Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.60  7.50  6.00 
EBITDA Growth (%) 18.80  3.70  -0.70 
EBIT Growth (%) 13.60  2.30  3.60 
Free Cash Flow Growth (%) 0.00  4.80  13.80 
Book Value Growth (%) 10.10  8.10  -25.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
51.04
46.49
25.10
27.27
29.73
34.72
34.77
36.14
42.80
44.90
45.89
9.35
10.22
10.38
14.74
10.55
EBITDA per Share ($)
1.06
0.27
1.73
2.08
2.33
2.61
2.56
2.47
3.02
2.88
2.93
0.66
0.62
0.71
0.95
0.65
EBIT per Share ($)
1.06
0.27
0.96
1.17
1.39
1.61
1.57
1.61
1.75
1.71
1.73
0.40
0.34
0.45
0.57
0.37
Earnings per Share (diluted) ($)
1.01
0.13
0.82
3.21
1.29
1.14
1.04
1.24
1.11
3.53
0.82
0.25
0.24
0.30
0.07
0.21
Free Cashflow per Share ($)
0.81
-0.22
0.79
1.21
2.02
1.39
1.45
1.22
1.57
1.69
1.81
0.55
0.28
0.71
0.49
0.33
Dividends Per Share
--
--
--
--
0.18
0.22
0.27
0.33
0.47
0.54
0.53
0.52
--
--
--
0.53
Book Value Per Share ($)
3.44
4.10
5.32
4.88
5.28
6.76
6.90
6.89
7.14
9.79
7.03
9.37
9.65
9.79
7.34
7.03
Month End Stock Price ($)
10.52
10.20
14.33
14.96
13.33
14.35
14.29
14.57
14.73
19.51
16.88
16.13
18.72
19.51
20.15
18.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.30
3.72
20.21
68.69
23.91
18.26
14.56
16.95
16.87
43.96
10.04
24.40
10.13
13.14
3.60
12.75
Return on Assets %
4.07
0.68
4.85
19.41
7.40
6.73
5.77
6.73
6.29
17.28
3.98
10.52
4.36
5.66
1.39
4.32
Return on Capital - Joel Greenblatt %
11.60
3.29
14.90
18.58
20.87
24.62
23.04
22.41
22.56
21.35
21.21
44.11
17.15
22.24
27.03
18.29
Debt to Equity
0.17
--
1.14
1.26
0.58
0.32
0.31
0.56
0.54
0.39
0.30
0.20
0.21
0.39
0.28
0.30
   
Gross Margin %
20.65
20.71
26.72
27.56
26.79
27.17
26.82
26.17
26.37
26.62
26.59
26.67
26.47
26.63
26.71
26.51
Operating Margin %
2.07
0.58
3.82
4.29
4.69
4.64
4.52
4.45
4.09
3.80
3.78
4.26
3.37
4.36
3.87
3.50
Net Margin %
2.01
0.33
3.23
11.77
4.20
3.20
2.89
3.36
2.80
7.78
1.80
2.66
2.24
2.92
0.51
1.98
   
Total Equity to Total Asset
0.17
0.20
0.29
0.28
0.35
0.39
0.40
0.39
0.35
0.43
0.34
0.43
0.43
0.43
0.34
0.34
LT Debt to Total Asset
--
--
0.29
0.27
0.17
0.13
0.13
0.18
0.18
0.16
0.10
0.09
0.09
0.16
0.09
0.10
   
Asset Turnover
2.02
2.04
1.50
1.65
1.76
2.10
2.00
2.00
2.25
2.22
2.21
0.99
0.49
0.49
0.68
0.55
Dividend Payout Ratio
--
--
--
--
0.14
0.19
0.26
0.26
0.43
0.15
0.65
2.09
--
--
--
2.55
   
Days Sales Outstanding
--
--
--
--
--
9.32
9.68
--
--
--
--
--
--
--
--
--
Days Inventory
26.66
24.79
38.27
31.13
26.47
21.84
22.14
23.23
22.10
22.16
21.44
11.76
24.09
24.51
18.08
23.79
Inventory Turnover
13.69
14.72
9.54
11.72
13.79
16.71
16.49
15.71
16.51
16.47
16.46
7.74
3.78
3.71
5.03
3.82
COGS to Revenue
0.79
0.79
0.73
0.72
0.73
0.73
0.73
0.74
0.74
0.73
0.73
0.73
0.74
0.73
0.73
0.73
Inventory to Revenue
0.06
0.05
0.08
0.06
0.05
0.04
0.04
0.05
0.05
0.05
0.04
0.10
0.20
0.20
0.15
0.19
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
58,543
53,373
36,138
36,661
33,971
39,836
39,479
39,059
43,460
44,435
43,686
10,128
10,044
10,037
13,565
10,041
Cost of Goods Sold
46,454
42,322
26,483
26,558
24,870
29,013
28,890
28,839
32,000
32,606
32,069
7,427
7,385
7,364
9,942
7,379
Gross Profit
12,089
11,051
9,655
10,103
9,101
10,823
10,588
10,221
11,460
11,828
11,617
2,702
2,659
2,673
3,623
2,662
   
Selling, General, &Admin. Expense
10,878
9,769
8,274
8,530
7,509
8,973
8,802
8,483
9,684
10,140
9,964
2,270
2,321
2,236
3,098
2,310
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,211
307
2,484
2,798
2,657
2,997
2,910
2,675
3,069
2,846
2,788
715
613
685
874
616
   
Depreciation, Depletion and Amortization
--
--
1,052
1,038
893
1,100
1,086
1,028
1,258
1,248
1,180
297
270
293
351
267
Other Operating Charges
-0
-975
--
0
0
0
--
--
-0
-0
0
-0
0
0
-0
0
Operating Income
1,211
307
1,381
1,573
1,592
1,850
1,786
1,738
1,777
1,688
1,652
432
338
437
525
352
   
Interest Income
--
--
78
196
146
39
24
26
13
10
10
1
1
3
3
3
Interest Expense
--
--
-674
-629
-454
-451
-385
-316
-311
-307
-302
-76
-70
-68
-95
-69
Other Income (Minority Interest)
17
32
-21
-21
-7
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,024
-339
758
1,131
1,310
1,447
1,440
1,330
1,500
1,292
1,305
342
273
324
428
280
Tax Provision
-193
260
-51
-225
-299
-211
-362
-181
-355
-208
-246
-77
-53
-15
-108
-70
Net Income (Continuing Operations)
831
-79
905
1,109
1,175
1,387
1,154
1,332
1,156
1,097
1,081
267
220
323
325
214
Net Income (Discontinued Operations)
348
256
283
3,228
258
-111
-13
-19
61
2,360
-295
3
5
-30
-256
-15
Net Income
1,178
177
1,168
4,317
1,426
1,275
1,140
1,312
1,217
3,456
786
270
225
293
69
199
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.01
0.13
0.82
3.24
1.32
1.17
1.06
1.29
1.15
3.66
0.84
0.26
0.24
0.32
0.07
0.21
EPS (Diluted)
1.01
0.13
0.82
3.21
1.29
1.14
1.04
1.24
1.11
3.53
0.82
0.25
0.24
0.30
0.07
0.21
Shares Outstanding (Diluted)
1,147.0
1,148.1
1,439.6
1,344.4
1,142.8
1,147.4
1,135.4
1,080.9
1,015.4
989.5
952.0
1,083.0
983.1
967.4
920.3
952.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
4,206
2,704
2,395
4,806
3,792
3,835
3,476
3,146
2,508
3,401
2,055
5,004
4,115
3,401
2,801
2,055
  Marketable Securities
--
--
--
32
24
442
328
434
57
2,071
685
255
1,194
2,071
1,006
685
Cash, Cash Equivalents, Marketable Securities
4,206
2,704
2,395
4,838
3,816
4,277
3,803
3,579
2,565
5,471
2,740
5,259
5,308
5,471
3,807
2,740
Accounts Receivable
--
--
--
--
--
1,017
1,047
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
44
53
41
50
60
53
60
54
--
--
--
54
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
-88
-77
-65
-57
-59
-55
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
2,714
1,884
1,771
1,732
1,778
1,894
1,924
1,921
--
--
--
1,921
--
--
  Inventories, Other
3,761
3,499
--
0
--
--
--
-0
--
--
2,549
2,512
2,715
--
2,728
2,549
Total Inventories
2,866
2,883
2,670
1,860
1,747
1,725
1,779
1,892
1,984
1,975
1,884
1,919
1,990
1,975
1,975
1,884
Other Current Assets
5,797
3,388
3,579
1,884
1,241
264
314
1,230
1,323
1,093
1,153
1,245
1,143
1,093
1,181
1,153
Total Current Assets
12,869
8,976
8,644
8,582
6,804
7,282
6,944
6,701
5,872
8,540
5,777
8,423
8,442
8,540
6,963
5,777
   
  Land And Improvements
--
--
--
--
--
9,003
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
9,842
8,982
8,327
--
9,393
732
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
5,021
4,729
4,037
4,563
4,968
5,055
14,823
14,892
--
--
--
14,892
--
--
  Construction In Progress
--
--
382
349
205
270
221
225
269
203
--
--
--
203
--
--
Gross Property, Plant and Equipment
9,150
9,538
15,982
14,518
12,788
14,091
14,697
14,946
15,991
16,099
--
--
--
16,099
--
--
  Accumulated Depreciation
--
--
-6,988
-6,580
-5,469
-6,378
-6,906
-7,225
-7,961
-8,317
--
--
--
-8,317
--
--
Property, Plant and Equipment
9,150
9,538
8,994
7,938
7,319
7,713
7,790
7,721
8,029
7,782
7,637
7,834
7,950
7,782
7,751
7,637
Intangible Assets
3,278
3,397
3,447
888
792
883
1,019
1,079
2,086
2,129
2,173
2,065
2,136
2,129
2,182
2,173
Other Long Term Assets
2,753
2,311
2,866
3,128
3,102
3,997
3,933
3,828
3,390
2,178
2,153
2,177
2,258
2,178
2,218
2,153
Total Assets
28,050
24,221
23,951
20,536
18,017
19,876
19,686
19,329
19,378
20,629
17,740
20,499
20,786
20,629
19,115
17,740
   
  Accounts Payable
3,601
3,891
3,838
3,299
3,025
3,049
3,106
3,143
3,547
3,252
3,064
3,241
3,187
3,252
3,233
3,064
  Total Tax Payable
386
6
42
186
134
201
325
175
178
132
11
183
203
132
46
11
  Other Accrued Expenses
-3,987
-3,897
-3,879
-3,485
-3,159
--
--
-3,319
-3,725
-3,384
-3,074
-3,424
-3,390
-3,384
-3,279
-3,074
Accounts Payable & Accrued Expenses
--
--
--
--
--
3,250
3,430
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
803
--
773
1,756
608
--
--
804
218
234
--
--
--
234
--
--
Other Current Liabilities
10,059
8,352
6,787
5,510
4,873
2,492
2,040
5,150
5,669
5,409
5,518
5,429
5,460
5,409
6,460
5,518
Total Current Liabilities
10,862
8,352
7,560
7,265
5,481
5,742
5,471
5,954
5,887
5,643
5,518
5,429
5,460
5,643
6,460
5,518
   
Long-Term Debt
--
--
6,997
5,434
2,993
2,501
2,475
3,415
3,471
3,237
1,796
1,795
1,832
3,237
1,798
1,796
  Capital Lease Obligation
--
--
1,582
1,520
--
--
--
1,494
1,568
1,456
--
--
--
1,456
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
137
172
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
247
237
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
11,211
10,289
2,642
2,225
3,335
3,489
3,430
2,377
3,177
2,866
4,418
4,436
4,547
2,866
4,385
4,418
Total Liabilities
22,073
18,641
17,199
14,925
11,809
12,116
11,785
11,746
12,535
11,747
11,732
11,660
11,839
11,747
12,644
11,732
   
Common Stock
510
472
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
874
--
219
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-14,175
-12,049
--
--
--
-6,559
-5,765
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
17,606
16,289
--
--
--
14,146
13,257
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,816
4,712
6,844
5,725
6,208
7,760
7,901
7,583
6,843
8,883
6,008
8,839
8,947
8,883
6,471
6,008
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
1,052
1,038
893
1,100
1,086
1,028
1,258
1,248
1,180
297
270
293
351
267
  Change In Receivables
--
-303
-35
-65
-15
-44
-25
-9
-15
99
26
3
-26
45
-44
51
  Change In Inventory
--
127
-26
-16
-136
141
-57
-133
-36
-18
28
14
-33
-30
22
69
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
-104
274
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
-664
-455
12
-7
90
-210
-73
-4
-18
-34
-98
264
-3
-181
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,878
2,839
1,973
2,127
1,403
1,606
1,636
1,474
1,621
1,529
1,350
330
311
455
359
225
Cash Flow from Operations
2,878
2,839
2,361
2,710
2,307
2,699
2,811
2,292
2,806
2,772
2,512
593
483
1,012
707
310
   
Purchase Of Property, Plant, Equipment
-1,945
-3,091
-1,219
-1,087
--
-1,098
-1,163
-974
-1,210
-1,105
-794
--
-211
-323
-260
--
Sale Of Property, Plant, Equipment
--
593
--
--
--
--
--
--
68
71
19
--
7
12
--
--
Purchase Of Business
-9
--
-223
-46
-34
-17
-258
-39
--
--
-7
-22
--
--
--
-7
Sale Of Business
--
--
60
8,004
425
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-133
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
635
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-1
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-215
-1,306
-1,026
7,050
-624
-1,359
-1,080
-641
-1,705
380
-1,359
-67
-1,132
-1,177
772
179
   
Issuance of Stock
Repurchase of Stock
--
--
--
-5,915
--
--
--
-1,080
-368
-1,046
--
-243
-312
-398
-1,999
-505
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-275
-850
-1,416
-815
-632
-46
-464
-54
-74
-5
-5
-34
-29
-5
Cash Flow for Dividends
--
-737
--
--
-249
-302
-364
-423
-552
-623
-560
-598
--
--
--
-560
Other Financing
-2,631
-975
-1,383
-806
-608
-464
-945
-392
-396
-501
-359
-132
-82
-53
-98
-126
Cash Flow from Financing
-2,630
-1,711
-1,658
-7,570
-2,273
-1,581
-1,941
-1,942
-1,781
-2,225
-4,207
-979
-400
-485
-2,126
-1,196
   
Net Change in Cash
33
-178
-323
2,190
-589
-241
-210
-292
-680
928
-3,053
-453
-1,049
-650
-646
-708
Free Cash Flow
933
-252
1,142
1,623
2,307
1,601
1,648
1,317
1,596
1,668
1,718
593
271
689
448
310
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK