Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.80  8.30  6.20 
EBITDA Growth (%) 10.70  8.70  4.90 
EBIT Growth (%) 11.30  8.00  1.70 
EPS without NRI Growth (%) 13.10  8.70  -2.70 
Free Cash Flow Growth (%) 10.70  4.80  12.30 
Book Value Growth (%) 22.50  20.70  9.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.99
12.28
14.37
15.66
15.47
17.47
20.05
20.72
22.00
23.36
23.37
6.57
5.01
5.66
5.84
6.86
EBITDA per Share ($)
2.96
3.46
4.22
4.73
4.70
5.47
6.47
6.57
6.93
7.27
7.28
2.31
1.29
1.70
2.01
2.28
EBIT per Share ($)
2.44
2.83
3.40
3.88
4.07
4.78
5.73
5.75
5.98
6.08
6.08
2.05
1.03
1.39
1.64
2.02
Earnings per Share (diluted) ($)
1.74
2.13
2.62
3.21
3.34
4.06
4.69
5.19
5.20
5.07
5.07
1.65
0.82
1.13
1.34
1.78
eps without NRI ($)
1.74
2.13
2.62
3.21
3.34
4.06
4.69
5.19
5.20
5.07
5.07
1.65
0.82
1.13
1.34
1.78
Free Cashflow per Share ($)
2.13
2.04
3.03
3.47
3.35
4.20
4.46
3.87
4.23
4.76
4.76
1.37
1.10
0.98
1.18
1.50
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.56
3.57
5.84
6.72
9.02
11.64
13.78
16.99
20.79
22.75
22.75
20.79
21.46
21.96
22.13
22.75
Tangible Book per share ($)
-0.10
-0.34
1.71
2.47
3.97
6.49
8.29
10.77
13.84
15.70
15.70
13.84
14.48
14.92
14.92
15.70
Month End Stock Price ($)
37.80
48.97
79.07
36.65
61.96
77.71
74.05
87.12
100.00
112.72
124.11
100.00
108.41
104.44
99.12
112.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
41.98
68.79
56.53
51.72
42.82
39.81
37.73
34.26
27.86
23.60
23.55
33.49
15.70
21.08
24.64
32.39
Return on Assets %
13.98
14.59
15.33
18.41
18.31
18.03
17.14
15.67
13.33
11.57
11.61
16.16
7.78
10.47
12.14
15.86
Return on Invested Capital %
34.35
36.46
37.86
43.69
40.76
45.12
49.26
47.40
39.77
35.21
34.87
47.22
23.38
31.15
36.24
48.14
Return on Capital - Joel Greenblatt %
99.84
92.93
89.11
88.92
84.30
87.73
94.20
84.73
76.99
69.66
70.45
100.11
48.79
64.76
76.17
92.36
Debt to Equity
2.91
2.49
1.51
0.81
0.74
0.72
0.81
0.80
0.75
0.77
0.77
0.75
0.73
0.76
0.78
0.77
   
Gross Margin %
58.70
58.12
57.16
58.02
60.31
60.25
60.54
59.99
58.86
58.53
58.53
59.50
56.40
58.10
59.00
60.07
Operating Margin %
24.45
23.05
23.68
24.74
26.33
27.38
28.55
27.74
27.17
26.03
26.03
31.16
20.62
24.57
28.13
29.47
Net Margin %
17.44
17.36
18.20
20.47
21.57
23.23
23.39
25.03
23.63
21.70
21.70
25.04
16.33
20.04
23.01
25.91
   
Total Equity to Total Asset
0.20
0.22
0.31
0.41
0.45
0.46
0.45
0.46
0.49
0.49
0.49
0.49
0.50
0.50
0.49
0.49
LT Debt to Total Asset
0.35
0.31
0.27
0.31
0.26
0.30
0.26
0.33
0.33
0.32
0.32
0.33
0.30
0.31
0.32
0.32
   
Asset Turnover
0.80
0.84
0.84
0.90
0.85
0.78
0.73
0.63
0.56
0.53
0.54
0.16
0.12
0.13
0.13
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
80.93
77.59
78.74
67.61
76.53
79.57
72.38
80.09
82.61
79.56
79.56
69.55
85.08
76.12
72.75
67.77
Days Accounts Payable
33.76
32.04
27.44
26.08
30.42
35.98
27.64
27.08
30.26
29.07
29.07
25.89
35.57
29.42
27.20
25.72
Days Inventory
103.56
102.11
99.57
96.30
107.90
106.98
104.22
109.47
110.03
108.24
114.84
99.58
123.82
121.92
122.25
100.90
Cash Conversion Cycle
150.73
147.66
150.87
137.83
154.01
150.57
148.96
162.48
162.38
158.73
165.33
143.24
173.33
168.62
167.80
142.95
Inventory Turnover
3.52
3.57
3.67
3.79
3.38
3.41
3.50
3.33
3.32
3.37
3.18
0.92
0.74
0.75
0.75
0.90
COGS to Revenue
0.41
0.42
0.43
0.42
0.40
0.40
0.39
0.40
0.41
0.41
0.41
0.40
0.44
0.42
0.41
0.40
Inventory to Revenue
0.12
0.12
0.12
0.11
0.12
0.12
0.11
0.12
0.12
0.12
0.13
0.44
0.59
0.56
0.55
0.44
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,158
1,280
1,473
1,575
1,499
1,643
1,851
1,844
1,904
1,989
1,989
565
431
482
493
584
Cost of Goods Sold
478
536
631
661
595
653
730
738
783
825
825
229
188
202
202
233
Gross Profit
680
744
842
914
904
990
1,121
1,106
1,121
1,164
1,164
336
243
280
291
351
Gross Margin %
58.70
58.12
57.16
58.02
60.31
60.25
60.54
59.99
58.86
58.53
58.53
59.50
56.40
58.10
59.00
60.07
   
Selling, General, & Admin. Expense
322
358
404
433
421
445
490
477
493
513
513
131
127
132
122
132
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
67
77
81
82
77
84
92
96
101
108
108
27
25
27
27
29
Other Operating Expense
8
14
9
9
11
10
10
21
10
26
26
3
3
3
3
18
Operating Income
283
295
349
390
395
450
529
511
517
518
518
176
89
118
139
172
Operating Margin %
24.45
23.05
23.68
24.74
26.33
27.38
28.55
27.74
27.17
26.03
26.03
31.16
20.62
24.57
28.13
29.47
   
Interest Income
19
25
31
21
3
2
3
4
4
7
7
1
1
2
2
2
Interest Expense
-25
-52
-57
-39
-11
-14
-22
-28
-30
-34
-34
-8
-7
-8
-9
-10
Other Income (Expense)
-3
-6
--
--
--
-0
-0
-0
-2
--
0
--
0
--
0
0
Pre-Tax Income
275
263
323
372
387
438
509
488
490
491
491
169
83
112
131
164
Tax Provision
-73
-41
-55
-50
-63
-56
-76
-26
-40
-59
-59
-28
-12
-16
-18
-13
Tax Rate %
26.44
15.50
17.05
13.36
16.38
12.81
14.98
5.37
8.18
12.05
12.05
16.38
15.02
13.91
13.63
8.01
Net Income (Continuing Operations)
202
222
268
322
323
382
433
461
450
432
432
142
70
97
113
151
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
202
222
268
322
323
382
433
461
450
432
432
142
70
97
113
151
Net Margin %
17.44
17.36
18.20
20.47
21.57
23.23
23.39
25.03
23.63
21.70
21.70
25.04
16.33
20.04
23.01
25.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.77
2.16
2.67
3.25
3.37
4.13
4.77
5.25
5.27
5.12
5.13
1.67
0.83
1.14
1.36
1.80
EPS (Diluted)
1.74
2.13
2.62
3.21
3.34
4.06
4.69
5.19
5.20
5.07
5.07
1.65
0.82
1.13
1.34
1.78
Shares Outstanding (Diluted)
115.9
104.2
102.5
100.6
96.9
94.1
92.3
89.0
86.5
85.2
85.1
86.0
85.9
85.2
84.4
85.1
   
Depreciation, Depletion and Amortization
44
46
53
65
57
63
66
69
80
94
94
21
20
25
29
20
EBITDA
343
361
433
476
455
514
598
585
600
619
619
199
111
145
170
194
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
494
514
597
429
341
308
384
481
441
422
422
441
395
429
357
422
  Marketable Securities
--
--
96
--
289
638
897
1,058
1,363
1,633
1,633
1,363
1,458
1,489
1,589
1,633
Cash, Cash Equivalents, Marketable Securities
494
514
693
429
630
946
1,281
1,539
1,804
2,055
2,055
1,804
1,853
1,918
1,946
2,055
Accounts Receivable
257
272
318
292
314
358
367
405
431
434
434
431
401
402
393
434
  Inventories, Raw Materials & Components
45
52
51
60
57
63
72
73
77
85
85
77
89
88
89
85
  Inventories, Work In Process
13
17
17
13
15
17
12
16
20
17
17
20
21
20
19
17
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
73
99
107
100
106
124
129
140
146
145
145
146
157
164
161
145
  Inventories, Other
--
0
--
--
--
0
--
--
--
--
0
--
0
--
0
--
Total Inventories
132
168
176
173
179
204
213
230
243
246
246
243
267
273
269
246
Other Current Assets
31
45
50
63
49
78
81
85
79
118
118
79
86
88
91
118
Total Current Assets
913
1,000
1,237
956
1,172
1,587
1,942
2,258
2,556
2,854
2,854
2,556
2,608
2,681
2,699
2,854
   
  Land And Improvements
8
8
9
10
21
21
35
36
37
40
40
37
--
--
--
40
  Buildings And Improvements
96
110
119
123
159
164
175
197
206
257
257
206
--
--
--
257
  Machinery, Furniture, Equipment
189
186
206
222
246
268
288
317
336
368
368
336
--
--
--
368
  Construction In Progress
10
7
14
17
12
14
21
38
80
21
21
80
--
--
--
21
Gross Property, Plant and Equipment
303
310
347
372
438
466
518
587
659
685
685
659
--
--
--
685
  Accumulated Depreciation
-162
-161
-187
-200
-227
-251
-281
-314
-334
-363
-363
-334
--
--
--
-363
Property, Plant and Equipment
141
149
161
172
211
215
237
273
325
322
322
325
330
329
323
322
Intangible Assets
295
397
414
418
475
473
489
537
589
587
587
589
592
591
600
587
   Goodwill
Other Long Term Assets
80
72
69
77
49
53
55
100
112
115
115
112
120
127
129
115
Total Assets
1,429
1,617
1,881
1,623
1,908
2,328
2,723
3,168
3,583
3,878
3,878
3,583
3,650
3,728
3,752
3,878
   
  Accounts Payable
44
47
47
47
50
64
55
55
65
66
66
65
73
65
60
66
  Total Tax Payable
--
--
--
--
13
12
9
61
20
15
15
20
4
4
15
15
  Other Accrued Expense
128
118
73
54
47
64
63
44
56
60
60
56
39
43
47
60
Accounts Payable & Accrued Expense
172
166
120
101
110
140
128
160
141
141
141
141
116
112
122
141
Current Portion of Long-Term Debt
326
403
384
36
132
66
291
133
133
225
225
133
232
233
225
225
DeferredTaxAndRevenue
72
76
87
87
95
106
110
121
128
130
130
128
162
164
147
130
Other Current Liabilities
34
41
67
65
58
73
73
90
85
85
85
85
74
85
80
85
Total Current Liabilities
604
686
658
290
395
386
602
504
488
582
582
488
584
595
574
582
   
Long-Term Debt
500
500
500
500
500
700
700
1,045
1,190
1,240
1,240
1,190
1,100
1,160
1,205
1,240
Debt to Equity
2.91
2.49
1.51
0.81
0.74
0.72
0.81
0.80
0.75
0.77
0.77
0.75
0.73
0.76
0.78
0.77
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
77
69
73
93
101
75
85
85
75
77
60
58
85
  NonCurrent Deferred Liabilities
--
--
--
80
73
78
73
25
--
--
22
--
25
23
22
--
Other Long-Term Liabilities
41
69
137
15
23
23
29
26
67
76
76
67
45
46
50
76
Total Liabilities
1,145
1,255
1,295
962
1,059
1,259
1,497
1,701
1,819
1,983
1,983
1,819
1,830
1,884
1,910
1,983
   
Common Stock
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,105
1,327
1,591
1,913
2,237
2,618
3,051
3,513
3,963
4,395
4,395
3,963
4,033
4,130
4,243
4,395
Accumulated other comprehensive income (loss)
24
44
66
-9
16
-12
-36
-26
6
-79
-79
6
32
39
-10
-79
Additional Paid-In Capital
468
554
692
756
808
970
1,090
1,156
1,271
1,392
1,392
1,271
1,322
1,336
1,346
1,392
Treasury Stock
-1,314
-1,564
-1,764
-2,002
-2,213
-2,509
-2,880
-3,176
-3,478
-3,815
-3,815
-3,478
-3,570
-3,663
-3,739
-3,815
Total Equity
284
362
586
661
849
1,069
1,227
1,467
1,763
1,895
1,895
1,763
1,819
1,843
1,842
1,895
Total Equity to Total Asset
0.20
0.22
0.31
0.41
0.45
0.46
0.45
0.46
0.49
0.49
0.49
0.49
0.50
0.50
0.49
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
202
222
268
322
323
382
433
461
450
432
432
142
70
97
113
151
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
202
222
268
322
323
382
433
461
450
432
432
142
70
97
113
151
Depreciation, Depletion and Amortization
44
46
53
65
57
63
66
69
80
94
94
21
20
25
29
20
  Change In Receivables
-7
-10
-26
22
-17
-43
-13
-40
-35
-29
-29
-58
30
-1
-5
-53
  Change In Inventory
-7
-30
-6
-21
-7
-37
-19
-11
-11
-16
-16
19
-24
-7
-5
21
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
27
2
32
-20
-11
52
-12
1
-28
-14
-14
-3
-11
6
10
-18
Change In Working Capital
21
-50
7
5
-40
-10
-37
-60
-80
-72
-72
-37
17
-20
-23
-46
Change In DeferredTax
10
1
6
-20
36
-15
-6
-52
0
2
2
11
-2
-6
-1
11
Stock Based Compensation
--
--
--
31
28
25
28
29
32
33
33
8
8
8
8
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
21
45
36
15
13
14
13
2
4
23
23
-1
2
2
1
18
Cash Flow from Operations
298
264
371
418
418
458
497
449
485
512
512
143
116
106
128
162
   
Purchase Of Property, Plant, Equipment
-51
-51
-60
-69
-94
-63
-85
-105
-118
-91
-91
-26
-21
-23
-26
-21
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
2
2
--
--
--
--
2
Purchase Of Business
--
--
--
-8
-36
--
-11
--
-41
-27
-27
-15
--
--
-24
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-394
-20
-518
-1,235
-1,749
-1,816
-2,972
-2,196
-2,196
-701
-607
-572
-552
-465
Sale Of Investment
--
--
295
115
229
886
1,490
1,655
2,667
1,926
1,926
607
512
541
452
421
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
-15
-15
--
--
--
-2
-13
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-51
-130
-168
19
-419
-412
-356
-296
-465
-402
-402
-135
-120
-54
-149
-80
   
Issuance of Stock
17
40
91
29
19
101
60
29
69
74
74
33
35
5
3
31
Repurchase of Stock
-659
-249
-201
-238
-211
-296
-371
-296
-302
-337
-337
-75
-93
-93
-76
-76
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
371
72
-19
-349
92
134
225
-32
146
142
142
24
9
61
36
36
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
11
9
-16
10
1
25
233
22
14
14
16
8
1
-2
7
Cash Flow from Financing
-272
-126
-120
-573
-90
-60
-60
-67
-65
-107
-107
-3
-40
-25
-39
-2
   
Net Change in Cash
-45
21
83
-169
-87
-33
75
97
-40
-19
-19
10
-45
33
-72
65
Capital Expenditure
-51
-51
-60
-69
-94
-63
-85
-105
-118
-106
-106
-26
-21
-23
-28
-34
Free Cash Flow
247
212
310
349
324
395
412
345
366
405
405
118
94
84
100
128
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WAT and found 0 Severe Warning Signs, 3 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WAT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK