Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  4.90  17.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 11.10  6.00  -2.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, South Africa
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
1.20
1.42
2.56
2.83
3.08
2.16
2.59
2.81
2.35
2.87
3.08
1.06
1.28
1.33
1.55
1.53
EBITDA per Share ($)
0.34
0.53
1.27
1.36
1.17
0.45
0.72
0.38
-0.12
0.34
-0.03
-0.02
-0.38
0.14
-0.07
0.04
EBIT per Share ($)
0.23
0.37
1.06
1.13
1.07
0.05
0.41
0.44
-0.35
0.11
-0.02
0.02
-0.37
0.15
-0.04
0.02
Earnings per Share (diluted) ($)
0.15
0.28
0.11
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
eps without NRI ($)
0.15
0.28
0.78
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
Free Cashflow per Share ($)
0.03
0.17
0.69
0.19
0.18
-0.40
0.13
-0.41
-0.29
-0.01
-0.38
-0.17
-0.23
-0.13
-0.22
-0.16
Dividends Per Share
--
0.05
0.30
0.96
0.85
--
--
0.14
0.02
--
--
0.02
--
--
--
--
Book Value Per Share ($)
1.15
1.33
1.75
1.75
1.73
1.91
3.04
3.07
2.76
2.69
2.72
3.08
2.76
2.77
2.69
2.72
Tangible Book per share ($)
1.15
1.33
1.75
1.75
1.73
1.91
3.04
3.07
2.76
2.69
2.72
3.08
2.76
2.77
2.69
2.72
Month End Stock Price ($)
5.88
12.08
20.38
26.63
9.70
17.83
17.55
10.85
8.71
6.14
4.79
9.70
8.71
4.86
6.14
7.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
16.36
23.16
48.16
42.91
48.89
10.07
23.08
6.43
-12.50
-2.74
-4.27
-1.65
-23.43
4.81
-10.21
1.71
Return on Assets %
8.24
13.15
29.04
24.57
23.21
4.33
12.67
4.20
-7.71
-1.57
-2.42
-1.05
-14.12
2.76
-5.74
0.97
Return on Capital - Joel Greenblatt %
14.95
21.86
54.64
51.18
37.34
1.95
16.92
16.82
-11.31
3.16
-0.58
1.51
-23.06
9.04
-2.36
1.12
Debt to Equity
0.32
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.29
0.19
0.25
0.31
0.25
0.29
   
Gross Margin %
23.81
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
7.56
10.71
-5.08
11.93
11.73
3.33
Operating Margin %
19.36
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
-0.63
2.06
-28.74
11.08
-2.50
1.27
Net Margin %
12.90
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
-3.86
-2.39
-26.52
5.06
-9.17
1.54
   
Total Equity to Total Asset
0.55
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.57
0.62
0.58
0.56
0.56
0.57
LT Debt to Total Asset
0.01
0.01
0.01
0.06
0.16
0.30
0.08
0.01
0.09
0.11
0.00
0.09
0.09
0.13
0.11
0.00
   
Asset Turnover
0.64
0.67
0.95
0.93
0.83
0.51
0.58
0.60
0.50
0.60
0.63
0.22
0.27
0.27
0.31
0.31
Dividend Payout Ratio
--
0.17
2.64
1.28
0.99
--
--
0.71
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
39.00
36.12
42.93
33.25
--
--
--
21.89
23.07
--
--
--
21.09
--
--
--
Days Accounts Payable
66.06
76.74
67.60
54.45
53.71
56.87
59.47
57.99
55.91
--
--
63.03
47.63
57.15
--
--
Days Inventory
70.02
81.16
78.67
77.39
89.04
112.27
114.57
107.55
123.83
140.62
125.77
154.62
121.50
149.20
140.81
117.92
Cash Conversion Cycle
42.96
40.54
54.00
56.19
35.33
55.40
55.10
71.45
90.99
140.62
125.77
91.59
94.96
92.05
140.81
117.92
Inventory Turnover
5.21
4.50
4.64
4.72
4.10
3.25
3.19
3.39
2.95
2.60
2.90
1.18
1.50
1.22
1.30
1.55
COGS to Revenue
0.76
0.75
0.58
0.59
0.66
0.95
0.83
0.83
0.98
0.88
0.92
0.89
1.05
0.88
0.88
0.97
Inventory to Revenue
0.15
0.17
0.12
0.13
0.16
0.29
0.26
0.25
0.33
0.34
0.32
0.76
0.70
0.72
0.68
0.63
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,662
1,979
3,378
4,022
4,380
3,165
3,971
4,410
3,696
4,521
4,841
1,675
2,021
2,083
2,438
2,403
Cost of Goods Sold
1,267
1,475
1,944
2,374
2,906
2,995
3,278
3,672
3,619
3,987
4,475
1,495
2,124
1,835
2,152
2,322
Gross Profit
396
504
1,434
1,648
1,474
170
693
738
77
535
366
179
-103
248
286
80
Gross Margin %
23.81
25.45
42.46
40.97
33.65
5.38
17.46
16.74
2.08
11.82
7.56
10.71
-5.08
11.93
11.73
3.33
   
Selling, General, &Admin. Expense
17
18
20
28
33
34
32
35
36
39
47
17
19
21
17
30
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
476
733
1,671
1,928
1,664
666
1,099
593
-195
538
-48
-26
-594
222
-105
57
   
Depreciation, Depletion and Amortization
136
196
216
245
292
364
383
--
425
421
--
--
--
--
--
--
Other Operating Charges
-57
28
-11
-10
82
-57
-35
-16
-587
-326
-350
-128
-459
4
-330
-20
Operating Income
322
513
1,403
1,609
1,523
79
626
687
-547
170
-30
34
-581
231
-61
30
Operating Margin %
19.36
25.92
41.52
40.02
34.78
2.51
15.76
15.58
-14.79
3.76
-0.63
2.06
-28.74
11.08
-2.50
1.27
   
Interest Income
14
12
16
35
24
26
21
19
19
5
10
3
16
3
2
7
Interest Expense
-31
-24
-13
-16
-14
-46
-27
-19
-38
-58
-57
-11
-27
-32
-27
-31
Other Income (Minority Interest)
--
--
-1
-29
-36
10
14
-8
4
12
17
-1
5
6
6
11
Pre-Tax Income
310
513
1,442
1,667
1,650
257
1,072
575
-657
58
-105
-36
-621
190
-132
26
Tax Provision
-95
-125
-413
-574
-386
13
-199
-257
77
-189
-99
-2
80
-91
-98
-0
Tax Rate %
30.80
24.44
28.61
34.45
23.37
-5.14
18.55
44.65
11.78
323.63
-94.09
-6.38
12.84
47.68
-74.82
1.63
Net Income (Continuing Operations)
215
387
1,030
1,093
1,265
260
859
318
-580
-131
-204
-39
-541
99
-230
26
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
215
387
1,028
1,064
1,229
270
873
310
-576
-118
-187
-40
-536
105
-224
37
Net Margin %
12.90
19.57
30.44
26.45
28.06
8.53
21.98
7.03
-15.59
-2.61
-3.86
-2.39
-26.52
5.06
-9.17
1.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.15
0.28
0.11
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
EPS (Diluted)
0.15
0.28
0.11
0.75
0.86
0.18
0.56
0.20
-0.37
-0.08
-0.12
-0.03
-0.34
0.07
-0.14
0.02
Shares Outstanding (Diluted)
1,385.3
1,392.1
1,318.0
1,421.8
1,420.8
1,467.0
1,534.3
1,569.0
1,573.6
1,573.8
1,573.2
1,572.6
1,574.6
1,571.4
1,576.2
1,573.2
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
211
170
430
352
248
305
219
198
188
100
200
114
188
231
100
200
  Marketable Securities
--
--
0
0
139
--
1
0
0
--
--
1
0
1
--
--
Cash, Cash Equivalents, Marketable Securities
211
170
431
352
387
305
219
198
188
100
200
116
188
231
100
200
Accounts Receivable
178
196
397
366
--
--
--
265
234
--
--
--
234
--
--
--
  Inventories, Raw Materials & Components
31
31
41
51
69
81
86
110
--
--
--
--
--
--
--
--
  Inventories, Work In Process
149
249
276
349
514
650
684
684
747
910
724
1,035
747
1,032
910
724
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
95
101
141
150
285
244
313
287
486
614
392
286
486
445
614
392
  Inventories, Other
0
0
-0
0
69
81
--
110
142
174
187
131
142
147
174
187
Total Inventories
275
381
457
550
868
974
1,084
1,081
1,375
1,697
1,304
1,453
1,375
1,624
1,697
1,304
Other Current Assets
-0
0
24
206
580
278
284
36
41
351
412
326
41
436
351
412
Total Current Assets
664
747
1,309
1,474
1,835
1,557
1,587
1,580
1,837
2,148
1,917
1,894
1,837
2,292
2,148
1,917
   
  Land And Improvements
--
--
--
--
--
--
--
503
557
586
586
--
557
--
586
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
3,993
4,116
3,765
3,765
--
4,116
--
3,765
--
  Construction In Progress
528
542
788
1,343
1,565
--
--
--
789
846
1,001
--
789
--
846
1,001
Gross Property, Plant and Equipment
2,561
2,925
3,491
4,219
5,384
--
--
6,181
7,300
7,572
1,001
--
7,300
--
7,572
1,001
  Accumulated Depreciation
-500
-688
-902
-1,091
-1,366
--
--
-2,342
-2,718
-2,990
-2,990
--
-2,718
--
-2,990
--
Property, Plant and Equipment
2,061
2,237
2,588
3,128
4,018
3,044
3,230
3,839
4,581
4,582
4,639
3,733
4,581
3,780
4,582
4,639
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
81
101
98
61
72
1,941
2,413
2,111
997
951
1,043
2,141
997
1,820
951
1,043
Total Assets
2,806
3,086
3,996
4,664
5,925
6,542
7,230
7,531
7,416
7,681
7,598
7,768
7,416
7,892
7,681
7,598
   
  Accounts Payable
229
310
360
354
428
467
534
583
554
--
--
516
554
574
--
--
  Total Tax Payable
38
45
234
30
49
42
40
110
175
330
112
64
175
206
330
112
  Other Accrued Expenses
-267
-355
-594
-385
-477
-509
-574
-693
-729
-330
-112
-581
-729
-780
-330
-112
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
461
328
9
428
475
2
2
433
394
270
1,238
225
394
335
270
1,238
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
269
365
781
647
912
720
775
870
916
1,201
896
748
916
942
1,201
896
Total Current Liabilities
731
693
790
1,075
1,387
721
777
1,303
1,310
1,471
2,134
972
1,310
1,277
1,471
2,134
   
Long-Term Debt
38
40
41
276
934
1,965
571
81
699
818
32
713
699
1,035
818
32
Debt to Equity
0.32
0.21
0.02
0.28
0.55
0.70
0.12
0.11
0.25
0.25
0.29
0.19
0.25
0.31
0.25
0.29
  Capital Lease Obligation
38
40
41
42
44
0
0
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
1
--
--
--
--
--
0
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
487
558
734
870
1,099
1,082
1,174
1,283
1,108
1,088
1,067
1,285
1,108
1,152
1,088
1,067
Total Liabilities
1,256
1,291
1,564
2,221
3,420
3,769
2,523
2,668
3,117
3,377
3,233
2,970
3,117
3,464
3,377
3,233
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
1,699
1,994
2,892
3,066
2,478
2,361
2,356
2,993
2,478
2,549
2,361
2,356
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
452
466
480
802
809
789
1,845
1,813
1,808
1,850
1,882
1,805
1,808
1,843
1,850
1,882
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,550
1,795
2,476
2,483
2,545
2,816
4,747
4,896
4,323
4,315
4,361
4,830
4,323
4,445
4,315
4,361
Total Equity to Total Asset
0.55
0.58
0.62
0.53
0.43
0.43
0.66
0.65
0.58
0.56
0.57
0.62
0.58
0.56
0.56
0.57
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-6
-2
-2
-1
1
2
2
--
-1
17
--
--
--
--
--
--
Net Income From Continuing Operations
310
513
1,442
1,667
1,650
257
1,062
--
-657
58
--
--
--
--
--
--
Depreciation, Depletion and Amortization
136
196
216
245
292
364
383
--
425
421
--
--
--
--
--
--
  Change In Receivables
29
-33
-217
33
72
48
-74
--
31
-86
--
--
--
--
--
--
  Change In Inventory
-65
-105
-77
-92
-319
-105
-91
--
-293
-319
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-21
-47
-70
-53
-197
-45
-97
--
-286
-270
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-12
-74
-121
-664
-249
-170
-466
--
681
315
--
--
--
--
--
--
Cash Flow from Operations
412
587
1,467
1,195
1,497
405
883
--
163
524
--
--
--
--
--
--
   
Purchase Of Property, Plant, Equipment
-368
-354
-563
-919
-1,241
-990
-689
-647
-621
-548
-591
-260
-361
-203
-345
-246
Sale Of Property, Plant, Equipment
3
5
3
7
2
1
3
25
9
6
3
1
7
4
2
1
Purchase Of Business
-0
-1
-3
-1
-3
-19
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
2
130
18
8
--
0
--
8
--
--
0
Purchase Of Investment
--
--
--
--
-186
-2
-67
-6
-7
-3
-11
--
--
-3
--
-11
Sale Of Investment
--
--
--
--
136
1
--
--
7
--
--
7
--
--
--
--
Net Intangibles Purchase And Sale
1
5
7
--
--
3
1
1
1
4
4
1
0
0
3
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-347
-334
-500
-865
-1,256
-886
-608
-704
-681
-605
-637
-288
-393
-241
-364
-273
   
Issuance of Stock
383
14
15
9
7
2
2
0
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
-16
-23
-33
-20
-21
-28
-20
--
-21
0
-28
Net Issuance of Preferred Stock
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-157
-133
-320
654
906
601
-1,393
-59
579
-4
-100
424
155
277
-281
181
Cash Flow for Dividends
-136
-175
-419
-1,059
-1,192
-1
--
-269
-46
--
--
-46
-0
--
--
--
Other Financing
--
0
0
-33
-36
-51
1,054
-18
-5
18
15
-2
-3
-1
20
-5
Cash Flow from Financing
90
-294
-724
-430
-316
529
-361
-379
507
-7
-113
356
151
255
-261
149
   
Net Change in Cash
155
-41
243
-100
-75
49
-86
-21
-11
-87
-31
-84
73
43
-131
100
Capital Expenditure
-368
-354
-563
-919
-1,241
-990
-689
-647
-621
-548
-591
-260
-361
-203
-345
-246
Free Cash Flow
45
234
904
276
255
-585
193
-647
-458
-23
-591
-260
-361
-203
-345
-246
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AGPPY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK