Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  43.50 
EBITDA Growth (%) 0.00  0.00  51.00 
EBIT Growth (%) 0.00  0.00  44.90 
EPS without NRI Growth (%) 0.00  0.00  23.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  56.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue per Share
3.52
11.54
10.53
14.19
18.16
22.33
3.53
3.67
3.77
3.99
4.13
4.96
4.95
5.82
6.60
EBITDA per Share
0.46
-1.82
1.05
2.46
3.47
4.65
0.68
0.72
0.68
0.71
0.97
0.94
1.02
0.90
1.79
EBIT per Share
0.41
-2.05
0.85
2.12
2.88
3.87
0.59
0.63
0.59
0.60
0.85
0.77
0.83
0.69
1.58
Earnings per Share (diluted)
0.35
-1.86
0.53
0.85
1.50
1.52
0.24
0.29
0.24
0.26
0.43
0.43
0.37
0.23
0.49
eps without NRI
0.38
-1.77
0.53
0.86
1.50
1.52
0.24
0.29
0.25
0.26
0.43
0.43
0.37
0.23
0.49
Free Cashflow per Share
0.38
-2.08
-1.21
-0.07
0.04
--
0.15
-0.09
0.11
-0.28
-0.35
0.14
0.44
-0.55
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
--
3.00
8.67
9.60
14.88
23.60
9.01
9.32
9.60
9.88
15.13
14.98
14.88
19.12
23.60
Tangible Book per share
--
-3.07
-2.82
-4.02
0.95
-4.79
-3.97
-3.99
-4.02
-3.78
3.53
1.02
0.95
-10.91
-4.79
Month End Stock Price
--
9.97
23.35
47.33
61.21
73.03
33.07
39.43
47.33
45.12
45.50
48.50
61.21
71.60
78.33
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Return on Equity %
--
-72.42
7.72
9.32
12.20
8.60
10.99
12.53
10.37
10.69
12.91
11.41
10.02
5.48
9.28
Return on Assets %
--
-16.90
2.92
3.86
4.82
3.55
4.44
5.05
4.11
4.17
6.25
5.44
4.06
2.00
3.58
Return on Capital - Joel Greenblatt %
--
-76.52
17.99
31.53
20.91
22.21
35.07
34.37
29.82
27.86
36.69
23.07
18.06
14.26
30.28
Return on Invested Capital %
--
-21.23
3.51
6.83
7.05
7.25
7.49
8.05
6.86
6.80
9.11
9.18
6.75
4.63
8.68
Weighted Average Cost Of Capital (WACC) %
--
--
--
9.58
8.64
9.51
--
--
9.58
7.54
7.69
8.09
8.64
6.50
9.69
Debt to Equity
--
2.88
1.09
1.28
1.24
1.17
1.26
1.25
1.28
1.34
0.63
1.16
1.24
1.64
1.17
   
Gross Margin %
31.79
24.27
36.40
37.55
37.90
39.73
37.81
38.50
37.57
36.63
37.76
37.96
38.82
39.27
41.84
Operating Margin %
11.53
-17.77
8.06
14.93
15.84
17.53
16.75
17.19
15.53
15.14
20.70
15.52
16.80
11.84
23.89
Net Margin %
10.00
-16.12
5.01
5.97
8.27
6.81
6.87
7.78
6.46
6.48
10.50
8.63
7.50
3.99
7.46
   
Total Equity to Total Asset
--
0.23
0.44
0.39
0.40
0.42
0.41
0.40
0.39
0.39
0.56
0.41
0.40
0.35
0.42
LT Debt to Total Asset
--
0.66
0.47
0.49
0.48
0.49
0.50
0.49
0.49
0.51
0.35
0.48
0.48
0.56
0.49
   
Asset Turnover
--
1.05
0.58
0.65
0.58
0.52
0.16
0.16
0.16
0.16
0.15
0.16
0.14
0.13
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
59.22
57.21
49.06
43.01
47.23
44.15
46.10
46.05
47.38
47.33
40.36
36.63
43.14
36.67
Days Accounts Payable
--
19.24
26.88
29.51
28.49
25.24
23.21
21.25
27.72
20.31
21.61
21.61
24.63
26.67
20.31
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
39.98
30.33
19.55
14.52
21.99
20.94
24.85
18.33
27.07
25.72
18.75
12.00
16.47
16.36
Inventory Turnover
COGS to Revenue
0.68
0.76
0.64
0.62
0.62
0.60
0.62
0.62
0.62
0.63
0.62
0.62
0.61
0.61
0.58
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue
62
216
407
713
1,005
1,409
177
185
190
201
214
294
295
366
454
Cost of Goods Sold
42
164
259
446
624
849
110
114
119
128
133
183
180
222
264
Gross Profit
20
53
148
268
381
560
67
71
71
74
81
112
114
144
190
Gross Margin %
31.79
24.27
36.40
37.55
37.90
39.73
37.81
38.50
37.57
36.63
37.76
37.96
38.82
39.27
41.84
   
Selling, General, & Admin. Expense
4
57
78
54
78
139
13
13
16
15
17
24
22
47
45
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
9
34
38
107
143
174
24
27
26
29
20
42
42
54
36
Operating Income
7
-38
33
106
159
247
30
32
30
31
44
46
50
43
108
Operating Margin %
11.53
-17.77
8.06
14.93
15.84
17.53
16.75
17.19
15.53
15.14
20.70
15.52
16.80
11.84
23.89
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
-32
-9
--
--
-10
-10
--
--
-22
--
Other Income (Expense)
--
--
--
-37
-33
-86
--
-9
-10
--
3
-13
-15
0
-59
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
7
-38
33
69
126
139
20
22
20
21
37
33
35
21
49
Tax Provision
-0
5
-12
-26
-43
-42
-8
-8
-8
-8
-15
-8
-13
-7
-16
Tax Rate %
6.66
13.71
37.54
37.51
34.02
30.58
39.52
34.73
37.80
37.39
39.89
23.23
35.99
31.19
31.43
Net Income (Continuing Operations)
7
-33
21
43
83
96
12
15
12
13
22
25
22
15
34
Net Income (Discontinued Operations)
-0
-2
-0
-1
-0
-0
-0
-0
-0
0
-0
-0
-0
0
0
Net Income
6
-35
20
43
83
96
12
14
12
13
22
25
22
15
34
Net Margin %
10.00
-16.12
5.01
5.97
8.27
6.81
6.87
7.78
6.46
6.48
10.50
8.63
7.50
3.99
7.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.35
-1.86
0.53
0.85
1.51
1.53
0.24
0.29
0.25
0.26
0.43
0.43
0.37
0.23
0.50
EPS (Diluted)
0.35
-1.86
0.53
0.85
1.50
1.52
0.24
0.29
0.24
0.26
0.43
0.43
0.37
0.23
0.49
Shares Outstanding (Diluted Average)
17.6
18.8
38.7
50.3
55.3
68.7
50.3
50.3
50.4
50.5
51.8
59.4
59.5
62.9
68.7
   
Depreciation, Depletion and Amortization
1
4
8
17
33
49
4
4
5
5
6
10
11
13
15
EBITDA
8
-34
41
124
192
296
34
36
34
36
50
56
61
56
123
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Cash And Cash Equivalents
--
61
49
5
94
35
7
4
5
7
278
42
94
38
35
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
61
49
5
94
35
7
4
5
7
278
42
94
38
35
Accounts Receivable
--
35
64
96
118
182
86
93
96
105
111
130
118
173
182
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
16
28
45
62
109
34
46
45
45
61
57
62
114
109
Total Current Assets
--
113
141
145
274
326
127
143
145
157
450
230
274
325
326
   
  Land And Improvements
--
14
39
59
132
201
50
50
59
67
67
132
132
168
201
  Buildings And Improvements
--
54
172
260
858
1,103
221
227
260
284
306
829
858
937
1,103
  Machinery, Furniture, Equipment
--
8
20
37
74
119
30
34
37
40
43
70
74
102
119
  Construction In Progress
--
13
19
44
66
118
33
43
44
47
43
46
66
95
118
Gross Property, Plant and Equipment
--
89
250
399
1,130
1,541
333
355
399
438
460
1,077
1,130
1,302
1,541
  Accumulated Depreciation
--
-6
-13
-29
-61
-85
-21
-25
-29
-34
-40
-50
-61
-73
-85
Property, Plant and Equipment
--
83
237
370
1,070
1,455
312
330
370
403
419
1,026
1,070
1,230
1,455
Intangible Assets
--
195
573
682
825
2,005
650
666
682
686
687
826
825
1,963
2,005
   Goodwill
--
187
557
662
803
1,946
631
647
662
665
666
805
803
1,904
1,946
Other Long Term Assets
--
22
32
27
55
141
25
24
27
36
37
58
55
110
141
Total Assets
--
413
983
1,225
2,224
3,926
1,114
1,163
1,225
1,283
1,593
2,140
2,224
3,627
3,926
   
  Accounts Payable
--
9
19
36
49
59
28
26
36
28
32
43
49
65
59
  Total Tax Payable
--
--
--
2
2
--
--
--
2
--
--
--
2
--
--
  Other Accrued Expense
--
25
45
43
72
146
45
62
43
60
60
86
72
130
146
Accounts Payable & Accrued Expense
--
34
64
81
123
204
73
88
81
88
91
129
123
195
204
Current Portion of Long-Term Debt
--
7
8
15
27
39
13
13
15
10
11
13
27
35
39
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-0
19
16
0
--
-0
19
0
--
--
16
--
0
Total Current Liabilities
--
41
72
115
166
243
87
101
115
98
103
143
166
231
243
   
Long-Term Debt
--
271
466
602
1,069
1,915
556
572
602
654
556
1,016
1,069
2,019
1,915
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
2.88
1.09
1.28
1.24
1.17
1.26
1.25
1.28
1.34
0.63
1.16
1.24
1.64
1.17
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
--
1
8
64
20
2
5
8
15
18
65
64
47
20
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
5
12
19
44
82
18
18
19
20
21
31
44
81
82
Total Liabilities
--
317
551
744
1,343
2,260
663
696
744
787
697
1,254
1,343
2,377
2,260
   
Common Stock
--
0
0
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-45
-24
18
101
150
-8
6
18
31
54
79
101
116
150
Accumulated other comprehensive income (loss)
--
--
--
--
-68
-52
--
--
--
--
--
-37
-68
-98
-52
Additional Paid-In Capital
--
141
456
462
847
1,567
459
460
462
464
841
844
847
1,231
1,567
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
96
433
481
881
1,666
451
467
481
496
895
887
881
1,250
1,666
Total Equity to Total Asset
--
0.23
0.44
0.39
0.40
0.42
0.41
0.40
0.39
0.39
0.56
0.41
0.40
0.35
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Net Income
6
-35
20
43
83
96
12
14
12
13
22
25
22
15
34
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-15
-1
--
--
--
--
-14
-2
--
-0
1
Net Income From Continuing Operations
6
-35
21
43
83
96
12
15
12
13
22
25
22
15
34
Depreciation, Depletion and Amortization
1
4
8
17
33
49
4
4
5
5
6
10
11
13
15
  Change In Receivables
-2
-5
-10
-21
-15
-10
-1
-8
-3
-9
-7
-10
10
-7
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
2
6
2
15
10
6
3
1
-7
8
10
5
-4
-1
Change In Working Capital
-2
-5
-2
-22
-6
-12
7
-9
-0
-16
-3
6
6
-35
10
Change In DeferredTax
-0
-6
3
10
7
23
3
5
-0
2
7
-4
3
19
5
Stock Based Compensation
--
17
2
5
10
15
2
1
2
2
2
3
3
4
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
4
2
13
-12
6
0
0
2
1
-13
-0
1
2
3
Cash Flow from Operations
8
-21
34
66
115
177
28
17
19
7
22
40
46
18
73
   
Purchase Of Property, Plant, Equipment
-1
-9
-53
-8
-23
-61
-4
-1
-3
-24
-18
-4
-1
-53
-3
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-206
-443
-164
-739
-1,015
-99
-14
-28
-10
--
-713
-16
-50
-237
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-8
-23
-2
--
--
--
-16
--
--
--
-2
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
0
-10
-28
-63
-76
-124
-17
-22
-19
2
-6
-12
-43
-0
-68
Cash Flow from Investing
-1
-226
-525
-243
-861
-1,202
-121
-36
-51
-48
-24
-729
-60
-105
-309
   
Issuance of Stock
--
67
312
--
--
332
--
--
--
--
374
--
--
--
332
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
267
170
143
481
486
--
16
32
46
-96
462
69
56
-101
Cash Flow for Dividends
-2
-75
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
39
-4
-9
-14
-25
0
0
1
-1
-5
-7
-2
-18
1
Cash Flow from Financing
-3
299
479
133
838
784
0
16
32
43
273
455
67
33
229
   
Net Change in Cash
4
53
-12
-45
89
-243
-92
-3
1
3
271
-236
52
-56
-3
Capital Expenditure
-1
-18
-81
-69
-113
-177
-21
-22
-14
-22
-40
-31
-20
-53
-73
Free Cash Flow
7
-39
-47
-3
2
0
7
-5
6
-14
-18
9
26
-35
0
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ACHC and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK