Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.30  10.50  -10.60 
EBITDA Growth (%) -1.40  -18.40  -37.50 
EBIT Growth (%) 0.00  0.00  -39.70 
EPS without NRI Growth (%)     -40.30 
Free Cash Flow Growth (%) 0.00  8.40  -7.30 
Book Value Growth (%) 12.60  13.30  28.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
14.43
15.16
11.94
5.97
20.18
19.91
17.92
25.16
34.79
27.15
26.70
5.60
8.44
5.79
7.30
5.17
EBITDA per Share ($)
4.65
4.77
2.61
8.18
7.90
12.94
3.10
2.23
6.11
3.18
3.42
0.02
0.88
1.49
0.79
0.26
EBIT per Share ($)
2.86
3.17
0.72
1.36
1.46
1.01
-1.22
1.31
5.19
2.45
2.75
-0.18
0.70
1.31
0.63
0.11
Earnings per Share (diluted) ($)
1.09
1.27
0.50
0.30
1.18
0.68
1.37
0.89
3.38
1.58
1.77
-0.13
0.46
0.85
0.39
0.07
eps without NRI ($)
1.09
1.25
0.48
0.28
1.16
0.66
1.36
0.88
3.38
1.58
1.76
-0.13
0.46
0.85
0.38
0.07
Free Cashflow per Share ($)
-0.57
0.94
1.38
3.94
8.72
6.43
4.28
11.93
11.48
8.84
6.45
0.60
4.36
1.16
2.71
-1.78
Dividends Per Share
0.04
0.05
0.06
0.07
0.08
0.10
0.12
0.15
0.18
0.20
0.20
--
--
--
0.20
--
Book Value Per Share ($)
12.94
10.65
10.75
9.35
13.43
16.47
24.35
27.86
19.63
28.13
29.41
22.86
25.83
26.59
28.31
29.41
Tangible Book per share ($)
12.94
10.65
10.75
9.35
13.43
16.47
24.35
27.86
19.63
28.13
29.41
22.86
25.83
26.59
28.31
29.41
Month End Stock Price ($)
13.05
13.03
8.29
7.00
7.44
12.55
10.40
12.21
26.38
29.19
26.58
23.62
24.60
22.88
29.19
29.13
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
10.42
13.55
4.80
2.88
10.95
5.07
7.35
3.69
16.31
7.15
7.08
-2.57
8.24
13.95
6.07
1.06
Return on Assets %
0.34
0.52
0.18
0.10
0.36
0.18
0.30
0.18
0.68
0.30
0.33
-0.10
0.36
0.64
0.29
0.05
Return on Invested Capital %
6.35
8.83
2.22
1.66
8.52
4.90
-3.58
4.02
22.12
7.44
7.36
-2.58
10.09
17.63
6.22
0.98
Return on Capital - Joel Greenblatt %
46.68
59.84
14.15
54.58
523.98
--
--
--
--
--
857.18
--
--
--
--
56.31
Debt to Equity
1.75
1.55
0.88
1.04
0.78
0.64
0.61
0.32
0.58
0.31
0.29
0.46
0.38
0.37
0.31
0.29
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
19.84
20.92
6.00
22.80
7.25
5.08
-6.80
5.20
14.91
9.04
10.30
-3.28
8.29
22.66
8.57
2.21
Net Margin %
7.57
8.24
4.06
4.72
5.76
3.34
7.57
3.50
9.70
5.81
6.64
-2.19
5.48
14.73
5.27
1.44
   
Total Equity to Total Asset
0.04
0.04
0.04
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.05
0.04
0.05
0.05
0.05
0.05
LT Debt to Total Asset
0.04
0.04
0.02
0.02
0.01
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.01
0.01
   
Asset Turnover
0.05
0.06
0.05
0.02
0.06
0.05
0.04
0.05
0.07
0.05
0.05
0.01
0.02
0.01
0.01
0.01
Dividend Payout Ratio
0.04
0.04
0.12
0.23
0.07
0.15
0.09
0.17
0.05
0.13
0.11
--
--
--
0.52
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
39
14
58
65
76
81
88
166
149
152
155
33
38
38
43
36
Net Investment Income
554
678
720
822
932
1,036
1,219
1,287
2,460
2,036
2,035
418
371
387
909
369
Fees and Other Income
-26
225
-64
-549
181
168
-167
200
2
-19
-57
-6
261
35
-359
5
Revenue
568
916
715
338
1,189
1,286
1,140
1,652
2,611
2,169
2,132
446
671
460
592
409
   
Selling, General, &Admin. Expense
--
--
48
53
57
115
68
95
92
82
84
19
21
21
21
21
Net Policyholder Benefits/Claims
17
9
8
9
9
8
8
81
53
42
41
10
11
9
12
9
Policy Acquisition Expense
68
95
--
--
--
--
143
165
365
164
171
7
67
40
50
14
Interest Expense
42
75
55
253
379
770
46
42
51
48
46
13
12
12
11
10
Other Expense
328
546
560
-53
658
327
953
1,183
1,660
1,637
1,572
410
504
275
448
345
Operating Income
113
192
43
77
86
65
-77
86
389
196
220
-15
56
104
51
9
Operating Margin %
19.84
20.92
6.00
22.80
7.25
5.08
-6.80
5.20
14.91
9.04
10.30
-3.28
8.29
22.66
8.57
2.21
   
Other Income (Expense)
-42
-75
--
--
--
--
210
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
-3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
71
117
43
77
86
65
133
86
389
196
220
-15
56
104
51
9
Tax Provision
-25
-41
-14
-61
-18
-22
-47
-28
-136
-70
-78
5
-19
-37
-20
-3
Tax Rate %
35.83
35.44
32.36
79.30
20.47
34.22
35.11
32.78
34.94
35.72
35.51
33.28
33.89
35.01
38.50
34.56
Net Income (Continuing Operations)
43
75
29
16
69
43
86
58
253
126
142
-10
37
68
31
6
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
43
75
29
16
69
43
86
58
253
126
142
-10
37
68
31
6
Net Margin %
7.57
8.24
4.06
4.72
5.76
3.34
7.57
3.50
9.70
5.81
6.64
-2.19
5.48
14.73
5.27
1.44
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.09
1.34
0.51
0.30
1.22
0.73
1.45
0.94
3.86
1.69
1.88
-0.13
0.49
0.90
0.41
0.08
EPS (Diluted)
1.09
1.27
0.50
0.30
1.18
0.68
1.37
0.89
3.38
1.58
1.77
-0.13
0.46
0.85
0.39
0.07
Shares Outstanding (Diluted)
39.3
60.4
59.8
56.6
58.9
64.6
63.6
65.7
75.0
79.9
79.1
79.6
79.5
79.5
81.1
79.1
   
Depreciation, Depletion and Amortization
70
97
59
134
--
--
19
18
18
9
8
3
2
2
2
1
EBITDA
183
288
156
463
465
836
198
146
459
254
273
2
70
118
64
21
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
4,189
4,177
10,365
10,233
12,339
16,653
21,108
24,248
26,687
32,522
34,280
28,392
29,394
31,100
32,522
34,280
Equity Investments
85
46
87
100
93
66
63
53
8
8
8
8
8
8
8
8
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
1,322
1,653
1,954
2,330
2,450
2,599
2,823
2,624
2,581
2,435
2,434
2,585
2,544
2,474
2,435
2,434
Cash and cash equivalents
112
30
19
215
528
598
405
1,269
898
702
294
679
1,465
789
702
294
Accounts Receivable
2
5
25
--
104
6
8
--
--
9
9
--
27
--
9
--
Deferred Policy Acquisition Costs
977
1,089
1,272
1,580
1,626
1,748
1,684
1,710
2,427
2,059
2,022
2,211
2,040
2,133
2,059
2,022
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
14,043
14,990
16,394
17,082
21,312
26,427
30,875
35,133
39,621
43,990
45,389
40,544
42,004
42,954
43,990
45,389
   
Unpaid Loss & Loss Reserve
126
129
14,712
15,810
--
23,656
28,119
31,774
35,790
39,803
41,037
36,731
37,876
38,790
39,803
41,037
Unearned Premiums
--
--
--
--
19,336
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
126
--
120
111
119
223
401
456
418
366
354
403
392
377
366
354
Current Portion of Long-Term Debt
397
386
268
248
316
331
298
310
550
422
422
522
474
--
422
422
Long-Term Debt
512
535
268
268
268
268
566
246
246
246
246
246
246
721
246
246
Debt to Equity
1.75
1.55
0.88
1.04
0.78
0.64
0.61
0.32
0.58
0.31
0.29
0.46
0.38
0.37
0.31
0.29
Total Liabilities
13,523
14,395
15,783
16,585
20,557
25,489
29,466
33,413
38,237
41,850
43,062
38,890
40,090
40,978
41,850
43,062
   
Common Stock
54
--
--
51
56
57
58
62
71
76
77
72
74
74
76
77
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
112
191
216
223
312
350
429
478
718
829
835
708
745
813
829
835
Accumulated other comprehensive income (loss)
-27
-39
-39
-147
-30
82
457
687
46
721
894
332
556
546
721
894
Additional Paid-In Capital
381
390
387
377
422
454
468
497
550
513
521
542
538
542
513
521
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
519
595
612
497
755
938
1,409
1,720
1,385
2,140
2,327
1,655
1,914
1,975
2,140
2,327
Total Equity to Total Asset
0.04
0.04
0.04
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.05
0.04
0.05
0.05
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
43
75
29
16
69
43
86
58
253
126
142
-10
37
68
31
6
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
43
75
29
16
69
43
86
58
253
126
142
-10
37
68
31
6
Depreciation, Depletion and Amortization
70
97
59
134
--
--
19
18
18
9
8
3
2
2
2
1
  Change In Receivables
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-325
-206
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-15
--
-20
39
-118
98
-2
13
5
-19
-11
8
-37
31
-13
--
Change In Working Capital
--
--
-46
26
244
220
-174
134
145
-131
-329
-159
138
-103
-6
-358
Change In DeferredTax
-32
21
-2
45
-56
-118
-81
-52
3
-47
-32
-37
-6
3
-7
-23
Stock Based Compensation
--
--
4
3
5
12
9
7
10
4
5
0
1
1
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-99
-136
39
-1
255
263
418
620
433
746
726
252
175
122
198
231
Cash Flow from Operations
-18
57
83
223
517
420
278
784
863
708
519
48
347
92
220
-140
   
Purchase Of Property, Plant, Equipment
-5
-0
-1
-0
-3
-5
-5
-1
-1
-1
-1
-0
-0
-0
-1
-0
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3,654
-1,442
-1,382
-4,027
-7,006
-9,621
-7,762
-8,733
-8,411
-5,757
-6,240
-1,080
-1,146
-2,198
-1,333
-1,563
Sale Of Investment
1,724
824
726
3,515
5,135
6,682
4,436
6,447
4,499
2,684
2,724
459
1,027
651
547
499
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,360
-618
-958
-889
-2,014
-3,116
-3,606
-2,129
-3,879
-2,948
-3,381
-627
-90
-1,481
-750
-1,060
   
Issuance of Stock
176
--
0
0
1
6
5
6
32
14
12
6
2
2
4
4
Repurchase of Stock
--
--
-14
-27
-0
-1
-0
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
132
--
1
5
123
43
-46
-1
181
-219
-219
-55
-65
--
-99
--
Cash Flow for Dividends
-2
--
-3
-4
-4
-6
-7
-9
-13
-15
-15
--
--
--
-15
--
Other Financing
2,293
--
880
888
1,691
2,723
3,184
2,213
2,446
2,264
2,644
409
591
712
553
788
Cash Flow from Financing
2,423
--
864
862
1,810
2,766
3,135
2,209
2,646
2,044
2,476
360
528
714
442
792
   
Net Change in Cash
46
--
-11
196
313
70
-193
864
-371
-196
-385
-218
785
-676
-87
-408
Capital Expenditure
-5
-0
-1
-0
-3
-5
-5
-1
-1
-1
-1
-0
-0
-0
-1
-0
Free Cash Flow
-23
57
83
223
514
415
273
784
862
706
518
48
347
92
220
-141
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AEL and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AEL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK