Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -9.50  4.10  11.10 
EBITDA Growth (%) 0.00  0.00  61.20 
EBIT Growth (%) 0.00  0.00  92.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -15.90  6.10  9.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
465.43
34.72
38.82
35.27
36.92
45.53
42.04
42.11
46.64
52.75
56.13
13.08
14.57
13.35
14.10
14.11
EBITDA per Share ($)
47.39
4.70
7.71
5.11
3.97
5.61
5.18
-0.30
4.43
8.59
9.69
1.73
3.00
2.15
2.16
2.38
EBIT per Share ($)
47.39
4.26
7.28
4.23
2.55
4.20
3.50
-2.07
2.33
6.45
7.51
1.18
2.42
1.58
1.68
1.83
Earnings per Share (diluted) ($)
45.23
3.56
4.38
5.07
1.86
3.46
2.51
-2.75
1.83
5.14
6.37
1.12
1.74
1.49
1.45
1.69
eps without NRI ($)
45.23
3.55
4.38
2.74
1.86
3.46
2.51
-2.74
1.83
5.14
6.37
1.11
1.74
1.49
1.45
1.69
Free Cashflow per Share ($)
--
14.62
12.15
--
3.19
8.22
-0.54
-1.14
-0.13
-0.94
1.54
3.13
-0.15
1.39
-3.01
3.31
Dividends Per Share
2.18
3.82
--
--
--
--
0.44
0.44
0.44
0.59
0.66
0.15
0.15
0.15
0.18
0.18
Book Value Per Share ($)
379.50
170.10
106.42
41.06
39.98
47.39
47.37
42.52
55.22
58.96
62.55
57.38
58.96
60.28
62.79
62.55
Tangible Book per share ($)
379.50
170.10
93.07
37.91
32.37
40.09
40.11
35.34
46.27
49.91
53.49
48.32
49.91
51.26
53.67
53.49
Month End Stock Price ($)
229.18
117.82
41.91
38.30
30.84
26.49
34.05
26.33
30.54
46.49
55.18
42.90
46.49
45.85
51.11
50.31
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.57
12.20
13.56
12.88
4.60
7.92
5.10
-5.30
3.51
9.31
10.78
8.22
12.37
10.18
9.57
10.97
Return on Assets %
2.46
2.49
2.97
3.25
1.09
1.77
1.23
-1.27
0.80
2.16
2.64
1.88
2.89
2.47
2.40
2.79
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.19
0.20
0.17
0.27
0.32
0.24
0.23
0.26
0.31
0.26
0.23
0.26
0.26
0.25
0.25
0.23
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
10.18
12.27
18.75
11.98
6.92
9.22
8.33
-4.92
4.99
12.22
13.40
9.04
16.60
11.86
11.91
12.95
Net Margin %
10.20
10.24
11.29
14.38
5.03
7.61
5.97
-6.51
3.91
9.74
11.35
8.52
11.93
11.16
10.29
11.99
   
Total Equity to Total Asset
0.20
0.21
0.23
0.27
0.21
0.23
0.25
0.23
0.23
0.24
0.26
0.23
0.24
0.25
0.25
0.26
LT Debt to Total Asset
0.04
0.04
0.04
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
   
Asset Turnover
0.24
0.24
0.26
0.23
0.22
0.23
0.21
0.20
0.21
0.22
0.23
0.06
0.06
0.06
0.06
0.06
Dividend Payout Ratio
0.05
1.07
--
--
--
--
0.17
--
0.24
0.11
0.10
0.13
0.09
0.10
0.12
0.11
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
634
699
813
860
1,127
1,415
1,212
1,082
1,187
1,304
1,341
331
342
326
336
338
Net Investment Income
65
84
105
134
150
146
134
126
119
100
87
24
23
23
21
21
Fees and Other Income
5
3
21
6
-28
-16
39
51
31
66
80
9
36
11
19
15
Revenue
704
786
939
1,000
1,249
1,545
1,385
1,258
1,336
1,470
1,509
364
401
360
375
373
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
Net Policyholder Benefits/Claims
410
427
478
527
725
853
778
863
748
742
747
191
188
183
185
192
Policy Acquisition Expense
223
263
285
328
407
518
473
426
465
511
532
127
133
129
137
134
Interest Expense
11
15
13
25
31
26
23
22
24
20
20
5
5
5
5
5
Other Expense
-11
-15
-13
0
--
6
-4
9
34
18
7
8
8
1
3
-6
Operating Income
72
97
176
120
86
142
115
-62
67
180
202
33
67
43
45
48
Operating Margin %
10.18
12.27
18.75
11.98
6.92
9.22
8.33
-4.92
4.99
12.22
13.40
9.04
16.60
11.86
11.91
12.95
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
61
82
163
120
86
142
115
-62
67
180
202
33
67
43
45
48
Tax Provision
11
-1
-57
-42
-24
-25
-33
-20
-14
-37
-31
-2
-19
-3
-6
-4
Tax Rate %
-18.29
1.23
34.97
35.31
27.20
17.49
28.36
-32.31
21.59
20.31
15.28
5.78
28.12
5.85
13.65
7.45
Net Income (Continuing Operations)
72
81
106
78
63
118
83
-82
52
143
171
31
48
40
39
45
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
72
81
106
144
63
118
83
-82
52
143
171
31
48
40
39
45
Net Margin %
10.20
10.24
11.29
14.38
5.03
7.61
5.97
-6.51
3.91
9.74
11.35
8.52
11.93
11.16
10.29
11.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
45.23
3.84
4.66
5.15
1.86
3.47
2.55
-2.75
1.86
5.33
6.52
1.16
1.80
1.52
1.48
1.72
EPS (Diluted)
45.23
3.56
4.38
5.07
1.86
3.46
2.51
-2.75
1.83
5.14
6.37
1.12
1.74
1.49
1.45
1.69
Shares Outstanding (Diluted)
1.5
22.6
24.2
28.4
33.8
33.9
32.9
29.9
28.7
27.9
26.4
27.8
27.5
27.0
26.6
26.4
   
Depreciation, Depletion and Amortization
--
10
11
--
17
22
32
31
37
40
39
10
11
10
8
10
EBITDA
72
107
187
145
134
191
171
-9
127
240
261
48
82
58
57
63
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
--
--
2,025
2,616
3,153
3,532
3,361
3,216
3,154
2,814
2,841
2,812
2,814
2,802
2,818
2,841
Equity Investments
--
--
260
303
272
266
325
404
521
534
511
581
534
530
522
511
Short-term investments
--
--
213
649
514
439
375
295
234
352
356
286
352
383
312
356
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
--
44
15
5
18
84
103
96
157
73
142
157
150
136
73
Accounts Receivable
93
--
289
224
339
389
306
320
374
348
427
442
348
382
437
427
Deferred Policy Acquisition Costs
--
--
92
92
178
186
140
102
99
114
130
115
114
118
126
130
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
106
106
258
249
249
247
245
240
236
241
240
239
237
236
Total Assets
3,073
3,405
3,722
5,124
6,382
6,897
6,489
6,378
6,689
6,591
6,389
6,651
6,591
6,431
6,421
6,389
   
Unpaid Loss & Loss Reserve
460
--
2,029
2,426
2,997
3,203
3,152
3,291
3,224
3,230
3,063
3,223
3,230
3,042
3,068
3,063
Unearned Premiums
--
--
516
507
808
804
654
658
730
779
865
847
779
786
841
865
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
38
33
36
34
44
38
44
44
38
28
38
Current Portion of Long-Term Debt
--
--
--
--
50
--
--
--
64
--
--
--
--
--
--
--
Long-Term Debt
113
144
144
369
379
381
377
377
401
403
381
402
403
404
403
381
Debt to Equity
0.19
0.20
0.17
0.27
0.32
0.24
0.23
0.26
0.31
0.26
0.23
0.26
0.26
0.25
0.25
0.23
Total Liabilities
2,470
2,689
2,874
3,739
5,029
5,282
4,862
4,915
5,175
5,028
4,762
5,123
5,028
4,837
4,788
4,762
   
Common Stock
--
--
--
--
31
31
31
31
31
34
34
34
34
34
34
34
Preferred Stock
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
506
592
655
779
848
736
776
804
914
761
804
840
874
914
Accumulated other comprehensive income (loss)
--
--
39
76
-22
107
148
140
190
148
137
152
148
149
174
137
Additional Paid-In Capital
--
--
282
686
694
702
711
717
723
827
834
825
827
830
832
834
Treasury Stock
--
--
--
--
-5
-5
-112
-161
-206
-251
-293
-244
-251
-258
-282
-293
Total Equity
603
716
848
1,385
1,353
1,615
1,626
1,463
1,514
1,563
1,627
1,527
1,563
1,595
1,633
1,627
Total Equity to Total Asset
0.20
0.21
0.23
0.27
0.21
0.23
0.25
0.23
0.23
0.24
0.26
0.23
0.24
0.25
0.25
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
23
81
106
144
63
118
83
-82
52
143
171
31
48
40
39
45
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
23
81
106
144
63
118
83
-82
52
143
171
31
48
40
39
45
Depreciation, Depletion and Amortization
--
10
11
--
17
22
32
31
37
40
39
10
11
10
8
10
  Change In Receivables
75
111
10
--
-139
-227
254
54
25
87
304
14
90
261
-92
45
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-19
-3
-1
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
353
194
2
93
81
-200
-110
-48
-233
-261
18
-70
-15
-143
-33
Change In Working Capital
--
--
--
-4
6
133
-86
67
-51
-139
-92
60
-19
-1
-105
33
Change In DeferredTax
--
-4
8
--
-13
-2
-6
10
5
4
22
-2
-1
1
3
19
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
22
246
175
-156
45
31
-26
-44
-13
-48
-66
-6
-36
-7
-12
-11
Cash Flow from Operations
45
333
299
-16
119
302
-3
-18
31
-0
75
93
3
44
-67
95
   
Purchase Of Property, Plant, Equipment
--
-2
-5
--
-10
-23
-15
-17
-34
-26
-34
-6
-7
-6
-13
-8
Sale Of Property, Plant, Equipment
--
--
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-294
--
-2
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
58
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-631
-585
-681
-25
-1,066
-2,057
-2,271
-1,778
-1,622
-1,976
-1,833
-481
-569
-307
-459
-499
Sale Of Investment
421
332
327
--
1,204
1,865
2,432
1,899
1,672
2,103
1,779
445
576
297
521
385
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-206
-415
-292
15
-115
-241
184
102
-4
121
-65
-41
22
-45
85
-126
   
Issuance of Stock
115
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1
--
--
--
-5
--
-105
-50
-44
-47
-47
-9
-6
-4
-28
-10
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
31
--
--
-8
-51
--
--
139
--
-0
--
--
--
--
-0
Cash Flow for Dividends
-3
-2
-1
--
--
--
-14
-13
-12
-16
-17
-4
-4
-4
-5
-5
Other Financing
114
51
9
1
2
3
4
1
-116
3
-13
0
1
1
1
-17
Cash Flow from Financing
110
80
8
1
-12
-48
-115
-62
-34
-60
-78
-13
-9
-7
-31
-31
   
Net Change in Cash
-50
-2
14
-0
-9
13
65
19
-7
62
-69
40
16
-8
-13
-63
Capital Expenditure
--
-2
-5
--
-10
-23
-15
-17
-34
-26
-34
-6
-7
-6
-13
-8
Free Cash Flow
--
331
294
--
108
279
-18
-34
-4
-26
41
87
-4
38
-80
87
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AGII and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AGII Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK