Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.20  12.60  16.90 
EBITDA Growth (%) 8.20  16.50  17.20 
EBIT Growth (%) 5.80  16.80  16.10 
Free Cash Flow Growth (%) 3.70  55.00  70.20 
Book Value Growth (%) 11.80  13.60  0.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
53.52
54.75
62.65
69.61
72.29
73.42
76.50
84.59
99.74
116.51
116.71
26.54
26.57
28.56
29.54
32.04
EBITDA per Share ($)
4.30
5.84
9.71
9.33
5.77
7.27
7.03
8.95
10.83
12.57
12.61
1.91
2.74
2.96
2.81
4.10
EBIT per Share ($)
4.28
5.23
8.98
8.33
4.73
5.99
5.44
7.22
8.88
10.17
10.16
0.43
2.55
2.69
2.54
2.38
Earnings per Share (diluted) ($)
2.53
3.50
5.57
5.38
3.76
3.63
2.50
5.51
5.67
6.30
6.29
0.31
1.46
1.70
1.68
1.45
Free Cashflow per Share ($)
5.51
6.21
6.56
9.43
7.93
1.81
4.39
8.38
7.31
12.56
12.73
2.88
0.49
2.70
5.74
3.80
Dividends Per Share
0.21
0.31
0.38
0.46
0.54
0.59
0.63
0.70
0.81
0.96
0.96
0.21
0.21
0.25
0.25
0.25
Book Value Per Share ($)
25.97
28.26
31.06
34.68
31.54
41.61
46.87
55.06
65.92
66.47
66.47
65.92
66.38
63.87
65.23
66.47
Month End Stock Price ($)
30.55
43.49
55.25
66.90
30.00
29.48
38.52
41.06
34.70
66.37
65.95
34.70
45.01
50.91
54.10
66.37
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
9.64
12.96
18.72
15.99
12.07
8.87
5.84
11.06
9.33
10.12
9.00
1.92
9.04
11.12
10.76
9.00
Return on Assets %
1.43
1.89
2.85
2.44
1.83
1.66
1.06
1.99
1.67
1.65
1.48
0.36
1.60
1.84
1.76
1.48
Return on Capital - Joel Greenblatt %
213.78
--
420.41
366.61
202.17
257.65
226.99
290.70
302.14
311.36
281.56
55.52
329.64
336.48
305.64
281.56
Debt to Equity
0.27
--
0.35
0.24
0.26
0.20
0.20
0.20
0.19
0.34
0.34
0.19
0.32
0.34
0.34
0.34
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
7.99
9.56
14.34
11.96
6.55
8.16
7.11
8.54
8.91
8.73
7.44
1.61
9.60
9.42
8.59
7.44
Net Margin %
4.73
6.39
8.89
7.73
5.21
4.95
3.27
6.51
5.69
5.40
4.53
1.16
5.48
5.97
5.70
4.53
   
Total Equity to Total Asset
0.15
0.15
0.15
0.15
0.15
0.19
0.18
0.18
0.18
0.16
0.16
0.18
0.18
0.17
0.16
0.16
LT Debt to Total Asset
0.04
--
0.05
0.04
0.04
0.04
0.04
0.04
0.03
0.06
0.06
0.03
0.06
0.06
0.06
0.06
   
Asset Turnover
0.30
0.30
0.32
0.32
0.35
0.34
0.32
0.31
0.29
0.30
0.08
0.08
0.07
0.08
0.08
0.08
Dividend Payout Ratio
0.08
0.09
0.07
0.09
0.14
0.16
0.25
0.13
0.14
0.15
0.17
0.68
0.14
0.15
0.15
0.17
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Total Premiums Earned
6,483
6,521
6,844
7,408
7,925
7,550
7,403
7,125
7,237
7,760
7,760
1,829
1,850
1,916
1,947
2,046
Net Investment Income
635
687
737
799
774
699
703
690
732
667
663
177
166
168
163
165
Fees and Other Income
293
290
490
247
-98
451
421
458
540
621
625
155
134
153
148
190
Revenue
7,411
7,498
8,071
8,454
8,601
8,701
8,528
8,273
8,508
9,048
9,048
2,161
2,151
2,238
2,259
2,401
   
Selling, General, &Admin. Expense
2,157
2,148
2,191
2,239
2,286
2,377
2,392
2,429
2,632
3,034
3,034
717
689
742
737
866
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
3,840
3,706
3,536
3,713
4,019
3,868
3,641
3,750
3,655
3,676
3,676
1,032
857
917
934
967
Policy Acquisition Expense
820
--
--
--
--
--
--
1,328
1,403
1,470
1,470
363
383
346
373
368
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
595
800
1,250
1,133
686
862
783
875
924
976
976
156
222
232
215
307
Depreciation, Depletion and Amortization
3
83
93
61
62
91
116
109
106
109
109
106
--
--
--
109
Operating Income
592
717
1,157
1,011
563
710
606
706
758
790
790
35
206
211
194
179
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
536
656
1,096
1,011
563
710
606
706
758
790
790
35
206
211
194
179
Tax Provision
-185
-176
-380
-357
-115
-279
-327
-167
-274
-301
-301
-10
-89
-77
-65
-70
Net Income (Continuing Operations)
351
479
716
654
448
431
279
539
484
489
489
25
118
134
129
109
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
351
479
717
654
448
431
279
539
484
489
489
25
118
134
129
109
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.53
3.53
5.66
5.46
3.79
3.65
2.52
5.58
5.74
6.38
6.37
0.31
1.47
1.72
1.70
1.48
EPS (Diluted)
2.53
3.50
5.57
5.38
3.76
3.63
2.50
5.51
5.67
6.30
6.29
0.31
1.46
1.70
1.68
1.45
Shares Outstanding (Diluted)
138.5
136.9
128.8
121.4
119.0
118.5
111.5
97.8
85.3
77.7
74.9
81.4
80.9
78.4
76.5
74.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
Fixed Maturity Investment
--
--
9,118
10,126
8,632
9,967
10,613
11,193
12,172
11,292
11,292
12,172
12,144
11,423
11,448
11,292
Equity Investments
--
--
742
636
434
513
467
362
476
458
458
476
476
456
465
458
Short-term investments
--
--
314
411
703
453
359
441
301
470
470
301
240
772
973
470
Net Loan
1,119
--
1,325
1,491
1,565
1,484
1,377
1,364
1,365
1,339
1,339
1,365
1,343
1,318
1,320
1,339
Cash and cash equivalents
--
--
988
805
1,041
1,319
1,151
1,167
909
1,717
1,717
909
1,605
1,270
1,287
1,717
Accounts Receivable
--
--
612
606
557
508
543
649
863
1,080
1,080
863
900
885
983
1,080
Deferred Policy Acquisition Costs
1,648
--
2,398
2,895
2,651
2,505
2,493
2,493
2,861
3,129
3,129
2,861
2,887
2,960
3,091
3,129
Property, Plant and Equipment
277
--
275
276
279
275
267
243
251
254
254
251
250
251
254
254
Intangible Assets
--
--
791
833
1,002
1,021
1,013
1,014
966
1,193
1,193
966
995
911
1,022
1,193
Total Assets
24,548
25,365
25,165
26,750
24,515
25,861
26,397
27,020
28,947
29,715
29,715
28,947
29,482
28,729
29,349
29,715
   
Unpaid Loss & Loss Reserve
3,615
3,875
6,754
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
3,354
--
4,430
5,411
5,408
5,154
5,064
5,482
6,192
6,663
6,663
6,192
6,174
6,233
6,455
6,663
Future Policy Benefits
6,413
--
--
7,189
7,096
7,350
8,105
8,359
8,514
8,647
8,647
8,514
8,507
8,526
8,622
8,647
Policyholder Funds
132
--
--
50
38
68
66
64
61
77
77
61
61
59
71
77
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
972
--
1,338
972
972
972
972
972
972
1,638
1,638
972
1,671
1,647
1,638
1,638
Total Liabilities
20,913
21,666
21,333
22,661
20,805
21,007
21,616
22,146
23,761
24,881
24,881
23,761
24,275
23,933
24,566
24,881
   
Common Stock
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
570
--
1,676
2,269
2,650
3,054
3,264
3,587
4,001
4,416
4,416
4,001
4,102
4,215
4,325
4,416
Accumulated other comprehensive income (loss)
--
--
88
54
-671
66
286
558
830
427
427
830
778
421
386
427
Additional Paid-In Capital
2,790
--
2,895
2,905
2,928
2,963
2,994
3,025
3,052
3,088
3,088
3,052
3,052
3,059
3,075
3,088
Treasury Stock
-64
--
-828
-1,141
-1,200
-1,231
-1,764
-2,297
-2,700
-3,098
-3,098
-2,700
-2,727
-2,901
-3,006
-3,098
Total Equity
3,635
3,700
3,833
4,089
3,710
4,853
4,781
4,874
5,185
4,833
4,833
5,185
5,207
4,796
4,783
4,833
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
351
479
717
654
448
431
279
539
484
489
489
484
--
--
--
489
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
351
479
717
654
448
431
279
539
484
489
489
484
--
--
--
489
Depreciation, Depletion and Amortization
3
83
93
61
62
91
116
109
106
109
109
106
--
--
--
109
  Change In Receivables
228
-40
-104
-9
110
3
-35
-105
-185
-211
-211
-185
--
--
--
-211
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
85
-59
-32
-298
-162
-21
161
80
465
465
80
--
--
--
465
Change In Working Capital
--
--
--
447
36
-310
-266
138
119
485
485
119
--
--
--
485
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
461
344
110
41
453
58
411
70
-29
-54
-54
-458
52
222
450
-778
Cash Flow from Operations
815
906
920
1,204
999
270
541
855
680
1,028
1,028
251
52
222
450
304
   
Purchase Of Property, Plant, Equipment
-51
-56
-75
-59
-56
-56
-51
-36
-56
-52
-52
-16
-12
-10
-12
-19
Sale Of Property, Plant, Equipment
--
14
171
1
1
2
0
4
2
1
1
-0
0
-0
0
1
Purchase Of Business
--
--
-48
-162
-365
5
--
-45
-4
-182
-182
--
--
--
-50
-132
Sale Of Business
--
--
--
--
32
--
--
--
1
--
1
1
--
--
--
--
Purchase Of Investment
-3,278
-2,763
-3,316
-3,665
-3,027
-2,172
-3,021
-2,833
-3,958
-3,761
-3,761
-1,274
-1,041
-826
-785
-1,109
Sale Of Investment
2,712
1,807
2,157
3,013
2,895
2,017
2,917
2,802
3,548
3,968
3,968
1,031
1,052
451
1,374
1,092
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-745
-549
-85
-1,209
-329
141
-9
-197
-450
-393
-393
-352
-19
-325
-298
249
   
Net Issuance of Stock
--
-339
-422
-316
-59
-32
-523
-534
-412
-393
-393
-42
-7
-187
-107
-93
Net Issuance of Preferred Stock
--
--
-2
-1
-10
-3
-3
-5
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
75
-245
176
-285
-36
--
--
--
664
664
--
698
-24
-9
-1
Cash Flow for Dividends
-30
-42
-48
-55
-64
-70
-70
-67
-69
-74
-74
-17
-17
-20
-19
-18
Other Financing
-198
0
3
9
6
-2
-104
-31
1
-1
-1
-0
-4
4
0
0
Cash Flow from Financing
-228
-306
-715
-187
-412
-143
-699
-637
-481
197
197
-59
670
-227
-134
-113
   
Net Change in Cash
-151
48
132
-183
236
278
-168
16
-257
808
808
-163
695
-334
16
430
Free Cash Flow
763
850
846
1,145
943
214
490
820
623
975
975
234
40
212
439
285
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

AIZ Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide