Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -12.60  7.30  -5.70 
EBITDA Growth (%) 0.00  0.00  -63.30 
EBIT Growth (%) 0.00  0.00  -74.50 
EPS without NRI Growth (%) 0.00  0.00  -81.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -5.20  6.30  8.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
79.81
54.80
50.84
29.70
18.16
18.95
21.40
23.31
25.82
11.70
25.76
6.74
6.37
6.75
6.29
6.35
EBITDA per Share ($)
-5.57
13.97
12.34
-1.97
1.19
2.78
-0.53
3.03
4.47
1.41
2.97
1.16
1.15
-0.92
1.16
1.58
EBIT per Share ($)
-6.07
13.64
8.87
-3.63
0.40
2.03
-1.35
2.29
3.75
1.30
4.79
0.97
1.00
1.34
1.00
1.45
Earnings per Share (diluted) ($)
-9.14
9.60
1.15
-10.94
0.61
1.73
-1.52
2.10
3.63
1.11
0.68
1.06
0.91
-1.03
0.27
0.53
eps without NRI ($)
-9.14
9.60
1.15
-10.94
0.61
1.73
-1.52
2.10
3.63
1.11
2.04
1.06
0.91
-1.03
0.82
1.34
Free Cashflow per Share ($)
--
--
--
--
--
--
--
--
--
1.33
--
--
--
--
--
1.91
Dividends Per Share
2.00
1.52
1.52
1.14
0.40
0.40
0.44
0.44
0.56
0.64
0.64
0.14
0.16
0.16
0.16
0.16
Book Value Per Share ($)
60.27
56.11
55.78
18.49
27.56
33.54
29.82
35.19
35.93
13.33
44.32
35.93
42.42
42.52
43.12
44.32
Tangible Book per share ($)
47.36
46.04
45.45
15.91
25.09
30.88
28.53
33.82
34.45
10.51
42.58
34.45
40.75
40.82
41.38
42.58
Month End Stock Price ($)
67.38
72.02
50.31
3.70
18.33
21.82
19.77
25.06
31.84
34.37
37.00
31.84
31.25
32.73
33.17
34.37
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
-15.45
18.95
2.75
-31.80
0.96
6.02
-4.74
6.54
10.34
6.24
1.69
12.09
9.47
-9.71
2.56
4.93
Return on Assets %
-2.32
2.99
0.47
-4.94
0.16
1.33
-1.06
1.45
2.33
1.37
0.41
2.64
2.21
-2.35
0.62
1.23
Return on Invested Capital %
-12.85
29.68
16.92
-20.64
0.29
7.22
-6.20
8.08
10.57
7.38
11.70
11.35
9.17
15.22
9.01
12.92
Return on Capital - Joel Greenblatt %
Debt to Equity
0.40
0.33
0.29
0.52
0.26
0.23
0.24
0.16
0.23
0.03
0.15
0.23
0.20
0.20
0.15
0.15
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
-7.60
24.90
17.44
-12.21
2.18
10.70
-6.29
9.82
14.51
11.09
18.50
14.45
15.63
19.89
15.83
22.77
Net Margin %
-11.09
17.93
3.02
-35.73
1.21
9.43
-7.09
9.00
14.05
9.50
2.70
15.73
14.30
-15.26
4.27
8.38
   
Total Equity to Total Asset
0.15
0.17
0.17
0.13
0.21
0.24
0.21
0.23
0.22
0.22
0.25
0.22
0.25
0.24
0.24
0.25
LT Debt to Total Asset
0.06
0.06
0.05
0.07
0.05
0.06
0.05
0.04
0.05
0.01
0.04
0.05
0.05
0.05
0.04
0.04
   
Asset Turnover
0.21
0.17
0.16
0.14
0.14
0.14
0.15
0.16
0.17
0.14
0.15
0.04
0.04
0.04
0.04
0.04
Dividend Payout Ratio
--
0.16
1.32
--
0.66
0.23
--
0.21
0.15
0.58
0.92
0.13
0.18
--
0.59
0.30
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Total Premiums Earned
9,365
7,570
7,205
6,640
5,707
5,414
5,690
6,090
6,310
4,160
5,895
1,592
1,489
1,497
1,473
1,436
Net Investment Income
1,475
1,978
2,575
1,769
1,320
1,198
1,138
1,012
958
226
791
241
235
214
170
172
Fees and Other Income
445
285
-644
-1,261
-833
-214
-131
130
274
14
291
80
64
120
50
56
Revenue
11,285
9,833
9,136
7,148
6,194
6,399
6,697
7,232
7,541
4,400
6,976
1,913
1,788
1,830
1,694
1,665
   
Selling, General, &Admin. Expense
--
--
1,145
1,162
1,056
973
1,084
1,174
1,213
717
1,340
315
310
333
341
355
Net Policyholder Benefits/Claims
9,944
5,008
4,730
4,732
3,846
3,726
4,613
4,252
4,197
2,426
3,501
1,066
945
913
880
763
Policy Acquisition Expense
1,195
1,102
1,064
944
854
788
826
913
909
986
738
219
199
185
183
171
Interest Expense
404
552
622
352
217
214
206
172
155
17
134
41
43
14
43
34
Other Expense
600
722
-18
831
87
13
388
11
-28
-234
-27
-4
10
21
-21
-38
Operating Income
-858
2,448
1,594
-873
135
685
-421
711
1,094
488
1,291
276
280
364
268
379
Operating Margin %
-7.60
24.90
17.44
-12.21
2.18
10.70
-6.29
9.82
14.51
11.09
18.50
14.45
15.63
19.89
15.83
22.77
   
Other Income (Expense)
-345
-552
--
--
--
--
--
--
--
--
-628
--
--
-628
--
--
Pre-Tax Income
-1,203
1,896
1,594
-873
135
685
-421
711
1,094
488
663
276
280
-264
268
379
Tax Provision
-49
-220
-234
-223
-120
-163
-60
-34
-78
-26
-142
-4
-34
-39
-30
-38
Tax Rate %
-4.10
11.59
14.68
-25.50
89.31
23.77
-14.18
4.79
7.08
5.33
21.43
1.54
12.28
-14.95
11.21
10.07
Net Income (Continuing Operations)
-1,260
1,738
252
-2,554
75
643
-404
730
1,137
462
628
304
291
-276
258
354
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-1,252
1,763
276
-2,554
75
604
-475
651
1,060
418
188
301
256
-279
72
140
Net Margin %
-11.09
17.93
3.02
-35.73
1.21
9.43
-7.09
9.00
14.05
9.50
2.70
15.73
14.30
-15.26
4.27
8.38
   
Preferred dividends
40
40
70
79
-132
18
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-9.14
9.63
1.16
-10.94
0.61
1.74
-1.52
2.12
3.68
1.17
0.70
1.07
0.93
-1.03
0.27
0.53
EPS (Diluted)
-9.14
9.60
1.15
-10.94
0.61
1.73
-1.52
2.10
3.63
1.11
0.68
1.06
0.91
-1.03
0.27
0.53
Shares Outstanding (Diluted)
141.4
179.5
179.7
240.7
341.0
337.7
312.9
310.3
292.1
376.1
262.1
283.8
280.5
270.9
269.1
262.1
   
Depreciation, Depletion and Amortization
11
59
2
47
56
40
50
57
56
26
70
12
15
14
14
26
EBITDA
-788
2,507
2,217
-474
407
939
-166
940
1,306
531
797
329
322
-250
311
413
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Fixed Maturity Investment
32,310
36,121
33,608
25,636
28,058
28,273
28,859
30,661
30,359
29,359
30,484
30,359
31,432
31,779
31,048
30,484
Equity Investments
869
891
855
362
18
85
468
649
1,040
868
868
1,040
1,055
989
960
868
Short-term investments
2,546
2,338
1,803
1,466
1,777
2,049
359
323
456
204
258
456
382
348
282
258
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
3,693
2,224
3,880
4,354
3,644
3,023
3,825
2,618
1,801
772
2,522
1,801
2,476
3,071
2,354
2,522
Accounts Receivable
3,799
9,726
3,637
3,826
3,095
2,608
2,471
2,585
2,757
13
2,566
2,757
3,329
3,469
2,829
2,566
Deferred Policy Acquisition Costs
866
870
757
714
654
633
647
676
671
526
355
671
729
459
421
355
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
1,815
1,818
1,842
854
845
840
407
409
412
720
448
412
456
455
450
448
Total Assets
58,455
59,309
57,762
45,649
45,664
45,023
44,665
45,387
45,653
15,347
45,047
45,653
46,759
48,162
45,910
45,047
   
Unpaid Loss & Loss Reserve
29,374
29,371
23,208
21,650
20,824
20,532
20,614
20,484
20,481
6,705
19,353
20,481
20,425
20,282
19,937
19,353
Unearned Premiums
5,389
5,653
4,682
4,218
3,651
3,485
3,555
3,755
3,847
3,062
3,973
3,847
4,473
4,705
4,301
3,973
Future Policy Benefits
--
--
6,772
5,453
5,490
5,075
4,845
4,812
4,804
4,707
4,707
4,804
4,811
5,274
4,966
4,707
Policyholder Funds
--
--
--
--
--
--
--
--
--
1,155
1,155
--
--
843
915
1,155
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
3,413
3,368
2,869
3,190
2,451
2,464
2,275
1,673
2,263
90
1,663
2,263
2,263
2,262
1,662
1,663
Debt to Equity
0.40
0.33
0.29
0.52
0.26
0.23
0.24
0.16
0.23
0.03
0.15
0.23
0.20
0.20
0.15
0.15
Total Liabilities
49,929
49,178
47,814
39,534
36,234
34,413
35,254
34,877
35,655
11,945
33,611
35,655
35,155
36,754
34,689
33,611
   
Common Stock
--
--
--
3
3
3
3
3
3
4
3
3
3
3
3
3
Preferred Stock
0
0
0
0
0
0
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,824
3,266
2,578
-316
94
514
-113
402
1,264
1,682
1,188
1,264
1,467
1,124
1,116
1,188
Accumulated other comprehensive income (loss)
268
411
9
-3,365
-1,142
101
583
1,520
737
-243
1,484
737
947
1,207
1,232
1,484
Additional Paid-In Capital
6,377
6,452
7,359
9,792
10,475
9,993
8,939
8,585
7,994
1,998
7,359
7,994
7,829
7,700
7,491
7,359
Treasury Stock
--
--
--
--
--
--
--
--
--
-39
--
--
--
--
--
--
Total Equity
8,472
10,131
9,948
6,115
9,430
10,611
9,412
10,510
9,998
3,402
11,436
9,998
11,604
11,409
11,221
11,436
Total Equity to Total Asset
0.15
0.17
0.17
0.13
0.21
0.24
0.21
0.23
0.22
0.22
0.25
0.22
0.25
0.24
0.24
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
-1,252
1,763
276
-2,554
75
643
-404
730
1,137
462
588
304
291
-276
110
462
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-1,252
1,763
276
-2,554
75
643
-404
730
1,137
462
588
304
291
-276
110
462
Depreciation, Depletion and Amortization
11
59
2
47
56
40
50
57
56
26
70
12
15
14
14
26
  Change In Receivables
100
1,871
34
--
--
95
-31
-128
-27
-275
-537
314
-594
-198
530
-275
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-145
-89
173
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
334
-529
-78
-13
-369
-253
-32
48
161
418
683
-178
270
151
-156
418
Change In Working Capital
--
--
108
-18
-1,103
-430
-88
102
-348
159
-132
-366
-119
-192
21
159
Change In DeferredTax
-3
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
32
44
41
47
46
81
81
1
16
25
25
16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6,282
597
1,855
2,097
897
297
728
119
-111
-144
705
-24
-3
582
204
-79
Cash Flow from Operations
5,037
2,439
2,241
-427
-43
595
327
1,056
780
584
1,312
-73
200
154
374
584
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
-84
-84
--
--
--
--
-84
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-13
-33
--
--
--
--
-138
-354
-371
-371
-64
-86
-110
-97
-77
Sale Of Business
--
--
78
384
41
--
--
133
191
811
811
-4
145
581
75
9
Purchase Of Investment
-34,079
-30,215
-26,247
-14,280
-17,501
-8,257
-8,161
-9,265
-9,678
-10,426
-16,369
-2,839
-1,492
-2,549
-1,903
-10,426
Sale Of Investment
25,269
26,991
26,432
17,624
17,809
8,174
8,893
8,406
8,595
9,332
16,431
2,315
2,240
2,937
1,923
9,332
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,670
-2,972
118
3,809
215
261
832
-943
-1,198
-862
644
-628
700
869
-64
-862
   
Issuance of Stock
2,478
--
878
2,231
745
1
576
5
13
6
6
3
1
2
2
1
Repurchase of Stock
-6
--
-1,136
-5
-1
-522
-667
-403
-676
-42
-669
-150
-176
-175
-275
-42
Net Issuance of Preferred Stock
--
--
714
500
-105
-94
273
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
690
-45
-502
399
-745
--
-179
-600
593
-600
-7
593
--
--
-600
--
Cash Flow for Dividends
-317
--
-360
-326
-225
-212
-210
-214
-238
-230
-401
-75
-44
-43
-84
-230
Other Financing
2,318
-923
-350
-5,628
-632
-647
-153
-133
-87
600
-241
1
-13
-218
-11
--
Cash Flow from Financing
5,164
-968
-755
-2,829
-963
-1,473
-359
-1,345
-395
-272
-1,906
371
-232
-434
-967
-272
   
Net Change in Cash
1,490
-1,470
1,656
474
-710
-621
802
-1,207
-818
-550
3
-330
675
595
-717
-550
Capital Expenditure
--
--
--
--
--
--
--
--
--
-84
--
--
--
--
--
-84
Free Cash Flow
--
--
--
--
--
--
--
--
--
500
--
--
--
--
--
500
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of XL and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

XL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK