Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.80  10.30  2.20 
EBITDA Growth (%) 0.00  -2.70  189.60 
EBIT Growth (%) 0.00  -10.60  455.90 
Free Cash Flow Growth (%) 0.00  36.70  -28.60 
Book Value Growth (%) 0.00  6.40  8.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
62.63
74.88
47.09
48.41
49.85
55.78
56.69
67.91
73.46
79.98
79.81
20.52
20.86
20.02
19.04
19.89
EBITDA per Share ($)
--
3.43
1.78
2.24
2.89
3.38
3.72
4.52
1.49
4.66
4.75
1.36
1.48
1.15
0.94
1.18
EBIT per Share ($)
--
3.07
1.42
1.78
2.29
2.61
2.95
3.56
0.48
3.70
3.78
1.11
1.23
0.93
0.70
0.92
Earnings per Share (diluted) ($)
1.57
1.68
0.74
1.15
1.41
1.73
2.05
2.33
-0.52
2.35
2.46
0.70
0.77
0.58
0.41
0.70
eps without NRI ($)
1.57
1.68
0.71
1.14
1.40
1.70
2.05
2.33
-0.52
2.35
2.46
0.70
0.77
0.58
0.41
0.70
Free Cashflow per Share ($)
--
0.48
1.22
1.08
0.85
1.51
0.78
0.46
3.31
3.50
2.84
0.83
1.46
1.19
-0.45
0.64
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
-7.50
-4.00
12.95
13.85
15.58
18.12
20.66
20.27
20.05
22.14
20.34
20.05
21.26
21.22
22.14
Tangible Book per share ($)
--
-21.14
-10.67
6.61
3.81
5.43
2.52
1.19
2.78
1.26
2.16
1.03
1.26
0.55
1.22
2.16
Month End Stock Price ($)
--
--
--
34.93
24.44
27.14
24.26
17.67
21.16
31.27
31.55
31.79
31.27
29.43
32.17
31.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
--
--
20.31
10.90
12.03
12.40
12.45
-2.60
11.42
11.72
14.07
15.29
11.12
7.77
12.89
Return on Assets %
9.55
7.55
3.30
4.65
4.84
5.14
5.25
5.00
-1.02
4.22
4.26
5.04
5.47
3.92
2.80
4.86
Return on Capital - Joel Greenblatt %
--
90.87
52.39
64.26
50.35
45.34
49.33
46.37
5.30
41.98
43.65
47.93
57.19
45.04
33.08
41.07
Debt to Equity
--
-0.99
-0.47
0.04
0.28
0.10
0.45
0.50
0.49
0.58
0.48
0.58
0.58
0.59
0.52
0.48
   
Gross Margin %
--
28.28
26.47
27.40
5.52
5.74
6.57
5.81
5.13
5.52
5.26
6.38
6.74
4.00
4.67
5.51
Operating Margin %
--
4.10
3.02
3.68
4.59
4.69
5.21
5.24
0.65
4.62
4.74
5.41
5.90
4.63
3.65
4.65
Net Margin %
2.51
2.25
1.57
2.37
2.83
3.10
3.62
3.43
-0.71
2.93
3.08
3.42
3.68
2.89
2.15
3.52
   
Total Equity to Total Asset
--
-0.17
-0.16
0.51
0.40
0.46
0.40
0.40
0.38
0.36
0.38
0.36
0.36
0.35
0.37
0.38
LT Debt to Total Asset
--
0.15
0.07
0.02
0.10
0.04
0.17
0.20
0.16
0.19
0.17
0.21
0.19
0.19
0.18
0.17
   
Asset Turnover
3.81
3.36
2.11
1.96
1.71
1.66
1.45
1.46
1.44
1.44
1.38
0.37
0.37
0.34
0.33
0.35
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
107.25
97.42
94.04
115.07
103.36
121.01
108.09
106.41
104.85
112.72
103.04
102.52
112.25
113.79
112.42
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
0.72
0.74
0.73
0.94
0.94
0.93
0.94
0.95
0.94
0.95
0.94
0.93
0.96
0.95
0.94
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,012
2,395
3,421
4,237
5,195
6,119
6,546
8,037
8,218
8,153
7,873
2,067
2,079
1,954
1,872
1,968
Cost of Goods Sold
--
1,718
2,516
3,076
4,908
5,768
6,116
7,571
7,796
7,704
7,459
1,936
1,939
1,876
1,785
1,860
Gross Profit
--
677
906
1,161
287
351
430
467
422
450
414
132
140
78
87
109
Gross Margin %
--
28.28
26.47
27.40
5.52
5.74
6.57
5.81
5.13
5.52
5.26
6.38
6.74
4.00
4.67
5.51
   
Selling, General, &Admin. Expense
--
582
809
1,017
71
87
110
90
81
97
97
24
24
24
26
23
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
--
110
129
196
301
371
430
535
167
475
469
137
147
113
92
117
   
Depreciation, Depletion and Amortization
--
20
40
45
63
84
79
110
103
94
94
24
23
22
24
24
Other Operating Charges
--
2
7
12
22
23
21
45
-287
24
56
4
6
36
7
6
Operating Income
--
98
103
156
239
287
341
421
54
377
373
112
123
90
68
92
Operating Margin %
--
4.10
3.02
3.68
4.59
4.69
5.21
5.24
0.65
4.62
4.74
5.41
5.90
4.63
3.65
4.65
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-7
-11
-3
--
--
-10
-40
-47
-45
-31
-12
-10
--
-10
-10
Other Income (Minority Interest)
--
-8
-14
-16
--
-14
-12
-8
-2
-4
-4
-0
-2
-0
-2
0
Pre-Tax Income
--
83
79
148
223
278
341
384
17
336
334
101
114
80
58
83
Tax Provision
--
-29
-25
-47
-76
-77
-92
-100
-74
-93
-88
-30
-36
-23
-15
-14
Tax Rate %
--
35.00
31.96
32.00
34.30
27.71
26.88
26.05
425.65
27.57
--
29.76
31.36
29.35
26.35
16.52
Net Income (Continuing Operations)
50
54
54
100
147
201
249
284
-57
243
246
71
78
57
42
69
Net Income (Discontinued Operations)
--
--
--
--
1
3
-0
--
--
--
--
--
--
--
--
--
Net Income
50
54
54
100
147
190
237
276
-59
239
242
71
77
56
40
69
Net Margin %
2.51
2.25
1.57
2.37
2.83
3.10
3.62
3.43
-0.71
2.93
3.08
3.42
3.68
2.89
2.15
3.52
   
Preferred dividends
5
6
2
0
0
0
0
0
--
--
--
--
--
--
--
--
EPS (Basic)
1.71
1.86
0.94
1.37
1.45
1.76
2.07
2.35
-0.52
2.38
2.49
0.71
0.78
0.59
0.41
0.71
EPS (Diluted)
1.57
1.68
0.74
1.15
1.41
1.73
2.05
2.33
-0.52
2.35
2.46
0.70
0.77
0.58
0.41
0.70
Shares Outstanding (Diluted)
32.1
32.0
72.7
87.5
104.2
109.7
115.5
118.3
111.9
101.9
99.0
100.8
99.7
97.6
98.3
99.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
54
128
415
197
291
613
457
594
601
510
508
601
682
503
510
  Marketable Securities
--
--
--
3
81
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
54
128
418
279
291
613
457
594
601
510
508
601
682
503
510
Accounts Receivable
--
704
913
1,092
1,638
1,733
2,170
2,380
2,396
2,342
2,432
2,341
2,342
2,410
2,341
2,432
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
64
53
67
200
191
163
153
158
189
180
201
189
157
180
180
Total Current Assets
--
822
1,094
1,576
2,116
2,215
2,946
2,990
3,147
3,132
3,122
3,050
3,132
3,249
3,024
3,122
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
24
32
49
37
37
37
42
44
4
--
--
4
--
--
--
  Machinery, Furniture, Equipment
--
84
85
121
229
265
306
354
345
138
--
--
138
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
108
117
169
367
428
508
648
676
663
--
--
663
--
--
--
  Accumulated Depreciation
--
-28
-26
-51
-144
-199
-249
-324
-350
-392
--
--
-392
--
--
--
Property, Plant and Equipment
--
80
90
118
223
229
259
324
326
271
279
270
271
276
278
279
Intangible Assets
--
436
485
623
1,029
1,125
1,799
2,205
1,872
1,895
1,983
1,885
1,895
1,983
1,980
1,983
Other Long Term Assets
--
87
157
174
227
222
239
270
319
368
370
335
368
330
364
370
Total Assets
--
1,425
1,826
2,492
3,596
3,790
5,243
5,789
5,665
5,666
5,754
5,539
5,666
5,837
5,645
5,754
   
  Accounts Payable
--
303
408
421
397
401
589
679
761
725
705
711
725
804
754
705
  Total Tax Payable
--
--
--
--
19
20
2
--
13
6
--
6
6
--
--
--
  Other Accrued Expenses
--
274
366
492
941
1,056
1,245
793
822
915
931
890
915
904
824
931
Accounts Payable & Accrued Expenses
--
576
774
913
1,357
1,477
1,836
1,472
1,596
1,647
1,636
1,607
1,647
1,708
1,577
1,636
Current Portion of Long-Term Debt
--
21
15
9
32
29
16
18
163
84
66
13
84
91
82
66
DeferredTaxAndRevenue
--
--
13
15
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
55
91
43
64
50
--
325
320
322
352
321
322
361
342
352
Total Current Liabilities
--
652
893
979
1,452
1,557
1,852
1,814
2,078
2,054
2,054
1,942
2,054
2,160
2,002
2,054
   
Long-Term Debt
--
216
123
39
366
142
915
1,145
907
1,089
977
1,135
1,089
1,113
1,009
977
Debt to Equity
--
-0.99
-0.47
0.04
0.28
0.10
0.45
0.50
0.49
0.58
0.48
0.58
0.58
0.59
0.52
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
797
1,101
195
355
361
386
490
510
502
525
477
502
528
535
525
Total Liabilities
--
1,665
2,117
1,213
2,173
2,060
3,153
3,450
3,495
3,644
3,556
3,554
3,644
3,801
3,545
3,556
   
Common Stock
--
--
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
5
3
3
0
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
75
221
414
651
827
606
472
613
457
472
504
544
613
Accumulated other comprehensive income (loss)
--
-64
-37
-26
-112
-147
-148
-188
-179
-261
-265
-271
-261
-287
-284
-265
Additional Paid-In Capital
--
-176
-254
1,224
1,309
1,458
1,585
1,699
1,741
1,810
1,848
1,798
1,810
1,819
1,840
1,848
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
-240
-291
1,278
1,423
1,730
2,090
2,340
2,169
2,021
2,198
1,986
2,021
2,036
2,100
2,198
Total Equity to Total Asset
--
-0.17
-0.16
0.51
0.40
0.46
0.40
0.40
0.38
0.36
0.38
0.36
0.36
0.35
0.37
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
54
54
100
147
204
249
284
-57
243
246
71
78
57
42
69
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-17
-18
11
-7
10
-16
10
-18
13
-9
2
10
Net Income From Continuing Operations
--
54
54
100
130
186
249
284
-57
243
246
71
78
57
42
69
Depreciation, Depletion and Amortization
--
20
40
45
63
84
79
110
103
94
94
24
23
22
24
24
  Change In Receivables
--
-72
-135
-115
-151
-68
-234
-89
-22
92
-27
-11
-3
2
65
-91
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-15
-13
1
33
-16
--
--
11
-22
-5
-6
-4
20
-25
4
  Change In Payables And Accrued Expense
--
19
47
-9
148
40
52
-5
108
16
18
66
44
49
-135
59
Change In Working Capital
--
-39
33
-40
-4
-49
-201
-243
64
55
-8
9
44
83
-110
-25
Change In DeferredTax
--
13
-12
16
-34
-3
22
29
-20
-7
-7
--
-7
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-1
7
16
3
11
9
-49
343
23
21
-7
22
-25
12
12
Cash Flow from Operations
--
47
121
137
158
229
159
132
433
409
346
96
160
137
-31
80
   
Purchase Of Property, Plant, Equipment
--
-31
-32
-43
-69
-63
-68
-78
-63
-52
-65
-12
-15
-21
-12
-16
Sale Of Property, Plant, Equipment
--
1
21
0
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-657
-36
-559
-366
-13
-42
-3
2
-5
-1
--
--
Sale Of Business
--
--
--
--
90
3
30
2
3
3
3
--
3
--
--
--
Purchase Of Investment
--
-8
-1
-5
-15
--
-25
-23
-0
-51
-51
--
-51
-1
--
--
Sale Of Investment
--
61
--
15
129
81
--
65
2
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-6
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-137
-72
-192
-521
-14
-615
-422
-74
-139
-109
-28
-30
-21
-33
-25
   
Issuance of Stock
--
42
303
527
9
101
4
15
14
14
12
4
2
2
6
2
Repurchase of Stock
--
-71
-175
-50
-14
-13
-17
-167
-160
-388
-101
-67
-66
-34
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
121
-100
-67
312
-233
750
223
-96
122
-126
-120
23
16
-116
-49
Cash Flow for Dividends
--
-5
-2
-0
--
--
--
--
-1
-18
-34
-1
-5
-19
-5
-4
Other Financing
--
-3
-2
-71
39
24
34
66
6
16
14
2
4
2
4
3
Cash Flow from Financing
--
84
24
338
347
-121
771
137
-238
-254
-235
-181
-42
-33
-112
-48
   
Net Change in Cash
--
-6
74
287
-20
94
322
-156
137
7
3
-120
93
81
-179
8
Capital Expenditure
--
-31
-32
-43
-69
-63
-68
-78
-63
-52
-65
-12
-15
-21
-12
-16
Free Cash Flow
--
15
89
94
88
166
90
54
370
356
281
84
145
117
-44
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK