Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -30.00  -43.40  -4.30 
EBITDA Growth (%) 0.00  -42.50  4.70 
EBIT Growth (%) 0.00  0.00  13.90 
EPS without NRI Growth (%) 0.00    -14.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -26.30  116.40  11.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
829.12
864.56
847.30
84.30
556.82
567.34
33.24
42.09
46.50
44.49
44.49
11.85
10.94
11.00
11.55
11.00
EBITDA per Share ($)
134.79
183.46
90.32
-669.87
88.71
272.50
4.44
7.44
10.95
11.51
11.47
2.58
2.63
4.21
3.11
1.52
EBIT per Share ($)
115.82
165.36
68.85
-825.74
-105.72
131.26
0.06
1.71
6.32
7.25
7.21
1.45
1.54
3.06
2.09
0.52
Earnings per Share (diluted) ($)
79.80
107.20
47.80
-756.85
-90.48
11.60
11.01
2.04
6.13
5.20
5.17
1.34
1.09
2.10
1.52
0.46
eps without NRI ($)
79.80
107.00
47.73
-737.12
-93.69
14.75
10.01
2.04
6.08
5.24
5.21
1.33
1.12
2.08
1.52
0.49
Free Cashflow per Share ($)
128.87
-6.24
227.32
-30.84
134.81
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
11.00
12.60
14.60
12.40
--
--
--
--
0.20
0.50
0.50
0.10
0.13
0.13
0.13
0.13
Book Value Per Share ($)
665.10
782.19
757.44
391.63
0.30
94.95
53.53
66.38
68.62
77.69
76.36
68.62
71.77
75.71
77.35
76.36
Tangible Book per share ($)
602.74
715.82
683.01
339.96
-45.57
94.95
53.53
66.38
68.62
77.69
76.36
68.62
71.77
75.71
77.35
76.36
Month End Stock Price ($)
1,143.14
1,205.65
976.77
26.30
25.12
48.27
23.20
35.30
51.05
56.01
57.44
51.05
50.01
54.58
54.02
56.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.55
14.95
6.28
-133.71
-17.87
10.04
22.07
3.45
9.15
7.26
7.13
7.94
6.30
11.60
8.09
2.43
Return on Assets %
1.27
1.53
0.61
-10.34
-1.28
1.02
3.34
0.62
1.67
1.42
1.42
1.46
1.18
2.28
1.66
0.50
Return on Invested Capital %
6.00
7.32
3.41
-49.11
-7.32
7.89
13.06
2.75
7.67
6.22
6.15
6.68
5.50
9.73
7.07
2.27
Return on Capital - Joel Greenblatt %
106.26
226.64
180.68
-1,962.49
-294.75
866.06
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.26
1.46
1.84
3.67
2.03
1.25
0.74
0.50
0.42
0.29
0.29
0.42
0.38
0.36
0.33
0.29
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.97
19.13
8.13
-979.48
-18.99
23.14
0.19
4.07
13.60
16.30
16.30
12.26
14.11
27.82
18.13
4.69
Net Margin %
9.62
12.39
5.63
-894.17
-14.53
10.04
34.48
4.84
13.19
11.69
11.69
11.28
9.99
19.08
13.16
4.22
   
Total Equity to Total Asset
0.10
0.10
0.09
0.06
0.08
0.13
0.18
0.18
0.19
0.21
0.21
0.19
0.19
0.20
0.21
0.21
LT Debt to Total Asset
0.12
0.14
0.15
0.21
0.16
0.16
0.14
0.09
0.08
0.06
0.06
0.08
0.07
0.07
0.07
0.06
   
Asset Turnover
0.13
0.12
0.11
0.01
0.09
0.10
0.10
0.13
0.13
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.14
0.12
0.31
--
--
--
--
--
0.03
0.10
0.10
0.08
0.12
0.06
0.08
0.27
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
70,209
74,213
79,302
83,505
51,239
45,319
38,990
38,047
37,499
37,254
37,254
9,575
9,038
9,458
9,453
9,305
Net Investment Income
22,165
26,070
28,619
12,222
18,987
20,934
14,755
20,343
15,810
16,079
16,079
4,229
4,196
3,884
4,028
3,971
Fees and Other Income
16,531
13,104
2,143
-84,623
5,126
11,273
6,067
12,631
15,565
11,073
11,073
3,738
2,878
2,763
3,173
2,259
Revenue
108,905
113,387
110,064
11,104
75,352
77,526
59,812
71,021
68,874
64,406
64,406
17,542
16,112
16,105
16,654
15,535
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
127,422
60,287
66,115
63,299
50,015
41,394
33,450
32,036
29,503
28,281
28,281
7,269
6,797
6,771
7,203
7,510
Policy Acquisition Expense
29,981
31,413
35,006
27,565
15,864
6,775
13,944
14,944
18,721
18,468
21,169
11,987
3,422
3,609
2,117
12,021
Interest Expense
--
--
4,751
17,007
14,238
7,981
2,444
2,319
2,142
1,718
1,718
514
479
463
430
346
Other Expense
-63,711
--
-4,751
11,994
9,542
3,440
9,858
18,831
9,140
5,438
2,737
-4,378
3,141
782
3,885
-5,071
Operating Income
15,213
21,687
8,943
-108,761
-14,307
17,936
116
2,891
9,368
10,501
10,501
2,150
2,273
4,480
3,019
729
Operating Margin %
13.97
19.13
8.13
-979.48
-18.99
23.14
0.19
4.07
13.60
16.30
16.30
12.26
14.11
27.82
18.13
4.69
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
-478
-1,136
-1,288
1,098
1,364
-2,227
-708
-262
-7
5
5
5
-3
37
-9
-20
Pre-Tax Income
15,213
21,687
8,943
-108,761
-14,307
17,936
116
2,891
9,368
10,501
10,501
2,150
2,273
4,480
3,019
729
Tax Provision
-4,258
-6,537
-1,455
8,374
1,489
-5,859
19,424
808
-360
-2,927
-2,927
-188
-614
-1,474
-820
-19
Tax Rate %
27.99
30.14
16.27
7.70
10.41
32.67
-16,744.83
-27.95
3.84
27.87
27.87
8.74
27.01
32.90
27.16
2.61
Net Income (Continuing Operations)
10,477
15,150
7,488
-100,387
-12,818
12,077
19,540
3,699
9,008
7,574
7,574
1,962
1,659
3,006
2,199
710
Net Income (Discontinued Operations)
--
--
--
-2,753
505
-2,064
1,790
1
84
-50
-50
11
-47
30
2
-35
Net Income
10,477
14,048
6,200
-99,289
-10,949
7,786
20,622
3,438
9,085
7,529
7,529
1,978
1,609
3,073
2,192
655
Net Margin %
9.62
12.39
5.63
-894.17
-14.53
10.04
34.48
4.84
13.19
11.69
11.69
11.28
9.99
19.08
13.16
4.22
   
Preferred dividends
--
--
--
400
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
80.60
107.80
48.00
-756.85
-90.48
11.60
11.01
2.04
6.16
5.27
5.24
1.35
1.10
2.13
1.54
0.47
EPS (Diluted)
79.80
107.20
47.80
-756.85
-90.48
11.60
11.01
2.04
6.13
5.20
5.17
1.34
1.09
2.10
1.52
0.46
Shares Outstanding (Diluted)
131.4
131.2
129.9
131.7
135.3
136.6
1,799.5
1,687.2
1,481.2
1,447.6
1,411.8
1,480.6
1,472.5
1,464.7
1,442.1
1,411.8
   
Depreciation, Depletion and Amortization
2,492
2,374
2,790
3,523
12,074
11,320
5,424
7,349
4,713
4,448
4,448
1,155
1,121
1,222
1,029
1,076
EBITDA
17,705
24,061
11,733
-88,231
12,005
37,237
7,984
12,559
16,223
16,667
16,667
3,819
3,873
6,165
4,478
2,151
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
385,680
471,378
473,437
400,290
396,794
254,484
263,981
269,959
258,274
259,859
259,859
258,274
262,937
266,304
286,167
259,859
Equity Investments
23,588
30,650
41,646
21,143
17,840
6,652
3,749
3,874
4,490
5,444
5,444
4,490
4,603
4,772
5,110
5,444
Short-term investments
15,342
27,483
51,351
46,666
47,263
43,738
46,936
53,392
44,240
30,955
30,955
44,240
39,376
42,318
17,852
30,955
Net Loan
52,904
57,991
64,961
65,636
47,788
20,237
19,489
19,482
20,765
24,990
24,990
20,765
21,569
22,937
23,397
24,990
Cash and cash equivalents
1,897
1,590
2,284
8,642
4,400
1,558
1,474
1,151
2,241
1,758
1,758
2,241
2,490
1,827
1,933
1,758
Accounts Receivable
15,333
17,789
18,395
19,231
16,549
15,713
14,721
13,989
12,939
12,031
12,031
12,939
14,269
14,077
13,236
12,031
Deferred Policy Acquisition Costs
33,248
37,235
43,150
45,782
40,814
14,668
8,937
8,182
9,436
9,827
9,827
9,436
9,217
9,106
9,603
9,827
Property, Plant and Equipment
7,446
4,381
5,518
5,566
4,142
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
8,093
8,628
9,414
6,952
6,195
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
8,093
8,628
9,414
6,952
6,195
--
--
--
--
--
--
--
--
--
--
--
Total Assets
853,370
979,410
1,060,505
860,418
847,585
683,443
553,054
548,633
541,329
515,581
515,581
541,329
547,111
529,109
527,190
515,581
   
Unpaid Loss & Loss Reserve
196,846
79,999
85,500
89,258
85,386
91,151
91,145
87,991
81,547
77,260
77,260
81,547
81,155
79,977
78,674
77,260
Unearned Premiums
24,243
26,271
28,022
25,735
21,363
23,803
23,465
22,537
21,953
21,324
21,324
21,953
23,383
23,694
23,695
21,324
Future Policy Benefits
108,807
121,004
136,068
142,334
116,001
31,268
34,317
40,523
40,653
42,749
42,749
40,653
41,419
42,536
42,431
42,749
Policyholder Funds
242,071
10,986
12,599
239,940
233,380
6,758
133,589
129,247
127,099
129,282
129,282
127,099
4,802
128,163
128,462
129,282
Current Portion of Long-Term Debt
9,208
13,363
13,114
15,718
4,739
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
99,250
135,316
162,935
177,485
136,733
106,461
75,253
48,500
41,693
31,217
31,217
41,693
39,508
38,414
36,223
31,217
Debt to Equity
1.26
1.46
1.84
3.67
2.03
1.25
0.74
0.50
0.42
0.29
0.29
0.42
0.38
0.36
0.33
0.29
Total Liabilities
766,867
877,733
964,704
807,708
777,761
598,124
451,516
450,631
440,859
408,683
408,683
440,859
443,278
420,948
418,609
408,683
   
Common Stock
6,878
6,878
6,878
7,370
--
368
4,766
4,766
4,766
4,766
4,766
4,766
4,766
4,766
4,766
4,766
Preferred Stock
--
--
--
20
69,784
71,983
--
--
--
--
--
--
--
--
--
--
Retained Earnings
72,330
84,996
89,029
-12,368
-11,491
-3,466
10,774
14,176
22,965
29,775
29,775
22,965
24,393
27,286
29,300
29,775
Accumulated other comprehensive income (loss)
6,967
9,110
4,643
-6,328
5,693
7,624
6,481
12,574
6,360
10,617
10,617
6,360
9,085
11,511
11,331
10,617
Additional Paid-In Capital
2,339
2,590
2,848
72,466
6,358
9,683
80,459
80,410
80,899
80,958
80,958
80,899
80,975
80,967
80,904
80,958
Treasury Stock
-2,197
-1,897
-6,685
-8,450
-874
-873
-942
-13,924
-14,520
-19,218
-19,218
-14,520
-15,386
-16,369
-17,720
-19,218
Total Equity
86,317
101,677
95,801
52,710
69,824
85,319
101,538
98,002
100,470
106,898
106,898
100,470
103,833
108,161
108,581
106,898
Total Equity to Total Asset
0.10
0.10
0.09
0.06
0.08
0.13
0.18
0.18
0.19
0.21
0.21
0.19
0.19
0.20
0.21
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
10,477
14,048
6,200
-99,289
-12,313
10,013
21,330
3,700
9,092
7,524
7,524
1,973
1,612
3,036
2,201
675
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
1,795
-104
-2,958
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10,477
15,843
6,096
-102,247
-12,313
10,013
19,540
3,699
9,008
7,574
7,574
1,962
1,659
3,006
2,199
710
Depreciation, Depletion and Amortization
2,492
2,374
2,790
3,523
12,074
11,320
5,424
7,349
4,713
4,448
4,448
1,155
1,121
1,222
1,029
1,076
  Change In Receivables
1,472
-184
526
209
2,282
595
1,771
1,678
43
820
820
87
-701
-81
823
779
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2,263
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
2,411
-2,720
-1
--
--
-26,424
-1,255
-437
2,190
2,190
-231
450
1,155
686
-101
Change In Working Capital
13,581
-20,180
3,263
-44,239
-4,769
-584
-32,621
-5,666
-5,506
-4,313
-4,313
-1,046
-2,287
-417
97
-1,706
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,412
8,250
23,022
143,718
23,592
-3,839
7,576
-1,706
-2,350
-2,702
-2,702
-154
270
-2,933
-609
570
Cash Flow from Operations
25,138
6,287
35,171
755
18,584
16,910
-81
3,676
5,865
5,007
5,007
1,917
763
878
2,716
650
   
Purchase Of Property, Plant, Equipment
-8,211
-7,106
-5,642
-4,817
-341
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
695
697
303
430
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-1,361
-5,000
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
5,278
21,760
587
--
--
2,348
4,696
--
--
2,348
--
2,348
Purchase Of Investment
-257,633
-201,634
-214,465
-173,006
-86,524
-95,349
-79,104
-73,311
-64,779
-41,342
-41,342
-15,160
-9,403
-14,811
-11,580
-5,548
Sale Of Investment
217,079
152,244
168,893
193,536
83,898
87,678
81,545
98,093
73,674
59,900
59,900
17,521
14,478
11,917
15,266
18,239
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-4,498
-628
718
5,471
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-57,321
-67,952
-68,007
47,484
5,778
-10,225
36,448
16,612
7,099
14,284
14,284
581
3,783
-121
1,205
9,417
   
Issuance of Stock
82
163
206
7,355
5,344
2,199
25,347
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-176
-20
-6,016
-1,000
--
--
-70
-13,000
-597
-4,902
-4,902
-405
-867
-982
-1,554
-1,499
Net Issuance of Preferred Stock
-100
--
--
40,000
--
--
-38,857
-8,636
--
--
--
--
--
--
--
--
Net Issuance of Debt
13,663
37,499
23,134
13,886
-20,971
-11,838
-20,918
-2,489
-8,962
-9,473
-9,473
-1,240
-1,698
-1,301
-2,735
-3,739
Cash Flow for Dividends
-1,421
-1,638
-1,881
-1,628
--
--
--
--
-294
-712
-712
-147
-182
-179
-178
-173
Other Financing
20,951
25,240
18,037
-100,532
-13,370
378
-2,428
3,561
-1,905
-4,701
-4,701
-494
-1,542
949
668
-4,776
Cash Flow from Financing
32,999
61,244
33,480
-41,919
-28,997
-9,261
-36,926
-20,564
-11,758
-19,788
-19,788
-2,286
-4,289
-1,513
-3,799
-10,187
   
Net Change in Cash
-112
-307
694
6,358
-4,102
-2,537
-530
-323
1,090
-483
-483
183
249
-663
106
-175
Capital Expenditure
-8,211
-7,106
-5,642
-4,817
-341
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
16,927
-819
29,529
-4,062
18,243
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AIG and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AIG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK