Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.10  16.80  11.90 
EBITDA Growth (%) 0.00  16.80  22.40 
EBIT Growth (%) 0.00  18.70  9.70 
EPS without NRI Growth (%) 0.00  19.30  28.70 
Free Cash Flow Growth (%) 0.00  18.50  3.00 
Book Value Growth (%) -6.90  -6.90  -19.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
17.31
19.28
23.83
24.05
20.60
20.82
25.63
31.27
37.10
41.58
41.62
9.05
9.18
10.49
12.02
9.93
EBITDA per Share ($)
3.92
3.80
4.89
-3.50
4.31
4.72
5.83
6.52
7.63
9.38
9.39
1.70
1.78
2.57
3.28
1.76
EBIT per Share ($)
3.09
2.90
3.88
-4.66
3.26
3.88
4.62
5.88
6.74
7.41
7.43
1.26
1.32
2.08
2.79
1.24
Earnings per Share (diluted) ($)
2.15
1.44
2.20
-6.05
1.61
2.05
2.51
2.75
3.21
4.18
4.18
0.65
0.69
1.20
1.64
0.65
eps without NRI ($)
2.15
1.77
2.20
-6.03
1.61
2.05
2.51
2.76
3.20
4.17
4.17
0.65
0.69
1.20
1.63
0.65
Free Cashflow per Share ($)
1.79
-0.13
-1.01
-0.44
3.04
2.53
4.60
5.49
5.70
5.90
5.83
0.49
2.07
3.33
0.44
-0.01
Dividends Per Share
--
--
0.08
0.16
0.16
0.48
0.60
0.92
1.16
1.40
1.40
0.29
0.35
0.35
0.35
0.35
Book Value Per Share ($)
25.11
17.96
19.76
13.20
15.05
16.82
15.18
14.06
12.64
10.18
10.18
12.64
11.96
11.86
11.42
10.18
Tangible Book per share ($)
6.96
-0.90
-1.37
-0.50
1.41
4.07
-2.57
-6.01
-8.72
-11.44
-11.44
-8.72
-9.58
-10.05
-10.44
-11.44
Month End Stock Price ($)
--
32.02
23.56
6.55
20.17
29.96
37.83
53.21
73.69
85.76
91.48
73.69
73.23
75.72
81.26
85.76
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.88
6.68
11.39
-36.67
11.65
13.52
16.20
19.22
24.32
36.76
36.34
20.83
22.89
40.72
56.98
24.33
Return on Assets %
4.92
3.07
4.03
-10.72
3.10
4.04
4.52
4.33
4.50
5.45
5.42
3.55
3.64
6.16
8.49
3.37
Return on Invested Capital %
7.33
5.69
7.93
-22.28
8.08
8.75
7.80
8.73
9.18
9.50
9.64
6.76
6.63
11.13
14.87
6.20
Return on Capital - Joel Greenblatt %
55.18
35.38
70.16
-81.09
59.67
63.85
57.24
57.57
54.82
56.52
57.98
38.91
39.73
65.44
90.73
39.39
Debt to Equity
0.41
0.82
0.43
0.85
0.75
1.28
1.80
2.36
2.98
4.03
4.03
2.98
3.20
3.18
3.45
4.03
   
Gross Margin %
55.63
53.38
51.42
52.56
51.39
51.29
52.40
53.84
52.21
52.58
52.60
51.30
50.54
53.02
55.09
51.10
Operating Margin %
17.86
15.02
16.28
-19.39
15.84
18.64
18.03
18.79
18.17
17.82
17.84
13.89
14.33
19.81
23.18
12.51
Net Margin %
12.42
7.47
9.24
-25.09
7.81
9.84
9.80
8.82
8.62
10.02
10.04
7.20
7.54
11.39
13.61
6.58
   
Total Equity to Total Asset
0.55
0.37
0.34
0.25
0.29
0.31
0.25
0.20
0.17
0.13
0.13
0.17
0.15
0.15
0.15
0.13
LT Debt to Total Asset
0.18
0.27
0.13
0.19
0.20
0.37
0.42
0.43
0.47
0.50
0.50
0.47
0.46
0.45
0.48
0.50
   
Asset Turnover
0.40
0.41
0.44
0.43
0.40
0.41
0.46
0.49
0.52
0.54
0.54
0.12
0.12
0.14
0.16
0.13
Dividend Payout Ratio
--
--
0.04
--
0.10
0.23
0.24
0.34
0.36
0.34
0.34
0.45
0.51
0.29
0.21
0.54
   
Days Sales Outstanding
182.45
65.17
38.43
39.22
39.32
40.28
35.09
35.58
36.80
35.66
35.66
38.56
56.75
33.50
27.78
38.25
Days Accounts Payable
56.65
76.83
65.49
56.79
52.06
53.31
50.11
53.54
54.89
56.12
56.14
56.44
93.11
75.92
41.60
58.36
Days Inventory
52.85
98.43
95.30
89.86
76.88
68.29
63.00
63.65
55.27
47.23
47.01
52.76
52.74
47.58
42.14
46.08
Cash Conversion Cycle
178.65
86.77
68.24
72.29
64.14
55.26
47.98
45.69
37.18
26.77
26.53
34.88
16.38
5.16
28.32
25.97
Inventory Turnover
6.91
3.71
3.83
4.06
4.75
5.34
5.79
5.73
6.60
7.73
7.76
1.73
1.73
1.92
2.17
1.98
COGS to Revenue
0.44
0.47
0.49
0.47
0.49
0.49
0.48
0.46
0.48
0.47
0.47
0.49
0.49
0.47
0.45
0.49
Inventory to Revenue
0.06
0.13
0.13
0.12
0.10
0.09
0.08
0.08
0.07
0.06
0.06
0.28
0.29
0.25
0.21
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,471
3,842
4,360
4,281
3,750
3,851
4,254
4,534
5,009
5,281
5,281
1,195
1,193
1,343
1,514
1,231
Cost of Goods Sold
1,540
1,791
2,118
2,031
1,823
1,876
2,025
2,093
2,394
2,504
2,503
582
590
631
680
602
Gross Profit
1,931
2,051
2,242
2,250
1,927
1,975
2,229
2,441
2,615
2,777
2,778
613
603
712
834
629
Gross Margin %
55.63
53.38
51.42
52.56
51.39
51.29
52.40
53.84
52.21
52.58
52.60
51.30
50.54
53.02
55.09
51.10
   
Selling, General, & Admin. Expense
1,180
1,227
1,350
1,391
1,093
1,071
1,221
1,389
1,471
1,557
1,557
373
376
387
415
379
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
131
247
182
1,689
240
186
241
200
234
279
279
74
56
59
68
96
Operating Income
620
577
710
-830
594
718
767
852
910
941
942
166
171
266
351
154
Operating Margin %
17.86
15.02
16.28
-19.39
15.84
18.64
18.03
18.79
18.17
17.82
17.84
13.89
14.33
19.81
23.18
12.51
   
Interest Income
35
32
11
12
7
5
24
8
9
10
11
3
2
3
2
4
Interest Expense
-29
-67
-73
-80
-114
-137
-140
-132
-131
-113
-113
-34
-27
-29
-28
-29
Other Income (Minority Interest)
--
--
--
--
--
--
--
1
-1
--
1
--
--
--
--
1
Pre-Tax Income
626
542
655
-887
493
563
650
628
683
845
846
135
149
241
325
131
Tax Provision
-195
-190
-252
-187
-200
-184
-233
-229
-250
-316
-317
-49
-59
-88
-119
-51
Tax Rate %
31.15
35.06
38.47
-21.08
40.57
32.68
35.85
36.46
36.60
37.40
37.47
36.30
39.60
36.51
36.62
38.93
Net Income (Continuing Operations)
431
352
403
-1,074
293
379
417
399
433
529
529
86
90
153
206
80
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
431
287
403
-1,074
293
379
417
400
432
529
530
86
90
153
206
81
Net Margin %
12.42
7.47
9.24
-25.09
7.81
9.84
9.80
8.82
8.62
10.02
10.04
7.20
7.54
11.39
13.61
6.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.15
1.45
2.22
-6.05
1.64
2.13
2.57
2.80
3.25
4.22
4.22
0.66
0.70
1.21
1.65
0.66
EPS (Diluted)
2.15
1.44
2.20
-6.05
1.61
2.05
2.51
2.75
3.21
4.18
4.18
0.65
0.69
1.20
1.64
0.65
Shares Outstanding (Diluted)
200.5
199.3
183.0
178.0
182.0
185.0
166.0
145.0
135.0
127.0
124.0
132.0
130.0
128.0
126.0
124.0
   
Depreciation, Depletion and Amortization
131
148
166
184
178
173
178
185
216
233
233
56
56
59
60
58
EBITDA
786
757
894
-623
785
873
968
945
1,030
1,191
1,192
225
232
329
413
218
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
99
269
210
136
155
156
142
195
194
183
183
194
203
247
252
183
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
99
269
210
136
155
156
142
195
194
183
183
194
203
247
252
183
Accounts Receivable
1,735
686
459
460
404
425
409
442
505
516
516
505
742
493
461
516
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
308
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-190
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
240
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
88
520
586
414
354
348
351
379
346
302
302
346
336
322
306
302
Total Inventories
446
520
586
414
354
348
351
379
346
302
302
346
336
322
306
302
Other Current Assets
288
577
801
904
827
823
828
850
895
866
866
895
958
992
823
866
Total Current Assets
2,568
2,052
2,056
1,914
1,740
1,752
1,730
1,866
1,940
1,867
1,867
1,940
2,239
2,054
1,842
1,867
   
  Land And Improvements
138
153
172
164
164
159
162
189
236
203
203
236
--
--
--
203
  Buildings And Improvements
406
367
439
475
503
572
698
793
905
923
923
905
--
--
--
923
  Machinery, Furniture, Equipment
329
400
734
699
792
865
941
1,199
1,352
1,415
1,415
1,352
--
--
--
1,415
  Construction In Progress
67
153
123
180
94
158
117
143
198
173
173
198
--
--
--
173
Gross Property, Plant and Equipment
1,098
1,419
1,604
1,648
1,686
1,878
2,039
2,324
2,691
2,714
2,714
2,691
--
--
--
2,714
  Accumulated Depreciation
-380
-503
-595
-610
-733
-837
-922
-1,032
-1,136
-1,214
-1,214
-1,136
--
--
--
-1,214
Property, Plant and Equipment
718
916
1,009
1,038
953
1,041
1,117
1,292
1,555
1,500
1,500
1,555
1,554
1,553
1,522
1,500
Intangible Assets
3,637
3,737
3,759
2,430
2,437
2,212
2,610
2,755
2,742
2,665
2,665
2,742
2,742
2,742
2,695
2,665
Other Long Term Assets
2,244
2,815
3,635
4,191
4,222
4,411
3,566
3,550
3,504
3,647
3,647
3,504
3,487
3,508
3,498
3,647
Total Assets
9,167
9,520
10,459
9,573
9,352
9,416
9,023
9,463
9,741
9,679
9,679
9,741
10,022
9,857
9,557
9,679
   
  Accounts Payable
239
377
380
316
260
274
278
307
360
385
385
360
602
525
310
385
  Total Tax Payable
--
--
--
--
--
63
--
103
120
129
129
120
--
--
--
129
  Other Accrued Expense
430
575
776
718
824
603
641
594
579
613
613
579
698
826
800
613
Accounts Payable & Accrued Expense
669
952
1,156
1,034
1,084
940
919
1,004
1,059
1,127
1,127
1,059
1,300
1,351
1,110
1,127
Current Portion of Long-Term Debt
355
293
175
169
175
234
242
544
233
261
261
233
244
237
241
261
DeferredTaxAndRevenue
271
545
612
672
417
401
402
383
451
464
464
451
591
579
460
464
Other Current Liabilities
--
187
237
294
209
--
--
--
47
7
7
47
--
--
--
7
Total Current Liabilities
1,295
1,977
2,180
2,169
1,885
1,575
1,563
1,931
1,790
1,859
1,859
1,790
2,135
2,167
1,811
1,859
   
Long-Term Debt
1,687
2,607
1,351
1,815
1,840
3,510
3,773
4,018
4,608
4,792
4,792
4,608
4,621
4,476
4,622
4,792
Debt to Equity
0.41
0.82
0.43
0.85
0.75
1.28
1.80
2.36
2.98
4.03
4.03
2.98
3.20
3.18
3.45
4.03
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
823
782
1,189
1,277
1,404
1,227
1,247
1,348
1,365
1,401
1,401
1,365
1,394
1,395
1,386
1,401
Other Long-Term Liabilities
329
595
2,223
1,970
1,535
187
208
236
355
372
372
355
350
335
330
372
Total Liabilities
4,134
5,961
6,943
7,231
6,664
6,499
6,791
7,533
8,118
8,424
8,424
8,118
8,500
8,373
8,149
8,424
   
Common Stock
--
2
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
156
525
-578
-315
-25
293
558
832
1,183
1,183
832
877
984
1,146
1,183
Accumulated other comprehensive income (loss)
5,033
184
194
98
138
155
128
151
122
24
24
122
134
145
57
24
Additional Paid-In Capital
--
3,566
3,652
3,690
3,733
3,892
3,818
3,820
3,858
3,889
3,889
3,858
3,850
3,864
3,875
3,889
Treasury Stock
--
-349
-857
-870
-870
-1,107
-2,009
-2,601
-3,191
-3,843
-3,843
-3,191
-3,341
-3,511
-3,672
-3,843
Total Equity
5,033
3,559
3,516
2,342
2,688
2,917
2,232
1,930
1,623
1,255
1,255
1,623
1,522
1,484
1,408
1,255
Total Equity to Total Asset
0.55
0.37
0.34
0.25
0.29
0.31
0.25
0.20
0.17
0.13
0.13
0.17
0.15
0.15
0.15
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
431
287
403
-1,074
293
379
417
399
433
529
529
86
90
154
205
80
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
431
287
403
-1,074
293
379
417
399
433
529
529
86
90
154
205
80
Depreciation, Depletion and Amortization
131
148
166
184
178
173
178
185
216
233
233
56
56
59
60
58
  Change In Receivables
-502
-629
-852
-783
-107
-188
-187
-322
-318
-250
-250
-159
-234
188
-63
-141
  Change In Inventory
-21
-280
-322
-147
-9
54
79
95
32
-17
-17
7
22
5
23
-67
  Change In Prepaid Assets
-1
-68
-2
3
25
--
--
8
-30
-3
-3
-16
-4
-10
22
-11
  Change In Payables And Accrued Expense
67
277
137
-147
-98
-231
26
15
46
84
84
50
184
22
-168
46
Change In Working Capital
-444
-688
-1,021
-1,057
-463
-439
-112
-213
-231
-160
-160
-112
69
175
-224
-180
Change In DeferredTax
236
103
156
110
90
76
70
62
64
47
47
22
29
4
-9
23
Stock Based Compensation
--
--
26
35
37
39
42
41
53
57
57
15
16
15
12
14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
138
315
280
1,911
554
407
408
530
473
278
278
83
55
71
62
90
Cash Flow from Operations
492
165
10
109
689
635
1,003
1,004
1,008
984
984
150
315
478
106
85
   
Purchase Of Property, Plant, Equipment
-134
-191
-194
-187
-135
-167
-239
-208
-238
-235
-235
-85
-46
-52
-51
-86
Sale Of Property, Plant, Equipment
--
--
30
9
5
20
31
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-16
-135
--
-236
-39
--
--
--
-18
--
--
--
-18
--
Sale Of Business
--
--
--
--
--
--
--
--
6
11
11
6
--
--
--
11
Purchase Of Investment
-4
-24
-85
-48
-13
--
--
-42
-3
-8
-8
--
--
-1
-9
2
Sale Of Investment
--
--
11
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-696
-471
-255
-319
-109
-418
-256
-519
-401
-276
-276
-84
-88
-72
-25
-91
   
Issuance of Stock
--
13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-329
-526
-15
--
-235
-893
-631
-593
-646
-646
-120
-152
-157
-168
-169
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
285
1,373
682
231
-474
75
225
330
87
188
188
11
12
-163
160
179
Cash Flow for Dividends
--
-1,360
-14
-28
-29
-86
-99
-134
-156
-179
-179
-37
-48
-45
-43
-43
Other Financing
-64
776
35
-22
-58
27
14
4
57
-64
-64
5
-31
-2
-11
-20
Cash Flow from Financing
221
473
177
166
-561
-219
-753
-431
-605
-701
-701
-141
-219
-367
-62
-53
   
Net Change in Cash
5
170
-59
-74
19
1
-14
53
-1
-11
-11
-75
9
44
5
-69
Capital Expenditure
-134
-191
-194
-187
-135
-167
-239
-208
-238
-235
-235
-85
-46
-52
-51
-86
Free Cash Flow
358
-26
-184
-78
554
468
764
796
770
749
749
65
269
426
55
-1
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WYN and found 0 Severe Warning Signs, 3 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WYN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK