Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.30  13.90  13.60 
EBITDA Growth (%) 25.70  14.40  30.60 
EBIT Growth (%) 0.00  21.90  51.10 
EPS without NRI Growth (%) 30.10  25.60  51.60 
Free Cash Flow Growth (%) 0.00  -19.40  -9.20 
Book Value Growth (%) 17.80  17.20  28.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
7.90
8.65
10.56
13.27
13.79
14.87
17.16
21.79
22.42
25.54
25.54
5.65
5.68
6.57
7.06
6.23
EBITDA per Share ($)
1.09
1.33
1.74
1.40
3.32
3.99
4.42
6.56
5.16
6.74
6.75
1.21
1.13
1.87
2.06
1.69
EBIT per Share ($)
0.80
0.94
1.32
0.87
1.61
2.20
2.43
4.36
3.10
4.66
4.67
0.70
0.61
1.34
1.54
1.18
Earnings per Share (diluted) ($)
0.34
0.47
0.73
0.51
0.72
1.13
1.21
2.39
1.54
2.46
2.46
0.34
0.28
0.73
0.90
0.55
eps without NRI ($)
0.34
0.47
0.73
0.51
0.72
1.13
1.21
2.39
1.55
2.56
2.41
0.34
0.28
0.73
0.86
0.54
Free Cashflow per Share ($)
0.38
-0.13
0.05
-0.23
1.91
1.98
0.99
1.50
0.76
0.69
0.69
0.22
-0.66
0.41
0.54
0.40
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.60
3.03
3.92
4.41
4.96
6.50
7.53
7.73
9.35
12.03
12.03
9.35
9.73
10.49
11.45
12.03
Tangible Book per share ($)
2.40
2.85
3.36
3.30
4.28
5.56
2.83
2.91
3.85
6.65
6.65
3.85
4.23
4.99
5.99
6.65
Month End Stock Price ($)
5.77
9.31
16.56
5.33
11.21
18.76
28.15
36.91
58.26
44.03
47.00
58.26
53.43
51.65
55.55
44.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.86
17.78
22.09
12.74
15.55
19.83
17.45
31.71
18.68
22.59
22.80
14.69
11.63
29.09
31.38
18.66
Return on Assets %
5.55
7.29
8.89
5.04
4.94
7.32
6.20
8.68
5.26
7.26
7.24
4.40
3.43
8.86
10.19
6.37
Return on Invested Capital %
11.04
11.43
13.63
7.89
9.02
12.57
9.83
11.48
7.50
10.46
10.37
6.61
5.46
11.91
13.53
10.37
Return on Capital - Joel Greenblatt %
17.77
18.36
21.22
11.92
14.23
18.87
17.52
21.69
14.07
19.17
19.13
12.56
10.34
22.13
24.97
18.72
Debt to Equity
0.87
0.76
0.84
0.75
2.17
0.40
2.01
2.16
1.85
1.37
1.37
1.85
1.84
1.65
1.48
1.37
   
Gross Margin %
28.06
27.09
29.44
22.94
35.91
38.44
38.22
41.31
35.72
40.01
40.01
34.92
34.28
42.55
41.94
40.34
Operating Margin %
10.19
10.82
12.52
6.56
11.71
14.80
14.15
20.02
13.82
18.26
18.26
12.40
10.72
20.42
21.74
18.90
Net Margin %
4.28
5.38
6.95
3.86
5.23
7.61
7.05
10.95
7.09
9.44
9.44
6.00
4.88
11.14
12.14
8.75
   
Total Equity to Total Asset
0.39
0.43
0.38
0.41
0.27
0.52
0.28
0.27
0.29
0.35
0.35
0.29
0.30
0.31
0.34
0.35
LT Debt to Total Asset
0.26
0.25
0.21
0.22
0.49
0.17
0.47
0.52
0.49
0.41
0.41
0.49
0.48
0.46
0.44
0.41
   
Asset Turnover
1.30
1.36
1.28
1.31
0.94
0.96
0.88
0.79
0.74
0.77
0.77
0.18
0.18
0.20
0.21
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
110.44
114.88
124.91
97.66
80.60
85.94
103.36
99.93
98.75
106.79
106.79
98.06
103.41
98.68
97.32
109.34
Days Accounts Payable
15.44
13.37
19.54
13.19
12.75
14.38
14.21
11.58
13.20
10.53
10.53
12.94
10.83
11.91
11.21
10.84
Days Inventory
17.11
17.86
19.24
19.70
29.08
28.74
27.41
28.36
31.08
31.43
31.21
33.01
33.07
31.99
28.49
31.31
Cash Conversion Cycle
112.11
119.37
124.61
104.17
96.93
100.30
116.56
116.71
116.63
127.69
127.47
118.13
125.65
118.76
114.60
129.81
Inventory Turnover
21.33
20.43
18.97
18.53
12.55
12.70
13.32
12.87
11.74
11.61
11.70
2.76
2.76
2.85
3.20
2.91
COGS to Revenue
0.72
0.73
0.71
0.77
0.64
0.62
0.62
0.59
0.64
0.60
0.60
0.65
0.66
0.57
0.58
0.60
Inventory to Revenue
0.03
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.24
0.24
0.20
0.18
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
276
320
396
499
514
562
661
851
879
1,005
1,005
221
223
258
278
245
Cost of Goods Sold
199
233
280
384
330
346
408
499
565
603
603
144
147
148
161
146
Gross Profit
77
87
117
114
185
216
252
352
314
402
402
77
76
110
117
99
Gross Margin %
28.06
27.09
29.44
22.94
35.91
38.44
38.22
41.31
35.72
40.01
40.01
34.92
34.28
42.55
41.94
40.34
   
Selling, General, & Admin. Expense
37
41
53
67
65
69
86
97
113
137
137
30
32
36
36
34
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
12
11
14
14
60
64
74
84
80
81
81
20
21
21
20
19
Operating Income
28
35
50
33
60
83
93
170
122
183
183
27
24
53
60
46
Operating Margin %
10.19
10.82
12.52
6.56
11.71
14.80
14.15
20.02
13.82
18.26
18.26
12.40
10.72
20.42
21.74
18.90
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-6
-6
-6
-5
-19
-19
-20
-21
-20
-22
-22
-5
-6
-6
-5
-5
Other Income (Expense)
-2
2
1
3
3
4
4
3
1
1
1
0
-0
0
0
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
0
-1
-1
0
-0
-0
-0
-0
Pre-Tax Income
20
30
45
30
44
68
77
153
102
163
163
22
18
47
55
42
Tax Provision
-8
-13
-18
-11
-17
-25
-31
-60
-40
-63
-63
-9
-7
-19
-22
-16
Tax Rate %
40.91
43.32
39.41
36.78
38.65
37.08
39.75
39.09
38.84
38.97
38.97
39.77
39.81
39.10
38.91
38.54
Net Income (Continuing Operations)
12
17
28
19
27
43
47
93
63
99
99
14
11
29
34
26
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-1
-4
-2
--
--
--
--
-2
Net Income
12
17
28
19
27
43
47
93
62
95
95
13
11
29
34
21
Net Margin %
4.28
5.38
6.95
3.86
5.23
7.61
7.05
10.95
7.09
9.44
9.44
6.00
4.88
11.14
12.14
8.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.36
0.49
0.77
0.53
0.73
1.14
1.23
2.41
1.55
2.47
2.47
0.34
0.28
0.73
0.91
0.55
EPS (Diluted)
0.34
0.47
0.73
0.51
0.72
1.13
1.21
2.39
1.54
2.46
2.46
0.34
0.28
0.73
0.90
0.55
Shares Outstanding (Diluted)
35.0
36.9
37.5
37.6
37.3
37.8
38.5
39.0
39.2
39.3
39.4
39.2
39.3
39.3
39.3
39.4
   
Depreciation, Depletion and Amortization
12
13
14
17
60
64
73
83
80
81
81
20
21
20
20
20
EBITDA
38
49
65
53
124
151
170
256
202
265
265
47
44
73
81
67
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
3
4
5
13
38
61
4
4
10
13
13
10
8
3
17
13
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
3
4
5
13
38
61
4
4
10
13
13
10
8
3
17
13
Accounts Receivable
84
101
136
133
114
132
187
233
238
294
294
238
253
280
296
294
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
1
5
--
--
1
2
5
5
5
5
5
5
5
5
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
10
13
15
20
28
27
33
41
48
46
46
48
48
46
45
46
Total Inventories
10
13
17
25
28
27
34
43
53
51
51
53
53
51
50
51
Other Current Assets
16
22
57
36
25
18
31
27
40
42
42
40
45
33
32
42
Total Current Assets
113
140
215
208
204
238
256
307
341
400
400
341
359
366
395
400
   
  Land And Improvements
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
0
  Buildings And Improvements
--
--
16
27
34
37
--
45
--
--
59
--
55
56
59
--
  Machinery, Furniture, Equipment
--
--
179
206
233
256
429
471
677
793
793
677
658
690
695
793
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
157
170
196
234
656
294
838
860
924
990
990
924
949
958
967
990
  Accumulated Depreciation
-64
-74
-81
-87
-205
-93
-269
-262
-259
-268
-268
-259
-265
-258
-270
-268
Property, Plant and Equipment
94
96
115
146
451
201
570
597
665
722
722
665
684
700
696
722
Intangible Assets
6
6
20
40
26
36
180
187
216
211
211
216
216
215
214
211
   Goodwill
6
6
20
20
26
20
115
120
128
127
127
128
129
129
129
127
Other Long Term Assets
9
8
20
1
14
0
23
28
31
29
29
31
29
29
31
29
Total Assets
222
250
370
395
694
475
1,028
1,119
1,253
1,361
1,361
1,253
1,288
1,311
1,336
1,361
   
  Accounts Payable
8
9
15
14
12
14
16
16
20
17
17
20
17
19
20
17
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
17
17
34
26
27
31
44
44
51
55
55
51
50
60
58
55
Accounts Payable & Accrued Expense
25
26
49
40
39
44
60
60
72
72
72
72
67
80
78
72
Current Portion of Long-Term Debt
17
20
43
35
63
16
96
67
71
81
81
71
77
75
73
81
DeferredTaxAndRevenue
--
--
9
16
15
13
12
16
17
26
26
17
21
20
23
26
Other Current Liabilities
4
3
2
1
1
1
3
0
2
1
1
2
2
1
1
1
Total Current Liabilities
46
48
102
92
117
74
171
143
162
180
180
162
167
176
175
180
   
Long-Term Debt
58
62
77
86
341
81
484
581
608
563
563
608
623
603
591
563
Debt to Equity
0.87
0.76
0.84
0.75
2.17
0.40
2.01
2.16
1.85
1.37
1.37
1.85
1.84
1.65
1.48
1.37
  Capital Lease Obligation
1
2
1
2
251
1
240
200
131
97
97
131
124
114
107
97
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
20
21
28
29
25
42
50
62
86
123
123
86
90
92
98
123
Other Long-Term Liabilities
11
12
21
28
26
31
36
33
28
23
23
28
28
29
23
23
Total Liabilities
135
143
228
234
509
229
741
819
885
889
889
885
907
900
887
889
   
Common Stock
1
--
--
1
1
1
1
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
19
36
65
84
102
157
191
193
253
350
350
253
264
293
328
350
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
-0
-1
-1
-0
-0
-0
-1
-1
Additional Paid-In Capital
66
70
77
81
83
88
96
105
113
120
120
113
115
116
119
120
Treasury Stock
--
--
--
-5
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
86
107
142
160
186
246
288
300
368
472
472
368
381
411
449
472
Total Equity to Total Asset
0.39
0.43
0.38
0.41
0.27
0.52
0.28
0.27
0.29
0.35
0.35
0.29
0.30
0.31
0.34
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
12
17
28
19
27
43
47
93
62
95
95
13
11
29
34
22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
12
17
28
19
27
43
47
93
62
95
95
13
11
29
34
22
Depreciation, Depletion and Amortization
12
13
14
17
60
64
73
83
80
81
81
20
21
20
20
20
  Change In Receivables
-18
-20
-22
18
21
-15
-25
-45
-11
-55
-55
-13
-20
-13
-16
-6
  Change In Inventory
-1
-2
-1
-11
-3
1
-3
-7
-6
2
2
2
-0
2
1
-1
  Change In Prepaid Assets
1
1
-0
-1
-1
-1
-12
13
-8
-0
-0
-3
-0
-0
-0
0
  Change In Payables And Accrued Expense
--
--
-7
3
5
13
-1
2
5
2
2
-0
-4
16
-5
-5
Change In Working Capital
-13
-22
-27
10
21
-3
-41
-40
-20
-51
-51
-10
-23
4
-20
-12
Change In DeferredTax
6
2
13
7
4
5
13
15
27
45
45
13
6
3
9
27
Stock Based Compensation
--
--
2
2
1
2
3
2
4
4
4
1
1
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
-1
-2
-3
-3
-0
0
-2
-2
1
1
-1
-0
1
-1
1
Cash Flow from Operations
21
9
27
52
111
110
95
151
150
176
176
36
15
58
43
59
   
Purchase Of Property, Plant, Equipment
-7
-14
-25
-61
-40
-35
-57
-93
-120
-149
-149
-27
-41
-42
-22
-43
Sale Of Property, Plant, Equipment
1
2
13
17
9
8
9
33
20
19
19
3
6
4
3
6
Purchase Of Business
--
--
-25
--
--
--
-203
-48
-66
-3
-67
-64
--
-3
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
-3
0
0
-3
--
--
--
0
Cash Flow from Investing
-6
-12
-41
-45
-29
-27
-251
-110
-175
-131
-131
-93
-35
-42
-20
-35
   
Issuance of Stock
1
2
3
1
4
3
4
--
2
1
1
0
--
--
1
0
Repurchase of Stock
-0
--
--
-5
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
11
4
-63
-64
96
142
112
-4
-4
59
25
-9
-5
-16
Cash Flow for Dividends
--
--
--
--
--
--
--
-92
--
--
--
--
--
--
--
--
Other Financing
-15
2
1
0
1
0
-0
-96
-82
-39
-39
-11
-8
-13
-6
-13
Cash Flow from Financing
-14
4
15
0
-58
-60
99
-41
31
-41
-41
48
18
-22
-10
-28
   
Net Change in Cash
1
1
1
8
25
23
-57
0
6
3
3
-9
-2
-5
14
-4
Capital Expenditure
-7
-14
-25
-61
-40
-35
-57
-93
-120
-149
-149
-27
-41
-42
-22
-43
Free Cash Flow
13
-5
2
-9
71
75
38
59
30
27
27
9
-26
16
21
16
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AIRM and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AIRM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK