Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -30.90  -53.10  -7.00 
EBITDA Growth (%) 0.00  -54.10  76.70 
EBIT Growth (%) 0.00  0.00  756.80 
EPS without NRI Growth (%) 0.00    168.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -31.00  186.00  15.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
743.17
829.12
864.56
847.30
52.36
556.82
567.34
33.24
42.09
46.37
45.21
10.73
11.72
10.94
11.00
11.55
EBITDA per Share ($)
131.20
134.79
183.46
135.54
-562.40
88.71
272.50
4.44
7.44
10.95
12.53
1.85
2.58
2.63
4.21
3.11
EBIT per Share ($)
113.39
115.82
165.36
68.85
-808.78
-105.72
131.26
0.06
1.71
6.32
8.14
0.79
1.45
1.54
3.06
2.09
Earnings per Share (diluted) ($)
73.80
79.80
107.20
47.80
-756.85
-90.48
11.60
11.01
2.04
6.13
6.05
1.46
1.34
1.09
2.10
1.52
eps without NRI ($)
75.00
79.80
107.00
47.73
-737.12
-93.69
14.75
10.01
2.04
6.08
6.05
1.47
1.33
1.12
2.08
1.52
Free Cashflow per Share ($)
225.02
128.87
-6.24
227.32
-10.48
134.81
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
5.60
11.00
12.60
14.60
12.40
--
--
--
--
0.20
0.48
0.10
0.10
0.13
0.13
0.13
Book Value Per Share ($)
618.96
665.10
782.19
757.44
94.47
0.30
94.95
53.53
66.38
68.62
77.35
67.10
68.62
71.77
75.71
77.35
Tangible Book per share ($)
552.91
602.74
715.82
683.01
42.80
-45.57
94.95
53.53
66.38
68.62
77.35
67.10
68.62
71.77
75.71
77.35
Month End Stock Price ($)
1,100.25
1,143.14
1,205.65
976.77
26.30
25.12
48.27
23.20
35.30
51.05
48.87
48.63
51.05
50.01
54.61
54.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.82
12.55
14.95
6.28
-133.71
-17.87
10.04
22.07
3.45
9.15
8.51
8.85
7.94
6.30
11.60
8.09
Return on Assets %
1.32
1.27
1.53
0.61
-10.40
-1.28
1.02
3.34
0.62
1.67
1.65
1.61
1.46
1.18
2.28
1.66
Return on Invested Capital %
6.46
6.00
7.32
3.41
-47.76
-7.32
7.89
13.06
2.75
7.67
7.27
7.32
6.68
5.50
9.73
7.07
Return on Capital - Joel Greenblatt %
120.09
106.26
226.64
180.68
-1,922.19
-294.75
866.06
--
--
--
--
--
--
--
--
--
Debt to Equity
1.16
1.26
1.46
1.84
3.67
2.03
1.25
0.74
0.50
0.42
0.33
0.43
0.42
0.38
0.36
0.33
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
15.26
13.97
19.13
8.13
-1,544.78
-18.99
23.14
0.19
4.07
13.64
18.00
7.39
12.39
14.11
27.82
18.13
Net Margin %
9.93
9.62
12.39
5.63
-1,439.81
-14.53
10.04
34.48
4.84
13.23
13.37
13.61
11.40
9.99
19.08
13.16
   
Total Equity to Total Asset
0.10
0.10
0.10
0.09
0.06
0.08
0.13
0.18
0.18
0.19
0.21
0.18
0.19
0.19
0.20
0.21
LT Debt to Total Asset
0.11
0.12
0.14
0.16
0.22
0.16
0.16
0.14
0.09
0.08
0.07
0.08
0.08
0.07
0.07
0.07
   
Asset Turnover
0.13
0.13
0.12
0.11
0.01
0.09
0.10
0.10
0.13
0.13
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.08
0.14
0.12
0.31
--
--
--
--
--
0.03
0.08
0.07
0.08
0.12
0.06
0.08
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
66,593
70,209
74,213
79,302
78,564
51,239
45,319
38,990
38,047
37,350
37,375
9,352
9,426
9,038
9,458
9,453
Net Investment Income
18,434
22,165
26,070
28,619
11,433
18,987
20,934
14,755
20,343
15,810
16,337
3,573
4,229
4,196
3,884
4,028
Fees and Other Income
12,960
16,531
13,104
2,143
-83,101
5,126
11,273
6,067
12,631
15,518
12,505
3,019
3,691
2,878
2,763
3,173
Revenue
97,987
108,905
113,387
110,064
6,896
75,352
77,526
59,812
71,021
68,678
66,217
15,944
17,346
16,112
16,105
16,654
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
116,626
127,422
60,287
66,115
58,839
50,015
41,394
33,450
32,036
29,503
28,040
7,416
7,269
6,797
6,771
7,203
Policy Acquisition Expense
24,724
29,981
31,413
20,396
26,284
15,864
6,775
13,944
14,944
14,323
16,737
2,251
7,589
3,422
3,609
2,117
Interest Expense
--
--
--
4,751
17,007
14,238
7,981
2,444
2,319
2,142
1,886
516
514
479
463
430
Other Expense
-58,313
-63,711
--
9,859
11,294
9,542
3,440
9,858
18,831
13,342
7,632
4,583
-176
3,141
782
3,885
Operating Income
14,950
15,213
21,687
8,943
-106,528
-14,307
17,936
116
2,891
9,368
11,922
1,178
2,150
2,273
4,480
3,019
Operating Margin %
15.26
13.97
19.13
8.13
-1,544.78
-18.99
23.14
0.19
4.07
13.64
18.00
7.39
12.39
14.11
27.82
18.13
   
Other Income (Minority Interest)
-455
-478
-1,136
-1,288
1,098
1,364
-2,227
-708
-262
-7
30
40
5
-3
37
-9
Pre-Tax Income
14,950
15,213
21,687
8,943
-106,528
-14,307
17,936
116
2,891
9,368
11,922
1,178
2,150
2,273
4,480
3,019
Tax Provision
-4,620
-4,258
-6,537
-1,455
8,894
1,489
-5,859
19,424
808
-360
-3,096
970
-188
-614
-1,474
-820
Tax Rate %
30.90
27.99
30.14
16.27
8.35
10.41
32.67
-16,744.83
-27.95
3.84
25.97
-82.34
8.74
27.01
32.90
27.16
Net Income (Continuing Operations)
9,875
10,477
15,150
7,488
-97,634
-12,818
12,077
19,540
3,699
9,008
8,826
2,148
1,962
1,659
3,006
2,199
Net Income (Discontinued Operations)
--
--
--
--
-2,753
505
-2,064
1,790
1
84
-4
-18
11
-47
30
2
Net Income
9,731
10,477
14,048
6,200
-99,289
-10,949
7,786
20,622
3,438
9,085
8,852
2,170
1,978
1,609
3,073
2,192
Net Margin %
9.93
9.62
12.39
5.63
-1,439.81
-14.53
10.04
34.48
4.84
13.23
13.37
13.61
11.40
9.99
19.08
13.16
   
Preferred dividends
--
--
--
--
400
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
74.60
80.60
107.80
48.00
-756.85
-90.48
11.60
11.01
2.04
6.16
6.12
1.47
1.35
1.10
2.13
1.54
EPS (Diluted)
73.80
79.80
107.20
47.80
-756.85
-90.48
11.60
11.01
2.04
6.13
6.05
1.46
1.34
1.09
2.10
1.52
Shares Outstanding (Diluted)
131.9
131.4
131.2
129.9
131.7
135.3
136.6
1,799.5
1,687.2
1,481.2
1,442.1
1,485.3
1,480.6
1,472.5
1,464.7
1,442.1
   
Depreciation, Depletion and Amortization
2,349
2,492
2,374
3,913
15,445
12,074
11,320
5,424
7,349
4,713
4,527
1,058
1,155
1,121
1,222
1,029
EBITDA
17,299
17,705
24,061
17,607
-74,076
12,005
37,237
7,984
12,559
16,223
18,335
2,752
3,819
3,873
6,165
4,478
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
365,677
385,680
471,378
469,514
404,134
396,794
254,484
263,981
269,959
258,274
286,167
259,901
258,274
262,937
266,304
286,167
Equity Investments
17,851
23,588
30,650
45,569
15,482
17,840
6,652
3,749
3,874
4,490
5,110
4,185
4,490
4,603
4,772
5,110
Short-term investments
16,102
15,342
27,483
51,351
46,666
47,263
43,738
46,936
53,392
44,240
17,852
45,341
44,240
39,376
42,318
17,852
Net Loan
46,037
52,904
57,991
64,961
65,636
47,788
20,237
19,489
19,482
20,765
23,397
19,707
20,765
21,569
22,937
23,397
Cash and cash equivalents
2,009
1,897
1,590
2,284
8,642
4,400
1,558
1,474
1,151
2,241
1,933
2,058
2,241
2,490
1,827
1,933
Accounts Receivable
15,137
15,333
17,789
19,067
21,088
16,549
15,713
14,721
13,989
12,939
13,236
13,715
12,939
14,269
14,077
13,236
Deferred Policy Acquisition Costs
29,736
33,248
37,235
43,914
45,782
40,814
14,668
8,937
8,182
9,436
9,603
9,188
9,436
9,217
9,106
9,603
Property, Plant and Equipment
6,192
7,446
4,381
5,518
5,566
4,142
--
--
--
--
--
--
--
--
--
--
Intangible Assets
8,601
8,093
8,628
9,414
6,952
6,195
--
--
--
--
--
--
--
--
--
--
Total Assets
798,660
853,370
979,410
1,048,361
860,418
847,585
683,443
553,054
548,633
541,329
527,190
540,744
541,329
547,111
529,109
527,190
   
Unpaid Loss & Loss Reserve
177,388
196,846
79,999
85,500
89,258
85,386
91,151
91,145
87,991
81,547
78,674
83,228
81,547
81,155
79,977
78,674
Unearned Premiums
23,094
24,243
26,271
27,703
25,735
21,363
23,803
23,465
22,537
21,953
23,695
23,606
21,953
23,383
23,694
23,695
Future Policy Benefits
104,737
108,807
121,004
136,387
142,334
116,001
31,268
34,317
40,523
40,653
42,431
40,111
40,653
41,419
42,536
42,431
Policyholder Funds
226,935
242,071
10,986
271,058
239,940
233,380
6,758
133,589
129,247
127,099
128,462
126,556
127,099
4,802
128,163
128,462
Current Portion of Long-Term Debt
9,693
9,208
13,363
13,114
613
4,739
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
84,081
99,250
135,316
162,935
192,590
136,733
106,461
75,253
48,500
41,693
36,223
42,231
41,693
39,508
38,414
36,223
Debt to Equity
1.16
1.26
1.46
1.84
3.67
2.03
1.25
0.74
0.50
0.42
0.33
0.43
0.42
0.38
0.36
0.33
Total Liabilities
717,854
766,867
877,733
952,560
807,708
777,761
598,124
451,516
450,631
440,859
418,609
441,951
440,859
443,278
420,948
418,609
   
Common Stock
6,878
6,878
6,878
6,878
368
--
368
4,766
4,766
4,766
4,766
4,766
4,766
4,766
4,766
4,766
Preferred Stock
--
--
--
--
40,000
69,784
71,983
--
--
--
--
--
--
--
--
--
Retained Earnings
64,393
72,330
84,996
89,029
-12,368
-11,491
-3,466
10,774
14,176
22,965
29,300
21,136
22,965
24,393
27,286
29,300
Accumulated other comprehensive income (loss)
9,593
6,967
9,110
4,643
-6,328
5,693
7,624
6,481
12,574
6,360
11,331
6,509
6,360
9,085
11,511
11,331
Additional Paid-In Capital
1,954
2,339
2,590
2,848
39,488
6,358
9,683
80,459
80,410
80,899
80,904
80,497
80,899
80,975
80,967
80,904
Treasury Stock
-2,211
-2,197
-1,897
-6,685
-8,450
-874
-873
-942
-13,924
-14,520
-17,720
-14,115
-14,520
-15,386
-16,369
-17,720
Total Equity
80,607
86,317
101,677
95,801
52,710
69,824
85,319
101,538
98,002
100,470
108,581
98,793
100,470
103,833
108,161
108,581
Total Equity to Total Asset
0.10
0.10
0.10
0.09
0.06
0.08
0.13
0.18
0.18
0.19
0.21
0.18
0.19
0.19
0.20
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
9,731
10,477
14,048
6,200
-100,387
-12,313
10,013
21,330
3,700
9,092
8,822
2,130
1,973
1,612
3,036
2,201
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
1,795
-104
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9,731
10,477
15,843
6,096
-100,387
-12,313
10,013
19,540
3,699
9,008
8,826
2,148
1,962
1,659
3,006
2,199
Depreciation, Depletion and Amortization
2,349
2,492
2,374
3,913
15,445
12,074
11,320
5,424
7,349
4,713
4,527
1,058
1,155
1,121
1,222
1,029
  Change In Receivables
-3,935
1,472
-184
526
-349
2,282
595
1,771
1,678
43
128
520
87
-701
-81
823
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-4,035
-2,263
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
2,411
989
--
--
--
-26,424
-1,255
-437
2,060
-1,139
-231
450
1,155
686
Change In Working Capital
24,752
13,581
-20,180
2,720
-8,398
-4,769
-584
-32,621
-5,666
-5,506
-3,653
-1,659
-1,046
-2,287
-417
97
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,251
-1,412
8,250
22,442
93,218
23,592
-3,839
7,576
-1,706
-2,350
-3,426
727
-154
270
-2,933
-609
Cash Flow from Operations
35,581
25,138
6,287
35,171
-122
18,584
16,910
-81
3,676
5,865
6,274
2,274
1,917
763
878
2,716
   
Purchase Of Property, Plant, Equipment
-5,912
-8,211
-7,106
-5,642
-1,258
-341
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
1,329
695
697
303
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-5,000
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
5,278
21,760
587
--
--
2,348
--
--
--
2,348
--
Purchase Of Investment
-235,272
-257,633
-201,634
-200,555
-181,032
-86,524
-95,349
-79,104
-73,311
-72,621
-58,796
-17,763
-23,002
-9,403
-14,811
-11,580
Sale Of Investment
161,932
217,079
152,244
168,893
239,812
83,898
87,678
81,545
98,093
73,674
59,182
21,622
17,521
14,478
11,917
15,266
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
-4,498
-628
718
5,471
--
--
--
--
--
--
--
--
Cash Flow from Investing
-80,488
-57,321
-67,952
-67,834
47,176
5,778
-10,225
36,448
16,612
7,099
5,448
447
581
3,783
-121
1,205
   
Issuance of Stock
158
82
163
206
7,343
5,344
2,199
25,347
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,083
-176
-20
-6,016
-1,000
--
--
-70
-13,000
-597
-3,808
-192
-405
-867
-982
-1,554
Net Issuance of Preferred Stock
-200
-100
--
--
40,000
--
--
-38,857
-8,636
--
--
--
--
--
--
--
Net Issuance of Debt
15,653
13,663
37,499
23,134
-63,030
-20,971
-11,838
-20,918
-2,489
-8,962
-6,974
-1,741
-1,240
-1,698
-1,301
-2,735
Cash Flow for Dividends
-730
-1,421
-1,638
-1,881
-1,628
--
--
--
--
-294
-686
-147
-147
-182
-179
-178
Other Financing
31,515
20,951
25,240
17,864
-22,419
-13,370
378
-2,428
3,561
-1,905
-419
-337
-494
-1,542
949
668
Cash Flow from Financing
45,313
32,999
61,244
33,307
-40,734
-28,997
-9,261
-36,926
-20,564
-11,758
-11,887
-2,417
-2,286
-4,289
-1,513
-3,799
   
Net Change in Cash
1,087
-112
-307
694
6,358
-4,102
-2,537
-530
-323
1,090
-125
296
183
249
-663
106
Capital Expenditure
-5,912
-8,211
-7,106
-5,642
-1,258
-341
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
29,669
16,927
-819
29,529
-1,380
18,243
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AIG and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AIG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK