Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.20  11.50  22.60 
EBITDA Growth (%) 8.20  5.10  2.80 
EBIT Growth (%) -0.70  -1.80  -18.00 
EPS without NRI Growth (%) 6.40  9.10  -5.80 
Free Cash Flow Growth (%) 2.90  2.00  5.60 
Book Value Growth (%) 8.70  17.10  28.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
14.87
14.99
16.72
17.54
17.19
17.74
18.98
20.57
24.36
29.98
29.86
6.64
6.74
7.57
7.97
7.58
EBITDA per Share ($)
0.84
2.28
2.90
2.83
3.23
3.15
3.23
3.50
3.86
3.99
3.97
0.85
0.85
1.21
1.15
0.76
EBIT per Share ($)
1.62
1.66
2.23
1.74
2.10
1.93
1.85
2.00
2.10
1.73
1.73
0.37
0.34
0.69
0.54
0.16
Earnings per Share (diluted) ($)
0.32
1.31
1.43
0.82
1.28
1.66
1.28
1.59
2.06
1.97
1.95
0.45
0.36
0.70
0.58
0.31
eps without NRI ($)
0.41
1.31
1.59
1.18
1.32
1.56
1.28
1.59
2.06
1.97
1.95
0.45
0.36
0.70
0.58
0.31
Free Cashflow per Share ($)
1.73
0.73
2.18
1.37
1.87
1.94
2.12
2.38
1.96
2.08
2.06
0.35
0.41
0.70
0.05
0.90
Dividends Per Share
1.12
1.20
1.24
1.28
1.28
1.28
1.32
1.36
1.40
1.44
1.44
0.35
0.36
0.36
0.36
0.36
Book Value Per Share ($)
8.03
8.79
7.77
7.66
8.71
10.21
10.84
13.21
15.61
19.62
20.01
15.61
15.87
20.44
20.18
20.01
Tangible Book per share ($)
3.67
3.40
-0.44
-3.31
-2.81
-2.40
-4.13
-4.97
-8.52
-12.13
-12.37
-8.52
-8.08
-8.87
-11.22
-12.37
Month End Stock Price ($)
30.88
29.55
24.19
25.91
22.51
29.08
33.44
34.65
46.93
47.08
47.66
46.93
47.58
46.60
45.36
47.08
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
4.03
15.74
17.57
10.63
15.77
17.41
12.26
13.44
14.35
11.42
10.86
11.95
9.32
16.17
11.51
6.35
Return on Assets %
0.93
3.77
3.98
2.26
3.94
5.09
3.57
3.97
4.40
3.60
3.44
3.74
2.79
5.04
3.74
2.06
Return on Invested Capital %
77.72
23.30
22.35
11.56
11.51
12.35
9.47
10.13
9.85
7.10
6.89
8.07
6.03
10.78
7.36
3.85
Return on Capital - Joel Greenblatt %
70.03
113.12
226.28
185.17
249.09
259.42
248.71
249.42
206.55
111.93
107.62
127.84
113.52
238.26
117.21
29.13
Debt to Equity
0.15
0.04
0.56
0.72
0.62
0.50
0.55
0.52
0.70
0.74
0.74
0.70
0.88
0.78
0.74
0.74
   
Gross Margin %
66.87
71.68
73.08
76.83
38.20
36.62
36.38
36.32
33.25
30.26
30.26
29.36
30.35
32.12
30.77
27.90
Operating Margin %
10.88
11.09
13.31
9.95
12.21
10.89
9.73
9.73
8.63
5.78
5.78
5.54
5.06
9.08
6.82
2.11
Net Margin %
2.16
8.74
8.55
4.70
7.44
9.34
6.75
7.74
8.45
6.56
6.56
6.74
5.39
9.24
7.27
4.14
   
Total Equity to Total Asset
0.23
0.25
0.20
0.23
0.28
0.31
0.28
0.31
0.30
0.32
0.32
0.30
0.30
0.32
0.33
0.32
LT Debt to Total Asset
0.03
0.01
0.11
0.12
0.17
0.15
0.15
0.14
0.12
0.21
0.21
0.12
0.20
0.21
0.21
0.21
   
Asset Turnover
0.43
0.43
0.47
0.48
0.53
0.55
0.53
0.51
0.52
0.55
0.52
0.14
0.13
0.14
0.13
0.13
Dividend Payout Ratio
3.50
0.92
0.87
1.56
1.00
0.77
1.03
0.86
0.68
0.73
0.73
0.78
1.00
0.51
0.62
1.15
   
Days Sales Outstanding
356.80
353.13
293.14
183.39
146.42
146.87
175.62
158.74
147.95
115.38
115.38
132.11
125.00
154.57
118.35
107.16
Days Accounts Payable
1,478.35
1,717.42
1,565.24
--
--
386.25
435.90
--
370.57
296.76
296.76
312.69
282.74
321.39
282.25
266.60
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-1,121.55
-1,364.29
-1,272.10
183.39
146.42
-239.38
-260.28
158.74
-222.62
-181.38
-181.38
-180.58
-157.74
-166.82
-163.90
-159.44
Inventory Turnover
COGS to Revenue
0.33
0.28
0.27
0.23
0.62
0.63
0.64
0.64
0.67
0.70
0.70
0.71
0.70
0.68
0.69
0.72
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,429
1,470
1,623
1,645
1,729
1,864
2,135
2,520
3,180
4,627
4,627
890
915
1,179
1,287
1,245
Cost of Goods Sold
473
416
437
381
1,069
1,182
1,358
1,605
2,122
3,227
3,227
629
637
801
891
898
Gross Profit
956
1,054
1,186
1,264
661
683
777
915
1,057
1,400
1,400
261
278
379
396
348
Gross Margin %
66.87
71.68
73.08
76.83
38.20
36.62
36.38
36.32
33.25
30.26
30.26
29.36
30.35
32.12
30.77
27.90
   
Selling, General, & Admin. Expense
751
839
912
998
331
355
419
483
552
767
767
148
157
184
205
221
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
49
52
59
102
118
125
150
187
230
365
365
64
74
88
103
100
Operating Income
156
163
216
164
211
203
208
245
275
267
267
49
46
107
88
26
Operating Margin %
10.88
11.09
13.31
9.95
12.21
10.89
9.73
9.73
8.63
5.78
5.78
5.54
5.06
9.08
6.82
2.11
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-12
-9
-16
-29
-29
-35
-41
-43
-50
-89
-89
-14
-16
-21
-26
-26
Other Income (Expense)
-131
--
--
29
29
35
41
43
50
89
89
14
16
21
26
26
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
13
155
200
164
211
203
208
245
275
267
267
49
46
107
88
26
Tax Provision
26
-26
-46
-52
-78
-40
-64
-50
-6
36
36
11
3
2
6
25
Tax Rate %
-203.10
16.89
22.74
31.91
36.95
19.56
30.65
20.51
2.15
-13.46
-13.46
-21.70
-6.48
-1.77
-6.73
-95.82
Net Income (Continuing Operations)
39
128
155
111
133
163
144
195
269
303
303
60
49
109
94
52
Net Income (Discontinued Operations)
-8
0
-16
-34
-5
11
--
--
--
--
--
--
--
--
--
--
Net Income
31
129
139
77
129
174
144
195
269
303
303
60
49
109
94
52
Net Margin %
2.16
8.74
8.55
4.70
7.44
9.34
6.75
7.74
8.45
6.56
6.56
6.74
5.39
9.24
7.27
4.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.32
1.32
1.45
0.83
1.28
1.66
1.29
1.61
2.08
1.98
1.98
0.45
0.37
0.71
0.58
0.32
EPS (Diluted)
0.32
1.31
1.43
0.82
1.28
1.66
1.28
1.59
2.06
1.97
1.95
0.45
0.36
0.70
0.58
0.31
Shares Outstanding (Diluted)
96.1
98.1
97.1
93.8
100.6
105.1
112.5
122.5
130.5
154.3
164.2
134.1
135.8
155.7
161.5
164.2
   
Depreciation, Depletion and Amortization
57
61
65
74
86
93
115
140
179
259
259
50
53
60
73
74
EBITDA
81
224
281
266
325
331
364
429
503
615
615
114
115
188
187
126
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
318
208
256
194
206
250
291
302
298
314
314
298
739
974
291
314
  Marketable Securities
43
49
8
0
0
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
361
257
263
195
206
250
291
302
298
314
314
298
739
974
291
314
Accounts Receivable
1,397
1,422
1,304
827
694
750
1,027
1,096
1,289
1,463
1,463
1,289
1,253
1,998
1,669
1,463
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
644
697
709
681
640
726
881
1,031
1,289
2,034
2,034
1,289
1,205
1,469
2,013
2,034
Total Current Assets
2,402
2,376
2,276
1,702
1,540
1,726
2,199
2,430
2,876
3,811
3,811
2,876
3,198
4,440
3,972
3,811
   
  Land And Improvements
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
130
37
42
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
230
248
217
207
218
234
288
309
359
434
434
359
--
--
--
434
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
364
285
259
245
260
278
337
364
446
549
549
446
--
--
--
549
  Accumulated Depreciation
-179
-182
-171
-156
-179
-202
-245
-258
-285
-353
-353
-285
--
--
--
-353
Property, Plant and Equipment
185
103
88
89
81
76
91
105
160
195
195
160
166
194
197
195
Intangible Assets
418
530
756
1,058
1,181
1,367
1,717
2,282
3,224
5,226
5,226
3,224
3,236
4,659
5,067
5,226
   Goodwill
--
317
441
596
742
884
1,155
1,473
2,145
3,450
3,450
2,145
2,142
3,028
3,296
3,450
Other Long Term Assets
384
411
437
423
449
427
476
535
601
778
778
601
676
726
752
778
Total Assets
3,390
3,420
3,557
3,271
3,250
3,596
4,484
5,352
6,861
10,010
10,010
6,861
7,276
10,019
9,988
10,010
   
  Accounts Payable
1,917
1,959
1,874
--
--
1,250
1,622
--
2,155
2,623
2,623
2,155
1,975
2,819
2,755
2,623
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
378
316
281
1,625
1,381
227
304
2,126
371
624
624
371
472
492
561
624
Accounts Payable & Accrued Expense
2,296
2,275
2,155
1,625
1,381
1,477
1,926
2,126
2,525
3,247
3,247
2,525
2,447
3,311
3,316
3,247
Current Portion of Long-Term Debt
5
9
--
132
--
--
10
129
631
268
268
631
467
392
296
268
DeferredTaxAndRevenue
36
40
44
46
42
61
70
71
85
66
66
85
87
94
99
66
Other Current Liabilities
50
78
33
55
52
40
68
37
45
62
62
45
33
78
59
62
Total Current Liabilities
2,386
2,401
2,232
1,859
1,474
1,577
2,074
2,363
3,285
3,643
3,643
3,285
3,034
3,875
3,770
3,643
   
Long-Term Debt
108
26
400
400
550
550
675
725
825
2,125
2,125
825
1,425
2,125
2,125
2,125
Debt to Equity
0.15
0.04
0.56
0.72
0.62
0.50
0.55
0.52
0.70
0.74
0.74
0.70
0.88
0.78
0.74
0.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
127
129
209
274
333
362
491
606
665
1,013
1,013
665
673
770
837
1,013
Total Liabilities
2,620
2,556
2,841
2,533
2,357
2,489
3,240
3,694
4,775
6,781
6,781
4,775
5,131
6,770
6,732
6,781
   
Common Stock
96
98
92
96
103
108
115
126
134
165
165
134
135
159
161
165
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
464
475
496
452
450
488
483
510
596
676
676
596
597
648
684
676
Accumulated other comprehensive income (loss)
-7
5
7
-40
-9
2
-47
-33
-3
-261
-261
-3
7
54
-84
-261
Additional Paid-In Capital
216
286
120
230
349
508
693
1,055
1,358
2,649
2,649
1,358
1,405
2,388
2,495
2,649
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
769
864
716
739
893
1,107
1,244
1,659
2,086
3,229
3,229
2,086
2,144
3,250
3,256
3,229
Total Equity to Total Asset
0.23
0.25
0.20
0.23
0.28
0.31
0.28
0.31
0.30
0.32
0.32
0.30
0.30
0.32
0.33
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
39
128
155
--
--
--
--
195
269
303
303
60
49
109
94
52
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
1
0
2
-0
-1
0
-0
-0
-0
-0
0
Net Income From Continuing Operations
39
128
155
111
133
163
144
195
269
303
303
60
49
109
94
52
Depreciation, Depletion and Amortization
57
61
65
74
86
93
115
140
179
259
259
50
53
60
73
74
  Change In Receivables
-51
-1
144
73
22
-15
48
16
-91
69
69
-142
41
-211
96
143
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
67
16
-152
-144
-130
-29
-53
67
101
123
123
49
-90
188
58
-33
Change In Working Capital
114
-86
16
-23
-31
-33
15
-10
-108
-188
-188
-50
-17
-50
-155
34
Change In DeferredTax
-84
-41
-4
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
11
10
9
14
8
8
11
11
2
2
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
64
43
20
-13
14
-3
-5
10
3
17
17
9
-11
9
12
7
Cash Flow from Operations
189
105
252
161
212
230
284
343
350
402
402
71
76
131
26
169
   
Purchase Of Property, Plant, Equipment
-23
-33
-41
-32
-24
-25
-46
-51
-94
-82
-124
-24
-20
-22
-60
-22
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-274
-45
-80
-265
-344
-728
-1,918
-1,918
-395
-24
-1,378
-433
-84
Sale Of Business
--
--
--
33
1
3
14
11
6
8
8
2
2
1
0
5
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
4
10
9
11
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
38
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-15
-96
-246
-262
-95
-93
-311
-382
-852
-2,012
-2,012
-421
-45
-1,417
-449
-101
   
Issuance of Stock
28
24
22
23
8
38
78
82
76
997
997
12
22
926
13
36
Repurchase of Stock
-2
-33
-262
-1
-1
-1
-1
-2
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
-3
397
132
18
--
135
169
602
817
817
395
437
625
-209
-36
Cash Flow for Dividends
-102
-114
-119
-119
-128
-134
-146
-204
-183
-223
-223
-47
-49
-57
-58
-59
Other Financing
-0
8
3
5
-3
--
--
1
8
7
7
1
0
8
-1
0
Cash Flow from Financing
-81
-119
42
40
-105
-96
66
46
503
1,598
1,598
361
410
1,502
-255
-58
   
Net Change in Cash
93
-110
48
-62
12
44
41
11
-4
16
16
11
441
234
-683
24
Capital Expenditure
-23
-33
-41
-32
-24
-25
-46
-51
-94
-82
-82
-24
-20
-22
-18
-22
Free Cash Flow
166
72
212
129
188
204
238
292
256
321
321
48
56
108
9
147
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AJG and found 5 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AJG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK