Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -12.60  7.30  -9.80 
EBITDA Growth (%) 0.00  0.00  -76.70 
EBIT Growth (%) 0.00  0.00  -92.90 
EPS without NRI Growth (%) 0.00  0.00  -102.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -5.20  6.30  4.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
79.81
54.80
50.84
29.70
18.16
18.95
21.40
23.31
25.82
24.32
23.46
6.37
6.73
5.73
5.54
5.46
EBITDA per Share ($)
-5.57
13.97
12.34
-1.97
1.19
2.78
-0.53
3.03
4.47
1.65
0.97
1.20
-1.04
0.66
0.82
0.53
EBIT per Share ($)
-6.07
13.64
8.87
-3.63
0.40
2.03
-1.35
2.29
3.75
0.95
0.24
1.00
-1.14
0.45
0.64
0.29
Earnings per Share (diluted) ($)
-9.14
9.60
1.15
-10.94
0.61
1.73
-1.52
2.10
3.63
0.69
-0.09
0.91
-1.03
0.27
0.53
0.14
eps without NRI ($)
-9.14
9.60
1.15
-10.94
0.61
1.73
-1.52
2.10
3.63
0.69
-0.09
0.91
-1.03
0.27
0.53
0.14
Free Cashflow per Share ($)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
2.00
1.52
1.52
1.14
0.40
0.40
0.44
0.44
0.56
0.64
0.64
0.16
0.16
0.16
0.16
0.16
Book Value Per Share ($)
60.27
56.11
55.78
18.49
27.56
33.54
29.82
35.19
35.93
39.32
39.29
37.45
37.40
37.81
38.88
39.29
Tangible Book per share ($)
47.36
46.04
45.45
15.91
25.09
30.88
28.53
33.82
34.45
37.56
37.60
35.79
35.70
36.08
37.15
37.60
Month End Stock Price ($)
67.38
72.02
50.31
3.70
18.33
21.82
19.77
25.06
31.84
34.37
37.76
31.25
32.73
33.17
34.37
36.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
-15.45
18.95
2.75
-31.80
0.96
6.02
-4.74
6.54
10.34
1.88
-0.31
10.11
-11.02
2.91
5.62
1.43
Return on Assets %
-2.32
2.99
0.47
-4.94
0.16
1.33
-1.06
1.45
2.33
0.42
-0.07
2.21
-2.36
0.62
1.23
0.32
Return on Invested Capital %
-12.85
29.68
16.92
-20.64
0.29
7.22
-6.20
8.08
10.57
1.71
-0.36
9.98
-13.10
4.05
5.84
2.21
Return on Capital - Joel Greenblatt %
Debt to Equity
0.40
0.33
0.29
0.52
0.26
0.23
0.24
0.16
0.23
0.17
0.26
0.22
0.23
0.17
0.17
0.26
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
-7.60
24.90
17.44
-12.21
2.18
10.70
-6.29
9.82
14.51
3.92
0.87
15.63
-16.94
7.78
11.60
5.29
Net Margin %
-11.09
17.93
3.02
-35.73
1.21
9.43
-7.09
9.00
14.05
2.85
-0.50
14.30
-15.31
4.69
9.64
2.55
   
Total Equity to Total Asset
0.15
0.17
0.17
0.13
0.21
0.24
0.21
0.23
0.22
0.22
0.22
0.22
0.21
0.21
0.22
0.22
LT Debt to Total Asset
0.06
0.06
0.05
0.07
0.05
0.06
0.05
0.04
0.05
0.04
0.06
0.05
0.05
0.04
0.04
0.06
   
Asset Turnover
0.21
0.17
0.16
0.14
0.14
0.14
0.15
0.16
0.17
0.15
0.13
0.04
0.04
0.03
0.03
0.03
Dividend Payout Ratio
--
0.16
1.32
--
0.66
0.23
--
0.21
0.15
0.93
0.92
0.18
--
0.59
0.30
1.14
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
9,365
7,570
7,205
6,640
5,707
5,414
5,690
6,090
6,310
5,895
5,740
1,489
1,497
1,473
1,436
1,334
Net Investment Income
1,475
1,978
2,575
1,769
1,320
1,198
1,138
1,012
958
430
406
233
233
226
-262
209
Fees and Other Income
445
285
-644
-1,261
-833
-214
-131
130
274
277
90
66
94
-157
273
-121
Revenue
11,285
9,833
9,136
7,148
6,194
6,399
6,697
7,232
7,541
6,602
6,237
1,788
1,824
1,543
1,448
1,423
   
Selling, General, &Admin. Expense
--
--
1,145
1,162
1,056
973
1,084
1,174
1,213
1,341
1,357
310
333
341
357
326
Net Policyholder Benefits/Claims
9,944
5,008
4,730
4,732
3,846
3,726
4,613
4,252
4,197
3,501
3,345
945
913
880
763
789
Policy Acquisition Expense
1,195
1,102
1,064
944
854
788
826
913
909
738
692
199
185
183
171
154
Interest Expense
404
552
622
352
217
214
206
172
155
134
143
43
14
43
34
51
Other Expense
600
722
-18
831
87
13
388
11
-28
629
646
10
688
-23
-46
27
Operating Income
-858
2,448
1,594
-873
135
685
-421
711
1,094
259
54
280
-309
120
168
75
Operating Margin %
-7.60
24.90
17.44
-12.21
2.18
10.70
-6.29
9.82
14.51
3.92
0.87
15.63
-16.94
7.78
11.60
5.29
   
Other Income (Expense)
-345
-552
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
8
25
24
--
0
-40
-71
-79
-77
-80
-82
-36
-4
-38
-3
-37
Pre-Tax Income
-1,203
1,896
1,594
-873
135
685
-421
711
1,094
259
54
280
-309
120
168
75
Tax Provision
-49
-220
-234
-223
-120
-163
-60
-34
-78
-97
-87
-34
6
-30
-38
-24
Tax Rate %
-4.10
11.59
14.68
-25.50
89.31
23.77
-14.18
4.79
7.08
37.48
160.06
12.28
1.83
25.05
22.73
32.20
Net Income (Continuing Operations)
-1,260
1,738
252
-2,554
75
643
-404
730
1,137
269
51
291
-276
110
143
74
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-1,252
1,763
276
-2,554
75
604
-475
651
1,060
188
-31
256
-279
72
140
36
Net Margin %
-11.09
17.93
3.02
-35.73
1.21
9.43
-7.09
9.00
14.05
2.85
-0.50
14.30
-15.31
4.69
9.64
2.55
   
Preferred dividends
40
40
70
79
-132
18
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-9.14
9.63
1.16
-10.94
0.61
1.74
-1.52
2.12
3.68
0.71
-0.08
0.93
-1.03
0.27
0.54
0.14
EPS (Diluted)
-9.14
9.60
1.15
-10.94
0.61
1.73
-1.52
2.10
3.63
0.69
-0.09
0.91
-1.03
0.27
0.53
0.14
Shares Outstanding (Diluted)
141.4
179.5
179.7
240.7
341.0
337.7
312.9
310.3
292.1
271.5
260.7
280.5
270.9
269.1
261.4
260.7
   
Depreciation, Depletion and Amortization
11
59
2
47
56
40
50
57
56
56
52
15
14
14
13
11
EBITDA
-788
2,507
2,217
-474
407
939
-166
940
1,306
449
249
337
-281
177
215
138
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
32,310
36,121
33,608
25,636
28,058
28,273
28,859
30,661
30,359
29,359
29,110
29,994
30,443
29,806
29,359
29,110
Equity Investments
869
891
855
362
18
85
468
649
1,040
868
783
1,055
989
960
868
783
Short-term investments
2,546
2,338
1,803
1,466
1,777
2,049
359
323
456
258
308
382
348
282
258
308
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
3,693
2,224
3,880
4,354
3,644
3,023
3,825
2,618
1,801
2,522
3,210
2,476
3,071
2,354
2,522
3,210
Accounts Receivable
3,799
9,726
3,637
3,826
3,095
2,608
2,471
2,585
2,757
2,566
2,918
3,329
3,469
2,829
2,566
2,918
Deferred Policy Acquisition Costs
866
870
757
714
654
633
647
676
671
355
417
729
459
421
355
417
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
1,815
1,818
1,842
854
845
840
407
409
412
448
442
456
455
450
448
442
   Goodwill
--
--
--
--
826
822
--
--
396
416
416
--
--
--
416
--
Total Assets
58,455
59,309
57,762
45,649
45,664
45,023
44,665
45,387
45,653
45,047
46,081
46,759
47,849
45,910
45,047
46,081
   
Unpaid Loss & Loss Reserve
29,374
29,371
23,208
21,650
20,824
20,532
20,614
20,484
20,481
19,353
18,965
20,425
20,282
19,937
19,353
18,965
Unearned Premiums
5,389
5,653
4,682
4,218
3,651
3,485
3,555
3,755
3,847
3,973
4,532
4,473
4,705
4,301
3,973
4,532
Future Policy Benefits
--
--
6,772
5,453
5,490
5,075
4,845
4,812
4,804
4,707
4,376
4,811
5,274
4,966
4,707
4,376
Policyholder Funds
--
--
--
--
--
--
--
--
--
1,155
1,139
--
843
915
1,155
1,139
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
3,413
3,368
2,869
3,190
2,451
2,464
2,275
1,673
2,263
1,663
2,644
2,263
2,262
1,662
1,663
2,644
Debt to Equity
0.40
0.33
0.29
0.52
0.26
0.23
0.24
0.16
0.23
0.17
0.26
0.22
0.23
0.17
0.17
0.26
Total Liabilities
49,929
49,178
47,814
39,534
36,234
34,413
35,254
34,877
35,655
35,013
35,836
36,514
37,815
36,069
35,013
35,836
   
Common Stock
--
--
--
3
3
3
3
3
3
3
3
3
3
3
3
3
Preferred Stock
0
0
0
0
0
0
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,824
3,266
2,578
-316
94
514
-113
402
1,264
1,188
1,175
1,467
1,124
1,116
1,188
1,175
Accumulated other comprehensive income (loss)
268
411
9
-3,365
-1,142
101
583
1,520
737
1,484
1,705
947
1,207
1,232
1,484
1,705
Additional Paid-In Capital
6,377
6,452
7,359
9,792
10,475
9,993
8,939
8,585
7,994
7,359
7,361
7,829
7,700
7,491
7,359
7,361
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
8,472
10,131
9,948
6,115
9,430
10,611
9,412
10,510
9,998
10,034
10,244
10,245
10,034
9,841
10,034
10,244
Total Equity to Total Asset
0.15
0.17
0.17
0.13
0.21
0.24
0.21
0.23
0.22
0.22
0.22
0.22
0.21
0.21
0.22
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-1,252
1,763
276
-2,554
75
643
-404
730
1,137
269
51
291
-276
110
143
74
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-1,252
1,763
276
-2,554
75
643
-404
730
1,137
269
51
291
-276
110
143
74
Depreciation, Depletion and Amortization
11
59
2
47
56
40
50
57
56
56
52
15
14
14
13
11
  Change In Receivables
100
1,871
34
--
--
95
-31
-128
-27
15
92
-594
-198
530
278
-518
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-145
-89
173
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
334
-529
-78
-13
-369
-253
-32
48
161
161
-25
270
151
-156
-104
84
Change In Working Capital
--
--
108
-18
-1,103
-430
-88
102
-348
-495
-605
-119
-192
21
-205
-228
Change In DeferredTax
-3
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
32
44
41
47
46
81
84
16
25
25
16
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6,282
597
1,855
2,097
897
297
728
119
-111
1,052
1,216
-3
582
204
269
161
Cash Flow from Operations
5,037
2,439
2,241
-427
-43
595
327
1,056
780
963
798
200
154
374
235
35
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-13
-33
--
--
--
--
-138
-354
-371
-314
-86
-110
-97
-77
-29
Sale Of Business
--
--
78
384
41
--
--
133
191
811
744
145
581
75
9
78
Purchase Of Investment
-34,079
-30,215
-26,247
-14,280
-17,501
-8,257
-8,161
-9,265
-9,678
-7,604
-9,041
-1,492
-2,549
-1,903
-1,660
-2,929
Sale Of Investment
25,269
26,991
26,432
17,624
17,809
8,174
8,893
8,406
8,595
9,069
9,547
2,240
2,937
1,923
1,970
2,717
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,670
-2,972
118
3,809
215
261
832
-943
-1,198
1,712
816
700
869
-64
206
-196
   
Issuance of Stock
2,478
--
878
2,231
745
1
576
5
13
6
7
1
2
2
1
2
Repurchase of Stock
-6
--
-1,136
-5
-1
-522
-667
-403
-676
-802
-627
-176
-175
-275
-175
-2
Net Issuance of Preferred Stock
--
--
714
500
-105
-94
273
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
690
-45
-502
399
-745
--
-179
-600
593
-600
381
--
--
-600
--
981
Cash Flow for Dividends
-317
--
-360
-326
-225
-212
-210
-214
-238
-248
-249
-47
-40
-84
-77
-48
Other Financing
2,318
-923
-350
-5,628
-632
-647
-153
-133
-87
-220
-246
-10
-221
-11
22
-36
Cash Flow from Financing
5,164
-968
-755
-2,829
-963
-1,473
-359
-1,345
-395
-1,864
-735
-232
-434
-967
-230
896
   
Net Change in Cash
1,490
-1,470
1,656
474
-710
-621
802
-1,207
-818
721
734
675
595
-717
168
688
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of XL and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK