Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.40  21.80  10.10 
EBITDA Growth (%) 0.00  0.00  -73.00 
EBIT Growth (%) 0.00  7.30  43.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.20  12.20  1.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.21
2.80
4.07
3.41
2.53
4.04
8.58
10.76
11.18
9.48
9.90
2.56
2.52
2.82
2.35
2.21
EBITDA per Share ($)
0.94
0.86
2.42
1.42
0.93
1.19
4.08
-2.73
4.46
-0.10
0.71
0.98
-2.19
1.40
0.81
0.69
EBIT per Share ($)
0.68
0.72
2.15
1.47
-0.08
0.99
2.51
2.85
2.93
1.30
1.94
0.56
0.46
0.90
0.44
0.14
Earnings per Share (diluted) ($)
0.56
0.42
1.35
1.04
0.50
0.55
2.00
-3.36
1.81
-2.35
-2.16
0.43
-2.88
0.62
0.20
-0.10
eps without NRI ($)
0.56
0.42
1.35
1.04
0.50
0.55
2.00
-3.36
1.81
-2.35
-2.13
0.43
-2.88
0.62
0.20
-0.07
Free Cashflow per Share ($)
-0.04
0.14
0.64
-2.08
-5.40
-3.42
-0.17
1.07
1.46
-0.81
1.13
-0.35
0.02
0.85
0.52
-0.26
Dividends Per Share
0.03
0.03
0.03
0.12
0.18
0.18
0.18
0.64
0.80
0.88
0.46
0.22
0.22
0.08
0.08
0.08
Book Value Per Share ($)
5.46
6.70
10.35
14.46
16.26
17.57
21.73
18.75
19.83
17.09
18.99
19.89
17.09
17.80
20.57
18.99
Tangible Book per share ($)
5.46
6.70
10.35
14.46
16.26
17.57
20.54
17.40
18.49
16.87
15.94
18.53
16.87
17.58
20.39
15.94
Month End Stock Price ($)
13.75
19.76
41.24
54.63
51.33
54.00
76.70
36.32
52.46
26.38
23.13
26.47
26.38
30.25
37.63
29.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.99
6.57
16.92
8.42
3.20
3.28
10.35
-16.57
9.40
-12.73
-9.04
5.50
-56.34
14.32
4.08
-1.46
Return on Assets %
7.07
4.37
12.92
6.55
2.39
2.27
6.81
-10.80
6.04
-7.96
-5.59
3.54
-34.87
8.75
2.58
-0.90
Return on Capital - Joel Greenblatt %
12.39
10.15
30.42
12.65
-0.45
4.62
9.93
10.94
11.83
5.11
7.48
8.36
6.97
14.23
7.53
2.46
Debt to Equity
0.30
0.20
--
0.01
0.08
0.26
0.18
0.29
0.25
0.34
0.35
0.28
0.34
0.30
0.31
0.35
   
Gross Margin %
47.98
48.30
70.45
63.68
39.94
46.48
48.51
47.75
47.48
40.85
44.24
44.39
43.70
52.52
42.77
37.35
Operating Margin %
30.68
25.68
52.91
42.99
-3.15
24.42
29.31
26.48
26.22
13.71
19.12
21.76
18.22
32.02
18.83
6.52
Net Margin %
25.37
15.02
33.17
30.47
19.83
13.52
23.35
-31.23
16.21
-24.81
-17.58
10.65
-103.68
22.13
8.61
-3.25
   
Total Equity to Total Asset
0.66
0.67
0.82
0.75
0.75
0.65
0.67
0.64
0.65
0.60
0.60
0.64
0.60
0.62
0.64
0.60
LT Debt to Total Asset
0.20
0.13
--
--
0.06
0.17
0.12
0.18
0.16
0.20
0.20
0.18
0.20
0.18
0.20
0.20
   
Asset Turnover
0.28
0.29
0.39
0.22
0.12
0.17
0.29
0.35
0.37
0.32
0.32
0.08
0.08
0.10
0.08
0.07
Dividend Payout Ratio
0.05
0.07
0.02
0.12
0.36
0.33
0.09
--
0.44
--
--
0.51
--
0.13
0.40
--
   
Days Sales Outstanding
31.15
11.44
--
63.38
45.15
53.36
28.98
15.21
12.89
14.99
12.31
13.18
14.05
13.81
12.05
12.16
Days Accounts Payable
106.59
108.31
108.01
128.41
133.94
--
--
43.62
36.30
31.67
--
--
30.84
--
--
--
Days Inventory
75.43
71.98
52.20
44.47
90.92
145.16
118.93
111.62
124.57
137.39
142.90
141.75
144.05
139.75
133.15
137.84
Cash Conversion Cycle
-0.01
-24.89
-55.81
-20.56
2.13
198.52
147.91
83.21
101.16
120.71
155.21
154.93
127.26
153.56
145.20
150.00
Inventory Turnover
4.84
5.07
6.99
8.21
4.01
2.51
3.07
3.27
2.93
2.66
2.55
0.64
0.63
0.65
0.69
0.66
COGS to Revenue
0.52
0.52
0.30
0.36
0.51
0.48
0.48
0.48
0.47
0.56
0.53
0.52
0.54
0.46
0.55
0.58
Inventory to Revenue
0.11
0.10
0.04
0.04
0.13
0.19
0.16
0.15
0.16
0.21
0.21
0.81
0.86
0.70
0.80
0.88
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
189
246
486
457
369
640
1,423
1,822
1,918
1,638
1,830
444
437
492
438
463
Cost of Goods Sold
98
127
144
166
187
306
677
876
898
925
970
232
237
224
239
270
Gross Profit
91
119
343
291
147
297
690
870
911
669
810
197
191
258
187
173
Gross Margin %
47.98
48.30
70.45
63.68
39.94
46.48
48.51
47.75
47.48
40.85
44.24
44.39
43.70
52.52
42.77
37.35
   
Selling, General, &Admin. Expense
7
12
26
38
47
64
94
108
119
116
103
24
26
27
25
25
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
81
76
289
190
135
189
677
-462
765
-17
160
170
-379
243
152
145
   
Depreciation, Depletion and Amortization
27
33
25
28
36
72
192
262
272
296
348
76
80
74
78
117
Other Operating Charges
-26
-44
-59
-56
-112
-77
-179
-280
-289
-329
-357
-76
-85
-74
-80
-118
Operating Income
58
63
257
197
-12
156
417
483
503
225
350
97
80
157
82
30
Operating Margin %
30.68
25.68
52.91
42.99
-3.15
24.42
29.31
26.48
26.22
13.71
19.12
21.76
18.22
32.02
18.83
6.52
   
Interest Income
1
5
22
25
7
16
10
--
--
--
--
--
--
--
--
--
Interest Expense
-8
-8
-3
-3
-3
-8
-49
-55
-58
-58
-68
-15
-15
-16
-16
-21
Other Income (Minority Interest)
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
Pre-Tax Income
46
35
261
159
96
108
435
-779
435
-371
-256
79
-475
154
58
6
Tax Provision
2
2
-99
-20
-23
-22
-103
210
-124
-36
-63
-31
21
-45
-18
-21
Tax Rate %
-4.01
-4.86
38.10
12.51
23.78
19.90
23.69
26.93
28.55
-9.67
-24.79
39.95
4.49
29.27
31.46
338.32
Net Income (Continuing Operations)
48
37
161
139
73
87
332
-569
311
-407
-322
47
-453
109
38
-15
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
48
37
161
139
73
87
332
-569
311
-407
-322
47
-453
109
38
-15
Net Margin %
25.37
15.02
33.17
30.47
19.83
13.52
23.35
-31.23
16.21
-24.81
-17.58
10.65
-103.68
22.13
8.61
-3.25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.56
0.42
1.40
1.05
0.51
0.55
2.05
-3.36
1.82
-2.35
-2.12
0.43
-2.88
0.63
0.20
-0.07
EPS (Diluted)
0.56
0.42
1.35
1.04
0.50
0.55
2.00
-3.36
1.81
-2.35
-2.16
0.43
-2.88
0.62
0.20
-0.10
Shares Outstanding (Diluted)
85.5
88.1
119.5
134.0
145.9
158.6
165.8
169.4
171.5
172.9
209.7
173.5
173.6
174.3
186.2
209.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
33
61
289
315
68
160
96
179
298
139
159
112
139
182
241
159
  Marketable Securities
65
60
170
117
70
115
106
152
53
77
72
85
77
108
76
72
Cash, Cash Equivalents, Marketable Securities
98
121
459
432
139
276
201
331
351
216
230
197
216
290
317
230
Accounts Receivable
16
8
--
79
46
94
113
76
68
67
62
64
67
74
58
62
  Inventories, Raw Materials & Components
17
23
--
--
--
142
217
211
275
293
370
342
293
284
295
370
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
32
50
58
70
59
82
56
59
50
68
82
  Inventories, Other
9
1
17
23
70
0
200
-0
--
0
-0
0
0
-0
0
-0
Total Inventories
26
24
17
23
70
174
268
268
345
352
452
398
352
335
363
452
Other Current Assets
71
91
147
56
97
61
92
146
140
170
169
194
170
136
167
169
Total Current Assets
212
243
623
590
351
604
674
822
903
805
913
853
805
835
904
913
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
289
299
323
352
541
1,389
2,123
2,467
2,538
2,287
4,143
2,641
2,287
2,486
2,558
4,143
  Construction In Progress
--
37
136
620
1,230
863
186
69
197
354
233
397
354
201
214
233
Gross Property, Plant and Equipment
568
825
1,050
2,341
3,252
3,919
5,048
4,635
5,010
5,041
8,582
5,453
5,041
5,129
5,231
8,582
  Accumulated Depreciation
-141
-164
-190
-218
-255
-337
-539
-740
-943
-992
-3,525
-1,142
-992
-1,072
-1,164
-3,525
Property, Plant and Equipment
427
661
860
2,123
2,998
3,582
4,510
3,895
4,067
4,049
5,057
4,312
4,049
4,058
4,067
5,057
Intangible Assets
--
--
--
--
--
--
200
229
229
39
638
235
39
39
39
638
Other Long Term Assets
79
72
39
22
30
62
116
88
56
66
66
40
66
63
1,698
66
Total Assets
718
976
1,521
2,735
3,379
4,247
5,500
5,034
5,256
4,959
6,675
5,440
4,959
4,995
6,708
6,675
   
  Accounts Payable
29
38
43
58
69
--
--
105
89
80
--
--
80
--
--
--
  Total Tax Payable
--
--
--
--
--
5
14
--
10
8
15
3
8
19
22
15
  Other Accrued Expenses
--
--
--
33
33
185
289
108
115
66
245
254
66
166
250
245
Accounts Payable & Accrued Expenses
29
38
43
91
102
190
303
213
214
154
261
256
154
186
272
261
Current Portion of Long-Term Debt
--
--
--
10
10
--
--
11
13
12
78
11
12
10
10
78
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
6
6
29
33
62
1
0
30
50
45
3
9
45
4
37
3
Total Current Liabilities
34
44
72
135
173
190
303
254
277
211
342
276
211
200
318
342
   
Long-Term Debt
141
131
--
--
200
715
650
920
830
1,000
1,323
950
1,000
920
1,320
1,323
Debt to Equity
0.30
0.20
--
0.01
0.08
0.26
0.18
0.29
0.25
0.34
0.35
0.28
0.34
0.30
0.31
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
57
120
170
484
403
494
736
499
611
593
756
633
593
597
603
756
Other Long-Term Liabilities
15
26
27
58
85
96
146
158
128
178
284
122
178
173
177
284
Total Liabilities
248
321
269
677
861
1,496
1,835
1,831
1,846
1,982
2,705
1,981
1,982
1,890
2,418
2,705
   
Common Stock
621
765
--
--
--
2,379
3,078
3,181
--
--
4,469
--
--
3,298
4,452
4,469
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-173
-139
3
112
158
216
440
-129
7
-513
-740
-22
-513
-419
-395
-740
Accumulated other comprehensive income (loss)
15
22
4
-0
45
51
28
-7
-27
-15
6
-8
-15
6
10
6
Additional Paid-In Capital
7
7
1,246
1,947
2,315
15
15
15
3,258
3,331
37
16
3,331
37
37
37
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
470
655
1,252
2,059
2,518
2,752
3,665
3,203
3,410
2,977
3,970
3,459
2,977
3,106
4,290
3,970
Total Equity to Total Asset
0.66
0.67
0.82
0.75
0.75
0.65
0.67
0.64
0.65
0.60
0.60
0.64
0.60
0.62
0.64
0.60
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
48
37
161
139
73
87
332
-569
311
-407
-322
47
-453
109
38
-15
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-78
40
20
-1
16
-7
-5
7
-6
-8
9
-5
Net Income From Continuing Operations
48
37
161
139
73
87
332
-569
311
-407
-322
47
-453
109
38
-15
Depreciation, Depletion and Amortization
27
33
25
28
36
72
192
262
272
296
348
76
80
74
78
117
  Change In Receivables
--
-4
-29
6
39
-48
-9
7
8
0
13
-4
-3
-7
17
7
  Change In Inventory
-10
3
-2
-1
-46
-91
-91
-43
-44
-23
-17
-77
22
26
-10
-55
  Change In Prepaid Assets
-2
-1
--
--
--
-13
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
11
5
56
35
30
31
31
-3
-12
21
37
-54
20
70
-14
Change In Working Capital
-28
7
-11
7
3
-117
-98
-30
-20
-59
45
-73
-9
54
58
-58
Change In DeferredTax
2
-3
82
16
17
20
67
-276
72
-17
-24
16
-39
7
2
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
8
-31
55
-8
53
-10
1,277
62
624
605
14
557
5
23
20
Cash Flow from Operations
50
83
226
246
121
115
483
663
696
438
653
81
136
248
198
71
   
Purchase Of Property, Plant, Equipment
-53
-70
-149
-524
-909
-657
-512
-483
-446
-578
-459
-142
-133
-99
-102
-125
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-163
-9
-10
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-36
-9
-123
-13
-113
-6
-42
-91
-3
-60
-497
-3
-5
-13
-465
-14
Sale Of Investment
--
5
34
97
54
48
37
9
73
0
1
--
0
--
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-95
-67
-300
-373
-918
-588
-523
-760
-376
-644
-913
-146
-139
-106
-536
-132
   
Issuance of Stock
24
14
302
144
376
69
85
27
33
24
22
4
4
5
11
3
Repurchase of Stock
--
--
--
--
--
--
-4
-4
-12
-19
-8
--
--
-8
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-3
184
515
-67
257
-90
170
347
100
50
-80
400
-23
Cash Flow for Dividends
-2
-3
-3
-13
-24
-27
-27
-98
-118
-126
-71
-33
-32
-12
-13
-15
Other Financing
-0
-0
0
-0
22
3
-13
-3
-15
0
2
-3
9
-3
-2
-1
Cash Flow from Financing
21
12
299
127
558
560
-22
183
-203
49
293
69
31
-98
396
-36
   
Net Change in Cash
-24
28
227
26
-246
92
-65
84
119
-159
28
5
27
43
59
-101
Capital Expenditure
-53
-70
-149
-524
-909
-657
-512
-483
-446
-578
-459
-142
-133
-99
-102
-125
Free Cash Flow
-4
13
77
-278
-788
-542
-28
181
250
-139
194
-61
3
149
96
-54
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AEM and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK