10 Year Financial Data of Access Midstream Partners LP (ACMP)

47.26 (1y: +76%)

Market Cap	9.36 B	P/E(ttm)	37.60
Enterprise Value	12.14 B	P/B	2.30

ACMP- NYSE (USA)
Access Midstream Partners LP

Not Rated

Top Ranked Predictable Companies

$47.26

4 Severe Warning Signs 5 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	0	0	-7.3
EBITDA Growth (%)	0	0	-16.1
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	0	0	30.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue per Share ($)	--	--	--	3.32	8.16	7.60	6.73	2.43	1.95	1.01	1.97	1.80
EBITDA per Share	--	--	--	2.12	5.02	4.30	3.76	1.57	1.19	0.63	1.15	0.79
Free Cashflow per Share	--	--	--	0.73	-0.29	-0.40	-0.44	0.12	-0.17	0.06	0.20	-0.53
Earnings per Share ($)	--	--	--	0.78	1.37	1.11	1.26	0.92	0.34	0.34	0.32	0.26
Dividends Per Share	--	--	--	0.22	1.43	1.65	1.65	0.38	0.39	0.41	0.42	0.44
Book Value per Share	--	--	--	15.88	35.65	47.42	46.16	35.49	31.12	16.57	30.78	46.16
Month End Stock Price	--	--	--	28.77	29.00	33.54	33.54	29.00	29.72	27.21	33.13	33.54
Ratios	Annuals							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Return on Equity %	6.10	--	1.90	8.90	7.90	9.40	21.20	10.80	8.40	8.40	8.40	21.20
Return on Assets %	5.10	6.40	1.70	7.70	5.30	5.40	12.40	7.20	5.60	5.20	5.20	12.40
Return on Capital - Joel Greenblatt %	9.00	4.50	2.20	8.90	8.60	3.90	1.60	11.60	8.80	8.00	8.00	1.60
Debt to Equity	--	--	0.03	0.11	0.43	0.66	0.66	0.43	0.48	0.51	0.56	0.66

Gross Margin %	59.60	57.40	61.70	71.00	68.80	67.50	63.30	72.30	68.50	70.00	68.10	63.30
Operating Margin %	43.20	29.50	8.70	43.60	37.40	29.30	13.40	42.60	36.30	34.90	32.30	13.40
Net Margin %	27.00	49.70	7.10	42.50	34.30	58.60	137	39.20	33.90	34.60	32.20	137

Days Sales Outstanding	83.80	167	130	85.10	52.40	80.10	81.90	43.80	63.90	62.50	36.80	81.90

Debt to Revenue	--	1.38	0.10	0.54	1.88	4.11	16.85	6.29	7.68	8.36	8.81	16.85
COGS to Revenue	0.40	0.43	0.38	0.29	0.31	0.32	0.37	0.28	0.31	0.30	0.32	0.37
Interest Exp. to Revenue %	--	-0.56	-0.21	-0.56	-2.63	-10.64	-12.08	-3.17	-10.32	-10.47	-9.75	-12.08

Asset Turnover	0.19	0.13	0.24	0.18	0.15	0.09	0.02	0.05	0.04	0.04	0.04	0.02
Buyback Ratio	--	--	--	-243	--	-704	-5,190	--	--	--	--	-5,190
Dividend Payout Ratio	--	--	--	0.15	0.51	0.37	0.18	0.39	0.59	1.16	0.66	0.18
Income Statement	Annuals (USD $) View: $ %							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue	192	333	466	459	566	608	608	169	155	149	156	148
Cost of Goods Sold	77.59	142	178	133	177	198	198	46.77	48.68	44.73	49.81	54.42
Gross Profit	114	191	288	326	389	411	411	122	106	105	106	93.93

Selling, General, &Admin. Expense	6.88	13.36	26.28	31.99	40.38	67.58	67.58	12.84	11.48	11.57	15.28	29.25
Earnings Before DDA	107	146	127	294	348	344	344	110	94.56	92.80	91.63	65.01

Depreciation, Depletion and Amortization	24.51	47.56	86.18	93.48	136	166	166	37.46	38.44	40.72	41.16	45.19

Operating Income	82.96	98.19	40.56	200	212	178	178	72.09	56.12	52.07	50.47	19.81
Interest Income/Expense	--	-1.87	-0.97	-2.55	-14.88	-64.74	-64.74	-5.36	-15.96	-15.64	-15.22	-17.93
Net Income	51.85	165	33.32	195	194	357	357	66.31	52.37	51.61	50.23	203

Preferred dividends	--	--	--	88.02	--	--	--	--	--	--	--	--
Earnings per Share ($)	--	--	--	0.78	1.37	1.11	1.26	0.92	0.34	0.34	0.32	0.26
Total Shares Outstanding	--	--	--	138	69.37	80.06	82.25	69.68	79.28	148	79.43	82.25
Balance Sheet	Annuals (USD $) View: $ %							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Cash and cash equivalents	0.03	82.03	0.00	17.82	0.02	64.99	64.99	0.02	0.03	15.12	0.02	64.99
Accounts Receivable	44.05	152	166	107	81.30	134	134	81.30	109	103	63.06	134
Other Current Assets	0.24	0.38	1.74	6.58	6.87	16.72	16.72	6.87	8.56	8.52	21.62	16.72
Total Current Assets	44.31	234	168	131	88.19	215	215	88.19	117	126	84.70	215

Property, Plant and Equipment	966	2,339	1,776	2,227	2,528	4,637	4,637	2,528	2,567	2,577	2,615	4,637
Intangible Assets	--	--	--	172	159	355	355	159	156	153	150	355
Other Long Term Assets	-0.00	9.98	14.74	15.04	909	1,354	1,354	909	977	990	1,100	1,354
Total Assets	1,010	2,584	1,959	2,546	3,683	6,561	6,561	3,683	3,817	3,847	3,950	6,561

Accounts Payable	91.65	295	118	97.99	143	259	259	143	157	136	127	259
Current Portion of Long-Term Debt	--	--	--	--	--	--	--	--	--	--	--	--
Total Current Liabilities	91.65	295	118	97.99	143	259	259	143	157	136	127	259

Long-Term Debt	--	460	44.10	249	1,063	2,500	2,500	1,063	1,188	1,249	1,375	2,500
Other Long-Term Liabilities	71.04	1,829	2.85	4.26	4.10	5.33	5.33	4.10	4.78	5.07	3.46	5.33
Total Liabilities	163	2,584	165	351	1,210	2,765	2,765	1,210	1,350	1,389	1,505	2,765

Total Equity	847	--	1,794	2,195	2,473	3,797	3,797	2,473	2,467	2,458	2,445	3,797
Cashflow Statement	Annuals (USD $) View: $ %							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Net Income	51.85	165	33.32	195	194	178	178	66.31	52.37	51.61	50.23	24.19
Depreciation, Depletion and Amortization	24.51	47.56	86.18	93.48	136	166	166	37.46	38.44	40.72	41.16	45.19
Cash Flow from Others	17.60	23.92	-4.02	28.39	68.51	-25.77	-25.77	-3.25	-23.59	-23.15	14.88	6.08
Cash Flow from Operations	93.95	237	115	317	399	318	318	101	67.22	69.18	106	75.46

Investment for Property, Plant & Equipement	-564	-1,402	-803	-216	-419	-351	-351	-92.23	-80.59	-60.33	-90.71	-119
Cash Flow from Acquisitions	--	--	--	--	--	-2,345	-2,345	--	-45.28	2.12	-96.06	-2,206
Cash Flow from Investing	-564	-1,385	-737	-711	-1,017	-2,686	-2,686	-692	-125	-53.03	-183	-2,324

Net Issuance of Stock	--	--	--	475	--	1,255	1,255	--	--	--	--	1,255
Net Issuance of Debt	--	450	-433	205	814	1,437	1,437	653	125	60.70	126	1,126
Cash Flow for Dividends	--	--	--	--	--	-252	-252	--	--	-120	--	-131
Other Financing	470	781	1,129	-267	-214	-7.83	-7.83	-61.10	-66.86	58.71	-64.12	64.44
Cash Flow from Financing	470	1,230	696	412	600	2,433	2,433	592	58.24	-1.06	61.68	2,314

Net Change in Cash	0.01	82.00	73.99	17.81	-17.79	64.97	64.97	-0.00	0.00	15.09	-15.10	64.97

Free Cash Flow	-470	-1,166	-688	101	-19.82	-32.37	-32.37	8.29	-13.38	8.86	15.56	-43.41
Valuation Ratios (Daily)	Annuals							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

PE Ratio(ttm)
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Valuation and Quality	Annuals							Quarterly
Fiscal Period	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
Median PS (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles