Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.30  10.50  -22.70 
EBITDA Growth (%) -1.40  -18.40  -49.00 
EBIT Growth (%) 0.00  0.00  -53.80 
EPS without NRI Growth (%)     -54.90 
Free Cash Flow Growth (%) 0.00  8.40  -24.80 
Book Value Growth (%) 12.60  13.30  44.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
14.43
15.16
11.94
5.97
20.18
19.91
17.92
25.16
34.79
27.15
27.13
10.11
5.60
8.44
5.79
7.30
EBITDA per Share ($)
4.65
4.77
2.61
8.18
7.90
12.94
3.10
2.23
6.11
3.18
3.18
1.19
0.02
0.88
1.49
0.79
EBIT per Share ($)
2.86
3.17
0.72
1.36
1.46
1.01
-1.22
1.31
5.19
2.45
2.46
0.96
-0.18
0.70
1.31
0.63
Earnings per Share (diluted) ($)
1.09
1.27
0.50
0.30
1.18
0.68
1.37
0.89
3.38
1.58
1.57
0.62
-0.13
0.46
0.85
0.39
eps without NRI ($)
1.09
1.25
0.48
0.28
1.16
0.66
1.36
0.88
3.38
1.58
1.56
0.62
-0.13
0.46
0.85
0.38
Free Cashflow per Share ($)
-0.57
0.94
1.38
3.94
8.72
6.43
4.28
11.93
11.48
8.84
8.83
3.12
0.60
4.36
1.16
2.71
Dividends Per Share
0.04
0.05
0.06
0.07
0.08
0.10
0.12
0.15
0.18
0.20
0.20
0.18
--
--
--
0.20
Book Value Per Share ($)
12.94
10.65
10.75
9.35
13.43
16.47
24.35
27.86
19.63
28.13
28.31
19.63
22.86
25.83
26.59
28.31
Tangible Book per share ($)
12.94
10.65
10.75
9.35
13.43
16.47
24.35
27.86
19.63
28.13
28.31
19.63
22.86
25.83
26.59
28.31
Month End Stock Price ($)
13.05
13.03
8.29
7.00
7.44
12.55
10.40
12.21
26.38
29.19
28.47
26.38
23.62
24.60
22.88
29.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
10.42
13.55
4.80
2.88
10.95
5.07
7.35
3.69
16.31
7.15
6.95
14.67
-2.57
8.24
13.95
6.07
Return on Assets %
0.34
0.52
0.18
0.10
0.36
0.18
0.30
0.18
0.68
0.30
0.30
0.52
-0.10
0.36
0.64
0.29
Return on Invested Capital %
6.35
8.83
2.22
1.66
8.52
4.90
-3.58
4.02
22.12
7.44
7.67
12.09
-2.58
10.09
17.63
6.22
Return on Capital - Joel Greenblatt %
46.68
59.84
14.15
54.58
523.98
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.75
1.55
0.88
1.04
0.78
0.64
0.61
0.32
0.58
0.31
0.31
0.58
0.46
0.38
0.37
0.31
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
19.84
20.92
6.00
22.80
7.25
5.08
-6.80
5.20
14.91
9.04
9.04
9.47
-3.28
8.29
22.66
8.57
Net Margin %
7.57
8.24
4.06
4.72
5.76
3.34
7.57
3.50
9.70
5.81
5.81
6.09
-2.19
5.48
14.73
5.27
   
Total Equity to Total Asset
0.04
0.04
0.04
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.05
0.04
0.04
0.05
0.05
0.05
LT Debt to Total Asset
0.04
0.04
0.02
0.02
0.01
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
   
Asset Turnover
0.05
0.06
0.05
0.02
0.06
0.05
0.04
0.05
0.07
0.05
0.05
0.02
0.01
0.02
0.01
0.01
Dividend Payout Ratio
0.04
0.04
0.12
0.23
0.07
0.15
0.09
0.17
0.05
0.13
0.13
0.29
--
--
--
0.52
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
39
14
58
65
76
81
88
166
149
152
152
43
33
38
38
43
Net Investment Income
554
678
720
822
932
1,036
1,219
1,287
2,460
2,036
2,036
1,440
370
371
387
909
Fees and Other Income
-26
225
-64
-549
181
168
-167
200
2
-19
-19
-646
43
261
35
-359
Revenue
568
916
715
338
1,189
1,286
1,140
1,652
2,611
2,169
2,169
837
446
671
460
592
   
Selling, General, &Admin. Expense
--
--
48
53
57
115
68
95
92
82
82
27
19
21
21
21
Net Policyholder Benefits/Claims
17
9
8
9
9
8
8
81
53
42
42
13
10
11
9
12
Policy Acquisition Expense
68
95
--
--
--
--
143
165
365
164
164
100
7
67
40
50
Interest Expense
42
75
55
253
379
770
46
42
51
48
48
15
13
12
12
11
Other Expense
328
546
560
-53
658
327
953
1,183
1,660
1,637
1,637
603
410
504
275
448
Operating Income
113
192
43
77
86
65
-77
86
389
196
196
79
-15
56
104
51
Operating Margin %
19.84
20.92
6.00
22.80
7.25
5.08
-6.80
5.20
14.91
9.04
9.04
9.47
-3.28
8.29
22.66
8.57
   
Other Income (Expense)
-42
-75
--
--
--
--
210
--
--
--
--
--
--
--
--
--
Pre-Tax Income
71
117
43
77
86
65
133
86
389
196
196
79
-15
56
104
51
Tax Provision
-25
-41
-14
-61
-18
-22
-47
-28
-136
-70
-70
-28
5
-19
-37
-20
Tax Rate %
35.83
35.44
32.36
79.30
20.47
34.22
35.11
32.78
34.94
35.72
35.72
35.76
33.28
33.89
35.01
38.50
Net Income (Continuing Operations)
43
75
29
16
69
43
86
58
253
126
126
51
-10
37
68
31
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
43
75
29
16
69
43
86
58
253
126
126
51
-10
37
68
31
Net Margin %
7.57
8.24
4.06
4.72
5.76
3.34
7.57
3.50
9.70
5.81
5.81
6.09
-2.19
5.48
14.73
5.27
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.09
1.34
0.51
0.30
1.22
0.73
1.45
0.94
3.86
1.69
1.67
0.73
-0.13
0.49
0.90
0.41
EPS (Diluted)
1.09
1.27
0.50
0.30
1.18
0.68
1.37
0.89
3.38
1.58
1.57
0.62
-0.13
0.46
0.85
0.39
Shares Outstanding (Diluted)
39.3
60.4
59.8
56.6
58.9
64.6
63.6
65.7
75.0
79.9
81.1
82.8
79.6
79.5
79.5
81.1
   
Depreciation, Depletion and Amortization
70
97
59
134
--
--
19
18
18
9
9
4
3
2
2
2
EBITDA
183
288
156
463
465
836
198
146
459
254
254
98
2
70
118
64
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
4,189
4,177
10,365
10,233
12,339
16,653
21,108
24,248
26,687
32,522
32,522
26,687
28,392
29,394
31,100
32,522
Equity Investments
85
46
87
100
93
66
63
53
8
8
8
8
8
8
8
8
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
1,322
1,653
1,954
2,330
2,450
2,599
2,823
2,624
2,581
2,435
2,435
2,581
2,585
2,544
2,474
2,435
Cash and cash equivalents
112
30
19
215
528
598
405
1,269
898
702
702
898
679
1,465
789
702
Accounts Receivable
2
5
25
--
104
6
8
--
--
9
9
--
--
27
--
9
Deferred Policy Acquisition Costs
977
1,089
1,272
1,580
1,626
1,748
1,684
1,710
2,427
2,059
2,059
2,427
2,211
2,040
2,133
2,059
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
14,043
14,990
16,394
17,082
21,312
26,427
30,875
35,133
39,621
43,990
43,990
39,621
40,544
42,004
42,954
43,990
   
Unpaid Loss & Loss Reserve
126
129
14,712
15,810
--
23,656
28,119
31,774
35,790
39,803
39,803
35,790
36,731
37,876
38,790
39,803
Unearned Premiums
--
--
--
--
19,336
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
126
--
120
111
119
223
401
456
418
366
366
418
403
392
377
366
Current Portion of Long-Term Debt
397
386
268
248
316
331
298
310
550
422
422
550
522
474
--
422
Long-Term Debt
512
535
268
268
268
268
566
246
246
246
246
246
246
246
721
246
Debt to Equity
1.75
1.55
0.88
1.04
0.78
0.64
0.61
0.32
0.58
0.31
0.31
0.58
0.46
0.38
0.37
0.31
Total Liabilities
13,523
14,395
15,783
16,585
20,557
25,489
29,466
33,413
38,237
41,850
41,850
38,237
38,890
40,090
40,978
41,850
   
Common Stock
54
--
--
51
56
57
58
62
71
76
76
71
72
74
74
76
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
112
191
216
223
312
350
429
478
718
829
829
718
708
745
813
829
Accumulated other comprehensive income (loss)
-27
-39
-39
-147
-30
82
457
687
46
721
721
46
332
556
546
721
Additional Paid-In Capital
381
390
387
377
422
454
468
497
550
513
513
550
542
538
542
513
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
519
595
612
497
755
938
1,409
1,720
1,385
2,140
2,140
1,385
1,655
1,914
1,975
2,140
Total Equity to Total Asset
0.04
0.04
0.04
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.05
0.04
0.04
0.05
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
43
75
29
16
69
43
86
58
253
126
126
51
-10
37
68
31
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
43
75
29
16
69
43
86
58
253
126
126
51
-10
37
68
31
Depreciation, Depletion and Amortization
70
97
59
134
--
--
19
18
18
9
9
4
3
2
2
2
  Change In Receivables
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-325
-206
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-15
--
-20
39
-118
98
-2
13
5
-19
-19
-18
8
-45
31
-13
Change In Working Capital
--
--
-46
26
244
220
-174
134
145
-131
-131
78
-159
138
-103
-6
Change In DeferredTax
-32
21
-2
45
-56
-118
-81
-52
3
-47
-47
-7
-37
-6
3
-7
Stock Based Compensation
--
--
4
3
5
12
9
7
10
4
4
5
0
1
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-99
-136
39
-1
255
263
418
620
433
746
746
128
252
175
122
198
Cash Flow from Operations
-18
57
83
223
517
420
278
784
863
708
708
258
48
347
92
220
   
Purchase Of Property, Plant, Equipment
-5
-0
-1
-0
-3
-5
-5
-1
-1
-1
-1
-0
-0
-0
-0
-1
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3,654
-1,442
-1,382
-4,027
-7,006
-9,621
-7,762
-8,733
-8,411
-5,757
-5,757
-1,392
-1,080
-1,146
-2,198
-1,333
Sale Of Investment
1,724
824
726
3,515
5,135
6,682
4,436
6,447
4,499
2,684
2,684
818
459
1,027
651
547
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,360
-618
-958
-889
-2,014
-3,116
-3,606
-2,129
-3,879
-2,948
-2,948
-561
-627
-90
-1,481
-750
   
Issuance of Stock
176
--
0
0
1
6
5
6
32
14
14
6
6
2
2
4
Repurchase of Stock
--
--
-14
-27
-0
-1
-0
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
132
--
1
5
123
43
-46
-1
181
-219
-219
-191
-55
-65
--
-99
Cash Flow for Dividends
-2
--
-3
-4
-4
-6
-7
-9
-13
-15
-15
-13
--
--
--
-15
Other Financing
2,293
--
880
888
1,691
2,723
3,184
2,213
2,446
2,264
2,264
463
409
591
712
553
Cash Flow from Financing
2,423
--
864
862
1,810
2,766
3,135
2,209
2,646
2,044
2,044
265
360
528
714
442
   
Net Change in Cash
46
--
-11
196
313
70
-193
864
-371
-196
-196
-37
-218
785
-676
-87
Capital Expenditure
-5
-0
-1
-0
-3
-5
-5
-1
-1
-1
-1
-0
-0
-0
-0
-1
Free Cash Flow
-23
57
83
223
514
415
273
784
862
706
706
258
48
347
92
220
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AEL and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AEL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK