Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  5.60  6.00 
EBITDA Growth (%) 0.00  0.00  -14.60 
EBIT Growth (%) 0.00  0.00  -57.00 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  -37.60  0.00 
Book Value Growth (%) 9.70  4.10  1.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, South Africa
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
1.37
2.47
2.72
2.97
2.08
2.49
2.71
2.26
2.78
2.95
2.94
1.24
1.28
1.50
1.47
1.47
EBITDA per Share ($)
0.51
1.22
1.31
1.13
0.44
0.69
0.36
-0.12
0.07
0.06
0.07
-0.36
0.14
-0.06
0.04
0.03
EBIT per Share ($)
0.35
1.02
1.09
1.03
0.05
0.39
0.42
-0.33
0.10
0.04
0.05
-0.36
0.14
-0.04
0.02
0.03
Earnings per Share (diluted) ($)
0.27
0.11
0.72
0.83
0.17
0.54
0.19
-0.35
-0.07
0.03
0.03
-0.33
0.06
-0.14
0.02
0.01
eps without NRI ($)
0.27
0.75
0.72
0.83
0.17
0.54
0.19
-0.35
-0.07
0.03
0.03
-0.33
0.06
-0.14
0.02
0.01
Free Cashflow per Share ($)
0.16
0.66
0.19
-0.84
-0.38
-0.43
-0.40
-0.28
-0.01
-0.12
-0.36
-0.22
-0.12
-0.21
-0.15
-0.21
Dividends Per Share
0.05
0.29
0.92
0.82
--
--
0.14
0.03
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.28
1.65
1.66
1.64
1.81
2.90
2.93
2.64
2.58
2.62
2.62
2.64
2.66
2.58
2.62
2.62
Tangible Book per share ($)
1.28
1.65
1.66
1.64
1.81
2.90
2.93
2.64
2.58
2.62
2.62
2.64
2.66
2.58
2.62
2.62
Month End Stock Price ($)
12.08
20.38
26.63
9.70
17.83
17.55
10.85
8.71
6.14
4.81
4.28
8.71
4.86
6.14
7.25
4.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
23.16
48.66
43.66
49.68
10.23
23.34
6.47
-12.58
-2.75
1.24
1.24
-23.57
4.83
-10.24
1.71
0.77
Return on Assets %
13.15
29.04
24.57
23.21
4.33
12.67
4.20
-7.71
-1.57
0.70
0.70
-14.12
2.76
-5.74
0.97
0.44
Return on Invested Capital %
20.23
49.54
43.55
36.93
2.10
10.74
7.43
-9.29
-7.24
1.09
0.92
-18.71
4.48
-3.92
1.12
0.73
Return on Capital - Joel Greenblatt %
21.86
54.64
51.18
37.34
1.95
16.92
16.82
-11.31
3.16
1.31
1.32
-23.06
9.04
-2.36
1.12
1.51
Debt to Equity
0.21
0.02
0.29
0.56
0.71
0.12
0.11
0.25
0.25
0.31
0.31
0.25
0.31
0.25
0.29
0.31
   
Gross Margin %
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
4.75
4.75
-5.08
11.93
11.73
3.33
6.18
Operating Margin %
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
1.52
1.52
-28.74
11.08
-2.50
1.27
1.76
Net Margin %
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
1.12
1.12
-26.52
5.06
-9.17
1.54
0.70
   
Total Equity to Total Asset
0.58
0.61
0.52
0.42
0.42
0.65
0.65
0.58
0.56
0.56
0.56
0.58
0.56
0.56
0.57
0.56
LT Debt to Total Asset
0.01
0.01
0.06
0.16
0.30
0.08
0.01
0.09
0.11
0.11
0.11
0.09
0.13
0.11
0.00
0.11
   
Asset Turnover
0.67
0.95
0.93
0.83
0.51
0.58
0.60
0.50
0.60
0.62
0.62
0.27
0.27
0.31
0.31
0.31
Dividend Payout Ratio
0.17
2.64
1.28
0.99
--
--
0.77
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
36.12
42.93
--
--
--
--
21.89
--
--
--
--
--
--
--
--
--
Days Accounts Payable
76.74
67.60
54.45
--
56.87
59.47
57.99
--
--
--
--
--
57.15
--
--
--
Days Inventory
81.16
78.67
77.39
89.04
112.27
114.57
107.55
123.83
140.62
127.89
119.98
121.50
149.20
140.81
117.92
114.07
Cash Conversion Cycle
40.54
54.00
22.94
89.04
55.40
55.10
71.45
123.83
140.62
127.89
119.98
121.50
92.05
140.81
117.92
114.07
Inventory Turnover
4.50
4.64
4.72
4.10
3.25
3.19
3.39
2.95
2.60
2.85
3.04
1.50
1.22
1.30
1.55
1.60
COGS to Revenue
0.75
0.58
0.59
0.66
0.95
0.83
0.83
0.98
0.88
0.95
0.95
1.05
0.88
0.88
0.97
0.94
Inventory to Revenue
0.17
0.12
0.13
0.16
0.29
0.26
0.25
0.33
0.34
0.33
0.31
0.70
0.72
0.68
0.63
0.59
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
1,905
3,252
3,872
4,216
3,047
3,823
4,246
3,558
4,352
4,619
4,619
1,946
2,005
2,347
2,313
2,306
Cost of Goods Sold
1,420
1,871
2,286
2,798
2,883
3,155
3,535
3,484
3,838
4,399
4,399
2,045
1,766
2,072
2,236
2,164
Gross Profit
485
1,381
1,586
1,419
164
667
711
74
515
220
220
-99
239
275
77
143
Gross Margin %
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
4.75
4.75
-5.08
11.93
11.73
3.33
6.18
   
Selling, General, & Admin. Expense
18
20
27
31
33
31
34
35
37
69
69
18
21
17
29
40
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-27
11
10
-79
55
34
15
565
314
81
81
442
-4
317
19
62
Operating Income
494
1,350
1,549
1,466
76
602
662
-526
163
70
70
-559
222
-59
29
41
Operating Margin %
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
1.52
1.52
-28.74
11.08
-2.50
1.27
1.76
   
Interest Income
11
15
33
23
25
21
18
18
5
13
13
15
2
2
7
6
Interest Expense
-23
-13
-15
-13
-44
-26
-18
-36
-56
-58
-58
-26
-30
-26
-30
-28
Other Income (Expense)
11
36
37
113
190
435
-108
-89
-56
12
12
-28
-11
-45
19
-6
   Other Income (Minority Interest)
--
-1
-28
-35
10
13
-8
4
12
21
21
5
6
6
11
10
Pre-Tax Income
494
1,388
1,605
1,589
247
1,032
553
-633
56
38
38
-598
183
-127
25
12
Tax Provision
-121
-397
-553
-371
13
-191
-247
75
-182
-7
-7
77
-87
-95
-0
-6
Tax Rate %
24.44
28.61
34.45
23.37
-5.14
18.55
44.65
11.78
323.63
18.06
18.06
12.84
47.68
-74.82
1.63
52.38
Net Income (Continuing Operations)
373
991
1,052
1,218
250
827
306
-558
-126
31
31
-521
96
-221
25
6
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
373
990
1,024
1,183
260
840
298
-555
-114
52
52
-516
101
-215
36
16
Net Margin %
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
1.12
1.12
-26.52
5.06
-9.17
1.54
0.70
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.27
0.11
0.73
0.83
0.17
0.54
0.19
-0.35
-0.07
0.03
0.03
-0.33
0.06
-0.14
0.02
0.01
EPS (Diluted)
0.27
0.11
0.72
0.83
0.17
0.54
0.19
-0.35
-0.07
0.03
0.03
-0.33
0.06
-0.14
0.02
0.01
Shares Outstanding (Diluted)
1,392.1
1,318.0
1,421.8
1,420.8
1,467.0
1,534.3
1,569.0
1,573.6
1,566.6
1,567.2
1,567.8
1,574.6
1,571.4
1,566.6
1,573.2
1,567.8
   
Depreciation, Depletion and Amortization
189
208
236
--
350
--
--
409
--
--
--
--
--
--
--
--
EBITDA
705
1,609
1,856
1,602
641
1,058
571
-188
112
96
96
-572
213
-101
55
41
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
164
414
339
238
293
210
191
181
97
100
100
181
222
97
193
100
  Marketable Securities
--
0
0
134
--
1
0
0
--
--
--
0
0
--
--
--
Cash, Cash Equivalents, Marketable Securities
164
415
339
373
293
211
191
181
97
100
100
181
223
97
193
100
Accounts Receivable
189
382
--
--
--
--
255
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
29
39
49
--
78
82
--
--
167
207
207
--
--
167
--
207
  Inventories, Work In Process
240
265
336
495
626
659
658
719
876
860
860
719
993
876
697
860
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
97
135
144
274
234
302
276
468
591
382
382
468
429
591
378
382
  Inventories, Other
0
-0
-0
67
-0
-0
106
137
--
-0
-0
137
142
--
180
-0
Total Inventories
366
440
529
836
938
1,043
1,040
1,324
1,634
1,449
1,449
1,324
1,564
1,634
1,255
1,449
Other Current Assets
0
23
551
558
267
274
35
264
338
387
387
264
420
338
397
387
Total Current Assets
719
1,260
1,419
1,766
1,499
1,528
1,521
1,769
2,068
1,936
1,936
1,769
2,206
2,068
1,845
1,936
   
  Land And Improvements
--
--
--
--
--
--
484
536
--
--
--
536
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
3,844
3,962
--
--
--
3,962
--
--
--
--
  Construction In Progress
522
758
1,292
--
--
--
--
760
--
--
--
760
--
--
--
--
Gross Property, Plant and Equipment
2,816
3,360
4,061
--
--
--
5,950
7,027
--
--
--
7,027
--
--
--
--
  Accumulated Depreciation
-662
-869
-1,050
--
--
--
-2,254
-2,617
--
--
--
-2,617
--
--
--
--
Property, Plant and Equipment
2,154
2,492
3,011
3,868
2,930
3,109
3,696
4,410
4,411
4,571
4,571
4,410
3,639
4,411
4,466
4,571
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
98
94
59
69
1,868
2,323
2,033
960
916
968
968
960
1,752
916
1,004
968
Total Assets
2,970
3,847
4,489
5,703
6,297
6,960
7,249
7,138
7,394
7,475
7,475
7,138
7,597
7,394
7,314
7,475
   
  Accounts Payable
299
347
341
--
449
514
562
--
--
--
--
--
553
--
--
--
  Total Tax Payable
43
225
29
48
41
39
106
168
317
108
108
168
198
317
108
108
  Other Accrued Expense
-342
-572
-370
-48
-490
-553
-668
-168
-317
-108
-108
-168
-751
-317
-108
-108
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
316
8
412
457
1
2
417
379
260
528
528
379
322
260
1,192
528
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
351
752
622
878
693
746
838
882
1,156
915
915
882
907
1,156
863
915
Total Current Liabilities
667
760
1,035
1,335
694
748
1,255
1,261
1,416
1,444
1,444
1,261
1,229
1,416
2,054
1,444
   
Long-Term Debt
38
39
266
899
1,892
550
78
673
788
786
786
673
997
788
31
786
Debt to Equity
0.21
0.02
0.29
0.56
0.71
0.12
0.11
0.25
0.25
0.31
0.31
0.25
0.31
0.25
0.29
0.31
  Capital Lease Obligation
38
39
41
42
0
0
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
537
706
838
1,058
1,042
1,130
1,235
1,067
1,047
1,032
1,032
1,067
1,109
1,047
1,027
1,032
Total Liabilities
1,243
1,506
2,138
3,292
3,628
2,429
2,568
3,001
3,251
3,261
3,261
3,001
3,335
3,251
3,112
3,261
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
1,635
1,919
2,784
2,951
2,386
2,273
2,292
2,292
2,386
2,454
2,273
2,268
2,292
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
448
462
772
778
759
1,776
1,745
1,741
1,781
1,814
1,814
1,741
1,774
1,781
1,812
1,814
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,728
2,341
2,351
2,412
2,669
4,531
4,681
4,138
4,143
4,214
4,214
4,138
4,262
4,143
4,202
4,214
Total Equity to Total Asset
0.58
0.61
0.52
0.42
0.42
0.65
0.65
0.58
0.56
0.56
0.56
0.58
0.56
0.56
0.57
0.56
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-2
-2
-1
--
1
--
--
-1
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
494
1,388
1,605
--
247
--
--
-633
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
189
208
236
--
350
--
--
409
--
--
--
--
--
--
--
--
  Change In Receivables
-32
-209
32
--
46
--
--
30
--
--
--
--
--
--
--
--
  Change In Inventory
-101
-74
-89
--
-101
--
--
-282
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-46
-67
-51
--
-43
--
--
-275
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
3
7
2
--
28
--
--
48
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-74
-124
-642
--
-192
--
--
608
505
386
--
--
--
--
--
--
Cash Flow from Operations
565
1,412
1,150
--
390
--
--
157
505
386
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
-340
-542
-885
-1,195
-953
-664
-623
-598
-527
-570
-570
-348
-195
-332
-236
-334
Sale Of Property, Plant, Equipment
5
2
7
2
1
2
24
8
6
3
3
7
3
2
1
2
Purchase Of Business
-1
-3
-1
-3
-18
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
2
125
17
8
--
--
0
8
--
--
0
--
Purchase Of Investment
--
--
--
--
-2
-65
--
-7
-3
-11
-11
--
-3
--
-11
-0
Sale Of Investment
--
--
--
131
--
--
--
6
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
5
6
--
--
3
1
--
1
4
0
0
0
0
3
--
0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-322
-482
-832
-1,209
-852
-585
-677
-655
-582
-614
-614
-378
-232
-351
-263
-352
   
Issuance of Stock
14
14
8
6
2
1
0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-15
-22
-32
-19
-20
-27
-27
--
-20
0
-27
--
Net Issuance of Preferred Stock
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-128
-308
629
872
579
-1,341
-57
557
-4
266
266
149
266
-271
175
91
Cash Flow for Dividends
-168
-403
-1,020
-1,148
-0
--
-259
-44
--
--
--
-0
--
--
--
--
Other Financing
0
-0
-32
-35
-49
1,014
-17
-5
18
-7
-7
-3
-1
19
-4
-3
Cash Flow from Financing
-283
-697
-414
-304
510
-348
-365
488
-6
232
232
146
245
-251
143
89
   
Net Change in Cash
-39
234
-96
-72
47
-83
-20
-10
-84
3
3
70
42
-126
96
-93
Capital Expenditure
-340
-542
-885
-1,195
-953
-664
-623
-598
-527
-570
-570
-348
-195
-332
-236
-334
Free Cash Flow
225
871
265
-1,195
-563
-664
-623
-441
-22
-184
-570
-348
-195
-332
-236
-334
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AGPPY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK