Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.70  11.20  7.70 
EBITDA Growth (%) 4.70  1.70  9.30 
EBIT Growth (%) 0.00  0.50  36.50 
Free Cash Flow Growth (%) -1.40  2.10  -2.30 
Book Value Growth (%) 12.10  11.20  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
34.46
33.83
35.27
35.54
36.78
36.99
40.70
46.16
51.69
55.83
55.86
13.22
12.62
12.45
15.86
14.93
EBITDA per Share ($)
7.49
5.26
7.75
7.34
5.20
9.22
8.81
8.00
9.06
9.89
9.89
1.39
2.51
2.04
2.11
3.23
EBIT per Share ($)
--
3.45
6.36
5.19
2.71
6.95
6.28
5.42
5.60
7.55
7.56
-0.33
1.92
1.38
1.56
2.70
Earnings per Share (diluted) ($)
3.21
1.75
3.75
3.10
1.67
4.45
4.33
3.33
5.09
5.16
5.17
0.55
1.32
1.20
0.92
1.73
Free Cashflow per Share ($)
8.48
8.01
8.03
6.07
7.94
7.30
7.15
5.65
7.78
7.76
7.76
3.50
0.34
1.39
2.05
3.98
Dividends Per Share
0.33
0.33
0.37
0.40
0.50
0.52
0.58
0.66
0.72
0.81
0.81
0.20
0.20
0.20
0.20
0.22
Book Value Per Share ($)
21.96
21.13
24.67
26.39
21.54
33.35
42.50
45.08
51.45
51.46
51.46
51.45
52.66
50.36
51.05
51.46
Month End Stock Price ($)
20.87
25.54
35.91
28.88
22.88
24.95
32.29
36.89
39.52
57.72
57.18
39.52
47.38
48.91
54.06
57.72
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
14.81
8.41
15.48
12.58
7.86
13.73
10.78
7.75
10.66
10.24
13.76
4.36
10.16
9.84
7.32
13.76
Return on Assets %
1.60
0.91
1.81
1.48
0.74
1.87
1.49
0.95
1.25
1.12
1.52
0.52
1.24
1.12
0.80
1.52
Return on Capital - Joel Greenblatt %
Debt to Equity
0.46
0.41
0.31
0.31
0.41
0.22
0.21
0.21
0.21
0.20
0.20
0.21
0.20
0.21
0.20
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
10.20
18.04
14.59
7.36
18.80
15.43
11.75
10.83
13.53
18.06
-2.48
15.24
11.06
9.84
18.06
Net Margin %
9.31
5.19
10.67
8.75
4.56
12.01
10.72
7.20
9.84
9.25
11.60
4.14
10.45
9.66
5.75
11.60
   
Total Equity to Total Asset
0.11
0.11
0.12
0.12
0.09
0.14
0.14
0.12
0.12
0.11
0.11
0.12
0.12
0.11
0.11
0.11
LT Debt to Total Asset
0.05
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.17
0.18
0.17
0.17
0.16
0.16
0.14
0.13
0.13
0.12
0.03
0.03
0.03
0.03
0.04
0.03
Dividend Payout Ratio
0.10
0.19
0.10
0.13
0.30
0.12
0.13
0.20
0.14
0.16
0.13
0.36
0.15
0.16
0.21
0.13
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Total Premiums Earned
2,462
2,738
2,918
3,126
3,302
2,856
3,001
3,189
3,165
3,318
3,318
784
717
737
978
886
Net Investment Income
--
865
939
1,005
1,123
1,200
1,121
1,208
1,301
1,346
1,310
329
318
304
338
350
Fees and Other Income
1,406
382
393
247
-132
264
375
353
491
428
464
95
113
98
127
126
Revenue
3,868
3,984
4,250
4,379
4,293
4,320
4,497
4,750
4,957
5,092
5,092
1,208
1,148
1,139
1,443
1,362
   
Selling, General, &Admin. Expense
--
--
--
1,344
1,352
1,271
1,237
1,282
967
1,108
1,187
212
352
284
283
268
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
1,995
4,634
2,739
2,150
2,377
1,983
2,269
2,623
2,770
2,731
2,731
798
567
588
862
714
Policy Acquisition Expense
582
150
142
175
177
187
219
202
282
167
167
144
36
52
40
39
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
840
620
934
905
606
1,077
974
823
869
902
902
127
228
187
192
295
Depreciation, Depletion and Amortization
174
213
167
194
221
198
202
180
257
142
142
139
35
43
32
32
Operating Income
--
407
767
639
316
812
694
558
537
689
689
-30
175
126
142
246
   
Other Income (Minority Interest)
32
-25
-32
-32
-4
-11
56
23
86
18
18
31
7
33
-15
-7
Pre-Tax Income
585
327
694
639
316
812
694
558
537
689
689
-30
175
126
142
246
Tax Provision
-185
-106
-235
-226
-116
-282
-268
-239
-135
-236
-236
49
-62
-49
-44
-81
Net Income (Continuing Operations)
366
196
428
381
200
530
426
319
402
453
453
19
113
77
98
165
Net Income (Discontinued Operations)
--
11
25
2
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
360
207
453
383
196
519
482
342
488
471
471
50
120
110
83
158
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.26
1.79
3.84
3.25
1.71
4.49
4.38
3.39
5.18
5.27
5.29
0.56
1.34
1.23
0.94
1.78
EPS (Diluted)
3.21
1.75
3.75
3.10
1.67
4.45
4.33
3.33
5.09
5.16
5.17
0.55
1.32
1.20
0.92
1.73
Shares Outstanding (Diluted)
112.2
117.8
120.5
123.2
116.7
116.8
110.5
102.9
95.9
91.2
91.2
91.4
91.0
91.5
91.0
91.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
Fixed Maturity Investment
--
--
15,630
15,415
14,360
17,195
19,721
22,247
24,439
26,761
26,761
24,439
25,082
25,328
25,964
26,761
Equity Investments
--
--
--
923
354
411
690
928
939
1,179
1,179
939
1,065
1,199
1,143
1,179
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
250
259
532
632
593
652
732
653
835
1,019
1,019
835
808
841
851
1,019
Cash and cash equivalents
--
--
1,329
816
1,264
1,120
1,099
1,324
1,705
1,639
1,639
1,705
1,529
1,271
1,331
1,639
Accounts Receivable
--
--
1,024
1,036
1,045
1,328
1,209
1,460
1,175
1,593
1,593
1,175
1,033
1,176
1,879
1,593
Deferred Policy Acquisition Costs
1,114
1,140
1,267
1,394
2,343
1,570
1,244
901
550
975
975
550
565
818
867
975
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
168
204
210
208
186
186
185
185
185
185
185
185
185
185
Total Assets
22,560
22,816
25,101
25,808
26,428
27,683
32,454
35,838
39,171
42,087
42,087
39,171
39,139
39,414
40,947
42,087
   
Unpaid Loss & Loss Reserve
5,337
5,791
16,971
6,168
6,764
6,412
6,413
6,520
6,845
6,410
6,410
6,845
6,238
6,098
6,441
6,410
Unearned Premiums
1,612
1,644
1,654
1,668
1,698
1,568
1,534
1,484
1,651
1,757
1,757
1,651
1,697
1,789
2,047
1,757
Future Policy Benefits
--
--
--
10,097
10,653
11,335
12,905
15,420
2,059
2,008
2,008
2,059
18,075
18,848
2,011
2,008
Policyholder Funds
--
--
--
1,484
1,540
1,603
1,650
1,727
--
--
--
--
2,021
2,017
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
1,106
1,000
921
937
1,030
828
952
934
953
913
913
953
950
949
913
913
Total Liabilities
20,129
20,358
22,172
22,761
23,938
23,902
27,984
31,427
34,593
37,488
37,488
34,593
34,406
34,941
36,405
37,488
   
Common Stock
77
117
119
--
--
--
--
--
--
90
90
--
--
89
89
90
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
976
1,134
1,534
1,734
1,842
2,274
2,720
2,612
2,595
2,826
2,826
2,595
2,684
2,697
2,774
2,826
Accumulated other comprehensive income (loss)
--
--
56
13
-703
163
479
580
831
560
560
831
869
599
570
560
Additional Paid-In Capital
1,146
1,156
1,221
1,300
1,351
1,344
1,271
1,219
1,152
1,213
1,213
1,152
1,180
1,177
1,198
1,213
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,431
2,458
2,929
3,046
2,490
3,781
4,470
4,411
4,578
4,599
4,599
4,578
4,733
4,473
4,542
4,599
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
360
207
453
383
200
530
426
319
402
453
453
19
113
77
98
165
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
360
207
453
383
200
530
426
319
402
453
453
19
113
77
98
165
Depreciation, Depletion and Amortization
174
213
167
194
221
198
202
180
257
142
142
139
35
43
32
32
  Change In Receivables
-221
188
-46
-28
-560
352
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-415
16
49
139
-41
-150
155
--
51
51
-181
-225
117
234
-75
Change In Working Capital
--
--
--
-235
-354
18
84
-7
171
60
60
165
-148
-29
38
199
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
474
603
347
446
906
169
152
175
-13
105
105
7
59
46
24
-24
Cash Flow from Operations
1,008
1,022
968
789
973
915
864
667
817
760
760
330
59
137
192
372
   
Purchase Of Property, Plant, Equipment
-56
-79
--
-40
-46
-62
-74
-86
-71
-52
-52
-10
-28
-10
-5
-9
Sale Of Property, Plant, Equipment
--
--
--
26
5
1
4
3
4
34
34
5
--
--
--
34
Purchase Of Business
--
--
--
-259
-113
--
-128
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
44
--
95
4
322
--
--
54
--
--
-54
--
Purchase Of Investment
-5,797
-4,546
-3,478
-4,341
-6,415
-4,876
-6,210
-7,281
-6,588
-8,577
-8,577
-1,871
-1,881
-2,231
-2,186
-2,279
Sale Of Investment
3,897
2,151
2,077
3,315
5,758
4,268
4,688
4,856
5,188
5,849
5,849
1,412
1,402
1,550
1,454
1,443
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-747
-1,256
-362
-1,282
-721
-783
-1,705
-2,439
-1,425
-2,915
-2,915
-487
-470
-722
-721
-1,002
   
Net Issuance of Stock
--
26
39
-181
-25
-66
-260
-276
-369
-16
-16
-81
18
-57
14
9
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-115
-92
14
93
-299
120
-18
7
-40
-54
-14
-3
-1
-36
--
Cash Flow for Dividends
-35
-33
-38
-42
-51
-60
-63
-67
-90
-160
-160
-40
-17
-17
-18
-108
Other Financing
43
-34
344
189
179
149
1,023
2,358
1,441
2,305
2,305
371
237
402
629
1,037
Cash Flow from Financing
8
-156
252
-20
196
-276
820
1,997
989
2,089
2,089
236
235
327
589
938
   
Net Change in Cash
268
-390
857
-513
448
-144
-21
225
381
-66
-66
79
-176
-258
60
308
Free Cash Flow
951
943
968
748
927
853
790
581
746
708
708
320
31
127
187
363
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

AFG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide