets	656	713	836	973	1,159	1,508	1,586	1,803	2,159	2,352	2,506	2,220	2,332	2,396	2,352	2,506

Accounts Payable	136	153	170	168	227	277	228	284	468	342	354	448	466	436	342	354
Current Portion of Long-Term Debt	--	--	--	--	--	30.38	32.74	40.07	0.07	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Other Current Liabilities	16.82	27.69	71.10	76.14	68.08	80.80	44.62	24.40	73.20	211	207	87.54	84.07	104	211	207
Total Current Liabilities	153	181	241	244	295	388	305	348	541	553	561	536	550	541	553	561

Long-Term Debt	193	151	150	150	150	357	359	382	396	318	418	386	443	433	318	418
Other Long-Term Liabilities	61.81	69.50	65.67	109	96.02	117	145	173	177	204	201	177	187	197	204	201
Total Liabilities	408	401	457	503	541	862	809	903	1,114	1,075	1,180	1,099	1,181	1,171	1,075	1,180

Common Stock	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66	0.66
Retained Earnings	252	283	337	420	525	653	766	887	1,054	1,298	1,365	1,112	1,175	1,235	1,298	1,365
Additional Paid-In Capital	283	287	294	315	321	329	330	340	361	381	382	364	369	376	381	382
Treasury Stock	-268	-248	-225	-233	-238	-276	-289	-290	-309	-349	-342	-305	-327	-332	-349	-342
Total Equity	248	312	379	470	617	645	777	900	1,045	1,277	1,326	1,121	1,151	1,225	1,277	1,326
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	22.70	32.45	55.78	84.80	110	131	115	123	170	252	262	59.26	64.71	62.99	64.77	69.61
Depreciation, Depletion and Amortization	25.28	26.11	25.67	25.89	29.14	29.83	35.52	38.59	44.85	44.14	45.11	10.20	10.00	11.29	12.65	11.17
Cash Flow from Others	7.92	-5.69	2.63	40.33	3.80	-0.99	9.95	14.45	33.63	-58.43	-38.69	-68.48	-45.15	8.70	46.50	-48.74
Cash Flow from Operations	55.90	52.87	84.07	151	143	159	161	176	249	237	268	0.98	29.56	82.99	124	32.04

Investment for Property, Plant & Equipement	-17.47	-19.26	-22.67	-20.94	-20.42	-19.72	-18.29	-20.84	-37.97	-36.00	-32.26	-10.19	-6.27	-8.23	-11.31	-6.45
Cash Flow from Acquisitions	--	--	-35.92	-87.20	-73.64	-398	-96.28	-136	-109	-150	-265	--	-88.37	-13.93	-47.61	-115
Cash Flow from Investing	-12.55	-17.81	-57.61	-105	-93.54	-417	-115	-156	-146	-185	-296	-10.10	-94.64	-21.33	-58.88	-121

Net Issuance of Stock	15.88	23.39	30.05	-4.24	-12.48	-45.80	-19.65	-8.38	-26.02	-46.56	-46.56	--	-21.93	-6.07	-18.56	--
Net Issuance of Debt	-4.95	-40.12	-0.13	--	-0.66	233	4.18	30.32	-26.20	-78.06	31.61	-10.00	57.26	-10.26	-115	99.67
Cash Flow for Dividends	-1.75	-1.81	-1.90	-1.95	-1.94	-1.94	-1.92	-1.91	-3.85	-7.67	-8.61	-1.44	-1.44	-2.38	-2.41	-2.39
Other Financing	0.00	--	0.00	4.38	2.10	4.69	4.44	5.83	9.31	7.56	8.72	1.71	0.48	3.35	2.02	2.88
Cash Flow from Financing	9.18	-18.54	28.02	-1.81	-12.99	190	-12.96	25.85	-46.76	-125	-14.83	-9.72	34.37	-15.35	-134	100

Net Change in Cash	51.12	24.93	46.11	46.61	46.71	-92.88	46.85	48.28	48.67	-69.85	-43.97	-16.31	-35.20	47.95	-66.29	9.57

Free Cash Flow	38.43	33.61	61.41	130	122	140	142	155	211	201	236	-9.21	23.29	74.76	113	25.59
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

WAB Quarterly/Annuals Reports

WAB: 10-Q - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (0000943452) (Filer): (10-Q) - 2012-11-02
WAB: 10-Q - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (0000943452) (Filer): (10-Q) - 2011-11-09
WAB: 10-Q - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (0000943452) (Filer): (10-Q) - 2011-08-04
WAB: 10-Q - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (0000943452) (Filer): (10-Q) - 2011-05-09
WAB: 10-K - WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (0000943452) (Filer): (10-K) - 2011-02-25

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

WAB Quarterly/Annuals Reports