Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.50  17.20  12.70 
EBITDA Growth (%) 0.00  15.40  24.90 
EBIT Growth (%) 0.00  20.50  12.00 
Free Cash Flow Growth (%) 0.00  22.50  5.90 
Book Value Growth (%) -6.30  -6.30  -11.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.03
16.64
19.28
23.83
24.05
20.60
20.82
25.63
31.27
37.10
40.74
10.73
9.05
9.18
10.49
12.02
EBITDA per Share ($)
3.10
3.75
3.80
4.89
-3.50
4.31
4.88
5.90
6.52
7.63
9.33
2.86
1.70
1.78
2.57
3.28
EBIT per Share ($)
2.99
3.09
2.90
3.88
-4.66
3.26
3.88
4.62
5.88
6.74
7.45
2.43
1.26
1.32
2.08
2.79
Earnings per Share (diluted) ($)
1.74
2.15
1.44
2.20
-6.05
1.61
2.05
2.51
2.75
3.21
4.18
1.40
0.65
0.69
1.20
1.64
eps without NRI ($)
1.74
2.15
1.77
2.20
-6.03
1.61
2.05
2.51
2.76
3.20
4.17
1.41
0.65
0.69
1.20
1.63
Free Cashflow per Share ($)
--
1.77
-0.13
-1.01
-0.44
3.04
2.53
4.60
5.49
5.70
6.33
0.38
0.49
2.07
3.33
0.44
Dividends Per Share
--
--
--
0.08
0.16
0.16
0.48
0.60
0.92
1.16
1.34
0.29
0.29
0.35
0.35
0.35
Book Value Per Share ($)
23.33
25.11
17.96
19.76
13.20
15.05
16.82
15.18
14.06
12.64
11.42
12.89
12.64
11.96
11.86
11.42
Tangible Book per share ($)
23.33
6.96
-0.90
-1.37
-0.50
1.41
4.07
-2.57
-6.01
-8.72
-10.44
-8.17
-8.72
-9.58
-10.05
-10.44
Month End Stock Price ($)
--
--
32.02
23.56
6.55
20.17
29.96
37.83
53.21
73.69
84.76
60.97
73.69
73.23
75.62
81.36
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
7.79
8.88
6.68
11.39
-36.67
11.65
13.52
16.20
19.22
24.32
34.66
45.05
20.83
22.89
40.72
56.98
Return on Assets %
4.54
4.92
3.07
4.03
-10.72
3.10
4.04
4.52
4.33
4.50
5.48
7.67
3.55
3.64
6.16
8.49
Return on Capital - Joel Greenblatt %
--
55.18
35.38
67.55
-78.12
59.67
63.85
57.24
57.57
54.82
58.12
80.65
38.91
39.73
65.44
90.73
Debt to Equity
--
0.41
0.82
1.03
0.85
0.75
1.28
1.80
2.36
2.98
3.45
2.88
2.98
3.20
3.18
3.45
   
Gross Margin %
--
53.82
53.38
51.42
52.56
51.39
51.29
52.40
53.84
52.21
52.66
54.38
51.30
50.54
53.02
55.09
Operating Margin %
19.91
18.59
15.02
16.28
-19.39
15.84
18.64
18.03
18.79
18.17
18.19
22.63
13.89
14.33
19.81
23.18
Net Margin %
11.58
12.92
7.47
9.24
-25.09
7.81
9.84
9.80
8.82
8.62
10.20
13.10
7.20
7.54
11.39
13.61
   
Total Equity to Total Asset
0.56
0.55
0.37
0.34
0.25
0.29
0.31
0.25
0.20
0.17
0.15
0.17
0.17
0.15
0.15
0.15
LT Debt to Total Asset
--
0.18
0.27
0.31
0.19
0.20
0.37
0.42
0.43
0.47
0.48
0.48
0.47
0.46
0.45
0.48
   
Asset Turnover
0.39
0.38
0.41
0.44
0.43
0.40
0.41
0.46
0.49
0.52
0.54
0.15
0.12
0.12
0.14
0.16
Dividend Payout Ratio
--
--
--
0.04
--
0.10
0.23
0.24
0.34
0.36
0.32
0.21
0.45
0.51
0.29
0.21
   
Days Sales Outstanding
--
189.89
65.17
62.70
39.22
39.32
40.28
35.09
35.58
36.80
32.08
27.43
38.56
56.75
33.50
27.78
Days Accounts Payable
--
56.65
76.83
65.49
56.79
52.06
53.31
50.11
53.54
54.89
45.57
43.31
56.44
93.11
75.92
41.60
Days Inventory
--
52.85
98.43
95.30
89.86
76.88
68.29
63.00
63.65
55.27
48.13
46.05
52.76
52.74
47.58
42.14
Cash Conversion Cycle
--
186.09
86.77
92.51
72.29
64.14
55.26
47.98
45.69
37.18
34.64
30.17
34.88
16.38
5.16
28.32
Inventory Turnover
--
6.91
3.71
3.83
4.06
4.75
5.34
5.79
5.73
6.60
7.58
1.98
1.73
1.73
1.92
2.17
COGS to Revenue
--
0.46
0.47
0.49
0.47
0.49
0.49
0.48
0.46
0.48
0.47
0.46
0.49
0.49
0.47
0.45
Inventory to Revenue
--
0.07
0.13
0.13
0.12
0.10
0.09
0.08
0.08
0.07
0.06
0.23
0.28
0.29
0.25
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,014
3,335
3,842
4,360
4,281
3,750
3,851
4,254
4,534
5,009
5,245
1,427
1,195
1,193
1,343
1,514
Cost of Goods Sold
--
1,540
1,791
2,118
2,031
1,823
1,876
2,025
2,093
2,394
2,483
651
582
590
631
680
Gross Profit
--
1,795
2,051
2,242
2,250
1,927
1,975
2,229
2,441
2,615
2,762
776
613
603
712
834
Gross Margin %
--
53.82
53.38
51.42
52.56
51.39
51.29
52.40
53.84
52.21
52.66
54.38
51.30
50.54
53.02
55.09
   
Selling, General, & Admin. Expense
--
1,180
1,227
1,350
1,391
1,093
1,071
1,221
1,389
1,471
1,551
399
373
376
387
415
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-600
-5
247
182
1,689
240
186
241
200
234
257
54
74
56
59
68
Operating Income
600
620
577
710
-830
594
718
767
852
910
954
323
166
171
266
351
Operating Margin %
19.91
18.59
15.02
16.28
-19.39
15.84
18.64
18.03
18.79
18.17
18.19
22.63
13.89
14.33
19.81
23.18
   
Interest Income
--
6
32
11
12
7
5
24
8
9
10
2
3
2
3
2
Interest Expense
-34
--
-67
-73
-80
-114
-167
-152
-132
-131
-118
-31
-34
-27
-29
-28
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
1
-1
--
--
--
--
--
--
Pre-Tax Income
587
626
542
655
-887
493
563
650
628
683
850
296
135
149
241
325
Tax Provision
-234
-195
-190
-252
-187
-200
-184
-233
-229
-250
-315
-109
-49
-59
-88
-119
Tax Rate %
39.86
31.15
35.06
38.47
-21.08
40.57
32.68
35.85
36.46
36.60
37.06
36.82
36.30
39.60
36.51
36.62
Net Income (Continuing Operations)
349
431
352
403
-1,074
293
379
417
399
433
535
187
86
90
153
206
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
349
431
287
403
-1,074
293
379
417
400
432
535
187
86
90
153
206
Net Margin %
11.58
12.92
7.47
9.24
-25.09
7.81
9.84
9.80
8.82
8.62
10.20
13.10
7.20
7.54
11.39
13.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.74
2.15
1.45
2.22
-6.05
1.64
2.13
2.57
2.80
3.25
4.22
1.42
0.66
0.70
1.21
1.65
EPS (Diluted)
1.74
2.15
1.44
2.20
-6.05
1.61
2.05
2.51
2.75
3.21
4.18
1.40
0.65
0.69
1.20
1.64
Shares Outstanding (Diluted)
200.6
200.5
199.3
183.0
178.0
182.0
185.0
166.0
145.0
135.0
126.0
133.0
132.0
130.0
128.0
126.0
   
Depreciation, Depletion and Amortization
--
131
148
166
184
178
173
178
185
216
231
54
56
56
59
60
EBITDA
621
751
757
894
-623
785
903
980
945
1,030
1,199
381
225
232
329
413
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
99
269
210
136
155
156
142
195
194
252
269
194
203
247
252
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
99
269
210
136
155
156
142
195
194
252
269
194
203
247
252
Accounts Receivable
--
1,735
686
749
460
404
425
409
442
505
461
429
505
742
493
461
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
308
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-190
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
240
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
88
520
586
414
354
348
351
379
346
306
327
346
336
322
306
Total Inventories
--
446
520
586
414
354
348
351
379
346
306
327
346
336
322
306
Other Current Assets
--
288
577
511
904
827
823
828
850
895
823
839
895
958
992
823
Total Current Assets
--
2,568
2,052
2,056
1,914
1,740
1,752
1,730
1,866
1,940
1,842
1,864
1,940
2,239
2,054
1,842
   
  Land And Improvements
--
138
153
172
164
164
159
162
189
236
--
--
236
--
--
--
  Buildings And Improvements
--
406
367
439
475
503
572
698
793
905
--
--
905
--
--
--
  Machinery, Furniture, Equipment
--
329
400
472
699
792
865
941
1,066
1,352
--
--
1,352
--
--
--
  Construction In Progress
--
67
153
123
180
94
158
117
143
198
--
--
198
--
--
--
Gross Property, Plant and Equipment
--
1,098
1,419
1,604
1,648
1,686
1,878
2,039
2,324
2,691
--
--
2,691
--
--
--
  Accumulated Depreciation
--
-380
-503
-595
-610
-733
-837
-922
-1,032
-1,136
--
--
-1,136
--
--
--
Property, Plant and Equipment
--
718
916
1,009
1,038
953
1,041
1,117
1,292
1,555
1,522
1,513
1,555
1,554
1,553
1,522
Intangible Assets
--
3,637
3,737
3,759
2,430
2,437
2,212
2,610
2,755
2,742
2,695
2,745
2,742
2,742
2,742
2,695
Other Long Term Assets
8,343
2,244
2,815
3,635
4,191
4,222
4,411
3,566
3,550
3,504
3,498
3,544
3,504
3,487
3,508
3,498
Total Assets
8,343
9,167
9,520
10,459
9,573
9,352
9,416
9,023
9,463
9,741
9,557
9,666
9,741
10,022
9,857
9,557
   
  Accounts Payable
--
239
377
380
316
260
274
278
307
360
310
309
360
602
525
310
  Total Tax Payable
--
--
--
--
--
--
63
93
--
120
--
--
120
--
--
--
  Other Accrued Expense
--
430
575
666
718
824
603
548
697
579
800
685
579
698
826
800
Accounts Payable & Accrued Expense
--
669
952
1,046
1,034
1,084
940
919
1,004
1,059
1,110
994
1,059
1,300
1,351
1,110
Current Portion of Long-Term Debt
--
355
293
412
169
175
234
242
544
233
241
241
233
244
237
241
DeferredTaxAndRevenue
--
271
545
612
672
417
401
402
383
451
460
445
451
591
579
460
Other Current Liabilities
--
--
187
110
294
209
--
--
--
47
--
--
47
--
--
--
Total Current Liabilities
--
1,295
1,977
2,180
2,169
1,885
1,575
1,563
1,931
1,790
1,811
1,680
1,790
2,135
2,167
1,811
   
Long-Term Debt
--
1,687
2,607
3,195
1,815
1,840
3,510
3,773
4,018
4,608
4,622
4,590
4,608
4,621
4,476
4,622
Debt to Equity
--
0.41
0.82
1.03
0.85
0.75
1.28
1.80
2.36
2.98
3.45
2.88
2.98
3.20
3.18
3.45
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
823
782
927
1,277
1,404
1,227
1,247
1,348
1,365
1,386
1,333
1,365
1,394
1,395
1,386
Other Long-Term Liabilities
3,664
329
595
641
1,970
1,535
187
208
236
355
330
383
355
350
335
330
Total Liabilities
3,664
4,134
5,961
6,943
7,231
6,664
6,499
6,791
7,533
8,118
8,149
7,986
8,118
8,500
8,373
8,149
   
Common Stock
--
--
2
2
--
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
156
525
-578
-315
-25
293
558
832
1,146
785
832
877
984
1,146
Accumulated other comprehensive income (loss)
--
5,033
184
194
98
138
155
128
151
122
57
124
122
134
145
57
Additional Paid-In Capital
--
--
3,566
3,652
3,690
3,733
3,892
3,818
3,820
3,858
3,875
3,845
3,858
3,850
3,864
3,875
Treasury Stock
--
--
-349
-857
-870
-870
-1,107
-2,009
-2,601
-3,191
-3,672
-3,076
-3,191
-3,341
-3,511
-3,672
Total Equity
4,679
5,033
3,559
3,516
2,342
2,688
2,917
2,232
1,930
1,623
1,408
1,680
1,623
1,522
1,484
1,408
Total Equity to Total Asset
0.56
0.55
0.37
0.34
0.25
0.29
0.31
0.25
0.20
0.17
0.15
0.17
0.17
0.15
0.15
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
431
287
403
-1,074
293
379
417
399
433
535
187
86
90
154
205
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
431
287
403
-1,074
293
379
417
399
433
535
187
86
90
154
205
Depreciation, Depletion and Amortization
--
131
148
166
184
178
173
178
185
216
231
54
56
56
59
60
  Change In Receivables
--
-502
-629
-852
-783
-107
-188
-187
-322
-318
-268
-64
-159
-234
188
-63
  Change In Inventory
--
-21
-280
-322
-147
-9
54
79
95
32
57
-5
7
22
5
23
  Change In Prepaid Assets
--
--
-68
-2
3
25
12
-19
--
-30
-8
21
-16
-4
-10
22
  Change In Payables And Accrued Expense
--
67
277
146
-124
-98
-231
26
15
45
87
-208
49
184
22
-168
Change In Working Capital
--
-443
-688
-1,021
-989
-439
-439
-112
-213
-232
-93
-271
-113
69
175
-224
Change In DeferredTax
--
236
103
156
110
90
76
70
62
64
46
15
22
29
4
-9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
133
315
306
1,878
567
446
450
571
527
330
115
99
71
86
74
Cash Flow from Operations
--
488
165
10
109
689
635
1,003
1,004
1,008
1,049
100
150
315
478
106
   
Purchase Of Property, Plant, Equipment
--
-134
-191
-194
-187
-135
-167
-239
-208
-238
-234
-49
-85
-46
-52
-51
Sale Of Property, Plant, Equipment
--
--
--
30
9
5
20
31
1
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-135
--
-236
-27
-305
--
-18
--
--
--
--
-18
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-24
-50
-48
-13
-10
-10
--
-3
-10
-2
--
--
-1
-9
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-692
-471
-255
-319
-109
-418
-256
-519
-401
-269
-12
-84
-88
-72
-25
   
Issuance of Stock
--
--
13
25
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-329
-526
-15
--
-235
-893
-631
-593
-597
-160
-120
-152
-157
-168
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
285
1,373
682
231
-474
75
225
57
87
20
39
11
12
-163
160
Cash Flow for Dividends
--
--
-1,360
-14
-28
-29
-86
-99
-134
-156
-173
-39
-37
-48
-45
-43
Other Financing
--
-64
776
10
-22
-58
27
14
277
57
-39
-10
5
-31
-2
-11
Cash Flow from Financing
--
221
473
177
166
-561
-219
-753
-431
-605
-789
-170
-141
-219
-367
-62
   
Net Change in Cash
--
5
170
-59
-74
19
1
-14
53
-1
-17
-73
-75
9
44
5
Capital Expenditure
--
-134
-191
-194
-187
-135
-167
-239
-208
-238
-234
-49
-85
-46
-52
-51
Free Cash Flow
--
354
-26
-184
-78
554
468
764
796
770
815
51
65
269
426
55
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WYN and found 0 Severe Warning Signs, 3 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WYN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK