Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.20  13.70  4.40 
EBITDA Growth (%) 5.80  -23.20  0.00 
EBIT Growth (%) 9.80  62.20  -79.70 
Free Cash Flow Growth (%) 0.00  12.40  16.40 
Book Value Growth (%) 12.40  13.70  22.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
12.99
14.43
15.16
11.94
5.97
20.18
19.91
17.92
24.19
34.79
30.26
7.68
10.43
5.60
8.44
5.79
EBITDA per Share ($)
4.03
4.65
4.77
2.61
8.18
9.49
12.94
15.00
2.23
6.11
3.58
1.43
1.19
0.02
0.88
1.49
EBIT per Share ($)
2.22
2.86
3.17
0.72
1.36
1.46
1.01
2.09
10.05
5.19
2.79
1.15
0.96
-0.18
0.70
1.31
Earnings per Share (diluted) ($)
0.77
1.09
1.27
0.50
0.30
1.18
0.68
1.37
0.89
3.38
1.80
0.75
0.62
-0.13
0.46
0.85
eps without NRI ($)
0.77
1.09
1.25
0.48
0.28
1.16
0.66
1.36
0.88
3.38
1.80
0.75
0.62
-0.13
0.46
0.85
Free Cashflow per Share ($)
2.60
-0.57
0.94
1.38
3.94
8.72
6.43
4.28
11.93
11.48
9.24
1.51
3.12
0.60
4.36
1.16
Dividends Per Share
0.02
0.04
0.05
0.06
0.07
0.08
0.10
0.12
0.15
0.18
0.18
--
0.18
--
--
--
Book Value Per Share ($)
7.99
12.94
10.65
10.75
9.35
13.43
16.47
24.35
27.86
19.63
26.40
21.55
19.63
22.86
25.83
26.40
Tangible Book per share ($)
7.99
12.94
10.65
10.75
9.35
13.43
16.47
24.35
27.86
19.63
26.40
21.55
19.63
22.86
25.83
26.40
Month End Stock Price ($)
10.77
13.05
13.03
8.29
7.00
7.44
12.55
10.40
12.21
26.38
28.35
21.22
26.38
23.62
24.38
23.33
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.30
10.42
13.55
4.80
2.88
10.95
5.07
7.35
3.69
16.31
8.76
15.84
14.67
-2.57
8.24
13.95
Return on Assets %
0.29
0.34
0.52
0.18
0.10
0.36
0.18
0.30
0.18
0.68
0.36
0.59
0.52
-0.10
0.36
0.64
Return on Capital - Joel Greenblatt %
85.31
46.68
59.84
14.15
54.58
523.98
--
--
--
--
--
--
--
--
--
--
Debt to Equity
2.36
1.75
1.55
0.88
1.04
0.78
0.64
0.40
0.50
0.58
0.37
1.17
0.58
0.46
0.38
0.37
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
17.07
19.84
20.92
6.00
22.80
7.25
5.08
11.66
41.53
14.91
9.20
14.96
9.18
-3.28
8.29
22.66
Net Margin %
5.92
7.57
8.24
4.06
4.72
5.76
3.34
7.57
3.64
9.70
5.97
9.81
5.90
-2.19
5.48
14.73
   
Total Equity to Total Asset
0.03
0.04
0.04
0.04
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.05
0.05
LT Debt to Total Asset
0.04
0.04
0.04
0.02
0.02
0.01
0.01
0.01
0.02
0.01
0.02
0.02
0.01
0.01
0.01
0.02
   
Asset Turnover
0.05
0.05
0.06
0.05
0.02
0.06
0.05
0.04
0.05
0.07
0.06
0.02
0.02
0.01
0.02
0.01
Dividend Payout Ratio
0.03
0.04
0.04
0.12
0.23
0.07
0.15
0.09
0.17
0.05
0.10
--
0.29
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
38
39
14
58
65
76
81
88
102
149
178
29
69
33
38
38
Net Investment Income
428
554
678
720
822
932
1,036
1,219
1,287
1,384
1,492
354
364
370
371
387
Fees and Other Income
30
-26
225
-64
-549
181
168
-167
200
1,078
770
190
430
43
261
35
Revenue
496
568
916
715
338
1,189
1,286
1,140
1,589
2,611
2,440
573
864
446
671
460
   
Selling, General, &Admin. Expense
--
--
--
48
53
57
115
68
95
92
87
21
27
19
21
21
Net Policyholder Benefits/Claims
24
17
9
8
9
9
8
8
8
53
78
2
48
10
11
9
Policy Acquisition Expense
68
68
95
--
--
--
--
143
165
365
214
50
100
7
67
40
Interest Expense
15
42
75
55
253
379
770
821
42
51
52
16
15
13
12
12
Other Expense
304
328
546
560
-53
658
327
-33
618
1,660
1,784
399
595
410
504
275
Operating Income
85
113
192
43
77
86
65
133
660
389
225
86
79
-15
56
104
Operating Margin %
17.07
19.84
20.92
6.00
22.80
7.25
5.08
11.66
41.53
14.91
9.20
14.96
9.18
-3.28
8.29
22.66
   
Other Income (Minority Interest)
0
-3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
69
71
117
43
77
86
65
133
86
389
225
86
79
-15
56
104
Tax Provision
-41
-25
-41
-14
-61
-18
-22
-47
-28
-136
-79
-30
-28
5
-19
-37
Tax Rate %
58.45
35.83
35.44
32.36
79.30
20.47
34.22
35.11
32.78
34.94
35.11
34.47
35.76
33.28
33.89
35.01
Net Income (Continuing Operations)
29
43
75
29
16
69
43
86
58
253
146
56
51
-10
37
68
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
29
43
75
29
16
69
43
86
58
253
146
56
51
-10
37
68
Net Margin %
5.92
7.57
8.24
4.06
4.72
5.76
3.34
7.57
3.64
9.70
5.97
9.81
5.90
-2.19
5.48
14.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.77
1.09
1.34
0.51
0.30
1.22
0.73
1.45
0.94
3.86
1.99
0.86
0.73
-0.13
0.49
0.90
EPS (Diluted)
0.77
1.09
1.27
0.50
0.30
1.18
0.68
1.37
0.89
3.38
1.80
0.75
0.62
-0.13
0.46
0.85
Shares Outstanding (Diluted)
38.2
39.3
60.4
59.8
56.6
58.9
64.6
63.6
65.7
75.0
79.5
74.6
82.8
79.6
79.5
79.5
   
Depreciation, Depletion and Amortization
69
70
97
59
134
94
--
19
18
18
12
5
4
3
2
2
EBITDA
154
183
288
156
463
559
836
954
146
459
288
107
98
2
70
118
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
2,705
4,189
4,177
10,365
10,233
12,339
16,653
21,108
24,248
26,687
31,100
26,339
26,687
28,392
29,394
31,100
Equity Investments
38
85
46
87
100
93
66
63
53
8
8
10
8
8
8
8
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
960
1,322
1,653
1,954
2,330
2,450
2,599
2,823
2,624
2,581
2,474
2,594
2,581
2,585
2,544
2,474
Cash and cash equivalents
67
112
30
19
215
528
598
405
1,269
898
789
935
898
679
1,465
789
Accounts Receivable
--
2
5
25
--
104
6
8
--
--
27
--
--
--
27
--
Deferred Policy Acquisition Costs
713
977
1,089
1,272
1,580
1,626
1,748
1,684
1,710
2,427
2,133
2,292
2,427
2,211
2,040
2,133
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
11,087
14,043
14,990
16,394
17,082
21,312
26,427
30,875
35,133
39,621
42,954
38,713
39,621
40,544
42,004
42,954
   
Unpaid Loss & Loss Reserve
94
126
129
14,712
15,810
19,336
23,656
28,119
31,774
35,790
38,790
34,652
35,790
36,731
37,876
38,790
Unearned Premiums
--
--
--
--
--
19,336
23,656
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
94
126
--
120
111
119
223
401
456
418
377
431
418
403
392
377
Current Portion of Long-Term Debt
265
397
386
268
248
316
331
298
310
550
474
691
550
522
474
--
Long-Term Debt
457
512
535
268
268
268
268
269
556
246
721
937
246
246
246
721
Debt to Equity
2.36
1.75
1.55
0.88
1.04
0.78
0.64
0.40
0.50
0.58
0.37
1.17
0.58
0.46
0.38
0.37
Total Liabilities
10,782
13,523
14,395
15,783
16,585
20,557
25,489
29,466
33,413
38,237
40,978
37,318
38,237
38,890
40,090
40,978
   
Common Stock
38
54
--
--
51
56
57
58
62
71
74
65
71
72
74
74
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
71
112
191
216
223
312
350
429
478
718
813
680
718
708
745
813
Accumulated other comprehensive income (loss)
-19
-27
-39
-39
-147
-30
82
457
687
46
546
164
46
332
556
546
Additional Paid-In Capital
216
381
390
387
377
422
454
468
497
550
542
488
550
542
538
542
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
306
519
595
612
497
755
938
1,409
1,720
1,385
1,975
1,395
1,385
1,655
1,914
1,975
Total Equity to Total Asset
0.03
0.04
0.04
0.04
0.03
0.04
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
29
43
75
29
16
69
43
86
58
253
146
56
51
-10
37
68
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
29
43
75
29
16
69
43
86
58
253
146
56
51
-10
37
68
Depreciation, Depletion and Amortization
69
70
97
59
134
94
--
19
18
18
12
5
4
3
2
2
  Change In Receivables
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-188
-325
-206
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-15
-15
--
-20
39
-118
98
-2
13
5
-24
32
-18
8
-45
31
Change In Working Capital
--
--
--
-46
26
244
220
-174
134
145
-54
-40
70
-159
138
-103
Change In DeferredTax
1
-32
21
-2
45
-56
-118
-81
-52
3
-47
-29
-7
-37
-6
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
-99
-136
43
3
166
275
427
627
443
689
121
140
252
176
122
Cash Flow from Operations
102
-18
57
83
223
517
420
278
784
863
746
113
258
48
347
92
   
Purchase Of Property, Plant, Equipment
-3
-5
-0
-1
-0
-3
-5
-5
-1
-1
-1
-0
-0
-0
-0
-0
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3,735
-3,654
-1,442
-1,382
-4,027
-7,006
-10,232
-7,760
-8,733
-8,411
-5,816
-4,138
-1,392
-1,080
-1,146
-2,198
Sale Of Investment
2,581
1,724
824
726
3,515
5,135
7,292
4,434
6,447
4,499
2,954
3,216
818
459
1,027
651
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,510
-2,360
-618
-958
-889
-2,014
-3,116
-3,606
-2,129
-3,879
-2,759
-942
-561
-627
-90
-1,481
   
Issuance of Stock
7
176
--
0
0
1
6
5
6
32
16
14
6
6
2
2
Repurchase of Stock
--
--
--
-14
-27
-0
-1
-0
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
439
132
--
1
5
123
43
-46
-1
181
74
385
-191
-55
-65
--
Cash Flow for Dividends
-1
-2
--
-3
-4
-4
-6
-7
-9
-13
-13
--
-13
--
--
--
Other Financing
1,002
2,293
--
880
888
1,691
2,723
3,184
2,213
2,446
2,174
618
463
409
591
712
Cash Flow from Financing
1,441
2,423
--
864
862
1,810
2,766
3,135
2,209
2,646
1,867
1,017
265
360
528
714
   
Net Change in Cash
33
46
--
-11
196
313
70
-193
864
-371
-146
188
-37
-218
785
-676
Capital Expenditure
-3
-5
-0
-1
-0
-3
-5
-5
-1
-1
-1
-0
-0
-0
-0
-0
Free Cash Flow
99
-23
57
83
223
514
415
273
784
862
744
113
258
48
347
92
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AEL and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AEL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK