Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.50  14.30  27.90 
EBITDA Growth (%) 12.20  15.50  22.00 
EBIT Growth (%) 12.20  17.70  19.80 
Free Cash Flow Growth (%) 12.40  6.20  144.30 
Book Value Growth (%) 10.00  14.00  22.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Revenue per Share ($)
31.69
37.17
44.19
52.37
63.38
77.34
80.98
88.85
106.09
131.67
148.95
32.04
34.74
35.60
38.34
40.27
EBITDA per Share ($)
3.48
4.59
5.28
6.26
5.71
5.70
7.91
9.92
9.47
10.70
11.96
2.97
2.80
2.12
3.81
3.23
EBIT per Share ($)
3.19
4.26
4.55
5.31
4.45
4.99
6.25
9.06
8.82
9.47
11.17
2.49
2.55
1.85
3.81
2.96
Earnings per Share (diluted) ($)
3.58
2.60
2.99
3.47
2.83
2.84
4.18
5.22
4.81
5.33
5.72
1.49
1.38
1.00
1.82
1.52
Free Cashflow per Share ($)
1.68
1.95
2.46
3.16
3.60
4.73
2.66
5.62
4.31
5.01
8.99
-0.17
2.47
1.29
3.64
1.59
Dividends Per Share
0.01
0.02
0.04
0.04
0.04
0.04
0.04
0.45
0.70
0.80
0.85
0.20
0.20
0.20
0.23
0.23
Book Value Per Share ($)
15.38
17.81
17.52
20.06
17.75
22.06
25.73
28.94
31.76
38.16
41.44
36.15
37.06
38.16
40.02
41.44
Month End Stock Price ($)
31.46
47.16
43.18
57.73
28.50
31.70
30.51
42.19
46.31
68.59
81.85
63.54
64.02
68.59
74.97
81.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Return on Equity %
26.40
16.33
17.60
19.09
15.19
14.43
18.22
19.85
16.15
15.67
14.99
17.77
15.33
10.68
18.79
15.14
Return on Assets %
5.40
3.63
3.70
3.72
3.20
3.43
4.63
5.20
4.14
4.19
4.14
4.65
4.19
2.98
5.22
4.17
Return on Capital - Joel Greenblatt %
799.68
1,017.42
929.76
863.62
522.96
440.22
489.53
634.40
554.84
539.31
584.26
584.75
545.81
382.22
779.47
617.09
Debt to Equity
0.18
0.16
0.27
0.33
0.47
0.43
0.44
0.44
0.62
0.59
0.56
0.66
0.61
0.59
0.58
0.56
   
Gross Margin %
--
--
29.93
29.19
26.58
24.81
27.78
30.34
27.10
25.47
25.52
25.93
25.03
24.23
27.44
25.29
Operating Margin %
10.07
11.45
10.29
10.13
7.02
6.45
7.72
10.20
8.31
7.19
7.50
7.77
7.35
5.21
9.93
7.36
Net Margin %
11.28
6.99
6.77
6.63
4.47
3.67
5.16
5.88
4.53
4.05
3.84
4.65
3.98
2.80
4.76
3.78
   
Total Equity to Total Asset
0.22
0.23
0.19
0.20
0.23
0.25
0.26
0.26
0.25
0.28
0.28
0.27
0.28
0.28
0.27
0.28
LT Debt to Total Asset
0.04
0.03
0.05
0.06
0.10
0.09
0.09
0.10
0.16
0.16
0.14
0.17
0.16
0.16
0.15
0.14
   
Asset Turnover
0.48
0.52
0.55
0.56
0.72
0.93
0.90
0.89
0.91
1.04
1.08
0.25
0.26
0.27
0.27
0.28
Dividend Payout Ratio
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.09
0.15
0.15
0.15
0.13
0.15
0.20
0.12
0.15
   
Days Sales Outstanding
14.61
11.62
28.27
29.24
24.59
16.34
18.92
17.56
17.95
30.67
31.85
31.93
8.61
27.43
11.06
29.95
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
--
0.70
0.71
0.73
0.75
0.72
0.70
0.73
0.75
0.74
0.74
0.75
0.76
0.73
0.75
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Revenue
19,904
22,492
25,146
27,600
30,951
34,764
34,246
33,780
36,600
47,295
54,723
11,537
13,036
13,183
13,995
14,509
Cost of Goods Sold
--
--
17,620
19,543
22,724
26,139
24,733
23,530
26,680
35,246
40,757
8,546
9,773
9,989
10,155
10,840
Gross Profit
--
--
7,526
8,057
8,227
8,625
9,513
10,250
9,919
12,048
13,966
2,991
3,263
3,194
3,840
3,669
Gross Margin %
--
--
29.93
29.19
26.58
24.81
27.78
30.34
27.10
25.47
25.52
25.93
25.03
24.23
27.44
25.29
   
Selling, General, &Admin. Expense
4,029
4,453
4,821
5,046
5,752
6,383
6,519
6,804
6,876
8,645
9,863
2,094
2,305
2,507
2,450
2,601
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,186
2,781
3,005
3,299
2,789
2,561
3,343
3,772
3,266
3,843
4,388
1,071
1,051
784
1,390
1,162
   
Depreciation, Depletion and Amortization
182
204
270
322
378
416
444
447
450
569
632
139
159
163
155
157
Other Operating Charges
6,032
7,029
-119
-214
-301
0
-350
0
--
-0
0
--
0
0
--
-0
Operating Income
2,004
2,576
2,587
2,796
2,174
2,242
2,644
3,445
3,043
3,403
4,102
897
958
687
1,389
1,068
Operating Margin %
10.07
11.45
10.29
10.13
7.02
6.45
7.72
10.20
8.31
7.19
7.50
7.77
7.35
5.21
9.93
7.36
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-105
-123
-148
-181
-236
-243
-255
-247
-269
-334
-339
-84
-86
-86
-86
-81
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-2
2
-3
3
-0
0
-4
2
Pre-Tax Income
1,899
2,453
2,587
2,796
2,174
1,901
2,644
3,078
2,547
2,941
3,416
848
807
535
1,150
925
Tax Provision
-684
-880
-901
-965
-790
-625
-877
-1,092
-888
-1,029
-1,312
-315
-288
-167
-480
-377
Tax Rate %
36.01
35.87
34.83
34.52
36.34
32.86
33.18
35.48
34.84
34.98
--
37.10
35.66
31.12
41.78
40.82
Net Income (Continuing Operations)
1,215
1,573
1,686
1,831
1,384
1,277
1,767
1,986
1,660
1,912
2,104
533
519
369
669
547
Net Income (Discontinued Operations)
1,030
--
16
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,245
1,573
1,702
1,831
1,384
1,277
1,767
1,986
1,658
1,914
2,102
536
519
369
666
549
Net Margin %
11.28
6.99
6.77
6.63
4.47
3.67
5.16
5.88
4.53
4.05
3.84
4.65
3.98
2.80
4.76
3.78
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.71
2.72
3.12
3.60
2.91
2.89
4.25
5.33
4.87
5.38
5.79
1.50
1.40
1.01
1.84
1.54
EPS (Diluted)
3.58
2.60
2.99
3.47
2.83
2.84
4.18
5.22
4.81
5.33
5.72
1.49
1.38
1.00
1.82
1.52
Shares Outstanding (Diluted)
628.0
605.1
569.1
527.0
488.3
449.5
422.9
380.2
345.0
359.2
360.3
360.1
375.2
370.3
365.0
360.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
  Cash And Cash Equivalents
1,396
1,193
880
1,254
1,180
1,204
1,868
680
2,579
1,412
1,760
2,257
2,082
1,412
2,074
1,760
  Marketable Securities
14,300
13,366
1,191
1,041
900
2,923
2,170
2,212
2,222
2,064
2,295
2,299
2,036
2,064
2,210
2,295
Cash, Cash Equivalents, Marketable Securities
15,696
14,559
2,071
2,295
2,079
4,126
4,037
2,892
4,801
3,476
4,055
4,556
4,119
3,476
4,284
4,055
Accounts Receivable
797
716
1,948
2,211
2,085
1,557
1,775
1,625
1,800
3,974
4,776
4,048
1,233
3,974
1,700
4,776
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
3,023
2,960
620
760
754
1,200
1,182
1,374
1,644
2,269
2,817
2,135
4,680
2,269
5,431
2,817
Total Current Assets
19,516
18,235
4,638
5,266
4,918
6,883
6,994
5,890
8,244
9,719
11,647
10,739
10,032
9,719
11,415
11,647
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
--
1,094
1,002
1,064
1,103
852
--
--
--
852
--
--
  Accumulated Depreciation
--
--
--
--
--
-543
-473
-507
-563
-130
--
--
--
-130
--
--
Property, Plant and Equipment
234
273
284
364
468
551
529
557
540
722
680
689
716
722
704
680
Intangible Assets
4,148
5,248
5,295
5,861
5,753
5,737
5,642
6,204
7,033
12,322
12,288
12,441
12,365
12,322
12,259
12,288
Other Long Term Assets
18,236
20,678
37,410
39,233
24,714
25,380
24,574
25,942
25,677
27,109
28,545
25,861
26,141
27,109
27,741
28,545
Total Assets
42,134
44,433
47,626
50,725
35,853
38,550
37,739
38,593
41,495
49,872
53,161
49,730
49,253
49,872
52,119
53,161
   
  Accounts Payable
--
--
--
--
--
--
--
2,676
2,993
4,570
5,372
4,541
--
4,570
5,007
5,372
  Total Tax Payable
--
37
43
--
--
--
--
--
--
--
97
--
--
--
287
97
  Other Accrued Expenses
4,672
4,817
4,878
5,288
5,027
5,485
5,279
3,102
3,035
4,725
5,667
4,268
8,988
4,725
5,439
5,667
Accounts Payable & Accrued Expenses
4,672
4,853
4,921
5,288
5,027
5,485
5,279
5,777
6,028
9,295
11,136
8,808
8,988
9,295
10,733
11,136
Current Portion of Long-Term Debt
--
450
45
131
216
481
900
426
--
387
612
546
392
387
620
612
DeferredTaxAndRevenue
--
--
186
198
239
306
319
370
404
459
584
481
479
459
573
584
Other Current Liabilities
2,340
2,314
1,952
2,058
2,074
2,087
2,240
1,950
2,017
2,462
2,601
2,359
2,387
2,462
2,655
2,601
Total Current Liabilities
7,011
7,617
7,103
7,675
7,555
8,360
8,737
8,522
8,448
12,603
14,933
12,194
12,246
12,603
14,581
14,933
   
Long-Term Debt
1,610
1,156
2,442
3,139
3,638
3,640
3,483
3,978
6,481
7,865
7,612
8,280
7,874
7,865
7,618
7,612
Debt to Equity
0.18
0.16
0.27
0.33
0.47
0.43
0.44
0.44
0.62
0.59
0.56
0.66
0.61
0.59
0.58
0.56
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
146
--
--
--
1,715
2,020
2,484
2,681
2,088
2,144
2,484
2,571
2,681
Other Long-Term Liabilities
24,431
25,472
28,936
29,727
16,473
17,047
15,629
14,258
14,139
12,895
13,239
13,718
13,371
12,895
13,045
13,239
Total Liabilities
33,052
34,245
38,481
40,686
27,666
29,047
27,849
28,473
31,089
35,846
38,465
36,280
35,635
35,846
37,815
38,465
   
Common Stock
3,077
2,415
--
--
351
470
652
963
1,095
4,382
4,463
4,320
4,356
4,382
4,415
4,463
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,546
7,724
9,405
10,138
9,717
10,257
10,402
10,347
10,344
10,555
10,889
10,606
10,718
10,555
10,676
10,889
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
9,081
10,189
9,145
10,038
8,186
9,504
9,891
10,120
10,406
14,026
14,696
13,450
13,618
14,026
14,304
14,696
Total Equity to Total Asset
0.22
0.23
0.19
0.20
0.23
0.25
0.26
0.26
0.25
0.28
0.28
0.27
0.28
0.28
0.27
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
  Net Income
2,245
1,573
1,702
1,831
1,384
1,277
1,767
1,986
1,660
1,912
2,104
533
519
369
669
547
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,245
1,573
1,702
1,831
1,384
1,277
1,767
1,986
1,660
1,912
2,104
533
519
369
669
547
Depreciation, Depletion and Amortization
182
204
270
322
378
416
444
447
450
569
632
139
159
163
155
157
  Change In Receivables
34
-96
-61
-92
-106
-54
-39
16
-164
-262
-606
-107
212
47
-337
-528
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
14
32
23
-142
-30
183
155
99
52
472
--
99
-47
420
--
Change In Working Capital
-601
-167
-341
-164
-447
844
-618
97
-368
-176
879
-555
344
79
513
-56
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-389
109
58
77
891
-48
-181
-22
83
-26
171
-78
50
14
86
22
Cash Flow from Operations
1,437
1,720
1,688
2,066
2,207
2,488
1,412
2,508
1,825
2,279
3,787
40
1,071
624
1,422
669
   
Purchase Of Property, Plant, Equipment
-190
-272
-291
-400
-447
-362
-289
-372
-338
-479
-480
-102
-143
-148
-94
-96
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-10
-1,108
-161
-572
--
-75
--
--
--
--
-71
-1,636
--
--
--
-71
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-11,700
-11,239
-11,940
-10,642
-12,308
-11,592
-11,043
-9,998
-11,272
-13,595
-10,940
-4,607
-3,198
-3,297
-2,380
-2,066
Sale Of Investment
11,968
11,908
11,838
10,577
11,681
10,030
11,967
10,046
11,388
13,799
9,709
5,360
3,047
2,681
2,220
1,761
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
67
-710
-553
-1,038
-1,073
-2,000
635
-1,880
-231
-1,920
-1,793
-986
-294
-774
-254
-471
   
Issuance of Stock
Repurchase of Stock
-1,493
-1,650
-2,323
-1,696
-1,788
-773
-1,606
-1,813
-1,418
-1,408
--
-441
-333
-450
-465
-255
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
690
738
541
264
216
3
1,962
--
-198
446
-546
--
-98
--
Cash Flow for Dividends
-6
-11
-21
-20
-18
-17
-16
-167
-239
-279
-310
-65
-74
-74
-82
-80
Other Financing
-359
177
90
153
28
47
-19
36
45
149
25
28
8
30
155
-168
Cash Flow from Financing
-1,542
-1,214
-1,448
-654
-1,208
-465
-1,383
-1,816
306
-1,526
-2,490
-25
-951
-521
-507
-512
   
Net Change in Cash
-37
-203
-313
374
-75
24
664
-1,188
1,900
-1,167
-497
-971
-174
-670
662
-314
Free Cash Flow
1,056
1,177
1,398
1,665
1,760
2,126
1,123
2,136
1,487
1,800
3,306
-62
928
477
1,328
574
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AET Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK