Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.50  13.00  17.30 
EBITDA Growth (%) 5.80  -8.00  -6.40 
EBIT Growth (%) 13.30  -2.90  -1.90 
EPS without NRI Growth (%) 5.70  -8.20  -25.80 
Free Cash Flow Growth (%) 0.00  0.00  52.40 
Book Value Growth (%) 17.40  22.30  5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Chile, Chile
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.78
6.43
7.39
8.72
10.41
9.34
11.17
12.36
13.98
15.37
17.53
3.48
4.80
4.53
3.90
4.30
EBITDA per Share ($)
0.45
1.67
1.89
2.15
2.38
2.06
1.84
1.75
1.64
1.44
1.46
0.28
0.49
0.48
0.20
0.29
EBIT per Share ($)
0.28
1.07
1.28
1.58
1.70
1.64
1.89
1.83
1.69
1.50
1.57
0.31
0.54
0.50
0.25
0.28
Earnings per Share (diluted) ($)
0.53
0.72
0.93
1.15
1.16
1.23
1.30
1.22
1.04
0.90
0.71
0.15
0.34
0.25
0.04
0.08
eps without NRI ($)
0.53
0.72
0.93
1.12
1.16
1.23
1.30
1.22
1.05
0.90
0.71
0.15
0.34
0.25
0.04
0.08
Free Cashflow per Share ($)
0.20
0.96
1.21
1.11
1.13
0.91
0.38
0.15
0.54
-0.12
0.32
0.04
0.06
0.07
0.08
0.11
Dividends Per Share
0.12
0.16
0.21
0.29
0.24
0.53
0.19
0.29
0.42
0.57
0.59
0.10
0.38
0.10
0.01
0.10
Book Value Per Share ($)
1.26
3.45
3.71
3.85
4.25
4.23
4.96
5.31
8.83
8.69
9.01
8.54
8.69
9.22
9.07
9.01
Tangible Book per share ($)
0.89
2.53
2.79
3.07
3.45
3.65
4.22
4.57
3.48
0.45
0.19
3.15
0.45
0.57
0.27
0.19
Month End Stock Price ($)
13.10
13.05
15.49
16.75
10.50
16.95
23.80
20.93
29.94
21.04
14.40
25.14
21.04
17.72
18.60
16.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.03
21.41
28.06
29.55
28.75
25.76
28.33
23.76
13.52
10.26
7.96
6.93
15.90
10.97
1.85
3.46
Return on Assets %
7.15
10.83
14.67
15.69
15.84
14.80
16.18
13.50
7.68
4.91
3.45
3.69
7.28
4.64
0.79
1.43
Return on Invested Capital %
13.23
17.98
23.31
29.53
38.14
33.20
33.94
25.88
12.92
9.34
11.05
7.70
16.21
9.72
13.33
4.94
Return on Capital - Joel Greenblatt %
36.26
48.94
57.53
64.87
63.86
59.50
58.96
44.96
30.08
22.29
21.14
19.83
31.78
26.20
12.75
14.31
Debt to Equity
0.66
0.54
0.45
0.30
0.25
0.23
0.21
0.21
0.30
0.83
0.88
0.43
0.83
0.78
0.84
0.88
   
Gross Margin %
39.62
40.98
42.92
44.80
44.45
44.38
43.23
41.13
40.38
39.88
39.17
39.82
39.57
40.55
37.59
38.72
Operating Margin %
15.56
16.71
17.39
18.14
16.37
17.50
16.92
14.79
12.11
9.78
8.96
8.94
11.30
10.97
6.37
6.57
Net Margin %
9.94
12.02
13.60
12.82
11.19
11.70
11.66
9.87
7.48
5.85
4.05
4.27
7.13
5.43
1.09
1.82
   
Total Equity to Total Asset
0.50
0.51
0.54
0.53
0.57
0.58
0.57
0.57
0.57
0.41
0.41
0.52
0.41
0.43
0.42
0.41
LT Debt to Total Asset
0.27
0.19
0.16
0.14
0.13
0.13
0.10
0.10
0.11
0.29
0.32
0.17
0.29
0.29
0.32
0.32
   
Asset Turnover
0.72
0.90
1.08
1.22
1.42
1.27
1.39
1.37
1.03
0.84
0.85
0.22
0.26
0.21
0.18
0.20
Dividend Payout Ratio
0.23
0.23
0.22
0.26
0.21
0.43
0.15
0.24
0.41
0.64
0.83
0.66
1.10
0.42
0.27
1.27
   
Days Sales Outstanding
27.69
29.00
24.13
26.44
21.41
26.89
33.24
36.74
49.24
37.44
33.56
42.17
29.95
35.33
2.07
34.22
Days Accounts Payable
49.71
46.77
53.85
76.59
63.28
67.97
63.36
87.88
113.34
65.03
37.71
--
51.76
46.79
36.31
38.16
Days Inventory
29.10
23.68
22.96
25.80
23.91
29.46
31.17
33.88
38.33
42.93
44.03
45.60
37.16
43.91
49.35
47.58
Cash Conversion Cycle
7.08
5.91
-6.76
-24.35
-17.96
-11.62
1.05
-17.26
-25.77
15.34
39.88
87.77
15.35
32.45
15.11
43.64
Inventory Turnover
12.54
15.41
15.90
14.15
15.27
12.39
11.71
10.77
9.52
8.50
8.29
2.00
2.46
2.08
1.85
1.92
COGS to Revenue
0.60
0.59
0.57
0.55
0.56
0.56
0.57
0.59
0.60
0.60
0.61
0.60
0.60
0.59
0.62
0.61
Inventory to Revenue
0.05
0.04
0.04
0.04
0.04
0.05
0.05
0.06
0.06
0.07
0.07
0.30
0.25
0.29
0.34
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
678
815
936
1,105
1,319
1,184
1,416
1,566
1,868
2,424
2,764
546
757
714
615
678
Cost of Goods Sold
410
481
534
610
733
659
804
922
1,114
1,457
1,682
329
458
425
384
415
Gross Profit
269
334
402
495
586
525
612
644
754
967
1,083
218
300
290
231
262
Gross Margin %
39.62
40.98
42.92
44.80
44.45
44.38
43.23
41.13
40.38
39.88
39.17
39.82
39.57
40.55
37.59
38.72
   
Selling, General, & Admin. Expense
163
198
239
294
370
318
374
417
508
699
800
165
200
207
187
207
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-0
-0
-0
-0
--
-2
-5
19
31
36
3
14
5
5
11
Operating Income
106
136
163
200
216
207
240
232
226
237
248
49
86
78
39
45
Operating Margin %
15.56
16.71
17.39
18.14
16.37
17.50
16.92
14.79
12.11
9.78
8.96
8.94
11.30
10.97
6.37
6.57
   
Interest Income
39
50
21
40
18
9
4
5
4
8
15
2
4
3
4
4
Interest Expense
-32
-37
-26
-22
-43
-13
-10
-12
-18
-46
-97
-10
-20
-22
-28
-27
Other Income (Minority Interest)
-0
0
-0
-0
0
-0
-0
-0
-1
-2
-1
-0
-1
-1
1
-0
Pre-Tax Income
74
113
151
188
187
190
223
210
202
180
132
34
57
54
3
18
Tax Provision
-7
-15
-23
-47
-39
-52
-58
-55
-61
-37
-20
-10
-2
-14
3
-6
Tax Rate %
8.94
13.24
15.41
24.76
21.03
27.13
25.97
26.33
30.37
20.28
14.80
30.75
3.75
26.68
-104.55
33.00
Net Income (Continuing Operations)
67
98
127
142
148
138
165
155
141
144
113
23
55
39
6
12
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
67
98
127
142
148
138
165
155
140
142
112
23
54
39
7
12
Net Margin %
9.94
12.02
13.60
12.82
11.19
11.70
11.66
9.87
7.48
5.85
4.05
4.27
7.13
5.43
1.09
1.82
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.53
0.72
0.93
1.15
1.16
1.23
1.30
1.22
1.04
0.90
0.71
0.15
0.34
0.25
0.04
0.08
EPS (Diluted)
0.53
0.72
0.93
1.15
1.16
1.23
1.30
1.22
1.04
0.90
0.71
0.15
0.34
0.25
0.04
0.08
Shares Outstanding (Diluted)
380.1
126.7
126.7
126.7
126.7
126.7
126.7
126.7
133.6
157.8
157.8
156.9
157.8
157.8
157.8
157.8
   
Depreciation, Depletion and Amortization
65
62
62
62
72
59
--
--
--
--
--
--
--
--
--
--
EBITDA
171
212
239
272
301
262
233
221
220
227
229
44
77
75
31
46
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
23
23
28
43
33
32
77
50
89
127
205
143
127
126
101
205
  Marketable Securities
39
65
57
169
170
188
78
48
0
58
36
37
58
50
137
36
Cash, Cash Equivalents, Marketable Securities
62
88
85
212
203
220
155
98
89
186
241
180
186
175
238
241
Accounts Receivable
51
65
62
80
77
87
129
158
252
249
254
252
249
277
14
254
  Inventories, Raw Materials & Components
22
15
20
20
26
34
46
63
92
137
153
111
137
137
136
153
  Inventories, Work In Process
0
0
1
2
2
1
0
0
1
1
1
0
1
0
2
1
  Inventories, Inventories Adjustments
-0
-0
-1
--
-1
-0
-1
-1
-3
-5
-3
-4
-5
-5
-5
-3
  Inventories, Finished Goods
12
13
19
25
20
23
33
29
50
64
74
62
64
74
70
74
  Inventories, Other
-0
-0
-0
-0
-0
-0
1
1
2
4
2
4
4
2
3
2
Total Inventories
34
28
39
47
49
58
80
92
142
201
226
172
201
208
207
226
Other Current Assets
70
82
95
109
71
66
47
28
38
99
28
17
99
29
263
28
Total Current Assets
218
264
281
449
399
432
410
375
521
734
750
622
734
689
722
750
   
  Land And Improvements
23
21
25
29
32
29
61
56
91
121
126
108
121
125
127
126
  Buildings And Improvements
150
129
146
171
195
181
147
149
261
307
355
267
307
316
324
355
  Machinery, Furniture, Equipment
339
332
369
398
466
431
443
894
633
848
911
683
848
856
894
911
  Construction In Progress
--
--
--
--
--
--
37
76
98
58
64
101
58
52
67
64
Gross Property, Plant and Equipment
832
806
898
979
1,136
1,061
1,144
1,175
1,574
1,939
2,103
1,677
1,939
2,002
2,069
2,103
  Accumulated Depreciation
-579
-579
-655
-687
-783
-735
-680
-618
-655
-835
-952
-704
-835
-887
-926
-952
Property, Plant and Equipment
253
227
243
292
354
326
464
558
919
1,104
1,151
973
1,104
1,115
1,143
1,151
Intangible Assets
138
116
117
99
102
74
94
94
843
1,301
1,391
851
1,301
1,365
1,388
1,391
Other Long Term Assets
345
249
239
85
84
101
139
156
170
180
182
173
180
199
187
182
Total Assets
953
856
879
925
938
932
1,108
1,182
2,453
3,318
3,474
2,619
3,318
3,369
3,440
3,474
   
  Accounts Payable
56
62
79
128
127
123
140
222
346
260
174
--
260
218
153
174
  Total Tax Payable
--
--
--
17
6
9
6
6
2
72
53
0
72
57
47
53
  Other Accrued Expense
1
1
5
25
22
23
51
0
0
79
93
313
79
69
81
93
Accounts Payable & Accrued Expense
56
63
84
170
155
155
197
228
348
410
320
313
410
344
281
320
Current Portion of Long-Term Debt
55
69
75
19
14
6
19
20
146
169
126
122
169
137
119
126
DeferredTaxAndRevenue
0
2
1
1
0
0
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
63
70
57
38
39
42
51
66
57
62
95
136
62
73
100
95
Total Current Liabilities
175
203
216
228
208
203
267
313
550
641
542
571
641
554
500
542
   
Long-Term Debt
259
166
137
129
121
117
112
119
277
964
1,123
454
964
990
1,088
1,123
Debt to Equity
0.66
0.54
0.45
0.30
0.25
0.23
0.21
0.21
0.30
0.83
0.88
0.43
0.83
0.78
0.84
0.88
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
6
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
13
12
8
11
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1
--
7
21
18
29
68
56
177
168
208
185
168
178
173
208
Other Long-Term Liabilities
41
50
49
59
53
33
20
13
45
174
180
61
174
192
249
180
Total Liabilities
475
419
409
437
400
396
478
510
1,060
1,947
2,053
1,271
1,947
1,914
2,009
2,053
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
159
134
144
131
157
196
287
332
382
387
348
350
387
415
380
348
Accumulated other comprehensive income (loss)
5
-19
-20
--
--
--
-26
-27
579
--
--
--
--
--
--
--
Additional Paid-In Capital
314
322
346
376
368
368
368
368
431
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
Total Equity
478
437
470
488
539
536
629
672
1,393
1,371
1,421
1,348
1,371
1,455
1,431
1,421
Total Equity to Total Asset
0.50
0.51
0.54
0.53
0.57
0.58
0.57
0.57
0.57
0.41
0.41
0.52
0.41
0.43
0.42
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
67
98
127
142
148
138
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
17
-23
14
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
67
98
127
159
124
153
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
65
62
62
62
72
59
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-5
-4
3
5
-26
3
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-4
4
-8
-9
2
-16
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-12
-10
17
48
19
1
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-40
-6
27
7
41
-9
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
26
15
1
10
11
-8
200
221
301
274
265
74
86
57
59
63
Cash Flow from Operations
118
169
217
238
248
194
200
221
301
274
265
74
86
57
59
63
   
Purchase Of Property, Plant, Equipment
-42
-48
-63
-97
-104
-79
-152
-202
-229
-293
-214
-68
-75
-46
-47
-46
Sale Of Property, Plant, Equipment
1
6
4
1
1
1
1
3
1
11
0
6
0
0
-0
0
Purchase Of Business
--
--
--
--
-2
--
--
-2
--
-416
-416
--
-416
--
--
--
Sale Of Business
--
--
--
--
--
--
--
9
2
--
-6
0
-6
--
--
--
Purchase Of Investment
-47
-44
-2
-37
-14
-36
-24
-63
-62
-1
-1
-36
34
--
--
--
Sale Of Investment
38
105
72
188
2
0
124
120
27
24
30
-0
24
2
2
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-63
19
10
55
-117
-115
-128
-143
-249
-713
-580
-97
-476
-36
-135
68
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3
-73
-66
-21
-9
-9
6
11
112
602
605
-93
638
4
-36
-0
Cash Flow for Dividends
-77
-127
-126
-136
-114
-99
-106
-113
-111
-116
-137
-1
-74
-21
-22
-20
Other Financing
0
0
--
--
0
--
0
-5
-7
-3
-91
184
-184
-8
108
-7
Cash Flow from Financing
-74
-199
-192
-157
-123
-108
-100
-107
-6
483
377
90
379
-26
51
-27
   
Net Change in Cash
-25
-12
34
133
-5
-22
-23
-27
39
39
61
67
-16
-2
-25
104
Capital Expenditure
-42
-48
-63
-97
-104
-79
-152
-202
-229
-293
-214
-68
-75
-46
-47
-46
Free Cash Flow
76
121
154
141
144
115
48
19
72
-19
51
6
10
11
13
17
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CLP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AKO.A and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK