Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.30  -2.60  10.80 
EBITDA Growth (%) 0.00  -3.30  111.80 
EBIT Growth (%) 0.00  -2.80  143.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 6.50  12.00  8.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
434.12
424.09
443.83
440.31
288.78
500.11
273.01
275.74
363.05
379.34
403.26
94.41
103.04
94.80
107.35
98.07
EBITDA per Share ($)
28.31
36.82
72.20
76.26
-99.94
94.32
28.85
19.44
45.85
63.41
70.77
11.05
23.73
20.03
19.57
7.44
EBIT per Share ($)
28.31
36.82
72.20
63.39
-111.23
86.32
22.15
12.43
39.17
56.46
64.09
9.09
22.07
18.38
17.92
5.72
Earnings per Share (diluted) ($)
39.92
26.56
62.32
37.89
-54.26
53.10
10.12
97.44
30.50
51.89
58.85
9.26
19.39
15.48
15.53
8.45
eps without NRI ($)
22.67
26.56
60.33
37.89
-54.26
53.10
13.63
18.56
47.41
51.15
57.45
9.20
19.44
15.56
15.10
7.35
Free Cashflow per Share ($)
-54.38
-29.62
7.01
29.73
7.77
-6.55
5.87
-15.23
-34.00
-18.68
13.81
31.15
-5.41
-7.82
0.23
26.81
Dividends Per Share
1.00
8.00
8.00
8.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
--
--
1.00
--
--
Book Value Per Share ($)
360.29
355.58
413.29
446.34
277.66
412.80
446.03
539.27
593.29
631.96
665.02
613.27
631.96
650.65
667.56
665.02
Tangible Book per share ($)
360.29
355.58
413.29
446.34
275.80
410.59
446.03
539.27
593.29
631.96
665.02
613.27
631.96
650.65
667.56
665.02
Month End Stock Price ($)
646.00
558.55
579.43
514.05
267.11
332.66
335.60
453.46
515.00
603.08
644.11
567.62
603.08
599.90
608.44
630.07
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.20
7.52
16.24
8.89
-14.59
14.34
2.37
19.84
5.30
8.43
9.09
6.12
12.26
9.66
9.42
5.08
Return on Assets %
2.40
1.51
3.46
2.11
-3.18
3.00
0.58
5.37
1.54
2.57
2.94
1.86
3.86
3.11
3.09
1.68
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.20
0.20
0.25
0.25
0.47
0.29
0.22
0.17
0.20
0.17
0.17
0.18
0.17
0.17
0.17
0.17
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
6.52
8.68
16.27
14.40
-38.52
17.26
8.11
4.51
10.79
14.88
15.92
9.63
21.42
19.38
16.70
5.84
Net Margin %
9.20
6.26
14.04
8.61
-18.79
10.62
3.71
35.34
8.52
13.89
14.74
9.96
18.82
16.53
14.64
8.74
   
Total Equity to Total Asset
0.20
0.20
0.23
0.25
0.18
0.24
0.25
0.29
0.29
0.32
0.33
0.31
0.32
0.32
0.33
0.33
LT Debt to Total Asset
0.04
0.04
0.06
0.06
0.09
0.07
0.06
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
   
Asset Turnover
0.26
0.24
0.25
0.25
0.17
0.28
0.16
0.15
0.18
0.19
0.20
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
0.03
0.30
0.13
0.21
--
0.02
0.10
0.01
0.03
0.02
0.02
--
--
0.07
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
3,821
3,799
3,713
3,784
3,710
3,600
2,029
1,925
2,064
1,987
2,030
500
494
494
503
539
Net Investment Income
361
492
436
533
410
272
209
185
154
111
105
27
26
24
29
25
Fees and Other Income
372
342
646
417
-1,165
554
96
64
219
219
313
46
106
60
120
26
Revenue
4,553
4,632
4,794
4,734
2,956
4,427
2,334
2,173
2,436
2,317
2,447
574
627
578
653
589
   
Selling, General, &Admin. Expense
309
149
218
201
253
250
155
175
182
181
246
42
56
50
70
69
Net Policyholder Benefits/Claims
2,591
2,895
2,477
2,406
2,506
2,119
1,217
1,174
1,194
1,041
1,044
278
243
229
283
289
Policy Acquisition Expense
1,265
1,186
1,260
777
753
717
420
402
430
377
395
107
96
95
99
105
Interest Expense
49
97
50
138
116
71
57
55
45
43
41
12
10
10
10
10
Other Expense
42
-97
8
530
467
505
296
268
322
331
332
80
87
81
82
81
Operating Income
297
402
780
682
-1,138
764
189
98
263
345
390
55
134
112
109
34
Operating Margin %
6.52
8.68
16.27
14.40
-38.52
17.26
8.11
4.51
10.79
14.88
15.92
9.63
21.42
19.38
16.70
5.84
   
Other Income (Minority Interest)
--
-12
-16
-93
74
-110
-53
-42
14
12
7
1
-0
1
-5
11
Pre-Tax Income
248
305
730
682
-1,138
764
189
98
263
345
390
55
134
112
109
34
Tax Provision
-47
-37
-99
-211
499
-209
-30
110
16
-77
-89
-8
-27
-30
-24
-8
Tax Rate %
18.97
11.96
13.55
30.89
43.81
27.33
15.64
-112.24
-5.97
22.21
22.94
14.83
20.42
27.03
21.93
22.67
Net Income (Continuing Operations)
238
290
652
500
-630
580
160
208
308
305
345
56
119
96
98
34
Net Income (Discontinued Operations)
--
--
--
--
--
--
-30
622
-115
5
9
0
-0
-1
3
7
Net Income
419
290
673
407
-555
470
87
768
207
322
361
57
118
96
96
52
Net Margin %
9.20
6.26
14.04
8.61
-18.79
10.62
3.71
35.34
8.52
13.89
14.74
9.96
18.82
16.53
14.64
8.74
   
Preferred dividends
--
--
--
--
--
--
--
19
19
--
--
--
--
--
--
--
EPS (Basic)
42.28
26.96
62.51
37.96
-54.26
53.11
10.12
97.44
30.50
51.89
58.85
9.26
19.39
15.48
15.53
8.45
EPS (Diluted)
39.92
26.56
62.32
37.89
-54.26
53.10
10.12
97.44
30.50
51.89
58.85
9.26
19.39
15.48
15.53
8.45
Shares Outstanding (Diluted)
10.5
10.9
10.8
10.8
10.2
8.9
8.5
7.9
6.7
6.1
6.0
6.1
6.1
6.1
6.1
6.0
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
297
402
780
820
-1,023
835
247
153
308
387
430
67
144
122
119
45
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
7,900
7,583
7,912
7,862
5,789
6,334
6,540
6,366
5,324
5,111
4,834
4,999
5,111
5,063
5,079
4,834
Equity Investments
1,044
968
1,213
1,551
553
459
710
755
1,030
1,157
986
1,111
1,157
1,175
1,206
986
Short-term investments
1,586
728
1,345
1,633
2,245
2,098
1,106
846
631
636
835
648
636
674
564
835
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
243
188
159
171
410
366
435
705
462
383
544
337
383
339
331
544
Accounts Receivable
20
22
9
201
78
28
40
5
4
12
39
38
12
20
77
39
Deferred Policy Acquisition Costs
308
288
320
326
323
304
211
187
195
175
204
188
175
190
191
204
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
20
20
--
--
--
--
--
--
--
--
--
--
Total Assets
19,015
19,418
19,444
19,083
15,896
15,443
14,534
14,064
12,895
12,144
12,188
12,308
12,144
12,416
12,358
12,188
   
Unpaid Loss & Loss Reserve
9,554
10,403
8,919
8,062
7,400
6,802
6,187
5,702
3,169
3,079
3,023
3,108
3,079
3,048
3,053
3,023
Unearned Premiums
1,739
1,582
1,585
1,605
1,597
1,499
1,140
847
924
901
1,090
1,010
901
1,117
1,093
1,090
Future Policy Benefits
--
--
--
--
--
--
--
769
442
53
12
144
53
54
32
12
Policyholder Funds
--
--
--
--
--
--
--
43
44
127
132
89
127
128
124
132
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
783
779
1,107
1,193
1,362
1,051
819
678
751
676
678
676
676
678
678
678
Debt to Equity
0.20
0.20
0.25
0.25
0.47
0.29
0.22
0.17
0.20
0.17
0.17
0.18
0.17
0.17
0.17
0.17
Total Liabilities
15,131
15,585
14,988
14,369
12,997
11,786
10,881
9,976
9,164
8,239
8,178
8,518
8,239
8,402
8,252
8,178
   
Common Stock
--
--
--
--
9
9
8
8
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,696
1,900
2,496
2,719
1,752
2,216
2,176
2,790
2,543
2,802
2,962
2,684
2,802
2,881
2,966
2,962
Accumulated other comprehensive income (loss)
462
208
232
304
-281
-4
118
37
132
52
12
59
52
81
86
12
Additional Paid-In Capital
1,719
1,716
1,717
1,681
1,419
1,436
1,351
1,254
1,051
1,045
1,031
1,040
1,045
1,047
1,048
1,031
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,884
3,833
4,455
4,713
2,899
3,657
3,653
4,088
3,732
3,906
4,010
3,790
3,906
4,015
4,106
4,010
Total Equity to Total Asset
0.20
0.20
0.23
0.25
0.18
0.24
0.25
0.29
0.29
0.32
0.33
0.31
0.32
0.32
0.33
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
419
290
673
407
-630
580
140
809
193
309
354
56
118
95
100
40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
419
290
673
407
-630
580
140
809
193
309
350
51
123
95
100
32
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
-59
111
51
-8
86
-123
-42
-79
13
-41
48
157
-212
17
-2
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-414
-266
-567
--
--
-24
1
40
4
-28
-17
-18
-81
79
1
-16
Change In Working Capital
--
--
--
42
39
-390
-111
38
-139
-139
47
198
-90
-72
49
160
Change In DeferredTax
-59
28
33
65
-467
172
71
-71
-17
40
54
-3
34
22
1
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
-16
-70
--
--
--
--
--
--
--
--
Cash Flow from Others
-916
-603
-611
-168
1,147
-409
-28
-822
-264
-312
-357
-53
-97
-92
-145
-23
Cash Flow from Operations
-557
-285
96
346
89
-47
56
-115
-226
-101
93
194
-30
-47
5
166
   
Purchase Of Property, Plant, Equipment
-14
-39
-20
-26
-10
-11
-6
-6
-2
-13
-22
-4
-13
-1
-3
-5
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-660
--
-33
-52
-224
--
-5
-3
-42
--
-32
--
--
-32
--
--
Sale Of Business
221
181
771
90
12
--
188
1,011
25
32
14
--
1
13
--
--
Purchase Of Investment
-7,536
-7,075
-6,498
-8,779
-5,232
-3,941
-4,602
-5,564
-6,272
-4,601
-4,767
-914
-807
-1,216
-1,457
-1,286
Sale Of Investment
8,792
6,964
6,236
8,452
6,496
4,068
4,968
5,209
7,143
4,960
5,192
835
780
1,242
1,582
1,589
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-12
278
196
72
6
21
-21
15
16
-3
Cash Flow from Investing
467
338
-344
-315
1,042
365
485
800
830
402
244
-146
31
58
11
145
   
Issuance of Stock
308
1
1
2
1
1
1
1
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-181
-836
-0
-236
-253
-669
-80
-102
--
--
-11
-15
-77
Net Issuance of Preferred Stock
--
--
--
227
-300
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-25
18
327
72
176
-313
-211
-162
71
-75
-0
--
--
--
-0
--
Cash Flow for Dividends
-39
-117
-30
-150
-142
-47
-104
-70
-45
-45
-50
-5
-14
-11
-19
--
Other Financing
-0
--
-86
-2
0
-0
-0
23
-5
13
5
3
5
1
2
-3
Cash Flow from Financing
243
-97
212
-32
-1,102
-360
-550
-460
-648
-187
-143
-2
-9
-21
-32
-80
   
Net Change in Cash
153
-55
-29
4
21
-35
-16
148
-39
114
183
50
-10
-10
-13
217
Capital Expenditure
-14
-39
-20
-26
-10
-11
-6
-6
-2
-13
-11
-4
-3
-1
-3
-5
Free Cash Flow
-570
-324
76
320
80
-58
50
-120
-228
-114
82
189
-33
-48
1
161
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WTM and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WTM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK