Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.40  10.40  0.40 
EBITDA Growth (%) 10.30  6.30  5.60 
EBIT Growth (%) 11.10  2.80  4.80 
Free Cash Flow Growth (%) 6.10  -0.40  33.50 
Book Value Growth (%) 8.90  9.40  2.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
10.33
10.59
11.44
12.99
14.46
14.39
15.21
17.68
20.34
20.36
20.47
4.87
5.20
5.05
5.31
4.91
EBITDA per Share ($)
2.12
0.86
2.36
2.79
2.93
3.00
3.07
2.68
3.59
3.77
3.98
0.94
0.90
0.97
1.12
0.99
EBIT per Share ($)
1.80
0.45
1.99
2.29
2.51
2.54
2.60
2.09
2.65
2.89
3.04
0.73
0.67
0.73
0.88
0.76
Earnings per Share (diluted) ($)
1.55
0.28
1.41
1.68
1.87
1.83
1.82
1.70
2.18
2.16
2.15
0.55
0.51
0.50
0.62
0.52
eps without NRI ($)
1.28
0.28
1.41
1.68
1.87
1.83
1.82
1.70
2.18
2.16
2.15
0.55
0.51
0.50
0.62
0.52
Free Cashflow per Share ($)
1.50
1.14
1.39
2.08
1.69
2.04
2.27
2.22
1.91
2.18
2.95
0.68
0.92
0.26
0.92
0.85
Dividends Per Share
0.11
0.13
0.15
0.17
0.19
0.20
0.20
0.21
0.22
0.25
0.26
0.06
0.06
0.07
0.07
0.07
Book Value Per Share ($)
8.95
7.93
8.39
10.04
10.66
12.46
12.97
13.04
15.52
17.81
17.61
17.15
17.81
17.79
18.22
17.61
Tangible Book per share ($)
1.13
1.56
1.39
2.07
1.39
2.93
3.23
-8.00
-5.85
-3.81
-2.65
-4.08
-3.81
-3.88
-3.25
-2.65
Month End Stock Price ($)
28.10
26.85
29.85
45.02
28.24
35.17
34.17
34.99
39.61
48.48
53.84
43.42
48.48
46.04
47.47
45.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
19.73
3.38
17.75
18.61
18.29
16.04
14.47
13.26
15.49
13.20
12.43
13.62
11.97
11.53
14.10
11.86
Return on Assets %
9.66
1.74
9.74
10.69
10.31
9.27
8.37
6.10
6.46
6.23
6.22
6.46
5.90
5.73
7.08
6.05
Return on Capital - Joel Greenblatt %
47.51
12.14
50.09
50.69
48.47
45.16
44.99
31.23
36.43
37.49
36.49
34.03
31.89
34.56
41.79
37.21
Debt to Equity
0.59
0.55
0.29
0.32
0.28
0.26
0.33
0.96
0.69
0.58
0.51
0.59
0.58
0.58
0.53
0.51
   
Gross Margin %
49.96
50.67
51.31
51.78
52.51
51.24
50.88
50.18
53.15
53.46
54.26
53.47
52.79
53.99
55.47
54.79
Operating Margin %
17.42
4.25
17.39
17.66
17.34
17.66
17.12
11.85
13.04
14.21
14.87
14.92
12.93
14.46
16.61
15.47
Net Margin %
14.94
2.65
12.36
12.92
12.94
12.70
11.96
9.64
10.73
10.61
10.57
11.34
9.88
9.98
11.76
10.63
   
Total Equity to Total Asset
0.52
0.52
0.58
0.57
0.56
0.59
0.57
0.39
0.44
0.50
0.51
0.49
0.50
0.50
0.51
0.51
LT Debt to Total Asset
0.28
0.11
0.17
0.18
0.15
0.13
0.19
0.31
0.25
0.23
0.24
0.23
0.23
0.21
0.21
0.24
   
Asset Turnover
0.65
0.66
0.79
0.83
0.80
0.73
0.70
0.63
0.60
0.59
0.59
0.14
0.15
0.14
0.15
0.14
Dividend Payout Ratio
0.07
0.45
0.10
0.10
0.10
0.11
0.11
0.12
0.10
0.12
0.12
0.12
0.12
0.13
0.11
0.13
   
Days Sales Outstanding
51.46
54.23
58.62
55.87
53.12
58.94
56.66
61.52
55.14
58.48
58.86
65.11
57.25
62.02
60.10
61.44
Days Accounts Payable
39.43
35.51
33.11
31.01
36.55
34.96
38.30
43.05
43.97
35.29
34.60
38.14
34.05
38.46
38.44
36.55
Days Inventory
90.27
91.00
91.22
92.37
98.83
103.60
100.44
96.79
101.72
111.82
120.11
122.76
113.71
121.38
122.68
125.93
Cash Conversion Cycle
102.30
109.72
116.73
117.23
115.40
127.58
118.80
115.26
112.89
135.01
144.37
149.73
136.91
144.94
144.34
150.82
Inventory Turnover
4.04
4.01
4.00
3.95
3.69
3.52
3.63
3.77
3.59
3.26
3.04
0.74
0.80
0.75
0.74
0.72
COGS to Revenue
0.50
0.49
0.49
0.48
0.47
0.49
0.49
0.50
0.47
0.47
0.46
0.47
0.47
0.46
0.45
0.45
Inventory to Revenue
0.12
0.12
0.12
0.12
0.13
0.14
0.14
0.13
0.13
0.14
0.15
0.63
0.59
0.61
0.60
0.62
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,694
1,715
1,810
2,010
2,194
2,159
2,221
2,538
2,928
2,951
2,957
704
754
730
765
708
Cost of Goods Sold
848
846
881
969
1,042
1,053
1,091
1,264
1,372
1,373
1,353
328
356
336
341
320
Gross Profit
847
869
929
1,041
1,152
1,106
1,130
1,273
1,556
1,577
1,605
376
398
394
424
388
Gross Margin %
49.96
50.67
51.31
51.78
52.51
51.24
50.88
50.18
53.15
53.46
54.26
53.47
52.79
53.99
55.47
54.79
   
Selling, General, & Admin. Expense
544
563
606
675
739
718
739
937
1,149
1,145
1,152
269
292
288
296
276
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
7
233
8
11
32
7
11
36
26
13
13
2
8
1
1
3
Operating Income
295
73
315
355
380
381
380
301
382
419
440
105
97
106
127
110
Operating Margin %
17.42
4.25
17.39
17.66
17.34
17.66
17.12
11.85
13.04
14.21
14.87
14.92
12.93
14.46
16.61
15.47
   
Interest Income
5
9
12
26
17
5
4
8
9
8
6
2
2
1
2
1
Interest Expense
-25
-18
-11
-24
-33
-22
-25
-44
-57
-50
-47
-11
-11
-11
-12
-13
Other Income (Minority Interest)
--
--
-0
--
--
-0
-2
-3
-4
-5
-2
-1
-2
-0
-0
0
Pre-Tax Income
274
71
315
358
355
363
358
256
331
369
398
94
88
96
116
98
Tax Provision
-64
-26
-91
-98
-72
-89
-89
-11
-9
-52
-82
-13
-13
-22
-26
-21
Tax Rate %
23.30
36.07
28.94
27.50
20.14
24.48
24.95
4.30
2.70
14.12
20.72
14.01
14.27
23.47
22.40
21.83
Net Income (Continuing Operations)
210
45
224
260
284
274
267
247
318
318
314
81
76
73
90
75
Net Income (Discontinued Operations)
43
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
253
45
224
260
284
274
266
245
314
313
313
80
74
73
90
75
Net Margin %
14.94
2.65
12.36
12.92
12.94
12.70
11.96
9.64
10.73
10.61
10.57
11.34
9.88
9.98
11.76
10.63
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.58
0.29
1.44
1.71
1.90
1.85
1.85
1.73
2.22
2.20
2.19
0.56
0.52
0.51
0.63
0.53
EPS (Diluted)
1.55
0.28
1.41
1.68
1.87
1.83
1.82
1.70
2.18
2.16
2.15
0.55
0.51
0.50
0.62
0.52
Shares Outstanding (Diluted)
164.0
162.0
158.3
154.7
151.7
150.1
146.0
143.6
143.9
145.0
144.3
144.7
145.0
144.5
144.2
144.3
   
Depreciation, Depletion and Amortization
49
51
47
50
57
65
66
85
129
128
131
31
32
34
33
33
EBITDA
349
139
373
432
445
450
449
385
517
547
576
137
131
141
161
143
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
506
434
65
169
204
450
540
77
80
75
98
51
75
56
67
98
  Marketable Securities
--
1
0
147
0
0
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
506
435
65
316
204
450
540
77
80
75
98
51
75
56
67
98
Accounts Receivable
239
255
291
308
319
349
345
428
442
473
477
502
473
496
504
477
  Inventories, Raw Materials & Components
41
40
45
53
64
60
62
76
82
86
82
94
86
96
91
82
  Inventories, Work In Process
42
41
44
50
58
53
57
67
73
68
67
73
68
73
76
67
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
130
128
143
155
184
179
189
219
249
285
274
281
285
286
294
274
  Inventories, Other
--
0
--
--
--
--
0
0
--
--
-0
--
--
-0
-0
--
Total Inventories
214
208
232
258
306
292
309
362
403
439
422
448
439
455
461
422
Other Current Assets
97
136
130
100
120
127
121
146
186
157
261
152
157
195
199
261
Total Current Assets
1,056
1,033
718
982
950
1,218
1,315
1,013
1,111
1,144
1,258
1,153
1,144
1,202
1,231
1,258
   
  Land And Improvements
47
42
37
41
41
43
40
46
46
48
--
--
48
--
--
--
  Buildings And Improvements
197
194
208
234
256
295
304
372
409
428
--
--
428
--
--
--
  Machinery, Furniture, Equipment
331
328
379
418
512
547
577
680
848
908
--
--
908
--
--
--
  Construction In Progress
73
10
15
28
32
19
21
43
51
60
--
--
60
--
--
--
Gross Property, Plant and Equipment
649
574
639
721
840
904
942
1,141
1,354
1,443
--
--
1,443
--
--
--
  Accumulated Depreciation
-249
-258
-309
-350
-408
-464
-519
-549
-739
-805
--
--
-805
--
--
--
Property, Plant and Equipment
400
316
330
371
432
440
423
591
615
637
607
629
637
642
639
607
Intangible Assets
1,262
1,002
1,063
1,204
1,381
1,402
1,382
2,981
3,042
3,077
2,871
3,019
3,077
3,073
3,044
2,871
Other Long Term Assets
80
59
71
119
68
29
138
170
205
220
149
210
220
172
158
149
Total Assets
2,798
2,410
2,181
2,676
2,830
3,088
3,258
4,755
4,972
5,078
4,884
5,010
5,078
5,089
5,072
4,884
   
  Accounts Payable
92
82
80
82
104
101
114
149
165
133
128
137
133
142
144
128
  Total Tax Payable
--
--
--
39
36
12
13
9
39
14
48
34
14
24
39
48
  Other Accrued Expense
180
163
181
189
194
249
225
265
275
280
444
336
280
399
413
444
Accounts Payable & Accrued Expense
271
245
261
311
334
362
352
423
479
427
619
507
427
564
595
619
Current Portion of Long-Term Debt
73
412
3
1
26
82
8
277
299
310
115
271
310
403
301
115
DeferredTaxAndRevenue
--
--
--
--
--
73
--
6
6
5
--
--
5
--
--
--
Other Current Liabilities
60
87
47
--
--
-73
--
18
144
54
-0
0
54
--
--
-0
Total Current Liabilities
405
744
311
312
360
445
360
724
928
796
735
778
796
967
896
735
   
Long-Term Debt
780
270
367
482
424
387
604
1,490
1,222
1,166
1,166
1,165
1,166
1,065
1,066
1,166
Debt to Equity
0.59
0.55
0.29
0.32
0.28
0.26
0.33
0.96
0.69
0.58
0.51
0.59
0.58
0.58
0.53
0.51
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
58
43
53
61
69
73
72
250
233
238
215
227
238
236
231
215
Other Long-Term Liabilities
111
106
176
304
390
352
382
443
381
342
273
403
342
297
296
273
Total Liabilities
1,354
1,164
908
1,159
1,243
1,256
1,419
2,907
2,764
2,543
2,389
2,572
2,543
2,566
2,489
2,389
   
Common Stock
1
1
2
--
--
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,126
1,152
1,352
1,583
1,839
2,083
2,320
2,536
2,818
3,096
3,305
3,030
3,096
3,159
3,240
3,305
Accumulated other comprehensive income (loss)
164
56
80
146
40
84
24
-191
-144
-69
-253
-120
-69
-76
-98
-253
Additional Paid-In Capital
189
176
168
173
187
195
205
230
247
255
227
250
255
211
217
227
Treasury Stock
-36
-138
-328
-387
-480
-532
-712
-728
-714
-749
-786
-723
-749
-774
-777
-786
Total Equity
1,444
1,247
1,274
1,516
1,588
1,832
1,839
1,848
2,209
2,535
2,495
2,438
2,535
2,523
2,583
2,495
Total Equity to Total Asset
0.52
0.52
0.58
0.57
0.56
0.59
0.57
0.39
0.44
0.50
0.51
0.49
0.50
0.50
0.51
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
253
45
224
260
284
274
267
247
318
318
314
81
76
73
90
75
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
253
45
224
260
284
274
267
247
318
318
314
81
76
73
90
75
Depreciation, Depletion and Amortization
49
51
47
50
57
65
66
85
129
128
131
31
32
34
33
33
  Change In Receivables
16
-32
-20
9
-4
-17
5
1
-13
-33
2
7
33
-23
-9
1
  Change In Inventory
4
-7
-11
-1
-33
28
-9
22
-37
-25
14
-5
20
-15
-7
17
  Change In Prepaid Assets
-1
-4
-0
1
-1
7
-4
-1
-15
27
-12
-0
1
-6
-0
-6
  Change In Payables And Accrued Expense
-1
-7
-7
49
8
1
14
75
34
-41
-9
36
-47
10
30
-2
Change In Working Capital
55
-5
-74
59
-29
20
5
96
-37
-60
9
39
11
-35
23
9
Change In DeferredTax
7
-92
54
26
13
0
15
-88
-66
-29
8
-24
3
-12
7
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-58
233
21
-7
10
2
24
53
25
61
66
-1
38
4
3
21
Cash Flow from Operations
306
233
272
388
336
362
377
393
370
418
527
126
160
65
156
148
   
Purchase Of Property, Plant, Equipment
-60
-49
-53
-66
-79
-56
-46
-74
-95
-101
-101
-27
-27
-27
-24
-24
Sale Of Property, Plant, Equipment
2
1
8
6
1
6
4
0
1
3
3
--
3
--
--
--
Purchase Of Business
--
--
--
-101
-117
-3
-36
-1,788
-5
-66
-64
--
-62
--
-2
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
1
--
--
--
--
1
Purchase Of Investment
-143
-149
-285
-138
-166
--
-35
-26
-14
-105
-108
--
-105
-3
2
-2
Sale Of Investment
48
241
286
0
314
0
--
0
--
--
2
--
--
1
--
1
Net Intangibles Purchase And Sale
--
--
--
-2
-2
-0
-2
-3
-3
-1
-1
-0
-0
-1
-0
0
Cash From Discontinued Investing Activities
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-55
50
-76
-299
-48
-53
-164
-1,887
-115
-260
-175
-26
-98
-29
-27
-21
   
Issuance of Stock
45
32
54
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-38
-165
-294
-125
-113
-79
-224
-80
-39
-118
-116
-10
-46
-40
-14
-16
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-22
-60
-362
97
-106
20
117
1,090
-229
-19
-136
-108
48
-10
-103
-71
Cash Flow for Dividends
-16
-19
-22
-25
-27
-30
-29
-29
-31
-35
-37
-9
-9
-9
-9
-9
Other Financing
0
0
11
57
17
17
33
20
44
11
-12
18
-31
4
9
6
Cash Flow from Financing
-30
-212
-613
3
-229
-71
-103
1,002
-256
-162
-301
-109
-37
-55
-118
-91
   
Net Change in Cash
240
30
-369
104
35
246
90
-463
3
-5
47
-6
24
-19
11
31
Capital Expenditure
-60
-49
-53
-66
-79
-56
-46
-74
-95
-101
-101
-27
-27
-27
-24
-24
Free Cash Flow
247
184
219
322
257
306
332
319
274
316
426
99
133
38
132
123
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of XRAY and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

XRAY Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK