Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.80  12.40  3.20 
EBITDA Growth (%) 12.20  11.60  -1.40 
EBIT Growth (%) 14.80  9.70  2.70 
EPS without NRI Growth (%) 19.30  0.70  -14.50 
Free Cash Flow Growth (%) 0.00  0.00  -62.90 
Book Value Growth (%) 11.00  7.00  -5.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
22.26
23.67
25.33
32.44
33.26
30.55
41.41
47.93
52.64
52.72
53.54
10.36
19.34
11.97
12.53
9.70
EBITDA per Share ($)
1.98
2.51
3.25
4.14
3.69
3.10
4.44
4.72
5.01
5.90
5.00
1.28
1.81
1.23
1.28
0.68
EBIT per Share ($)
1.00
1.74
2.28
3.15
2.40
2.18
3.06
3.03
3.02
3.77
3.09
0.75
1.25
0.79
0.82
0.23
Earnings per Share (diluted) ($)
0.46
0.94
1.40
1.76
1.87
1.16
1.73
1.65
1.38
1.83
0.29
0.45
0.44
0.36
0.38
-0.89
eps without NRI ($)
0.55
0.94
1.42
1.77
1.92
1.16
1.81
1.57
1.35
1.89
1.24
0.46
0.44
0.36
0.39
0.05
Free Cashflow per Share ($)
1.13
-1.52
-1.22
-0.31
0.86
2.88
-0.37
0.07
3.09
2.94
1.12
0.09
1.50
0.15
0.20
-0.73
Dividends Per Share
--
--
--
--
--
--
0.08
0.30
0.30
0.30
0.30
0.08
0.08
0.08
0.08
0.08
Book Value Per Share ($)
9.70
11.59
13.08
15.11
17.92
18.92
21.01
21.47
23.33
25.27
23.63
24.94
25.27
25.17
25.16
23.63
Tangible Book per share ($)
8.33
10.38
11.11
11.76
14.06
14.09
16.46
11.10
12.83
14.47
19.57
14.00
14.47
14.70
15.05
19.57
Month End Stock Price ($)
16.04
24.08
32.50
19.28
14.70
19.70
26.39
12.05
20.06
24.30
29.86
28.90
24.30
27.70
25.63
29.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
5.01
9.54
12.79
13.92
8.86
6.18
8.82
7.96
6.17
7.60
1.24
7.33
6.89
5.75
6.06
-14.21
Return on Assets %
2.14
4.11
5.73
6.19
4.15
3.10
4.36
3.47
2.54
3.36
0.56
3.28
3.10
2.62
2.74
-6.33
Return on Invested Capital %
5.61
8.91
9.53
10.06
7.07
6.06
7.75
6.76
5.27
6.54
5.43
5.63
8.95
5.41
5.58
1.72
Return on Capital - Joel Greenblatt %
9.55
17.64
22.23
24.61
15.85
13.06
16.28
13.71
11.99
14.37
11.00
11.15
18.72
12.19
12.34
3.02
Debt to Equity
0.73
0.76
0.66
0.91
0.56
0.59
0.53
0.92
0.77
0.63
0.68
0.72
0.63
0.63
0.63
0.68
   
Gross Margin %
16.16
18.43
17.35
19.07
19.15
18.26
17.31
15.61
14.70
16.72
15.76
16.56
16.72
16.05
16.02
13.18
Operating Margin %
4.48
7.36
8.99
9.71
7.23
7.12
7.40
6.33
5.74
7.16
5.76
7.28
6.44
6.61
6.55
2.37
Net Margin %
2.07
3.97
5.53
5.43
3.99
3.39
3.87
3.28
2.57
3.58
0.58
4.48
2.29
3.07
3.10
-9.08
   
Total Equity to Total Asset
0.43
0.43
0.46
0.43
0.51
0.50
0.49
0.39
0.43
0.45
0.44
0.45
0.45
0.46
0.45
0.44
LT Debt to Total Asset
0.31
0.33
0.24
0.37
0.24
0.22
0.19
0.31
0.29
0.26
0.28
0.28
0.26
0.25
0.26
0.28
   
Asset Turnover
1.04
1.04
1.04
1.14
1.04
0.92
1.13
1.06
0.99
0.94
0.95
0.18
0.34
0.21
0.22
0.17
Dividend Payout Ratio
--
--
--
--
--
--
0.04
0.18
0.22
0.16
0.24
0.17
0.17
0.21
0.20
--
   
Days Sales Outstanding
62.04
56.17
62.49
53.36
58.26
66.12
58.12
53.40
50.79
50.78
43.68
70.78
34.61
57.35
59.46
59.92
Days Accounts Payable
44.83
49.02
45.88
32.26
31.91
38.98
45.26
42.18
29.89
36.85
34.19
43.90
25.11
45.54
46.04
45.51
Days Inventory
119.88
117.38
104.93
88.13
102.11
119.48
88.08
86.35
91.59
102.19
105.52
132.74
73.54
118.99
120.50
139.06
Cash Conversion Cycle
137.09
124.53
121.54
109.23
128.46
146.62
100.94
97.57
112.49
116.12
115.01
159.62
83.04
130.80
133.92
153.47
Inventory Turnover
3.04
3.11
3.48
4.14
3.57
3.05
4.14
4.23
3.99
3.57
3.46
0.69
1.24
0.77
0.76
0.66
COGS to Revenue
0.84
0.82
0.83
0.81
0.81
0.82
0.83
0.84
0.85
0.83
0.84
0.83
0.83
0.84
0.84
0.87
Inventory to Revenue
0.28
0.26
0.24
0.20
0.23
0.27
0.20
0.20
0.21
0.23
0.24
1.21
0.67
1.10
1.11
1.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
748
886
1,061
1,385
1,424
1,316
1,805
2,065
2,137
2,035
2,086
400
747
469
490
380
Cost of Goods Sold
627
722
877
1,121
1,151
1,076
1,493
1,743
1,823
1,695
1,757
334
622
394
412
330
Gross Profit
121
163
184
264
273
240
312
322
314
340
329
66
125
75
79
50
Gross Margin %
16.16
18.43
17.35
19.07
19.15
18.26
17.31
15.61
14.70
16.72
15.76
16.56
16.72
16.05
16.02
13.18
   
Selling, General, & Admin. Expense
88
100
105
136
147
147
183
189
198
198
211
38
77
45
47
42
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-1
-2
-16
-6
23
-0
-4
2
-7
-3
-3
-1
-1
-1
-1
-1
Operating Income
33
65
95
135
103
94
134
131
123
146
120
29
48
31
32
9
Operating Margin %
4.48
7.36
8.99
9.71
7.23
7.12
7.40
6.33
5.74
7.16
5.76
7.28
6.44
6.61
6.55
2.37
   
Interest Income
2
3
6
2
1
1
0
1
2
2
1
0
1
0
0
--
Interest Expense
-17
-18
-17
-21
-31
-27
-31
-38
-42
-42
-46
-7
-20
-10
-10
-6
Other Income (Expense)
4
-4
3
0
13
-0
0
-1
-0
0
-0
-0
-0
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
1
--
-0
-1
-0
-0
-0
-0
-0
--
--
Pre-Tax Income
22
47
87
116
86
68
103
94
82
105
75
22
29
22
23
3
Tax Provision
-3
-11
-28
-40
-28
-22
-34
-26
-27
-32
-23
-5
-8
-7
-7
-1
Tax Rate %
14.17
22.98
32.00
34.75
31.92
32.81
32.50
27.27
32.48
30.48
30.37
24.22
27.18
32.56
32.74
26.92
Net Income (Continuing Operations)
19
36
59
76
59
45
70
68
56
73
53
17
21
15
15
2
Net Income (Discontinued Operations)
-3
-1
-1
-1
-2
-2
-3
--
--
--
-36
1
--
--
--
-36
Net Income
15
35
59
75
57
45
70
68
55
73
12
18
17
14
15
-35
Net Margin %
2.07
3.97
5.53
5.43
3.99
3.39
3.87
3.28
2.57
3.58
0.58
4.48
2.29
3.07
3.10
-9.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
0
0
--
0
--
0
EPS (Basic)
0.48
1.05
1.61
2.02
2.07
1.17
1.76
1.68
1.38
1.85
0.29
0.45
0.44
0.36
0.38
-0.89
EPS (Diluted)
0.46
0.94
1.40
1.76
1.87
1.16
1.73
1.65
1.38
1.83
0.29
0.45
0.44
0.36
0.38
-0.89
Shares Outstanding (Diluted)
33.6
37.4
41.9
42.7
42.8
43.1
43.6
43.1
40.6
38.6
39.2
38.6
38.6
39.2
39.1
39.2
   
Depreciation, Depletion and Amortization
28
29
32
40
40
39
59
72
80
80
74
20
21
17
18
18
EBITDA
67
94
136
177
158
133
193
203
204
228
195
49
70
48
50
27
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
41
122
83
109
113
79
57
68
75
89
67
115
89
82
93
67
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
41
122
83
109
113
79
57
68
75
89
67
115
89
82
93
67
Accounts Receivable
127
136
182
202
227
238
287
302
297
283
250
310
283
295
319
250
  Inventories, Raw Materials & Components
174
229
208
249
295
305
312
397
370
438
401
422
438
430
446
401
  Inventories, Work In Process
31
31
37
48
53
52
52
65
84
58
19
85
58
52
66
19
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
0
0
0
--
-0
-0
-0
-0
0
30
0
0
50
43
30
Total Inventories
205
260
245
297
347
357
363
461
454
495
451
507
495
532
555
451
Other Current Assets
102
107
136
175
164
172
206
232
207
249
727
195
249
247
248
727
Total Current Assets
475
624
646
783
851
846
914
1,063
1,034
1,117
1,495
1,127
1,117
1,156
1,215
1,495
   
  Land And Improvements
5
5
5
5
5
5
5
9
9
9
--
--
9
--
--
--
  Buildings And Improvements
54
58
70
110
83
90
95
99
100
102
--
--
102
--
--
--
  Machinery, Furniture, Equipment
129
140
159
197
212
319
459
574
608
627
--
--
627
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
188
203
234
313
300
414
559
681
716
739
619
745
739
709
716
619
  Accumulated Depreciation
-116
-130
-146
-166
-175
-194
-235
-298
-355
-424
-371
-409
-424
-421
-427
-371
Property, Plant and Equipment
71
73
88
146
125
220
324
383
362
315
247
336
315
288
289
247
Intangible Assets
44
44
74
130
150
191
181
418
413
427
162
433
427
418
402
162
   Goodwill
--
44
74
--
--
134
134
263
256
262
124
263
262
258
252
124
Other Long Term Assets
142
237
259
302
249
243
284
332
328
341
230
317
341
344
322
230
Total Assets
732
979
1,068
1,362
1,376
1,500
1,704
2,196
2,137
2,200
2,134
2,213
2,200
2,205
2,228
2,134
   
  Accounts Payable
77
97
110
99
101
115
185
201
149
171
165
161
171
197
208
165
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
79
88
72
96
90
109
117
149
153
161
125
142
161
141
146
125
Accounts Payable & Accrued Expense
156
185
182
196
191
224
302
350
303
332
290
303
332
338
354
290
Current Portion of Long-Term Debt
4
2
74
23
64
101
114
123
86
70
44
88
70
79
46
44
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
0
-0
--
--
0
--
--
--
0
57
--
0
--
-0
57
Total Current Liabilities
160
188
257
218
254
325
416
473
389
402
391
391
402
416
400
391
   
Long-Term Debt
227
319
254
508
328
336
330
669
622
564
599
627
564
549
589
599
Debt to Equity
0.73
0.76
0.66
0.91
0.56
0.59
0.53
0.92
0.77
0.63
0.68
0.72
0.63
0.63
0.63
0.68
  Capital Lease Obligation
--
--
--
10
9
7
5
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
18
25
40
28
97
93
123
187
206
232
202
208
232
236
237
202
Other Long-Term Liabilities
12
24
23
22
0
-1
-1
1
1
1
1
1
1
1
1
1
Total Liabilities
417
556
573
777
679
753
868
1,331
1,218
1,200
1,193
1,226
1,200
1,202
1,226
1,193
   
Common Stock
--
--
--
44
44
45
45
45
45
45
45
45
45
45
45
45
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
162
197
256
331
375
419
486
542
585
646
632
632
646
657
670
632
Accumulated other comprehensive income (loss)
-22
-20
-14
-13
-24
-30
-19
-55
-43
-29
-79
-25
-29
-38
-53
-79
Additional Paid-In Capital
190
274
290
324
405
417
424
424
432
436
442
434
436
438
440
442
Treasury Stock
-50
-70
-80
-101
-103
-104
-100
-90
-100
-98
-100
-98
-98
-99
-100
-100
Total Equity
315
423
494
585
697
747
836
865
919
1,000
941
987
1,000
1,004
1,001
941
Total Equity to Total Asset
0.43
0.43
0.46
0.43
0.51
0.50
0.49
0.39
0.43
0.45
0.44
0.45
0.45
0.46
0.45
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
15
35
59
75
57
43
70
68
56
73
13
18
17
15
15
-34
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
15
35
59
75
57
43
70
68
56
73
13
18
17
15
15
-34
Depreciation, Depletion and Amortization
28
29
32
40
40
39
59
72
80
80
74
20
21
17
18
18
  Change In Receivables
-18
-9
-25
12
-26
34
-45
36
6
17
-22
11
27
-13
-28
-7
  Change In Inventory
-12
-58
-9
-42
-45
19
-13
-48
16
-48
-81
-33
-11
-15
-33
-23
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
19
20
6
-7
-3
-2
57
-3
-39
24
53
13
33
8
20
-8
Change In Working Capital
4
-113
-116
-100
-61
53
-80
-116
-45
-67
-118
-37
15
-26
-47
-60
Change In DeferredTax
2
8
20
13
4
-3
39
33
30
10
-3
-4
5
1
8
-16
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
-0
-17
-11
24
20
21
37
43
44
107
14
4
8
23
71
Cash Flow from Operations
51
-40
-21
17
64
153
109
94
163
140
72
10
63
15
16
-22
   
Purchase Of Property, Plant, Equipment
-13
-16
-30
-30
-28
-29
-125
-91
-38
-27
-29
-7
-5
-9
-8
-7
Sale Of Property, Plant, Equipment
8
0
0
0
--
--
--
4
12
2
2
--
1
--
1
--
Purchase Of Business
--
--
--
-85
--
-194
--
-298
-21
-15
-15
-16
1
--
--
--
Sale Of Business
--
--
--
1
1
1
10
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-17
-20
-50
-1
-4
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
44
24
6
1
8
2
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-18
-33
-39
-142
-24
-222
-119
-390
-33
-41
-28
-23
-4
-10
-7
-7
   
Issuance of Stock
--
9
9
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-10
--
--
-3
-4
-15
-1
-3
-1
--
--
-2
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-24
141
10
179
-29
33
-4
332
-93
-79
-73
32
-81
-7
8
8
Cash Flow for Dividends
--
--
--
--
--
--
-3
-12
-13
-12
-12
-3
-3
-4
-3
-3
Other Financing
-0
-5
3
-19
-7
3
-3
-10
-4
6
-1
-0
-0
-1
-0
0
Cash Flow from Financing
-24
145
22
151
-36
36
-12
307
-124
-86
-87
28
-84
-12
3
5
   
Net Change in Cash
9
71
-38
26
3
-33
-22
10
8
14
-48
16
-26
-7
11
-26
Capital Expenditure
-13
-16
-30
-30
-28
-29
-125
-91
-38
-27
-29
-7
-5
-9
-8
-7
Free Cash Flow
38
-57
-51
-13
37
124
-16
3
125
113
43
4
58
6
8
-29
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AIR and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AIR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK