Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  5.50  -46.80 
EBITDA Growth (%) 0.00  0.00  -51.20 
EBIT Growth (%) 0.00  0.00  -82.00 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  -37.70  0.00 
Book Value Growth (%) 9.70  3.70  1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, South Africa
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
1.41
2.55
2.81
3.06
2.14
2.57
2.79
2.33
2.86
3.04
3.06
1.28
1.32
1.54
1.52
--
EBITDA per Share ($)
0.52
1.26
1.35
1.16
0.45
0.71
0.38
-0.12
0.07
0.06
-0.03
-0.38
0.14
-0.07
0.04
--
EBIT per Share ($)
0.37
1.06
1.13
1.07
0.05
0.41
0.44
-0.35
0.11
0.05
-0.02
-0.37
0.15
-0.04
0.02
--
Earnings per Share (diluted) ($)
0.28
0.11
0.74
0.86
0.18
0.56
0.19
-0.37
-0.08
0.03
0.03
-0.34
0.07
-0.14
0.02
0.01
eps without NRI ($)
0.28
0.78
0.74
0.86
0.18
0.56
0.20
-0.37
-0.07
0.03
0.03
-0.34
0.07
-0.14
0.02
0.01
Free Cashflow per Share ($)
0.17
0.68
0.19
-0.87
-0.40
-0.45
-0.41
-0.29
-0.01
-0.12
-0.28
-0.23
-0.11
-0.01
-0.16
-0.12
Dividends Per Share
0.05
0.30
0.95
0.85
--
--
0.14
0.02
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.32
1.74
1.74
1.72
1.90
3.02
3.05
2.74
2.67
2.70
2.70
2.74
2.75
2.67
2.70
2.70
Tangible Book per share ($)
1.32
1.74
1.74
1.72
1.90
3.02
3.05
2.74
2.67
2.70
2.70
2.74
2.75
2.67
2.70
2.70
Month End Stock Price ($)
12.08
20.38
25.17
9.70
17.83
17.55
10.85
8.71
6.14
4.81
4.82
8.71
4.86
6.14
7.25
4.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
23.16
48.16
42.91
48.89
10.07
23.08
6.43
-12.50
-2.74
1.24
-4.30
-23.43
4.81
-10.21
1.71
--
Return on Assets %
13.15
29.04
24.57
23.21
4.33
12.67
4.20
-7.71
-1.57
0.70
-2.43
-14.12
2.76
-5.74
0.97
--
Return on Invested Capital %
20.23
49.01
42.81
36.47
2.08
10.64
7.38
-9.24
-7.21
1.09
-1.40
-18.62
4.47
-3.91
1.12
--
Return on Capital - Joel Greenblatt %
21.86
54.64
51.18
37.34
1.95
16.92
16.82
-11.31
3.16
1.31
-0.55
-23.06
9.04
-2.36
1.12
--
Debt to Equity
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.31
0.31
0.25
0.31
0.25
0.29
0.31
   
Gross Margin %
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
4.75
7.56
-5.08
11.93
11.73
3.33
--
Operating Margin %
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
1.52
-0.63
-28.74
11.08
-2.50
1.27
--
Net Margin %
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
1.12
-3.86
-26.52
5.06
-9.17
1.54
--
   
Total Equity to Total Asset
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.56
0.57
0.58
0.56
0.56
0.57
--
LT Debt to Total Asset
0.01
0.01
0.06
0.16
0.30
0.08
0.01
0.09
0.11
0.11
0.00
0.09
0.13
0.11
0.00
--
   
Asset Turnover
0.67
0.95
0.93
0.83
0.51
0.58
0.60
0.50
0.60
0.62
0.63
0.27
0.27
0.31
0.31
--
Dividend Payout Ratio
0.17
2.64
1.28
0.99
--
--
0.71
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
36.12
42.93
--
--
--
--
21.89
--
--
--
--
--
--
--
--
--
Days Accounts Payable
76.74
67.60
54.45
--
56.87
59.47
57.99
--
--
--
--
--
57.15
--
--
--
Days Inventory
81.16
78.67
77.39
89.04
112.27
114.57
107.55
123.83
140.62
127.89
122.54
121.50
149.20
140.81
117.92
--
Cash Conversion Cycle
40.54
54.00
22.94
89.04
55.40
55.10
71.45
123.83
140.62
127.89
122.54
121.50
92.05
140.81
117.92
--
Inventory Turnover
4.50
4.64
4.72
4.10
3.25
3.19
3.39
2.95
2.60
2.85
2.98
1.50
1.22
1.30
1.55
--
COGS to Revenue
0.75
0.58
0.59
0.66
0.95
0.83
0.83
0.98
0.88
0.95
0.92
1.05
0.88
0.88
0.97
--
Inventory to Revenue
0.17
0.12
0.13
0.16
0.29
0.26
0.25
0.33
0.34
0.33
0.31
0.70
0.72
0.68
0.63
--
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
1,967
3,358
3,998
4,354
3,146
3,947
4,384
3,674
4,494
4,769
4,812
2,009
2,070
2,424
2,388
--
Cost of Goods Sold
1,467
1,932
2,360
2,889
2,977
3,258
3,650
3,598
3,963
4,543
4,448
2,111
1,823
2,139
2,308
--
Gross Profit
501
1,426
1,638
1,465
169
689
734
76
531
227
364
-102
247
284
80
--
Gross Margin %
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
4.75
7.56
-5.08
11.93
11.73
3.33
--
   
Selling, General, & Admin. Expense
18
20
28
32
34
32
35
36
39
71
47
19
21
17
30
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-28
11
10
-81
57
35
16
584
324
84
348
456
-4
328
20
--
Operating Income
510
1,394
1,600
1,514
79
622
683
-543
169
72
-30
-577
229
-61
30
--
Operating Margin %
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
1.52
-0.63
-28.74
11.08
-2.50
1.27
--
   
Interest Income
12
15
35
24
25
21
19
19
5
14
10
16
3
2
7
--
Interest Expense
-23
-13
-16
-14
-46
-27
-19
-37
-58
-60
-57
-26
-31
-26
-31
--
Other Income (Minority Interest)
--
-1
-29
-36
10
13
-8
4
12
22
17
5
6
6
11
--
Pre-Tax Income
510
1,433
1,657
1,641
255
1,065
571
-653
58
39
-104
-617
189
-131
26
--
Tax Provision
-125
-410
-571
-383
13
-198
-255
77
-188
-7
-98
79
-90
-98
-0
--
Tax Rate %
24.44
28.61
34.45
23.37
-5.14
18.55
44.65
11.78
323.63
18.06
-94.09
12.84
47.68
-74.82
1.63
--
Net Income (Continuing Operations)
385
1,023
1,086
1,257
258
854
316
-576
-130
32
-203
-538
99
-229
26
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
385
1,022
1,057
1,222
268
868
308
-573
-117
54
-186
-533
105
-222
37
--
Net Margin %
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
1.12
-3.86
-26.52
5.06
-9.17
1.54
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.28
0.11
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
0.03
0.03
-0.34
0.07
-0.14
0.02
0.01
EPS (Diluted)
0.28
0.11
0.74
0.86
0.18
0.56
0.19
-0.37
-0.08
0.03
0.03
-0.34
0.07
-0.14
0.02
0.01
Shares Outstanding (Diluted)
1,392.1
1,318.0
1,421.8
1,420.8
1,467.0
1,534.3
1,569.0
1,573.6
1,573.8
1,567.2
1,567.8
1,574.6
1,571.4
1,576.2
1,573.2
1,567.8
   
Depreciation, Depletion and Amortization
195
214
244
--
361
--
--
422
418
--
--
--
--
--
--
--
EBITDA
728
1,661
1,917
1,654
662
1,092
590
-194
116
99
-47
-591
220
-104
57
--
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
169
428
350
246
303
217
197
186
100
103
103
186
229
100
199
103
  Marketable Securities
--
0
0
139
--
1
0
0
--
--
--
0
1
--
--
--
Cash, Cash Equivalents, Marketable Securities
169
428
350
385
303
218
197
187
100
103
103
187
230
100
199
103
Accounts Receivable
195
395
--
--
--
--
263
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
30
41
50
--
80
85
--
--
172
214
214
--
--
172
--
214
  Inventories, Work In Process
248
274
347
511
646
680
680
743
904
888
888
743
1,026
904
720
888
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
100
140
149
283
242
312
285
483
610
394
394
483
443
610
390
394
  Inventories, Other
0
--
0
69
0
--
109
141
172
--
186
141
146
172
186
--
Total Inventories
378
455
546
863
968
1,077
1,074
1,367
1,687
1,497
1,497
1,367
1,615
1,687
1,296
1,497
Other Current Assets
0
24
569
576
276
282
36
273
349
400
400
273
434
349
410
400
Total Current Assets
742
1,302
1,465
1,824
1,547
1,577
1,570
1,826
2,135
1,999
1,999
1,826
2,278
2,135
1,905
1,999
   
  Land And Improvements
--
--
--
--
--
--
500
554
582
--
--
554
--
582
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
3,969
4,092
3,742
--
--
4,092
--
3,742
--
--
  Construction In Progress
539
783
1,335
--
--
--
--
785
841
--
--
785
--
841
--
--
Gross Property, Plant and Equipment
2,908
3,470
4,194
--
--
--
6,144
7,256
7,526
--
--
7,256
--
7,526
--
--
  Accumulated Depreciation
-684
-897
-1,084
--
--
--
-2,328
-2,702
-2,972
--
--
-2,702
--
-2,972
--
--
Property, Plant and Equipment
2,224
2,573
3,110
3,994
3,026
3,211
3,816
4,554
4,555
4,720
4,720
4,554
3,757
4,555
4,611
4,720
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
101
98
61
71
1,929
2,399
2,099
991
945
999
999
991
1,809
945
1,036
999
Total Assets
3,067
3,972
4,636
5,889
6,503
7,187
7,485
7,371
7,635
7,719
7,719
7,371
7,845
7,635
7,553
7,719
   
  Accounts Payable
308
358
352
--
464
531
580
--
--
--
--
--
571
--
--
--
  Total Tax Payable
45
232
30
49
42
40
109
174
328
111
111
174
204
328
112
111
  Other Accrued Expense
-353
-590
-382
-49
-506
-571
-689
-174
-328
-111
-111
-174
-775
-328
-112
-111
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
326
9
426
472
2
2
430
391
269
546
546
391
333
269
1,230
546
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
363
777
643
906
715
771
865
911
1,194
945
945
911
936
1,194
891
945
Total Current Liabilities
689
785
1,068
1,379
717
773
1,296
1,302
1,462
1,491
1,491
1,302
1,269
1,462
2,121
1,491
   
Long-Term Debt
40
41
275
928
1,953
568
81
695
814
811
811
695
1,029
814
32
811
Debt to Equity
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.31
0.31
0.25
0.31
0.25
0.29
0.31
  Capital Lease Obligation
40
41
42
44
0
0
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
554
729
865
1,092
1,076
1,167
1,275
1,102
1,081
1,066
1,066
1,102
1,145
1,081
1,061
1,066
Total Liabilities
1,283
1,555
2,208
3,399
3,746
2,508
2,652
3,098
3,357
3,367
3,367
3,098
3,443
3,357
3,214
3,367
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
1,689
1,982
2,875
3,048
2,464
2,347
2,367
2,367
2,464
2,534
2,347
2,342
2,367
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
463
478
797
804
784
1,834
1,802
1,797
1,839
1,874
1,874
1,797
1,832
1,839
1,871
1,874
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,784
2,461
2,468
2,530
2,799
4,719
4,866
4,297
4,289
4,333
4,333
4,297
4,418
4,289
4,334
4,333
Total Equity to Total Asset
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.56
0.57
0.58
0.56
0.56
0.57
--
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-2
-2
-1
--
2
--
--
-1
17
--
--
--
--
--
--
--
Net Income From Continuing Operations
510
1,433
1,657
--
255
--
--
-653
58
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
195
214
244
--
361
--
--
422
418
--
--
--
--
--
--
--
  Change In Receivables
-33
-215
33
--
48
--
--
31
-86
--
--
--
--
--
--
--
  Change In Inventory
-105
-76
-92
--
-105
--
--
-291
-317
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-47
-69
-53
--
-44
--
--
-284
-269
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
3
8
2
--
29
--
--
49
44
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-77
-128
-663
--
-199
--
--
628
270
398
398
--
--
521
--
398
Cash Flow from Operations
584
1,458
1,188
--
403
--
--
162
521
398
398
--
--
521
--
398
   
Purchase Of Property, Plant, Equipment
-351
-560
-914
-1,234
-984
-685
-644
-618
-544
-589
-833
-359
-175
-544
-244
-589
Sale Of Property, Plant, Equipment
5
3
7
2
1
2
25
9
6
3
4
7
4
6
1
3
Purchase Of Business
-1
-3
-1
-3
-19
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
2
129
18
8
--
--
0
8
--
--
0
--
Purchase Of Investment
--
--
--
--
-2
-67
--
-7
-3
-11
-22
--
-3
-3
-11
-11
Sale Of Investment
--
--
--
135
--
--
--
7
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
5
7
--
--
3
1
--
1
4
0
0
0
-4
4
--
0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-332
-497
-859
-1,248
-880
-604
-700
-677
-601
-634
-906
-391
-209
-601
-271
-634
   
Issuance of Stock
14
14
9
7
2
2
0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-16
-23
-33
-20
-20
-28
-56
--
-19
-20
-28
-28
Net Issuance of Preferred Stock
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-132
-318
650
901
598
-1,385
-59
575
-4
275
455
154
265
-4
180
275
Cash Flow for Dividends
-174
-416
-1,053
-1,185
-1
--
-267
-46
--
--
--
-0
--
--
--
--
Other Financing
--
--
-33
-36
-51
1,047
-18
-5
18
-7
-12
-3
-5
18
-5
-7
Cash Flow from Financing
-292
-719
-427
-314
526
-359
-377
504
-7
240
387
150
240
-7
148
240
   
Net Change in Cash
-41
242
-99
-75
49
-86
-20
-10
-87
3
103
73
60
-87
99
3
Capital Expenditure
-351
-560
-914
-1,234
-984
-685
-644
-618
-544
-589
-833
-359
-179
-544
-244
-589
Free Cash Flow
233
899
274
-1,234
-581
-685
-644
-456
-23
-190
-434
-359
-179
-23
-244
-190
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AGPPY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK