Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  4.90  17.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  -50.50  0.00 
Book Value Growth (%) 11.10  6.00  -2.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, South Africa
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
1.20
1.43
2.57
2.84
3.09
2.17
2.60
2.82
2.36
2.88
3.08
1.07
1.29
1.33
1.55
1.53
EBITDA per Share ($)
0.34
0.53
1.27
1.36
1.18
0.46
0.72
0.38
-0.12
0.34
-0.03
-0.02
-0.38
0.14
-0.07
0.04
EBIT per Share ($)
0.23
0.37
1.07
1.14
1.08
0.05
0.41
0.44
-0.35
0.11
-0.02
0.02
-0.37
0.15
-0.04
0.02
Earnings per Share (diluted) ($)
0.16
0.28
0.11
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
eps without NRI ($)
0.15
0.28
0.78
0.75
0.87
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
Free Cashflow per Share ($)
0.03
0.17
0.69
0.19
-0.88
-0.40
-0.45
-0.41
-0.29
-0.01
-0.38
-0.17
-0.23
-0.13
-0.22
-0.16
Dividends Per Share
--
0.05
0.30
0.96
0.86
--
--
0.14
0.02
--
--
0.02
--
--
--
--
Book Value Per Share ($)
1.16
1.34
1.75
1.76
1.74
1.92
3.05
3.08
2.77
2.70
2.73
3.09
2.77
2.78
2.70
2.73
Tangible Book per share ($)
1.16
1.34
1.75
1.76
1.74
1.92
3.05
3.08
2.77
2.70
2.73
3.09
2.77
2.78
2.70
2.73
Month End Stock Price ($)
5.88
12.08
20.38
26.63
9.70
17.83
17.55
10.85
8.71
6.14
5.02
9.70
8.71
4.86
6.14
7.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
16.36
23.16
48.16
42.91
48.89
10.07
23.08
6.43
-12.50
-2.74
-4.27
-1.65
-23.43
4.81
-10.21
1.71
Return on Assets %
8.24
13.15
29.04
24.57
23.21
4.33
12.67
4.20
-7.71
-1.57
-2.42
-1.05
-14.12
2.76
-5.74
0.97
Return on Invested Capital %
12.70
20.23
49.01
42.81
36.47
2.08
10.64
7.38
-9.24
-7.21
-1.41
1.35
-18.62
4.47
-3.91
1.12
Return on Capital - Joel Greenblatt %
14.95
21.86
54.64
51.18
37.34
1.95
16.92
16.82
-11.31
3.16
-0.58
1.51
-23.06
9.04
-2.36
1.12
Debt to Equity
0.32
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.29
0.19
0.25
0.31
0.25
0.29
   
Gross Margin %
23.81
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
7.56
10.71
-5.08
11.93
11.73
3.33
Operating Margin %
19.36
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
-0.63
2.06
-28.74
11.08
-2.50
1.27
Net Margin %
12.90
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
-3.86
-2.39
-26.52
5.06
-9.17
1.54
   
Total Equity to Total Asset
0.55
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.57
0.62
0.58
0.56
0.56
0.57
LT Debt to Total Asset
0.01
0.01
0.01
0.06
0.16
0.30
0.08
0.01
0.09
0.11
0.00
0.09
0.09
0.13
0.11
0.00
   
Asset Turnover
0.64
0.67
0.95
0.93
0.83
0.51
0.58
0.60
0.50
0.60
0.63
0.22
0.27
0.27
0.31
0.31
Dividend Payout Ratio
--
0.17
2.64
1.28
0.99
--
--
0.71
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
39.00
36.12
42.93
--
--
--
--
21.89
--
--
--
--
--
--
--
--
Days Accounts Payable
66.06
76.74
67.60
54.45
--
56.87
59.47
57.99
--
--
--
63.03
--
57.15
--
--
Days Inventory
70.02
81.16
78.67
77.39
89.04
112.27
114.57
107.55
123.83
140.62
125.77
154.62
121.50
149.20
140.81
117.92
Cash Conversion Cycle
42.96
40.54
54.00
22.94
89.04
55.40
55.10
71.45
123.83
140.62
125.77
91.59
121.50
92.05
140.81
117.92
Inventory Turnover
5.21
4.50
4.64
4.72
4.10
3.25
3.19
3.39
2.95
2.60
2.90
1.18
1.50
1.22
1.30
1.55
COGS to Revenue
0.76
0.75
0.58
0.59
0.66
0.95
0.83
0.83
0.98
0.88
0.92
0.89
1.05
0.88
0.88
0.97
Inventory to Revenue
0.15
0.17
0.12
0.13
0.16
0.29
0.26
0.25
0.33
0.34
0.32
0.76
0.70
0.72
0.68
0.63
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,668
1,986
3,390
4,036
4,395
3,176
3,985
4,426
3,709
4,537
4,858
1,681
2,028
2,090
2,447
2,411
Cost of Goods Sold
1,271
1,481
1,951
2,383
2,916
3,006
3,289
3,685
3,632
4,001
4,490
1,501
2,131
1,841
2,160
2,330
Gross Profit
397
505
1,439
1,653
1,479
171
696
741
77
536
367
180
-103
249
287
80
Gross Margin %
23.81
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
7.56
10.71
-5.08
11.93
11.73
3.33
   
Selling, General, & Admin. Expense
17
19
20
28
33
34
33
35
36
39
47
17
19
22
17
30
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
57
-28
11
10
-82
57
35
16
589
327
351
128
461
-4
331
20
Operating Income
323
515
1,408
1,615
1,528
80
628
690
-548
170
-31
35
-583
232
-61
31
Operating Margin %
19.36
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
-0.63
2.06
-28.74
11.08
-2.50
1.27
   
Interest Income
14
12
16
35
24
26
21
19
19
5
10
3
16
3
2
7
Interest Expense
-31
-24
-13
-16
-14
-46
-28
-19
-38
-58
-58
-11
-27
-32
-27
-31
Other Income (Minority Interest)
--
--
-1
-29
-36
10
14
-8
4
12
17
-1
5
6
6
11
Pre-Tax Income
311
514
1,447
1,673
1,656
258
1,075
577
-659
59
-105
-37
-623
191
-132
27
Tax Provision
-96
-126
-414
-576
-387
13
-199
-257
78
-190
-99
-2
80
-91
-99
-0
Tax Rate %
30.80
24.44
28.61
34.45
23.37
-5.14
18.55
44.65
11.78
323.63
-94.09
-6.38
12.84
47.68
-74.82
1.63
Net Income (Continuing Operations)
215
389
1,033
1,097
1,269
261
862
319
-582
-131
-205
-39
-543
100
-231
26
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
215
389
1,032
1,068
1,233
271
876
311
-578
-119
-187
-40
-538
106
-224
37
Net Margin %
12.90
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
-3.86
-2.39
-26.52
5.06
-9.17
1.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.16
0.28
0.11
0.76
0.87
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
EPS (Diluted)
0.16
0.28
0.11
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
Shares Outstanding (Diluted)
1,385.3
1,392.1
1,318.0
1,421.8
1,420.8
1,467.0
1,534.3
1,569.0
1,573.6
1,573.8
1,573.2
1,572.6
1,574.6
1,571.4
1,576.2
1,573.2
   
Depreciation, Depletion and Amortization
136
197
216
246
--
365
--
--
426
422
--
--
--
--
--
--
EBITDA
478
735
1,677
1,935
1,670
668
1,103
595
-196
539
-48
-26
-596
222
-105
57
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
212
171
432
353
248
306
219
199
188
101
201
115
188
232
101
201
  Marketable Securities
--
--
0
0
140
--
1
0
0
--
--
1
0
1
--
--
Cash, Cash Equivalents, Marketable Securities
212
171
432
353
388
306
220
199
189
101
201
116
189
232
101
201
Accounts Receivable
178
197
399
--
--
--
--
265
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
31
31
41
51
--
81
86
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
150
250
277
350
516
652
687
686
750
913
727
1,039
750
1,035
913
727
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
95
101
141
150
286
244
315
288
488
616
394
287
488
447
616
394
  Inventories, Other
-0
0
0
0
70
-0
0
110
142
174
188
132
142
148
174
188
Total Inventories
276
382
459
552
871
978
1,087
1,084
1,380
1,703
1,309
1,458
1,380
1,630
1,703
1,309
Other Current Assets
0
0
24
574
582
279
285
36
275
352
414
327
275
438
352
414
Total Current Assets
667
750
1,314
1,479
1,841
1,562
1,592
1,585
1,844
2,155
1,923
1,901
1,844
2,300
2,155
1,923
   
  Land And Improvements
--
--
--
--
--
--
--
505
559
588
588
--
559
--
588
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
4,007
4,130
3,778
3,778
--
4,130
--
3,778
--
  Construction In Progress
530
544
790
1,347
--
--
--
--
792
849
849
--
792
--
849
--
Gross Property, Plant and Equipment
2,570
2,936
3,503
4,234
--
--
--
6,203
7,325
7,598
7,598
--
7,325
--
7,598
--
  Accumulated Depreciation
-502
-690
-905
-1,095
--
--
--
-2,350
-2,728
-3,000
-3,000
--
-2,728
--
-3,000
--
Property, Plant and Equipment
2,068
2,245
2,597
3,139
4,032
3,055
3,241
3,853
4,597
4,598
4,655
3,746
4,597
3,793
4,598
4,655
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
82
102
98
61
72
1,948
2,422
2,119
1,001
954
1,046
2,148
1,001
1,826
954
1,046
Total Assets
2,816
3,096
4,010
4,680
5,945
6,565
7,255
7,557
7,441
7,708
7,625
7,795
7,441
7,919
7,708
7,625
   
  Accounts Payable
230
311
361
355
--
468
536
585
--
--
--
518
--
576
--
--
  Total Tax Payable
38
45
234
31
50
43
40
110
175
331
113
64
175
206
331
113
  Other Accrued Expense
-268
-356
-596
-386
-50
-511
-576
-696
-175
-331
-113
-583
-175
-783
-331
-113
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
463
329
9
430
477
2
2
435
395
271
1,242
225
395
336
271
1,242
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
270
366
784
649
915
722
778
873
919
1,205
899
750
919
945
1,205
899
Total Current Liabilities
733
696
793
1,078
1,392
724
780
1,308
1,314
1,476
2,141
975
1,314
1,281
1,476
2,141
   
Long-Term Debt
39
40
41
277
937
1,972
573
81
702
821
32
716
702
1,039
821
32
Debt to Equity
0.32
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.29
0.19
0.25
0.31
0.25
0.29
  Capital Lease Obligation
39
40
41
42
44
0
0
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
1
--
--
--
--
--
0
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
488
559
736
873
1,103
1,086
1,178
1,288
1,112
1,092
1,071
1,289
1,112
1,156
1,092
1,071
Total Liabilities
1,260
1,295
1,570
2,229
3,431
3,782
2,532
2,677
3,128
3,389
3,244
2,981
3,128
3,476
3,389
3,244
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
1,705
2,001
2,902
3,077
2,487
2,369
2,364
3,003
2,487
2,558
2,369
2,364
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
453
468
482
805
812
792
1,851
1,819
1,814
1,856
1,889
1,811
1,814
1,849
1,856
1,889
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,555
1,801
2,484
2,491
2,554
2,825
4,763
4,913
4,338
4,330
4,376
4,846
4,338
4,460
4,330
4,376
Total Equity to Total Asset
0.55
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.57
0.62
0.58
0.56
0.56
0.57
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-6
-2
-2
-1
--
2
--
--
-1
17
--
--
--
--
--
--
Net Income From Continuing Operations
311
514
1,447
1,673
--
258
--
--
-659
59
--
--
--
--
--
--
Depreciation, Depletion and Amortization
136
197
216
246
--
365
--
--
426
422
--
--
--
--
--
--
  Change In Receivables
29
-34
-217
34
--
48
--
--
31
-87
--
--
--
--
--
--
  Change In Inventory
-65
-106
-77
-93
--
-106
--
--
-294
-320
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-21
-48
-70
-54
--
-45
--
--
-287
-271
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
3
3
8
3
--
30
--
--
50
44
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-15
-78
-129
-669
--
-201
--
--
634
272
--
--
--
--
--
--
Cash Flow from Operations
414
589
1,472
1,199
--
407
--
--
164
526
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
-369
-355
-565
-922
-1,246
-994
-692
-650
-623
-549
-593
-261
-363
-203
-346
-246
Sale Of Property, Plant, Equipment
3
5
3
7
2
1
3
25
9
6
3
1
7
4
2
1
Purchase Of Business
-0
-1
-3
-1
-3
-19
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
2
131
18
8
--
0
--
8
--
--
0
Purchase Of Investment
--
--
--
--
--
-2
-68
--
-7
-3
-11
--
--
-3
--
-11
Sale Of Investment
--
--
--
--
136
--
--
--
7
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
1
5
7
--
--
3
1
--
1
4
4
1
0
0
3
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-349
-335
-502
-868
-1,260
-889
-610
-706
-683
-607
-639
-289
-394
-241
-366
-274
   
Issuance of Stock
385
14
15
9
7
2
2
0
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-16
-23
-34
-20
-21
-28
-20
--
-21
0
-28
Net Issuance of Preferred Stock
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-158
-134
-321
656
909
604
-1,398
-59
581
-4
-100
425
155
278
-282
182
Cash Flow for Dividends
-137
-176
-420
-1,063
-1,196
-1
--
-270
-46
--
--
-46
-0
--
--
--
Other Financing
0
0
0
-33
-36
-51
1,057
-18
-5
18
15
-2
-3
-1
20
-5
Cash Flow from Financing
90
-295
-726
-431
-317
531
-363
-380
509
-7
-113
357
152
255
-262
149
   
Net Change in Cash
155
-41
244
-100
-75
49
-86
-21
-11
-88
-31
-84
73
43
-131
100
Capital Expenditure
-369
-355
-565
-922
-1,246
-994
-692
-650
-623
-549
-593
-261
-363
-203
-346
-246
Free Cash Flow
45
235
907
277
-1,246
-587
-692
-650
-460
-23
-593
-261
-363
-203
-346
-246
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AGPPY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK