Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  7.00  35.20 
EBITDA Growth (%) 0.00  32.60  45.20 
EBIT Growth (%) 0.00  39.20  46.50 
EPS without NRI Growth (%) 0.00  36.00  46.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 4.10  12.60  26.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
3.95
4.33
-4.43
6.26
7.10
6.95
9.81
5.00
8.57
11.49
11.80
3.54
1.06
1.97
3.09
5.68
EBITDA per Share ($)
3.36
2.74
-6.46
1.53
1.39
3.36
6.08
1.17
6.52
9.35
9.67
2.77
0.49
1.33
3.03
4.82
EBIT per Share ($)
3.26
2.74
-6.81
1.27
0.91
2.83
5.55
0.69
6.09
8.82
9.13
2.67
0.38
1.21
2.88
4.66
Earnings per Share (diluted) ($)
2.53
2.15
-4.46
0.77
0.66
2.56
4.16
0.57
4.30
6.26
6.49
1.91
0.23
0.89
2.09
3.28
eps without NRI ($)
2.53
2.15
-4.46
0.78
0.67
2.56
4.17
0.58
4.31
6.27
6.49
1.91
0.23
0.89
2.09
3.28
Free Cashflow per Share ($)
Dividends Per Share
0.12
0.14
0.16
0.18
0.18
0.18
0.18
0.36
0.40
0.44
0.44
0.10
0.11
0.11
0.11
0.11
Book Value Per Share ($)
22.09
22.57
24.61
21.18
19.06
20.67
25.53
25.74
28.08
36.37
35.55
28.08
28.75
30.10
31.64
35.55
Tangible Book per share ($)
20.95
21.40
23.35
20.24
19.06
20.67
25.53
25.74
28.08
36.37
35.55
28.08
28.75
30.10
31.64
35.55
Month End Stock Price ($)
25.39
26.60
26.54
11.40
21.76
17.70
13.14
14.23
23.59
25.99
27.87
23.59
25.32
24.50
22.16
25.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.82
9.64
-18.28
3.83
3.16
13.25
18.29
2.28
15.99
20.01
20.39
28.06
3.25
12.17
26.80
38.30
Return on Assets %
6.98
5.67
-9.06
1.66
0.81
2.60
4.05
0.63
4.82
6.97
7.03
8.55
1.07
4.13
9.14
14.05
Return on Invested Capital %
11.16
9.62
-19.18
4.26
3.65
14.72
18.29
2.29
16.63
19.67
19.89
29.00
3.39
12.06
25.34
35.59
Return on Capital - Joel Greenblatt %
Debt to Equity
0.12
0.12
0.21
0.18
0.30
0.28
0.22
0.17
0.16
0.23
0.23
0.16
0.16
0.25
0.24
0.23
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
82.55
63.26
153.52
20.31
12.75
40.67
56.57
13.84
71.02
76.78
76.78
75.35
35.38
61.76
92.95
82.08
Net Margin %
63.98
49.60
100.55
12.45
9.37
36.86
42.50
11.53
50.25
54.56
54.56
53.78
21.54
45.04
67.62
57.76
   
Total Equity to Total Asset
0.62
0.56
0.44
0.42
0.21
0.19
0.26
0.29
0.31
0.39
0.39
0.31
0.35
0.33
0.35
0.39
LT Debt to Total Asset
0.07
0.07
0.09
0.08
0.06
0.05
0.06
0.05
0.05
0.09
0.09
0.05
0.05
0.08
0.09
0.09
   
Asset Turnover
0.11
0.11
-0.09
0.13
0.09
0.07
0.10
0.06
0.10
0.13
0.13
0.04
0.01
0.02
0.03
0.06
Dividend Payout Ratio
0.05
0.07
--
0.23
0.27
0.07
0.04
0.63
0.09
0.07
0.07
0.05
0.48
0.12
0.05
0.03
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
199
207
159
261
930
1,187
920
853
752
570
570
182
132
136
144
158
Net Investment Income
97
111
128
163
259
361
396
100
814
1,470
1,436
443
21
203
411
801
Fees and Other Income
-1
4
-589
129
-272
-235
503
1
42
-46
-12
24
42
14
-30
-38
Revenue
295
322
-302
553
917
1,313
1,819
954
1,608
1,994
1,994
649
195
353
525
921
   
Selling, General, &Admin. Expense
--
--
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
139
7
6
266
394
412
462
504
154
126
214
85
41
57
44
72
Policy Acquisition Expense
45
45
--
--
174
260
229
14
12
25
25
4
5
3
4
13
Interest Expense
14
14
24
23
63
100
99
92
82
92
92
19
20
20
27
25
Other Expense
-147
53
126
152
169
7
--
212
218
220
132
52
60
55
-38
55
Operating Income
243
204
-463
112
117
534
1,029
132
1,142
1,531
1,531
489
69
218
488
756
Operating Margin %
82.55
63.26
153.52
20.31
12.75
40.67
56.57
13.84
71.02
76.78
76.78
75.35
35.38
61.76
92.95
82.08
   
Other Income (Expense)
-14
-14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
230
190
-463
112
117
534
1,029
132
1,142
1,531
1,531
489
69
218
488
756
Tax Provision
-41
-30
160
-43
-32
-50
-256
-22
-334
-443
-443
-140
-27
-59
-133
-224
Tax Rate %
17.93
15.92
34.50
38.68
27.46
9.36
24.88
16.67
29.25
28.94
28.94
28.63
39.13
27.06
27.25
29.63
Net Income (Continuing Operations)
188
160
-303
69
85
484
773
110
808
1,088
1,088
349
42
159
355
532
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
188
160
-303
69
86
484
773
110
808
1,088
1,088
349
42
159
355
532
Net Margin %
63.98
49.60
100.55
12.45
9.37
36.86
42.50
11.53
50.25
54.56
54.56
53.78
21.54
45.04
67.62
57.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.55
2.18
-4.46
0.78
0.68
2.63
4.21
0.58
4.32
6.30
6.52
1.92
0.23
0.89
2.10
3.30
EPS (Diluted)
2.53
2.15
-4.46
0.77
0.66
2.56
4.16
0.57
4.30
6.26
6.49
1.91
0.23
0.89
2.09
3.28
Shares Outstanding (Diluted)
74.5
74.3
68.0
88.4
129.1
188.9
185.5
190.7
187.6
173.6
162.2
183.1
183.1
179.5
169.7
162.2
   
Depreciation, Depletion and Amortization
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
250
204
-439
136
180
634
1,128
224
1,224
1,623
1,623
508
89
238
515
781
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
2,134
2,331
2,587
3,154
9,140
9,415
10,142
10,056
9,711
10,491
10,491
9,711
10,094
10,530
10,485
10,491
Equity Investments
--
--
8
51
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
116
134
553
477
1,668
1,032
734
817
904
767
767
904
720
979
837
767
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
6
5
8
12
44
107
215
138
184
75
75
184
219
106
82
75
Accounts Receivable
33
52
28
16
1,418
1,168
1,079
1,005
876
729
729
876
863
849
801
729
Deferred Policy Acquisition Costs
193
217
259
289
242
240
132
116
124
121
121
124
122
122
120
121
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
85
85
85
85
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
85
85
85
85
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
2,696
2,935
3,763
4,556
16,779
20,472
17,709
17,242
16,287
14,925
14,925
16,287
15,106
15,690
15,369
14,925
   
Unpaid Loss & Loss Reserve
128
121
126
197
300
563
679
601
592
799
799
592
636
775
760
799
Unearned Premiums
537
644
887
1,234
8,381
6,973
5,963
5,207
4,595
4,261
4,261
4,595
4,504
4,391
4,263
4,261
Future Policy Benefits
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
19
--
25
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
197
197
347
347
1,066
1,053
1,038
836
816
1,303
1,303
816
812
1,311
1,303
1,303
Debt to Equity
0.12
0.12
0.21
0.18
0.30
0.28
0.22
0.17
0.16
0.23
0.23
0.16
0.16
0.25
0.24
0.23
Total Liabilities
1,035
1,285
2,096
2,629
13,270
16,673
13,057
12,248
11,172
9,167
9,167
11,172
9,897
10,448
10,015
9,167
   
Common Stock
1
--
--
1
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
748
897
585
638
779
1,099
1,708
1,749
2,482
3,494
3,494
2,482
2,504
2,643
2,979
3,494
Accumulated other comprehensive income (loss)
46
42
57
3
142
111
368
515
160
370
370
160
264
332
333
370
Additional Paid-In Capital
882
711
1,024
1,284
2,585
2,585
2,570
2,724
2,466
1,887
1,887
2,466
2,434
2,260
2,035
1,887
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,662
1,651
1,667
1,926
3,509
3,799
4,652
4,994
5,115
5,758
5,758
5,115
5,209
5,242
5,354
5,758
Total Equity to Total Asset
0.62
0.56
0.44
0.42
0.21
0.19
0.26
0.29
0.31
0.39
0.39
0.31
0.35
0.33
0.35
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
188
160
-303
69
85
484
773
110
808
1,088
1,088
808
--
--
--
1,088
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
188
160
-303
69
85
484
773
110
808
1,088
1,088
808
--
--
--
1,088
Depreciation, Depletion and Amortization
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
24
99
-5
--
120
376
138
48
86
108
108
86
--
--
--
108
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
3
5
-9
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-9
-17
-20
-22
176
-87
-182
129
30
-45
-45
30
--
--
--
-45
Change In Working Capital
--
--
174
307
-184
-645
66
-678
-554
-185
-185
-554
--
--
--
-185
Change In DeferredTax
-4
12
-172
43
-185
75
383
-35
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-14
90
687
8
563
215
-546
438
-10
-326
-326
-156
101
121
125
-673
Cash Flow from Operations
177
262
386
427
279
129
676
-165
244
577
577
98
101
121
125
230
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-459
--
--
-91
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-957
--
-1,476
-1,272
-2,288
-2,462
-2,308
-1,649
-1,886
-2,801
-2,801
-323
-517
-840
-674
-770
Sale Of Investment
742
657
811
622
1,737
2,671
2,090
2,017
1,912
2,128
2,128
-96
589
567
698
274
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-155
-228
-664
-650
-1,397
653
561
943
681
-96
-96
111
275
-504
150
-17
   
Issuance of Stock
0
1
305
249
1,190
--
--
173
--
--
--
--
--
--
--
--
Repurchase of Stock
-19
-171
-9
--
-4
-10
-23
-24
-264
-590
-590
-5
-35
-177
-226
-152
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-0
--
-15
-21
-22
-209
-27
476
476
-5
-6
495
-12
-1
Cash Flow for Dividends
-9
-10
-11
-16
-22
-33
-33
-69
-75
-76
-76
-18
-20
-20
-18
-18
Other Financing
-4
146
-2
-4
-1
-653
-1,054
-727
-512
-395
-395
-103
-281
-29
-39
-46
Cash Flow from Financing
-32
-35
281
229
1,149
-717
-1,132
-856
-878
-585
-585
-131
-342
269
-295
-217
   
Net Change in Cash
-11
-1
3
4
32
64
107
-77
46
-109
-109
78
35
-113
-24
-7
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AGO and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AGO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK