Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.90  16.30  36.50 
EBITDA Growth (%) 13.50  -1.00  -7.80 
EBIT Growth (%) 11.80  -4.10  -12.20 
Free Cash Flow Growth (%) 7.50  5.60  107.60 
Book Value Growth (%) 0.10  0.10  -13.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
126.61
147.52
175.84
216.02
237.02
271.38
288.85
309.41
373.75
507.93
512.40
104.08
123.10
120.44
134.45
134.41
EBITDA per Share ($)
1.43
2.05
2.45
2.84
3.23
4.20
4.81
5.48
4.55
4.10
4.14
0.68
0.87
1.49
0.57
1.21
EBIT per Share ($)
1.48
1.80
2.18
2.55
2.92
3.84
4.33
4.88
3.82
3.31
3.31
0.49
0.67
1.27
0.49
0.88
Earnings per Share (diluted) ($)
0.62
1.13
1.25
0.77
1.66
2.22
2.54
2.80
1.84
1.17
1.16
0.22
0.17
0.76
-0.06
0.29
eps without NRI ($)
0.60
1.05
1.32
1.45
1.69
2.22
2.51
2.96
2.10
1.21
1.20
0.22
0.21
0.76
-0.06
0.29
Free Cashflow per Share ($)
3.07
1.67
2.90
1.85
2.11
3.22
3.60
4.44
2.49
5.09
5.19
-0.41
-4.48
4.44
1.98
3.25
Dividends Per Share
0.03
0.04
0.10
0.15
0.21
0.32
0.43
0.52
0.84
0.94
0.94
0.21
0.24
0.24
0.24
0.24
Book Value Per Share ($)
10.31
10.27
8.60
8.55
9.43
10.65
10.98
10.44
10.09
8.72
8.72
10.09
9.71
9.43
8.86
8.72
Tangible Book per share ($)
3.38
2.67
0.03
-0.52
-0.50
0.39
0.01
-4.66
-5.13
8.72
8.72
-5.13
-5.41
-5.93
-6.70
8.72
Month End Stock Price ($)
18.87
21.93
22.67
18.83
22.38
30.66
37.27
38.71
61.10
77.63
88.74
61.10
70.31
65.59
72.87
77.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
7.41
11.11
12.96
8.63
18.55
22.46
24.28
27.01
18.16
12.93
12.97
8.62
7.25
32.79
-2.47
13.76
Return on Assets %
2.77
3.87
3.74
2.04
3.90
4.55
4.80
4.73
2.52
1.37
1.37
1.15
0.86
3.59
-0.25
1.29
Return on Capital - Joel Greenblatt %
39.78
72.36
113.90
156.33
150.89
165.84
162.03
161.34
113.46
91.46
91.41
57.79
78.45
143.83
51.18
93.06
Debt to Equity
0.22
0.27
0.40
0.44
0.43
0.46
0.48
0.59
0.60
1.02
1.02
0.60
0.81
0.65
1.01
1.02
   
Gross Margin %
3.63
3.65
3.52
2.92
2.93
3.02
3.17
3.36
2.85
2.49
2.49
2.32
2.36
2.56
2.28
2.76
Operating Margin %
1.17
1.22
1.24
1.18
1.23
1.42
1.50
1.58
1.02
0.65
0.65
0.47
0.55
1.06
0.37
0.66
Net Margin %
0.58
0.76
0.71
0.36
0.70
0.82
0.88
0.90
0.49
0.23
0.23
0.21
0.14
0.63
-0.04
0.21
   
Total Equity to Total Asset
0.38
0.32
0.25
0.22
0.20
0.21
0.19
0.16
0.12
0.09
0.09
0.12
0.11
0.11
0.10
0.09
LT Debt to Total Asset
0.08
0.09
0.10
0.10
0.09
0.09
0.07
0.09
0.07
0.09
0.09
0.07
0.07
0.07
0.10
0.09
   
Asset Turnover
4.74
5.07
5.27
5.72
5.57
5.57
5.45
5.23
5.12
5.91
5.91
1.38
1.51
1.42
1.48
1.50
Dividend Payout Ratio
0.04
0.04
0.08
0.20
0.13
0.14
0.17
0.19
0.46
0.80
0.81
0.97
1.38
0.31
--
0.82
   
Days Sales Outstanding
17.66
20.44
19.18
18.10
19.92
17.92
17.46
18.09
25.11
19.27
19.27
22.57
19.44
20.86
18.44
18.24
Days Accounts Payable
36.73
40.23
40.02
39.24
44.63
42.65
43.24
45.76
56.96
48.82
48.82
50.91
44.39
49.07
45.57
46.32
Days Inventory
31.71
26.08
24.40
22.26
24.06
24.58
25.08
26.50
27.06
24.38
25.73
24.58
24.96
28.13
26.02
25.27
Cash Conversion Cycle
12.64
6.29
3.56
1.12
-0.65
-0.15
-0.70
-1.17
-4.79
-5.17
-3.82
-3.76
0.01
-0.08
-1.11
-2.81
Inventory Turnover
11.51
14.00
14.96
16.39
15.17
14.85
14.55
13.77
13.49
14.97
14.19
3.71
3.66
3.24
3.51
3.61
COGS to Revenue
0.96
0.96
0.96
0.97
0.97
0.97
0.97
0.97
0.97
0.98
0.98
0.98
0.98
0.97
0.98
0.97
Inventory to Revenue
0.08
0.07
0.06
0.06
0.06
0.07
0.07
0.07
0.07
0.07
0.07
0.26
0.27
0.30
0.28
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
54,577
61,203
66,074
70,190
71,760
77,954
80,218
79,490
87,959
119,569
119,569
24,469
29,176
28,456
30,348
31,589
Cost of Goods Sold
52,597
58,971
63,748
68,143
69,660
75,597
77,678
76,820
85,451
116,587
116,587
23,901
28,488
27,726
29,656
30,716
Gross Profit
1,980
2,232
2,327
2,047
2,100
2,357
2,539
2,669
2,508
2,982
2,982
568
688
730
692
873
Gross Margin %
3.63
3.65
3.52
2.92
2.93
3.02
3.17
3.36
2.85
2.49
2.49
2.32
2.36
2.56
2.28
2.76
   
Selling, General, &Admin. Expense
1,257
1,397
1,413
1,125
1,126
1,168
1,198
1,229
1,334
1,587
1,587
358
364
376
388
459
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
617
850
922
922
977
1,207
1,335
1,408
1,070
964
969
160
206
351
129
284
   
Depreciation, Depletion and Amortization
91
97
104
96
94
104
126
147
171
--
185
44
46
46
49
--
Other Operating Charges
-86
-86
-93
-94
-91
-85
-138
-187
-276
-616
-616
-95
-165
-52
-194
-206
Operating Income
637
749
820
828
884
1,104
1,203
1,253
898
779
779
114
160
301
111
207
Operating Margin %
1.17
1.22
1.24
1.18
1.23
1.42
1.50
1.58
1.02
0.65
0.65
0.47
0.55
1.06
0.37
0.66
   
Interest Income
--
--
--
--
--
2
2
2
1
--
1
0
--
--
0
--
Interest Expense
-57
-12
-32
-64
-58
-75
-79
-97
-75
--
-79
-19
-19
-19
-21
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
469
741
785
761
824
1,028
1,131
1,163
824
673
673
97
141
285
58
188
Tax Provision
-177
-273
-291
-292
-312
-391
-424
-455
-331
-389
-389
-46
-92
-105
-71
-120
Tax Rate %
37.73
36.81
37.10
38.39
37.89
38.05
37.50
39.11
40.15
57.82
57.82
47.73
65.39
36.91
121.91
63.99
Net Income (Continuing Operations)
292
468
494
469
512
637
707
708
493
284
284
51
49
180
-13
68
Net Income (Discontinued Operations)
17
-0
-25
-219
-8
--
--
11
-60
-8
-7
0
-8
--
--
--
Net Income
319
468
469
251
503
637
707
719
434
276
276
51
41
180
-13
68
Net Margin %
0.58
0.76
0.71
0.36
0.70
0.82
0.88
0.90
0.49
0.23
0.23
0.21
0.14
0.63
-0.04
0.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.64
1.14
1.27
0.78
1.67
2.26
2.59
2.84
1.88
1.22
1.20
0.22
0.18
0.78
-0.06
0.30
EPS (Diluted)
0.62
1.13
1.25
0.77
1.66
2.22
2.54
2.80
1.84
1.17
1.16
0.22
0.17
0.76
-0.06
0.29
Shares Outstanding (Diluted)
431.1
414.9
375.8
324.9
302.8
287.2
277.7
256.9
235.3
235.4
235.0
235.1
237.0
236.3
225.7
235.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,316
1,261
640
878
1,009
1,658
1,826
1,067
1,231
1,809
1,809
1,231
347
697
1,262
1,809
  Marketable Securities
--
68
467
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,316
1,329
1,108
878
1,009
1,658
1,826
1,067
1,231
1,809
1,809
1,231
347
697
1,262
1,809
Accounts Receivable
2,641
3,427
3,472
3,480
3,917
3,827
3,837
3,939
6,052
6,313
6,313
6,052
6,214
6,506
6,133
6,313
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
4,004
4,422
4,102
4,212
4,973
5,210
5,467
5,689
6,981
8,594
8,594
6,981
8,603
8,493
8,422
8,594
Total Inventories
4,004
4,422
4,102
4,212
4,973
5,210
5,467
5,689
6,981
8,594
8,594
6,981
8,603
8,493
8,422
8,594
Other Current Assets
28
32
33
100
55
53
88
293
129
85
85
129
64
64
74
85
Total Current Assets
7,988
9,210
8,714
8,670
9,954
10,748
11,218
10,987
14,394
16,800
16,800
14,394
15,228
15,760
15,891
16,800
   
  Land And Improvements
44
36
36
35
36
36
36
33
38
--
38
38
38
38
38
--
  Buildings And Improvements
268
251
243
281
293
307
316
333
324
--
364
324
329
344
364
--
  Machinery, Furniture, Equipment
485
537
512
617
695
842
977
984
1,110
--
1,259
1,110
1,161
1,208
1,259
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
796
824
791
933
1,023
1,185
1,330
1,351
1,471
--
1,661
1,471
1,528
1,589
1,661
--
  Accumulated Depreciation
-281
-314
-284
-381
-404
-474
-557
-571
-668
--
-778
-668
-703
-739
-778
--
Property, Plant and Equipment
515
510
507
552
619
712
773
780
804
900
900
804
824
851
882
900
Intangible Assets
2,879
3,064
3,089
2,875
2,859
2,845
2,863
3,554
3,500
--
3,489
3,500
3,501
3,495
3,489
--
Other Long Term Assets
0
0
--
121
141
129
129
123
222
3,832
3,832
222
242
255
368
3,832
Total Assets
11,381
12,784
12,310
12,218
13,573
14,435
14,983
15,444
18,919
21,532
21,532
18,919
19,796
20,361
20,631
21,532
   
  Accounts Payable
5,292
6,499
6,989
7,327
8,517
8,833
9,202
9,630
13,336
15,593
15,593
13,336
13,859
14,910
14,810
15,593
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
388
479
371
271
316
369
423
572
533
--
471
533
533
587
471
--
Accounts Payable & Accrued Expenses
5,680
6,978
7,359
7,597
8,833
9,202
9,625
10,203
13,868
15,593
15,593
13,868
14,392
15,497
15,281
15,593
Current Portion of Long-Term Debt
1
2
0
2
1
0
392
--
--
--
--
--
423
--
--
--
DeferredTaxAndRevenue
371
480
497
551
646
704
838
963
1,002
--
1,058
1,002
1,014
1,003
1,058
--
Other Current Liabilities
-0
-0
0
18
0
-0
0
49
0
1,657
1,657
0
-0
0
0
1,657
Total Current Liabilities
6,052
7,459
7,857
8,168
9,480
9,906
10,855
11,214
14,871
17,250
17,250
14,871
15,829
16,500
16,339
17,250
   
Long-Term Debt
951
1,094
1,227
1,187
1,177
1,343
973
1,447
1,397
1,996
1,996
1,397
1,397
1,397
1,995
1,996
Debt to Equity
0.22
0.27
0.40
0.44
0.43
0.46
0.48
0.59
0.60
1.02
1.02
0.60
0.81
0.65
1.01
1.02
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
97
90
126
153
200
231
288
326
332
329
329
332
323
319
309
329
Total Liabilities
7,101
8,643
9,210
9,508
10,856
11,481
12,116
12,987
16,599
19,575
19,575
16,599
17,548
18,216
18,644
19,575
   
Common Stock
1
2
2
2
5
5
5
3
3
--
3
3
3
3
3
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,604
2,051
2,286
2,479
2,920
3,466
4,056
1,270
1,508
--
1,556
1,508
1,495
1,621
1,556
--
Accumulated other comprehensive income (loss)
-25
-15
-5
-16
-46
-43
-51
-31
-35
--
-39
-35
-41
-45
-39
--
Additional Paid-In Capital
3,315
3,467
3,583
3,692
3,738
3,899
4,083
2,252
2,361
--
2,564
2,361
2,327
2,359
2,564
--
Treasury Stock
-615
-1,364
-2,767
-3,447
-3,900
-4,373
-5,226
-1,038
-1,517
--
-2,097
-1,517
-1,537
-1,793
-2,097
--
Total Equity
4,280
4,141
3,100
2,710
2,716
2,954
2,867
2,457
2,320
1,957
1,957
2,320
2,248
2,146
1,986
1,957
Total Equity to Total Asset
0.38
0.32
0.25
0.22
0.20
0.21
0.19
0.16
0.12
0.09
0.09
0.12
0.11
0.11
0.10
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
265
468
469
251
503
637
707
719
434
276
276
51
41
180
-13
68
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
265
468
469
251
512
637
707
708
493
284
284
51
49
180
-13
68
Depreciation, Depletion and Amortization
91
97
104
96
94
104
126
147
171
--
185
44
46
46
49
--
  Change In Receivables
-393
-680
-229
9
-458
61
-35
42
-2,313
-938
-938
-1,477
-159
-336
-40
-402
  Change In Inventory
1,073
-350
286
-8
-765
-243
-272
-200
-1,487
-957
-957
-1,087
-1,627
141
483
46
  Change In Prepaid Assets
-11
-9
-8
-11
-15
10
-27
46
-170
--
-75
-104
44
-17
2
--
  Change In Payables And Accrued Expense
311
1,156
468
54
1,260
385
406
421
3,818
2,318
2,318
2,438
523
1,090
-137
842
Change In Working Capital
980
118
518
38
25
192
67
301
-138
436
436
-223
-1,220
879
308
468
Change In DeferredTax
17
92
13
62
84
--
195
61
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
174
32
103
291
68
176
73
88
262
743
602
97
121
11
176
294
Cash Flow from Operations
1,527
807
1,208
737
784
1,109
1,168
1,305
788
1,463
1,463
-31
-1,004
1,116
520
831
   
Purchase Of Property, Plant, Equipment
-203
-113
-118
-137
-146
-185
-168
-164
-202
-264
-264
-65
-59
-66
-73
-66
Sale Of Property, Plant, Equipment
4
50
8
3
0
0
1
0
1
--
1
1
--
--
--
--
Purchase Of Business
--
--
--
--
-13
--
-45
-776
--
--
-9
--
-9
--
--
--
Sale Of Business
--
--
--
--
12
--
--
--
330
--
-2
-2
--
--
--
--
Purchase Of Investment
--
-1,997
-7,746
--
--
--
--
--
--
-118
-118
--
--
--
-118
--
Sale Of Investment
--
2,286
7,346
467
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-2
-1
--
--
-8
-12
--
--
--
--
--
--
--
Cash Flow from Investing
-152
-43
-674
163
-148
-184
-212
-948
117
-384
-384
-65
-68
-60
-191
-65
   
Issuance of Stock
174
138
95
84
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-788
-719
-1,436
-681
-450
-470
-841
-1,162
-484
-754
-754
-83
-20
-232
-319
-183
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-287
135
227
-16
-9
163
22
74
--
566
566
--
423
-423
566
--
Cash Flow for Dividends
-11
-21
-37
-49
-63
-91
-118
-133
-196
-214
-214
-49
-54
-54
-53
-53
Other Financing
-19
-3
-3
-1
18
123
148
105
-61
-99
-99
-109
-161
2
42
17
Cash Flow from Financing
-930
-470
-1,155
-663
-504
-275
-788
-1,117
-741
-501
-501
-240
188
-707
236
-219
   
Net Change in Cash
444
295
-621
238
131
649
168
-759
164
578
578
-337
-884
349
565
547
Capital Expenditure
-203
-113
-118
-137
-146
-185
-168
-164
-202
-264
-264
-65
-59
-66
-73
-66
Free Cash Flow
1,323
694
1,090
600
638
924
1,000
1,141
586
1,199
1,199
-95
-1,063
1,050
447
765
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ABC and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ABC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK