Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  4.90  17.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  -3.90  0.00 
Book Value Growth (%) 10.60  5.40  -2.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
1.24
1.47
2.65
2.92
3.18
2.23
2.67
2.90
2.43
2.97
3.18
1.10
1.33
1.37
1.60
1.58
EBITDA per Share ($)
0.36
0.54
1.31
1.40
1.21
0.47
0.74
0.39
-0.41
0.08
-0.03
-0.02
-0.39
0.15
-0.07
0.04
EBIT per Share ($)
0.24
0.38
1.10
1.17
1.11
0.06
0.42
0.45
-0.36
0.11
-0.02
0.02
-0.38
0.15
-0.04
0.02
Earnings per Share (diluted) ($)
0.16
0.29
0.12
0.77
0.89
0.18
0.58
0.20
-0.38
-0.08
-0.12
-0.03
-0.35
0.07
-0.15
0.02
eps without NRI ($)
0.16
0.29
0.81
0.77
0.89
0.18
0.58
0.20
-0.38
-0.08
-0.12
-0.03
-0.35
0.07
-0.15
0.02
Free Cashflow per Share ($)
0.03
0.17
0.71
0.20
-0.90
-0.41
-0.46
-0.43
-0.41
-0.36
-0.39
-0.17
-0.24
-0.13
-0.23
-0.16
Dividends Per Share
--
0.05
0.31
0.99
0.88
--
--
0.14
0.02
--
--
0.02
--
--
--
--
Book Value Per Share ($)
1.23
1.41
1.86
1.86
1.84
2.03
3.14
3.17
2.85
2.78
2.81
3.19
2.85
2.86
2.78
2.81
Tangible Book per share ($)
1.23
1.41
1.86
1.86
1.84
2.03
3.14
3.17
2.85
2.78
2.81
3.19
2.85
2.86
2.78
2.81
Month End Stock Price ($)
5.88
12.08
20.38
26.63
9.70
17.83
17.55
10.85
8.71
6.14
5.45
9.70
8.71
4.86
6.14
7.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
16.36
23.16
48.16
42.91
48.89
10.07
23.08
6.43
-12.50
-2.74
-4.27
-1.65
-23.43
4.81
-10.21
1.71
Return on Assets %
8.24
13.15
29.04
24.57
23.21
4.33
12.67
4.20
-7.71
-1.57
-2.42
-1.05
-14.12
2.76
-5.74
0.97
Return on Capital - Joel Greenblatt %
14.95
21.86
54.64
51.18
37.34
1.95
16.92
16.82
-11.31
3.16
-0.58
1.51
-23.06
9.04
-2.36
1.12
Debt to Equity
0.32
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.29
0.19
0.25
0.31
0.25
0.29
   
Gross Margin %
23.81
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
7.56
10.71
-5.08
11.93
11.73
3.33
Operating Margin %
19.36
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
-0.63
2.06
-28.74
11.08
-2.50
1.27
Net Margin %
12.90
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
-3.86
-2.39
-26.52
5.06
-9.17
1.54
   
Total Equity to Total Asset
0.55
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.57
0.62
0.58
0.56
0.56
0.57
LT Debt to Total Asset
0.01
0.01
0.01
0.06
0.16
0.30
0.08
0.01
0.09
0.11
0.00
0.09
0.09
0.13
0.11
0.00
   
Asset Turnover
0.64
0.67
0.95
0.93
0.83
0.51
0.58
0.60
0.50
0.60
0.63
0.22
0.27
0.27
0.31
0.31
Dividend Payout Ratio
--
0.17
2.64
1.28
0.99
--
--
0.71
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
39.00
36.12
42.93
--
--
--
--
21.89
--
--
--
--
--
--
--
--
Days Inventory
70.02
81.16
78.67
77.39
89.04
112.27
114.57
107.55
123.83
140.62
125.77
77.10
60.58
74.39
70.21
58.80
Inventory Turnover
5.21
4.50
4.64
4.72
4.10
3.25
3.19
3.39
2.95
2.60
2.90
1.18
1.50
1.22
1.30
1.55
COGS to Revenue
0.76
0.75
0.58
0.59
0.66
0.95
0.83
0.83
0.98
0.88
0.92
0.89
1.05
0.88
0.88
0.97
Inventory to Revenue
0.15
0.17
0.12
0.13
0.16
0.29
0.26
0.25
0.33
0.34
0.32
0.76
0.70
0.72
0.68
0.63
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,717
2,044
3,490
4,155
4,525
3,270
4,102
4,556
3,818
4,671
5,001
1,730
2,088
2,152
2,519
2,482
Cost of Goods Sold
1,308
1,524
2,008
2,453
3,002
3,094
3,386
3,793
3,739
4,118
4,622
1,545
2,194
1,895
2,223
2,399
Gross Profit
409
520
1,482
1,702
1,523
176
716
762
79
552
378
185
-106
257
296
83
Gross Margin %
23.81
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
7.56
10.71
-5.08
11.93
11.73
3.33
   
Selling, General, &Admin. Expense
17
19
21
29
34
35
34
36
37
40
49
18
20
22
18
31
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
492
757
1,726
1,992
1,719
688
1,135
613
-640
120
-49
-26
-614
229
-108
59
   
Depreciation, Depletion and Amortization
140
203
223
253
--
376
--
--
--
--
--
--
--
--
--
--
Other Operating Charges
-59
29
-12
-11
85
-59
-36
-16
-606
-337
-361
-132
-474
4
-341
-21
Operating Income
332
530
1,449
1,663
1,573
82
646
710
-565
175
-31
36
-600
238
-63
31
Operating Margin %
19.36
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
-0.63
2.06
-28.74
11.08
-2.50
1.27
   
Interest Income
15
12
16
36
25
26
22
19
20
5
10
3
16
3
2
8
Interest Expense
-32
-24
-14
-16
-14
-47
-28
-19
-39
-60
-59
-11
-27
-33
-27
-32
Other Income (Minority Interest)
--
--
-1
-30
-37
10
14
-9
4
13
18
-1
5
6
7
11
Pre-Tax Income
320
530
1,490
1,722
1,705
265
1,107
594
-679
60
-109
-38
-641
196
-136
27
Tax Provision
-99
-129
-426
-593
-398
14
-205
-265
80
-195
-102
-2
82
-94
-102
-0
Tax Rate %
30.80
24.44
28.61
34.45
23.37
-5.14
18.55
44.65
11.78
323.63
--
-6.38
12.84
47.68
-74.82
1.63
Net Income (Continuing Operations)
222
400
1,063
1,129
1,307
268
888
329
-599
-135
-211
-40
-559
103
-238
27
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
222
400
1,062
1,099
1,269
279
902
320
-595
-122
-193
-41
-554
109
-231
38
Net Margin %
12.90
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
-3.86
-2.39
-26.52
5.06
-9.17
1.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.16
0.29
0.12
0.78
0.89
0.18
0.58
0.20
-0.38
-0.08
-0.12
-0.03
-0.35
0.07
-0.15
0.02
EPS (Diluted)
0.16
0.29
0.12
0.77
0.89
0.18
0.58
0.20
-0.38
-0.08
-0.12
-0.03
-0.35
0.07
-0.15
0.02
Shares Outstanding (Diluted)
1,385.3
1,392.1
1,318.0
1,421.8
1,420.8
1,467.0
1,534.3
1,569.0
1,573.6
1,573.8
1,573.2
1,572.6
1,574.6
1,571.4
1,576.2
1,573.2
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
218
176
445
364
256
315
226
205
194
104
207
118
194
238
104
207
  Marketable Securities
--
--
0
0
144
--
1
0
0
--
--
1
0
1
--
--
Cash, Cash Equivalents, Marketable Securities
218
176
445
364
400
315
227
205
194
104
207
119
194
239
104
207
Accounts Receivable
183
202
410
--
--
--
--
273
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
32
32
42
52
--
84
89
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
154
257
285
361
531
671
707
707
772
940
748
1,070
772
1,066
940
748
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
98
104
145
155
294
252
324
296
502
634
405
296
502
460
634
405
  Inventories, Other
0
0
-0
0
72
0
0
113
147
179
194
135
147
152
179
194
Total Inventories
285
393
472
568
897
1,006
1,119
1,116
1,420
1,753
1,347
1,501
1,420
1,678
1,753
1,347
Other Current Assets
--
0
25
591
599
287
293
37
283
362
426
336
283
451
362
426
Total Current Assets
686
772
1,353
1,523
1,896
1,608
1,639
1,632
1,898
2,219
1,980
1,957
1,898
2,368
2,219
1,980
   
  Land And Improvements
--
--
--
--
--
--
--
519
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
4,125
--
--
--
--
--
--
--
--
  Construction In Progress
546
560
814
1,387
--
--
--
--
815
874
1,034
--
815
--
874
1,034
Gross Property, Plant and Equipment
2,645
3,022
3,606
4,358
--
--
--
6,385
7,540
7,822
1,034
--
7,540
--
7,822
1,034
  Accumulated Depreciation
-517
-711
-932
-1,127
--
--
--
-2,419
-2,808
-3,088
-3,088
--
-2,808
--
-3,088
--
Property, Plant and Equipment
2,128
2,311
2,674
3,232
4,151
3,145
3,337
3,966
4,732
4,733
4,792
3,856
4,732
3,905
4,733
4,792
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
84
105
101
63
74
2,005
2,493
2,181
1,030
983
1,077
2,211
1,030
1,880
983
1,077
Total Assets
2,899
3,187
4,128
4,817
6,120
6,758
7,469
7,779
7,660
7,935
7,849
8,024
7,660
8,152
7,935
7,849
   
  Accounts Payable
237
320
372
366
--
482
552
603
--
--
--
534
--
593
--
--
  Total Tax Payable
39
46
241
31
51
44
41
114
180
341
116
66
180
212
341
116
  Other Accrued Expenses
-276
-367
-613
-397
-51
-526
-593
-716
-180
-341
-116
-600
-180
-806
-341
-116
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
477
339
9
442
491
2
2
447
407
279
1,279
232
407
346
279
1,279
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
278
377
807
668
942
743
801
899
946
1,241
926
772
946
973
1,241
926
Total Current Liabilities
755
716
816
1,110
1,433
745
803
1,346
1,353
1,520
2,204
1,004
1,353
1,319
1,520
2,204
   
Long-Term Debt
40
41
42
285
965
2,030
590
84
722
845
33
737
722
1,070
845
33
Debt to Equity
0.32
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.29
0.19
0.25
0.31
0.25
0.29
  Capital Lease Obligation
40
41
42
44
45
0
0
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
1
--
--
--
--
--
0
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
503
576
758
899
1,135
1,118
1,213
1,325
1,145
1,124
1,102
1,327
1,145
1,190
1,124
1,102
Total Liabilities
1,297
1,333
1,616
2,294
3,532
3,893
2,606
2,756
3,220
3,489
3,340
3,068
3,220
3,578
3,489
3,340
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
1,755
2,060
2,988
3,167
2,560
2,439
2,434
3,091
2,560
2,633
2,439
2,434
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
467
481
496
828
835
815
1,906
1,873
1,868
1,911
1,944
1,864
1,868
1,904
1,911
1,944
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,601
1,854
2,557
2,564
2,629
2,908
4,904
5,057
4,465
4,457
4,504
4,989
4,465
4,591
4,457
4,504
Total Equity to Total Asset
0.55
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.57
0.62
0.58
0.56
0.56
0.57
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-6
-2
-2
-1
--
2
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
320
530
1,490
1,722
--
265
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
140
203
223
253
--
376
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
30
-35
-224
35
--
50
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-67
-109
-79
-95
--
-109
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-22
-49
-72
-55
--
-46
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-13
-76
-125
-686
--
-176
--
--
--
--
--
--
--
--
--
--
Cash Flow from Operations
426
607
1,516
1,234
--
419
--
--
--
--
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
-380
-365
-582
-949
-1,282
-1,023
-712
-669
-642
-566
-610
-269
-373
-209
-356
-254
Sale Of Property, Plant, Equipment
3
5
3
7
2
1
3
26
9
6
3
2
8
4
2
1
Purchase Of Business
-0
-1
-3
-1
-3
-20
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
2
134
18
8
--
0
--
8
--
--
0
Purchase Of Investment
--
--
--
--
--
-2
-70
--
-8
--
-8
--
--
-3
3
-11
Sale Of Investment
--
--
--
--
140
--
--
--
1
4
--
--
--
--
--
--
Net Intangibles Purchase And Sale
1
6
7
--
--
3
1
--
--
--
0
1
--
0
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-359
-345
-517
-893
-1,297
-915
-628
-727
-703
-625
-658
-297
-406
-249
-376
-282
   
Issuance of Stock
396
15
15
9
7
2
2
0
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-16
-24
-34
-21
-21
-29
-21
--
-21
0
-29
Net Issuance of Preferred Stock
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-162
-137
-330
675
936
621
-1,439
-61
598
-4
-103
438
160
286
-290
187
Cash Flow for Dividends
-141
-181
-432
-1,094
-1,231
-1
--
-278
-47
--
--
-47
-0
--
--
--
Other Financing
-0
0
-0
-34
-38
-52
1,088
-18
-6
19
16
-2
-4
-2
20
-5
Cash Flow from Financing
93
-304
-748
-444
-326
547
-373
-392
524
-7
-116
368
156
263
-270
154
   
Net Change in Cash
160
-42
251
-103
-77
51
-89
-21
-11
-90
-32
-86
75
45
-135
103
Capital Expenditure
-380
-365
-582
-949
-1,282
-1,023
-712
-669
-642
-566
-610
-269
-373
-209
-356
-254
Free Cash Flow
46
242
934
285
-1,282
-604
-712
-669
-642
-566
-610
-269
-373
-209
-356
-254
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK