Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 31.90  20.60  -99.60 
EBITDA Growth (%) 0.00  23.70  -99.60 
EBIT Growth (%) 0.00  23.80  -99.60 
Free Cash Flow Growth (%) 0.00  23.40  -99.70 
Book Value Growth (%) 11.90  4.80  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
1.36
2.15
2.58
3.59
2.70
4.22
4.86
4.86
5.07
4.66
5.17
1.07
1.23
1.48
1.29
1.17
EBITDA per Share ($)
0.53
0.85
1.15
1.66
1.22
1.99
2.38
2.50
2.55
2.47
2.62
0.46
0.64
0.92
0.58
0.48
EBIT per Share ($)
0.25
0.40
0.64
1.42
1.02
1.67
1.96
2.10
2.14
2.06
2.22
0.38
0.53
0.79
0.50
0.40
Earnings per Share (diluted) ($)
0.13
0.21
0.41
0.52
0.67
1.09
1.45
1.48
1.58
--
0.55
0.25
0.30
--
--
--
Free Cashflow per Share ($)
0.24
0.38
0.67
1.03
0.66
1.32
1.50
1.69
1.77
1.53
1.73
0.14
0.90
0.52
0.10
0.21
Dividends Per Share
0.01
--
0.28
0.39
0.32
0.44
2.11
0.82
1.00
--
0.28
--
0.28
--
--
--
Book Value Per Share ($)
1.93
2.66
2.82
3.32
2.71
4.01
4.69
4.60
3.97
5.74
5.86
--
5.64
5.73
5.56
5.86
Month End Stock Price ($)
4.72
7.61
9.76
14.21
8.86
20.22
31.03
36.09
41.99
--
37.20
37.35
38.35
--
--
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
6.83
7.78
14.56
27.61
24.63
27.19
31.04
33.74
25.10
22.26
27.88
--
23.72
43.56
26.16
21.24
Return on Assets %
3.54
4.63
7.87
13.28
12.24
14.93
17.72
18.73
10.23
13.88
18.07
--
15.36
27.16
16.08
13.76
Return on Capital - Joel Greenblatt %
39.11
50.27
71.83
127.95
107.14
139.16
144.67
126.13
110.35
110.23
111.41
--
112.08
169.68
103.28
79.56
Debt to Equity
0.46
0.36
0.50
0.55
0.51
0.33
0.28
0.16
0.13
0.07
0.07
--
0.08
0.07
0.07
0.07
   
Gross Margin %
60.19
64.02
66.23
66.30
65.15
66.66
66.52
67.58
67.55
67.24
66.83
64.77
66.50
70.38
66.74
62.82
Operating Margin %
18.02
18.71
24.62
39.52
37.79
39.57
40.32
43.08
42.29
44.16
42.95
35.69
43.33
53.49
38.80
33.84
Net Margin %
9.67
9.69
15.93
25.55
24.71
25.81
29.97
31.85
19.63
27.41
31.53
15.16
27.06
42.21
28.15
26.50
   
Total Equity to Total Asset
0.52
0.60
0.54
0.48
0.50
0.55
0.57
0.56
0.41
0.62
0.65
--
0.65
0.62
0.62
0.65
LT Debt to Total Asset
0.13
0.18
0.21
0.20
0.17
0.16
0.10
0.04
0.04
0.03
0.03
--
0.04
0.03
0.03
0.03
   
Asset Turnover
0.37
0.48
0.49
0.52
0.50
0.58
0.59
0.59
0.52
0.51
0.57
--
0.14
0.16
0.14
0.13
Dividend Payout Ratio
0.07
--
0.68
0.75
0.48
0.40
1.45
0.55
0.63
--
0.52
--
0.96
--
--
--
   
Days Sales Outstanding
44.85
50.70
53.54
64.15
68.87
73.00
57.50
41.64
37.75
49.34
60.67
--
47.79
38.72
56.17
66.76
Days Inventory
105.43
74.88
83.69
80.25
102.06
70.25
82.31
92.92
86.06
89.52
95.15
--
83.03
77.70
92.63
93.39
Inventory Turnover
3.46
4.87
4.36
4.55
3.58
5.20
4.43
3.93
4.24
4.08
3.84
--
0.50
0.49
0.44
0.44
COGS to Revenue
0.40
0.36
0.34
0.34
0.35
0.33
0.33
0.32
0.32
0.33
0.33
0.35
0.33
0.30
0.33
0.37
Inventory to Revenue
0.12
0.07
0.08
0.07
0.10
0.06
0.08
0.08
0.08
0.08
0.09
--
0.31
0.25
0.34
0.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
4,465
7,035
8,218
11,056
8,975
13,016
15,065
15,197
15,893
14,581
16,228
3,362
3,868
4,632
4,051
3,677
Cost of Goods Sold
1,778
2,531
2,776
3,726
3,127
4,339
5,044
4,926
5,158
4,777
5,382
1,184
1,296
1,372
1,347
1,367
Gross Profit
2,687
4,504
5,443
7,329
5,847
8,677
10,020
10,271
10,735
9,805
10,845
2,177
2,572
3,260
2,703
2,310
Gross Margin %
60.19
64.02
66.23
66.30
65.15
66.66
66.52
67.58
67.55
67.24
66.83
64.77
66.50
70.38
66.74
62.82
   
Selling, General, &Admin. Expense
1,141
1,998
2,255
3,174
2,597
3,939
4,318
4,161
4,415
4,091
4,610
1,109
1,075
1,084
1,235
1,215
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,737
2,764
3,666
5,118
4,063
6,129
7,388
7,804
8,006
7,712
8,206
1,436
2,005
2,893
1,815
1,494
   
Depreciation, Depletion and Amortization
642
1,071
1,153
613
559
772
936
815
957
877
950
236
244
218
239
249
Other Operating Charges
-741
-1,189
-1,165
214
141
413
371
437
401
726
734
131
179
302
104
150
Operating Income
804
1,316
2,023
4,369
3,391
5,150
6,074
6,547
6,721
6,439
6,970
1,200
1,676
2,478
1,572
1,244
Operating Margin %
18.02
18.71
24.62
39.52
37.79
39.57
40.32
43.08
42.29
44.16
42.95
35.69
43.33
53.49
38.80
33.84
   
Interest Income
126
--
--
133
111
206
469
429
329
391
277
--
85
192
--
--
Interest Expense
-415
-479
-503
-790
-627
-757
-659
-691
-767
-1,046
-1,037
-119
-311
-427
-165
-134
Other Income (Minority Interest)
-1
7
4
-37
-31
-1
-35
-44
-2,018
-762
-103
-339
-23
-36
-22
-22
Pre-Tax Income
680
1,213
2,010
3,715
2,876
4,600
5,793
6,298
6,282
5,789
6,219
1,081
1,449
2,248
1,410
1,111
Tax Provision
-190
-450
-614
-853
-627
-1,239
-1,244
-1,413
-1,144
-1,030
-1,000
-232
-380
-257
-247
-115
Net Income (Continuing Operations)
432
681
1,309
2,862
2,249
3,360
4,549
4,885
5,138
4,759
5,219
849
1,069
1,991
1,163
996
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
432
681
1,309
2,825
2,218
3,359
4,514
4,841
3,120
3,996
5,117
510
1,046
1,955
1,140
974
Net Margin %
9.67
9.69
15.93
25.55
24.71
25.81
29.97
31.85
19.63
27.41
31.53
15.16
27.06
42.21
28.15
26.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.13
0.21
0.41
0.52
0.72
1.09
1.46
1.49
1.59
--
0.55
0.26
0.30
--
--
--
EPS (Diluted)
0.13
0.21
0.41
0.52
0.67
1.09
1.45
1.48
1.58
--
0.55
0.25
0.30
--
--
--
Shares Outstanding (Diluted)
3,277.6
3,267.3
3,186.0
3,077.8
3,320.9
3,082.1
3,102.5
3,124.0
3,137.3
--
3,132.9
3,144.8
3,144.7
3,132.9
3,132.9
3,132.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
480
369
718
1,303
1,429
2,269
3,528
4,524
4,425
4,730
2,821
--
2,210
4,730
3,267
2,821
  Marketable Securities
80
114
105
99
0
41
638
108
235
121
171
--
280
121
184
171
Cash, Cash Equivalents, Marketable Securities
560
483
824
1,402
1,429
2,310
4,166
4,633
4,660
4,851
2,992
--
2,490
4,851
3,451
2,992
Accounts Receivable
549
977
1,205
1,943
1,693
2,603
2,373
1,734
1,644
1,971
2,697
--
2,031
1,971
2,500
2,697
  Inventories, Raw Materials & Components
226
227
289
538
637
573
838
887
785
719
--
--
668
719
--
--
  Inventories, Work In Process
23
30
32
49
49
60
61
69
101
103
--
--
106
103
--
--
  Inventories, Inventories Adjustments
-7
-12
-7
--
--
--
--
-10
-14
-18
--
--
-17
-18
--
--
  Inventories, Finished Goods
148
142
149
183
188
202
239
308
344
367
--
--
425
367
--
--
  Inventories, Other
123
132
174
49
-0
58
-0
0
0
-0
631
--
0
-0
614
631
Total Inventories
513
519
636
819
874
835
1,137
1,254
1,216
1,172
1,403
--
1,182
1,172
1,371
1,403
Other Current Assets
379
434
516
58
29
34
31
603
520
585
-0
--
0
585
0
-0
Total Current Assets
2,000
2,413
3,181
4,222
4,027
5,782
7,708
8,224
8,040
8,579
7,092
--
5,703
8,579
7,323
7,092
   
  Land And Improvements
122
137
152
1,663
1,421
1,769
1,795
2,073
2,478
2,368
--
--
2,544
2,368
--
--
  Buildings And Improvements
959
1,147
1,314
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
3,540
4,393
5,222
5,876
5,185
6,791
7,188
7,984
9,121
8,073
--
--
8,985
8,073
--
--
  Construction In Progress
137
195
223
236
345
343
837
1,045
790
856
--
--
756
856
--
--
Gross Property, Plant and Equipment
5,219
6,428
7,587
7,776
6,951
8,904
9,820
11,103
12,388
11,298
--
--
12,285
11,298
--
--
  Accumulated Depreciation
-3,162
-4,046
-4,916
-4,361
-3,786
-5,203
-5,621
-5,912
-6,298
-5,456
--
--
-6,304
-5,456
--
--
Property, Plant and Equipment
2,057
2,383
2,671
3,415
3,165
3,701
4,198
5,191
6,090
5,841
6,256
--
5,981
5,841
6,087
6,256
Intangible Assets
6,757
7,372
8,392
10,854
8,841
10,920
11,501
10,766
14,586
12,672
13,246
--
13,679
12,672
13,230
13,246
Other Long Term Assets
1,383
2,557
2,388
2,785
2,084
2,100
2,072
1,668
1,772
1,690
1,728
--
1,885
1,690
1,706
1,728
Total Assets
12,198
14,725
16,632
21,276
18,117
22,503
25,480
25,848
30,490
28,782
28,322
--
27,248
28,782
28,346
28,322
   
  Accounts Payable
390
470
647
--
--
--
--
6,324
6,692
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
1,094
869
1,495
1,223
1,473
1,489
1,285
500
--
304
1,285
547
500
  Other Accrued Expenses
--
197
224
1,813
1,872
2,379
3,181
-1,380
-1,551
4,167
5,428
--
4,043
4,167
6,217
5,428
Accounts Payable & Accrued Expenses
390
667
871
2,908
2,742
3,874
4,404
6,417
6,630
5,452
5,928
--
4,346
5,452
6,764
5,928
Current Portion of Long-Term Debt
1,280
533
982
1,320
1,563
460
1,557
1,246
413
436
503
--
411
436
413
503
Other Current Liabilities
1,592
1,027
1,340
513
261
432
341
408
613
1,313
70
--
62
1,313
65
70
Total Current Liabilities
3,262
2,227
3,194
4,741
4,565
4,765
6,301
8,072
7,656
7,201
6,500
--
4,819
7,201
7,242
6,500
   
Long-Term Debt
1,624
2,642
3,482
4,252
3,063
3,625
2,486
1,059
1,137
777
804
--
961
777
820
804
Debt to Equity
0.46
0.36
0.50
0.55
0.51
0.33
0.28
0.16
0.13
0.07
0.07
--
0.08
0.07
0.07
0.07
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
898
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
394
356
623
606
681
935
1,095
774
--
707
1,095
767
774
Other Long-Term Liabilities
992
1,097
966
1,658
1,126
1,134
1,541
790
8,332
1,755
1,893
--
3,104
1,755
2,086
1,893
Total Liabilities
5,878
5,966
7,641
11,045
9,110
10,148
10,935
11,500
18,060
10,828
9,971
--
9,591
10,828
10,916
9,971
   
Common Stock
--
--
--
--
--
--
--
4,652
--
23,890
25,689
--
--
23,890
--
25,689
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
300
757
7,318
6,007
2,318
--
--
--
--
1,616
--
284
--
639
1,616
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,764
8,632
8,672
3,447
2,860
3,834
4,546
--
6,010
--
--
--
--
--
--
--
Treasury Stock
-123
-173
-439
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
6,320
8,758
8,990
10,232
9,007
12,355
14,544
14,348
12,429
17,954
18,352
--
17,657
17,954
17,431
18,352
Total Equity to Total Asset
0.52
0.60
0.54
0.48
0.50
0.55
0.57
0.56
0.41
0.62
0.65
--
0.65
0.62
0.62
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
432
681
1,309
2,862
2,249
3,360
4,549
4,885
5,138
4,759
5,219
849
1,069
1,991
1,163
996
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
432
681
1,309
2,862
2,249
3,360
4,549
4,885
5,138
4,759
5,219
849
1,069
1,991
1,163
996
Depreciation, Depletion and Amortization
642
1,071
1,153
613
559
772
936
815
957
877
950
236
244
218
239
249
  Change In Receivables
-53
-70
-84
-82
-88
-224
-255
-236
-169
-492
-496
-100
-119
-361
82
-98
  Change In Inventory
-74
41
-67
11
-171
107
-349
-162
-97
-177
-234
71
44
-96
-150
-32
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
41
0
134
113
308
-55
339
732
276
531
932
-291
276
1,253
-544
-52
Change In Working Capital
-101
-209
-219
43
49
-172
-266
334
10
-138
201
-320
200
796
-613
-182
Change In DeferredTax
-85
--
--
--
--
--
1,244
1,413
1,144
1,030
1,000
232
380
257
247
115
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
383
285
550
553
190
920
-456
-384
-216
-138
54
-223
1,422
-1,024
-330
-13
Cash Flow from Operations
1,271
1,829
2,793
4,071
3,047
4,881
6,008
7,063
7,033
6,390
7,424
774
3,316
2,237
707
1,165
   
Purchase Of Property, Plant, Equipment
-474
-604
-665
-846
-772
-733
-1,365
-1,793
-1,486
-1,593
-1,984
-336
-484
-605
-392
-504
Sale Of Property, Plant, Equipment
19
22
55
109
23
50
43
40
61
47
64
9
17
20
18
9
Purchase Of Business
--
--
--
-244
--
-25
-11
--
-1,251
-107
-86
-47
-35
-4
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-66
-1,231
--
-300
-50
-637
--
--
--
--
--
--
--
--
--
Sale Of Investment
492
--
84
--
--
--
63
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-45
-68
-74
-67
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
41
-714
-1,766
-1,212
-959
-871
-1,895
-1,234
-2,819
-1,593
-1,923
-425
-563
-458
-423
-480
   
Issuance of Stock
Repurchase of Stock
-599
-160
-824
-1,689
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-489
-196
914
447
-23
720
-121
-1,498
-856
-279
-407
69
-79
-53
-137
-137
Cash Flow for Dividends
-224
-1,002
-836
-1,160
-1,214
-1,998
-3,003
-3,067
-2,765
-3,022
-3,718
-26
-2,245
1,215
-1,754
-933
Other Financing
29
46
59
-68
-262
-2,097
65
-388
-230
-640
-913
-116
-333
-289
-138
-153
Cash Flow from Financing
-1,277
-1,311
-685
-2,398
-1,736
-3,327
-2,902
-4,847
-3,851
-3,933
-5,032
-81
-2,657
884
-2,031
-1,227
   
Net Change in Cash
35
-200
327
461
352
683
1,210
981
363
863
469
268
95
2,662
-1,747
-541
Free Cash Flow
798
1,226
2,127
3,175
2,199
4,073
4,642
5,270
5,547
4,797
5,440
438
2,832
1,632
314
661
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/BRL) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK