Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.70  16.40  12.60 
EBITDA Growth (%) 3.50  0.50  11.80 
EBIT Growth (%) -3.20  -11.50  4.40 
EPS without NRI Growth (%) 0.00  0.00  -1200.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 18.70  6.50  -18.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
84.96
82.68
88.75
111.40
111.40
119.74
164.22
207.07
203.90
224.12
230.27
48.66
53.27
60.71
62.36
53.93
EBITDA per Share ($)
7.79
9.17
9.83
3.54
12.60
5.54
9.33
14.25
11.28
7.82
9.68
1.11
1.82
2.87
2.13
2.86
EBIT per Share ($)
5.28
7.94
7.04
1.40
9.03
2.35
4.25
10.00
5.94
1.85
3.32
-0.30
0.35
1.28
0.60
1.09
Earnings per Share (diluted) ($)
-5.92
7.35
3.93
1.79
4.61
-0.08
2.09
4.16
1.92
-1.03
-0.22
-0.67
-0.49
0.24
-0.06
0.09
eps without NRI ($)
0.16
4.14
2.99
0.48
4.45
-0.08
2.09
4.16
1.92
-1.03
-0.22
-0.67
-0.49
0.24
-0.06
0.09
Free Cashflow per Share ($)
3.66
2.34
5.52
2.38
9.60
0.87
1.52
5.40
-2.24
-0.54
3.21
-1.00
-4.06
3.52
1.44
2.31
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.72
7.34
6.19
5.95
11.07
9.22
9.10
13.33
15.25
11.75
11.71
14.40
11.49
11.77
11.75
11.71
Tangible Book per share ($)
-1.25
5.27
4.39
3.84
9.30
7.54
7.14
11.45
13.22
9.61
9.60
12.39
9.30
9.60
9.61
9.60
Month End Stock Price ($)
20.30
52.68
39.85
19.57
34.88
24.37
27.03
63.93
59.42
45.99
53.50
44.04
35.62
40.75
45.99
50.11
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
-189.05
197.31
60.13
29.68
54.39
-0.85
23.24
37.43
13.51
-7.59
-2.05
-17.96
-15.68
8.36
-1.94
3.19
Return on Assets %
-13.26
19.44
9.04
3.40
8.40
-0.16
3.23
5.47
2.38
-1.20
-0.28
-3.18
-2.32
1.05
-0.25
0.43
Return on Invested Capital %
2.84
24.42
13.34
-2.36
13.88
-3.47
8.24
12.08
7.44
1.83
3.55
-1.24
2.12
6.10
0.68
5.22
Return on Capital - Joel Greenblatt %
20.96
32.26
23.64
3.95
23.09
6.39
9.66
19.39
10.73
3.03
5.18
-2.02
2.26
7.61
3.74
7.03
Debt to Equity
31.31
3.37
4.35
6.21
2.26
3.30
4.77
2.95
2.84
4.29
4.12
2.96
4.87
4.41
4.29
4.12
   
Gross Margin %
18.28
21.69
20.88
12.70
21.54
13.75
13.21
15.86
13.50
10.22
10.86
9.02
10.17
10.75
10.77
11.82
Operating Margin %
6.22
9.60
7.93
1.26
8.11
1.96
2.59
4.83
2.91
0.83
1.43
-0.61
0.65
2.11
0.97
2.02
Net Margin %
-6.91
9.03
4.51
1.61
4.23
-0.07
1.27
2.01
0.94
-0.46
-0.11
-1.37
-0.92
0.40
-0.09
0.17
   
Total Equity to Total Asset
0.02
0.17
0.13
0.10
0.21
0.16
0.12
0.17
0.18
0.13
0.14
0.17
0.12
0.13
0.13
0.14
LT Debt to Total Asset
0.58
0.55
0.56
0.63
0.47
0.53
0.57
0.50
0.51
0.57
0.56
0.50
0.60
0.56
0.57
0.56
   
Asset Turnover
1.92
2.15
2.00
2.12
1.98
2.25
2.54
2.72
2.53
2.60
2.61
0.58
0.63
0.66
0.69
0.63
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
41.35
40.13
38.85
49.12
37.09
39.49
40.84
34.80
35.93
36.52
31.34
35.41
35.68
34.89
34.39
34.02
Days Accounts Payable
29.41
29.28
29.77
40.97
34.59
38.36
33.17
29.60
29.73
27.91
26.32
33.07
27.49
27.25
26.44
28.88
Days Inventory
31.26
40.16
46.65
39.01
47.22
38.63
37.98
37.30
35.46
31.27
33.12
37.43
36.15
32.95
29.36
33.50
Cash Conversion Cycle
43.20
51.01
55.73
47.16
49.72
39.76
45.65
42.50
41.66
39.88
38.14
39.77
44.34
40.59
37.31
38.64
Inventory Turnover
11.68
9.09
7.82
9.36
7.73
9.45
9.61
9.79
10.29
11.67
11.02
2.44
2.52
2.77
3.11
2.72
COGS to Revenue
0.82
0.78
0.79
0.87
0.78
0.86
0.87
0.84
0.86
0.90
0.89
0.91
0.90
0.89
0.89
0.88
Inventory to Revenue
0.07
0.09
0.10
0.09
0.10
0.09
0.09
0.09
0.08
0.08
0.08
0.37
0.36
0.32
0.29
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
733
697
666
762
745
801
975
1,153
1,144
1,193
1,196
273
295
309
317
275
Cost of Goods Sold
599
546
527
665
584
690
846
970
989
1,071
1,066
248
265
276
283
243
Gross Profit
134
151
139
97
160
110
129
183
154
122
130
25
30
33
34
33
Gross Margin %
18.28
21.69
20.88
12.70
21.54
13.75
13.21
15.86
13.50
10.22
10.86
9.02
10.17
10.75
10.77
11.82
   
Selling, General, & Admin. Expense
89
86
86
87
100
94
103
127
121
114
115
26
28
29
31
27
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-1
0
0
-0
-0
0
0
0
-2
-2
0
-0
-2
0
--
Operating Income
46
67
53
10
60
16
25
56
33
10
17
-2
2
7
3
6
Operating Margin %
6.22
9.60
7.93
1.26
8.11
1.96
2.59
4.83
2.91
0.83
1.43
-0.61
0.65
2.11
0.97
2.02
   
Interest Income
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-29
-15
-16
-16
-16
-15
-19
-19
-19
-20
-20
-5
-5
-5
-5
-5
Other Income (Expense)
1
-8
1
1
5
0
8
1
1
0
0
0
-0
0
0
--
Pre-Tax Income
18
44
38
-5
49
1
14
37
16
-9
-2
-6
-3
2
-2
1
Tax Provision
-15
-8
-15
9
-19
-1
-2
-14
-5
4
1
3
0
-0
1
-0
Tax Rate %
85.44
19.24
39.95
163.42
38.43
153.97
14.39
38.10
32.67
41.67
46.13
41.44
9.86
22.86
82.48
27.55
Net Income (Continuing Operations)
3
35
23
3
30
-1
12
23
11
-6
-1
-4
-3
1
-0
0
Net Income (Discontinued Operations)
-53
28
7
9
1
-0
--
--
--
--
--
--
--
--
--
--
Net Income
-51
63
30
12
32
-1
12
23
11
-6
-1
-4
-3
1
-0
0
Net Margin %
-6.91
9.03
4.51
1.61
4.23
-0.07
1.27
2.01
0.94
-0.46
-0.11
-1.37
-0.92
0.40
-0.09
0.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-5.92
7.46
4.00
1.80
4.65
-0.08
2.10
4.20
1.93
-1.03
-0.22
-0.67
-0.49
0.24
-0.06
0.09
EPS (Diluted)
-5.92
7.35
3.93
1.79
4.61
-0.08
2.09
4.16
1.92
-1.03
-0.22
-0.67
-0.49
0.24
-0.06
0.09
Shares Outstanding (Diluted)
8.6
8.4
7.5
6.8
6.7
6.7
5.9
5.6
5.6
5.3
5.1
5.6
5.5
5.1
5.1
5.1
   
Depreciation, Depletion and Amortization
21
18
20
14
19
21
22
23
29
32
33
8
8
8
8
9
EBITDA
67
77
74
24
84
37
55
79
63
42
50
6
10
15
11
15
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
7
1
1
0
0
1
6
3
13
1
1
1
4
2
1
1
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
7
1
1
0
0
1
6
3
13
1
1
1
4
2
1
1
Accounts Receivable
83
77
71
103
76
87
109
110
113
119
103
106
115
118
119
103
  Inventories, Raw Materials & Components
16
27
27
36
38
31
61
58
55
53
51
56
56
59
53
51
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-1
-1
-0
-1
-0
-0
-32
-31
-41
-45
-35
-43
-48
-46
-45
-35
  Inventories, Finished Goods
32
41
35
43
36
42
75
68
83
78
76
93
95
82
78
76
  Inventories, Other
2
3
2
--
0
-0
--
--
--
--
--
--
--
--
--
--
Total Inventories
50
71
64
78
73
73
103
95
97
86
92
106
104
95
86
92
Other Current Assets
34
30
65
26
18
7
10
6
12
10
13
15
14
18
10
13
Total Current Assets
174
178
201
206
167
167
229
213
235
216
208
228
237
233
216
208
   
  Land And Improvements
10
6
--
8
9
10
10
10
10
12
12
--
--
--
12
--
  Buildings And Improvements
66
62
--
68
79
81
87
90
96
102
102
--
--
--
102
--
  Machinery, Furniture, Equipment
261
312
--
313
341
347
367
378
445
469
469
--
--
--
469
--
  Construction In Progress
8
1
--
15
5
10
5
40
17
11
11
--
--
--
11
--
Gross Property, Plant and Equipment
345
382
342
406
436
451
472
520
569
595
596
578
584
591
595
596
  Accumulated Depreciation
-232
-250
-231
-241
-260
-281
-302
-324
-349
-378
-386
-355
-364
-371
-378
-386
Property, Plant and Equipment
113
132
111
164
176
169
170
196
220
217
210
223
221
219
217
210
Intangible Assets
17
16
12
14
12
10
11
10
11
11
11
11
11
11
11
11
   Goodwill
Other Long Term Assets
8
10
4
6
5
4
6
12
5
3
3
5
4
5
3
3
Total Assets
311
336
329
391
360
351
416
431
472
447
432
467
473
468
447
432
   
  Accounts Payable
48
44
43
75
55
73
77
79
81
82
77
90
80
82
82
77
  Total Tax Payable
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
29
28
22
24
34
18
33
36
32
28
28
29
24
32
28
28
Accounts Payable & Accrued Expense
77
72
65
98
91
93
110
114
113
110
105
119
103
114
110
105
Current Portion of Long-Term Debt
14
10
0
2
2
2
1
3
3
3
3
4
3
3
3
3
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
20
4
34
0
0
2
--
--
0
0
0
--
0
--
0
--
Total Current Liabilities
111
85
98
101
93
97
112
117
116
113
107
122
106
117
113
107
   
Long-Term Debt
180
184
184
247
169
185
237
215
239
254
243
235
281
261
254
243
Debt to Equity
31.31
3.37
4.35
6.21
2.26
3.30
4.77
2.95
2.84
4.29
4.12
2.96
4.87
4.41
4.29
4.12
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
6
2
2
1
11
5
13
18
26
16
19
26
23
27
16
19
Other Long-Term Liabilities
7
7
2
1
10
7
4
8
6
4
3
4
4
4
4
3
Total Liabilities
305
278
286
351
284
294
366
358
386
387
372
387
414
409
387
372
   
Common Stock
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-40
23
53
65
96
96
108
131
142
137
137
138
136
137
137
137
Accumulated other comprehensive income (loss)
-5
10
11
-1
2
2
2
1
1
-0
-1
-1
-0
-0
-0
-1
Additional Paid-In Capital
98
102
104
106
108
109
110
112
113
113
113
113
113
113
113
113
Treasury Stock
-47
-76
-125
-130
-130
-150
-170
-170
-170
-190
-190
-170
-190
-190
-190
-190
Total Equity
6
58
42
40
76
57
50
74
85
60
59
81
58
60
60
59
Total Equity to Total Asset
0.02
0.17
0.13
0.10
0.21
0.16
0.12
0.17
0.18
0.13
0.14
0.17
0.12
0.13
0.13
0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
-51
63
30
12
32
-1
12
23
11
-6
-1
-4
-3
1
-0
0
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-51
63
30
3
30
-1
12
23
11
-6
-1
-4
-3
1
-0
0
Depreciation, Depletion and Amortization
21
18
20
14
19
21
22
23
29
32
33
8
8
8
8
9
  Change In Receivables
-12
7
-7
-4
26
-11
-4
-1
-3
-9
-0
6
-9
-5
-1
16
  Change In Inventory
-10
-7
-11
-4
25
-10
-17
9
-12
7
21
-11
-2
10
10
3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1
-4
5
27
-18
9
3
1
-4
-2
-15
6
-15
11
-4
-7
Change In Working Capital
-26
-8
-15
16
40
-12
-18
10
-22
-6
6
1
-26
16
4
13
Change In DeferredTax
11
10
3
-8
17
0
1
11
--
--
-0
-3
-1
1
--
0
Stock Based Compensation
--
--
--
0
4
1
2
7
4
1
3
-0
0
1
1
1
Cash Flow from Discontinued Operations
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
89
-27
19
18
-23
12
5
-2
13
2
-6
2
5
-2
-0
-9
Cash Flow from Operations
45
56
57
44
88
22
24
72
34
24
35
4
-17
25
12
15
   
Purchase Of Property, Plant, Equipment
-13
-36
-16
-28
-24
-16
-14
-42
-47
-27
-20
-9
-6
-7
-5
-3
Sale Of Property, Plant, Equipment
0
0
0
0
0
0
0
0
--
--
0
0
0
0
--
--
Purchase Of Business
--
--
--
-100
2
--
-26
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
35
2
8
-0
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
62
-34
-8
-101
-22
-16
-40
-48
-46
-26
-20
-9
-5
-6
-5
-3
   
Issuance of Stock
1
2
2
1
1
1
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-31
-49
-4
--
-21
-19
--
--
-20
-20
--
-20
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-49
-1
-2
65
-74
15
47
-28
23
15
9
-6
45
-18
-7
-11
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-61
2
-0
-4
7
-1
-5
0
1
-4
-4
-0
-1
-2
-1
-1
Cash Flow from Financing
-109
-28
-49
58
-67
-6
22
-28
23
-9
-15
-6
25
-21
-8
-12
   
Net Change in Cash
-2
-6
-1
-0
0
1
5
-4
11
-12
-1
-12
3
-2
-1
-0
Capital Expenditure
-13
-36
-16
-28
-24
-16
-14
-42
-47
-27
-20
-9
-6
-7
-5
-3
Free Cash Flow
32
20
41
16
64
6
9
30
-13
-3
15
-6
-22
18
7
12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AEPI and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AEPI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK