Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.10  16.80  12.10 
EBITDA Growth (%) 0.00  16.80  16.00 
EBIT Growth (%) 0.00  18.70  16.20 
EPS without NRI Growth (%) 0.00  19.30  20.10 
Free Cash Flow Growth (%) 0.00  18.50  -11.10 
Book Value Growth (%) -6.90  -6.90  -25.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
17.31
19.28
23.83
24.05
20.60
20.82
25.63
31.27
37.10
41.58
42.78
9.18
10.49
12.02
9.93
10.34
EBITDA per Share ($)
3.92
3.80
4.89
-3.50
4.31
4.72
5.83
6.52
7.63
9.38
9.91
1.78
2.57
3.28
1.76
2.30
EBIT per Share ($)
3.09
2.90
3.88
-4.66
3.26
3.88
4.62
5.88
6.74
7.41
7.88
1.32
2.08
2.79
1.24
1.77
Earnings per Share (diluted) ($)
2.15
1.44
2.20
-6.05
1.61
2.05
2.51
2.75
3.21
4.18
4.49
0.69
1.20
1.64
0.65
1.00
eps without NRI ($)
2.15
1.77
2.20
-6.03
1.61
2.05
2.51
2.76
3.20
4.17
4.48
0.69
1.20
1.63
0.65
1.00
Free Cashflow per Share ($)
1.79
-0.13
-1.01
-0.44
3.04
2.53
4.60
5.49
5.70
5.90
5.37
2.07
3.33
0.44
-0.01
1.61
Dividends Per Share
--
--
0.08
0.16
0.16
0.48
0.60
0.92
1.16
1.40
1.47
0.35
0.35
0.35
0.35
0.42
Book Value Per Share ($)
25.11
17.96
19.76
13.20
15.05
16.82
15.18
14.06
12.64
10.37
8.87
11.96
11.86
11.42
10.18
8.87
Tangible Book per share ($)
6.96
-0.90
-1.37
-0.50
1.41
4.07
-2.57
-6.01
-8.72
-11.65
-13.20
-9.58
-10.05
-10.44
-11.44
-13.20
Month End Stock Price ($)
--
32.02
23.56
6.55
20.17
29.96
37.83
53.21
73.69
85.76
86.89
73.23
75.72
81.26
85.76
90.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
8.88
6.68
11.39
-36.67
11.65
13.52
16.20
19.22
24.32
36.76
41.62
22.89
40.72
56.98
24.33
41.76
Return on Assets %
4.92
3.07
4.03
-10.72
3.10
4.04
4.52
4.33
4.50
5.45
5.73
3.64
6.16
8.49
3.37
4.99
Return on Invested Capital %
7.33
5.69
7.93
-22.28
8.08
8.75
7.80
8.73
9.18
9.50
10.18
6.63
11.13
14.87
6.20
8.70
Return on Capital - Joel Greenblatt %
55.18
35.38
70.16
-81.09
59.67
63.85
57.24
57.57
54.82
56.52
62.20
39.73
65.44
90.73
39.39
55.03
Debt to Equity
0.41
0.82
0.43
0.85
0.75
1.28
1.80
2.36
2.98
4.03
4.82
3.20
3.18
3.45
4.03
4.82
   
Gross Margin %
55.63
53.38
51.42
52.56
51.39
51.29
52.40
53.84
52.21
52.58
52.75
50.54
53.02
55.09
51.10
51.27
Operating Margin %
17.86
15.02
16.28
-19.39
15.84
18.64
18.03
18.79
18.17
17.82
18.45
14.33
19.81
23.18
12.51
17.12
Net Margin %
12.42
7.47
9.24
-25.09
7.81
9.84
9.80
8.82
8.62
10.02
10.50
7.54
11.39
13.61
6.58
9.67
   
Total Equity to Total Asset
0.55
0.37
0.34
0.25
0.29
0.31
0.25
0.20
0.17
0.13
0.11
0.15
0.15
0.15
0.13
0.11
LT Debt to Total Asset
0.18
0.27
0.13
0.19
0.20
0.37
0.42
0.43
0.47
0.50
0.50
0.46
0.45
0.48
0.50
0.50
   
Asset Turnover
0.40
0.41
0.44
0.43
0.40
0.41
0.46
0.49
0.52
0.54
0.55
0.12
0.14
0.16
0.13
0.13
Dividend Payout Ratio
--
--
0.04
--
0.10
0.23
0.24
0.34
0.36
0.34
0.33
0.51
0.29
0.21
0.54
0.42
   
Days Sales Outstanding
182.45
65.17
38.43
39.22
39.32
40.28
35.09
35.58
36.80
35.66
48.99
56.75
33.50
27.78
38.25
51.92
Days Accounts Payable
56.65
76.83
65.49
56.79
52.06
53.31
50.11
53.54
54.89
56.12
83.16
93.11
75.92
41.60
58.36
85.46
Days Inventory
52.85
98.43
95.30
89.86
76.88
68.29
63.00
63.65
55.27
47.23
44.99
52.74
47.58
42.14
46.08
44.07
Cash Conversion Cycle
178.65
86.77
68.24
72.29
64.14
55.26
47.98
45.69
37.18
26.77
10.82
16.38
5.16
28.32
25.97
10.53
Inventory Turnover
6.91
3.71
3.83
4.06
4.75
5.34
5.79
5.73
6.60
7.73
8.11
1.73
1.92
2.17
1.98
2.07
COGS to Revenue
0.44
0.47
0.49
0.47
0.49
0.49
0.48
0.46
0.48
0.47
0.47
0.49
0.47
0.45
0.49
0.49
Inventory to Revenue
0.06
0.13
0.13
0.12
0.10
0.09
0.08
0.08
0.07
0.06
0.06
0.29
0.25
0.21
0.25
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,471
3,842
4,360
4,281
3,750
3,851
4,254
4,534
5,009
5,281
5,350
1,193
1,343
1,514
1,231
1,262
Cost of Goods Sold
1,540
1,791
2,118
2,031
1,823
1,876
2,025
2,093
2,394
2,504
2,528
590
631
680
602
615
Gross Profit
1,931
2,051
2,242
2,250
1,927
1,975
2,229
2,441
2,615
2,777
2,822
603
712
834
629
647
Gross Margin %
55.63
53.38
51.42
52.56
51.39
51.29
52.40
53.84
52.21
52.58
52.75
50.54
53.02
55.09
51.10
51.27
   
Selling, General, & Admin. Expense
1,180
1,227
1,350
1,391
1,093
1,071
1,221
1,389
1,471
1,557
1,557
376
387
415
379
376
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
131
247
182
1,689
240
186
241
200
234
279
278
56
59
68
96
55
Operating Income
620
577
710
-830
594
718
767
852
910
941
987
171
266
351
154
216
Operating Margin %
17.86
15.02
16.28
-19.39
15.84
18.64
18.03
18.79
18.17
17.82
18.45
14.33
19.81
23.18
12.51
17.12
   
Interest Income
35
32
11
12
7
5
24
8
9
10
12
2
3
2
4
3
Interest Expense
-29
-67
-73
-80
-114
-137
-140
-132
-131
-113
-112
-27
-29
-28
-29
-26
Other Income (Expense)
--
--
7
11
6
-23
-1
-100
-105
7
8
3
1
--
2
5
   Other Income (Minority Interest)
--
--
--
--
--
--
--
1
-1
--
1
--
--
--
1
--
Pre-Tax Income
626
542
655
-887
493
563
650
628
683
845
895
149
241
325
131
198
Tax Provision
-195
-190
-252
-187
-200
-184
-233
-229
-250
-316
-334
-59
-88
-119
-51
-76
Tax Rate %
31.15
35.06
38.47
-21.08
40.57
32.68
35.85
36.46
36.60
37.40
37.32
39.60
36.51
36.62
38.93
38.38
Net Income (Continuing Operations)
431
352
403
-1,074
293
379
417
399
433
529
561
90
153
206
80
122
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
431
287
403
-1,074
293
379
417
400
432
529
562
90
153
206
81
122
Net Margin %
12.42
7.47
9.24
-25.09
7.81
9.84
9.80
8.82
8.62
10.02
10.50
7.54
11.39
13.61
6.58
9.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.15
1.45
2.22
-6.05
1.64
2.13
2.57
2.80
3.25
4.22
4.53
0.70
1.21
1.65
0.66
1.01
EPS (Diluted)
2.15
1.44
2.20
-6.05
1.61
2.05
2.51
2.75
3.21
4.18
4.49
0.69
1.20
1.64
0.65
1.00
Shares Outstanding (Diluted)
200.5
199.3
183.0
178.0
182.0
185.0
166.0
145.0
135.0
127.0
122.0
130.0
128.0
126.0
124.0
122.0
   
Depreciation, Depletion and Amortization
131
148
166
184
178
173
178
185
216
233
233
56
59
60
58
56
EBITDA
786
757
894
-623
785
873
968
945
1,030
1,191
1,240
232
329
413
218
280
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
99
269
210
136
155
156
142
195
194
183
180
203
247
252
183
180
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
99
269
210
136
155
156
142
195
194
183
180
203
247
252
183
180
Accounts Receivable
1,735
686
459
460
404
425
409
442
505
516
718
742
493
461
516
718
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
308
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-190
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
240
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
88
520
586
414
354
348
351
379
346
302
292
336
322
306
302
292
Total Inventories
446
520
586
414
354
348
351
379
346
302
292
336
322
306
302
292
Other Current Assets
288
577
801
904
827
823
828
850
895
866
917
958
992
823
866
917
Total Current Assets
2,568
2,052
2,056
1,914
1,740
1,752
1,730
1,866
1,940
1,867
2,107
2,239
2,054
1,842
1,867
2,107
   
  Land And Improvements
138
153
172
164
164
159
162
189
236
203
203
--
--
--
203
--
  Buildings And Improvements
406
367
439
475
503
572
698
793
905
923
923
--
--
--
923
--
  Machinery, Furniture, Equipment
329
400
734
699
792
865
941
1,199
1,352
1,415
1,415
--
--
--
1,415
--
  Construction In Progress
67
153
123
180
94
158
117
143
198
173
173
--
--
--
173
--
Gross Property, Plant and Equipment
1,098
1,419
1,604
1,648
1,686
1,878
2,039
2,324
2,691
2,714
2,714
--
--
--
2,714
--
  Accumulated Depreciation
-380
-503
-595
-610
-733
-837
-922
-1,032
-1,136
-1,214
-1,214
--
--
--
-1,214
--
Property, Plant and Equipment
718
916
1,009
1,038
953
1,041
1,117
1,292
1,555
1,500
1,443
1,554
1,553
1,522
1,500
1,443
Intangible Assets
3,637
3,737
3,759
2,430
2,437
2,212
2,610
2,755
2,742
2,665
2,692
2,742
2,742
2,695
2,665
2,692
   Goodwill
2,645
2,699
2,723
1,353
1,386
1,481
1,479
1,566
1,590
1,551
1,553
1,594
1,601
1,571
1,551
1,553
Other Long Term Assets
2,244
2,815
3,635
4,191
4,222
4,411
3,566
3,550
3,504
3,647
3,656
3,487
3,508
3,498
3,647
3,656
Total Assets
9,167
9,520
10,459
9,573
9,352
9,416
9,023
9,463
9,741
9,679
9,898
10,022
9,857
9,557
9,679
9,898
   
  Accounts Payable
239
377
380
316
260
274
278
307
360
385
576
602
525
310
385
576
  Total Tax Payable
--
--
--
--
--
63
--
103
120
129
129
--
--
--
129
--
  Other Accrued Expense
430
575
776
718
824
603
641
594
579
613
696
698
826
800
613
696
Accounts Payable & Accrued Expense
669
952
1,156
1,034
1,084
940
919
1,004
1,059
1,127
1,272
1,300
1,351
1,110
1,127
1,272
Current Portion of Long-Term Debt
355
293
175
169
175
234
242
544
233
261
270
244
237
241
261
270
DeferredTaxAndRevenue
271
545
612
672
417
401
402
383
451
464
544
591
579
460
464
544
Other Current Liabilities
--
187
237
294
209
--
--
--
47
7
7
--
--
--
7
--
Total Current Liabilities
1,295
1,977
2,180
2,169
1,885
1,575
1,563
1,931
1,790
1,859
2,086
2,135
2,167
1,811
1,859
2,086
   
Long-Term Debt
1,687
2,607
1,351
1,815
1,840
3,510
3,773
4,018
4,608
4,792
4,942
4,621
4,476
4,622
4,792
4,942
Debt to Equity
0.41
0.82
0.43
0.85
0.75
1.28
1.80
2.36
2.98
4.03
4.82
3.20
3.18
3.45
4.03
4.82
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
823
782
1,189
1,277
1,404
1,227
1,247
1,348
1,365
1,401
1,418
1,394
1,395
1,386
1,401
1,418
Other Long-Term Liabilities
329
595
2,223
1,970
1,535
187
208
236
355
372
370
350
335
330
372
370
Total Liabilities
4,134
5,961
6,943
7,231
6,664
6,499
6,791
7,533
8,118
8,424
8,816
8,500
8,373
8,149
8,424
8,816
   
Common Stock
--
2
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
156
525
-578
-315
-25
293
558
832
1,183
1,252
877
984
1,146
1,183
1,252
Accumulated other comprehensive income (loss)
5,033
184
194
98
138
155
128
151
122
24
-60
134
145
57
24
-60
Additional Paid-In Capital
--
3,566
3,652
3,690
3,733
3,892
3,818
3,820
3,858
3,889
3,881
3,850
3,864
3,875
3,889
3,881
Treasury Stock
--
-349
-857
-870
-870
-1,107
-2,009
-2,601
-3,191
-3,843
-3,993
-3,341
-3,511
-3,672
-3,843
-3,993
Total Equity
5,033
3,559
3,516
2,342
2,688
2,917
2,232
1,930
1,623
1,255
1,082
1,522
1,484
1,408
1,255
1,082
Total Equity to Total Asset
0.55
0.37
0.34
0.25
0.29
0.31
0.25
0.20
0.17
0.13
0.11
0.15
0.15
0.15
0.13
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
431
287
403
-1,074
293
379
417
399
433
529
561
90
154
205
80
122
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
431
287
403
-1,074
293
379
417
399
433
529
561
90
154
205
80
122
Depreciation, Depletion and Amortization
131
148
166
184
178
173
178
185
216
233
233
56
59
60
58
56
  Change In Receivables
-502
-629
-852
-783
-107
-188
-187
-322
-318
-250
-254
-234
188
-63
-141
-238
  Change In Inventory
-21
-280
-322
-147
-9
54
79
95
32
-17
-40
22
5
23
-67
-1
  Change In Prepaid Assets
-1
-68
-2
3
25
--
--
8
-30
-3
-30
-4
-10
22
-11
-31
  Change In Payables And Accrued Expense
67
277
137
-147
-98
-231
26
15
46
84
90
184
22
-168
46
190
Change In Working Capital
-444
-688
-1,021
-1,057
-463
-439
-112
-213
-231
-160
-219
69
175
-224
-180
10
Change In DeferredTax
236
103
156
110
90
76
70
62
64
47
45
29
4
-9
23
27
Stock Based Compensation
--
--
26
35
37
39
42
41
53
57
56
16
15
12
14
15
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
138
315
280
1,911
554
407
408
530
473
278
246
55
71
62
90
23
Cash Flow from Operations
492
165
10
109
689
635
1,003
1,004
1,008
984
922
315
478
106
85
253
   
Purchase Of Property, Plant, Equipment
-134
-191
-194
-187
-135
-167
-239
-208
-238
-235
-245
-46
-52
-51
-86
-56
Sale Of Property, Plant, Equipment
--
--
30
9
5
20
31
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-16
-135
--
-236
-39
--
--
--
-18
--
--
-18
--
--
Sale Of Business
--
--
--
--
--
--
--
--
6
11
11
--
--
--
11
--
Purchase Of Investment
-4
-24
-85
-48
-13
--
--
-42
-3
-8
-16
--
-1
-9
2
-8
Sale Of Investment
--
--
11
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-696
-471
-255
-319
-109
-418
-256
-519
-401
-276
-337
-88
-72
-25
-91
-149
   
Issuance of Stock
--
13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-329
-526
-15
--
-235
-893
-631
-593
-646
-648
-152
-157
-168
-169
-154
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
285
1,373
682
231
-474
75
225
330
87
188
328
12
-163
160
179
152
Cash Flow for Dividends
--
-1,360
-14
-28
-29
-86
-99
-134
-156
-179
-185
-48
-45
-43
-43
-54
Other Financing
-64
776
35
-22
-58
27
14
4
57
-64
-68
-31
-2
-11
-20
-35
Cash Flow from Financing
221
473
177
166
-561
-219
-753
-431
-605
-701
-573
-219
-367
-62
-53
-91
   
Net Change in Cash
5
170
-59
-74
19
1
-14
53
-1
-11
-23
9
44
5
-69
-3
Capital Expenditure
-134
-191
-194
-187
-135
-167
-239
-208
-238
-235
-245
-46
-52
-51
-86
-56
Free Cash Flow
358
-26
-184
-78
554
468
764
796
770
749
677
269
426
55
-1
197
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WYN and found 0 Severe Warning Signs, 3 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WYN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK