Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.60  -0.50  6.90 
EBITDA Growth (%) 0.00  0.00  -11.50 
EBIT Growth (%) 0.00  0.00  -11.10 
EPS without NRI Growth (%) 0.00  -5.80   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
49.11
55.63
115.16
68.44
37.40
54.46
58.91
52.51
41.02
43.93
43.84
10.79
10.17
11.24
11.16
11.27
EBITDA per Share ($)
2.87
2.66
14.32
2.27
1.43
0.66
-0.06
0.77
2.53
2.30
2.24
0.80
0.13
0.64
0.72
0.75
EBIT per Share ($)
0.98
0.60
10.27
0.25
-0.64
-1.22
-1.83
-1.13
1.00
0.94
0.88
0.46
-0.26
0.27
0.45
0.42
Earnings per Share (diluted) ($)
-0.02
0.11
3.46
0.04
-0.68
-1.17
-1.41
-9.06
-0.34
-0.65
-0.73
0.26
-0.63
-0.13
-0.05
0.08
eps without NRI ($)
-0.01
0.11
6.38
0.04
-0.68
-1.18
-1.42
-9.09
-0.34
-0.65
-0.73
0.26
-0.63
-0.13
-0.05
0.08
Free Cashflow per Share ($)
--
-0.07
9.84
--
-0.47
-3.64
-2.56
--
--
--
--
--
--
--
--
--
Dividends Per Share
--
--
--
0.20
0.20
0.20
0.20
0.10
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.01
3.78
7.82
8.64
8.05
5.86
3.52
-3.72
-1.62
-2.78
-2.78
-1.62
-2.40
-2.71
-0.48
-2.78
Tangible Book per share ($)
1.30
3.44
7.48
8.31
7.71
5.52
3.19
-3.99
-1.86
-2.97
-2.97
-1.86
-2.40
-2.71
-0.48
-2.97
Month End Stock Price ($)
7.95
16.90
46.24
9.32
21.35
16.37
8.26
4.60
8.20
5.94
4.46
8.20
7.22
7.96
8.01
5.94
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-1.10
3.76
60.03
0.43
-8.07
-16.90
-30.12
--
--
--
--
--
--
--
--
--
Return on Assets %
-0.04
0.22
7.24
0.08
-1.67
-3.05
-3.60
-24.60
-1.25
-2.29
-2.33
3.82
-9.54
-1.84
-0.66
1.11
Return on Invested Capital %
-0.27
-27.77
44.52
-2.11
-5.41
-9.53
-10.90
-63.65
35.16
11.50
-6.11
43.81
-11.41
-51.75
9.36
14.26
Return on Capital - Joel Greenblatt %
3.54
2.08
20.65
1.00
-2.71
-5.60
-8.23
-5.19
5.79
5.24
5.36
10.73
-6.21
6.28
9.41
9.79
Debt to Equity
5.06
2.67
0.76
0.65
0.69
1.01
2.32
-2.79
-6.82
-4.98
-4.98
-6.82
-5.05
-5.25
-28.35
-4.98
   
Gross Margin %
11.52
10.15
15.48
15.09
8.03
5.45
6.67
6.65
8.30
7.65
7.65
9.62
3.46
7.44
9.72
9.08
Operating Margin %
2.00
1.08
8.92
0.37
-1.72
-2.24
-3.11
-2.16
2.44
2.14
2.14
4.30
-2.55
2.38
4.00
3.73
Net Margin %
-0.04
0.20
5.54
0.05
-1.83
-2.16
-2.41
-17.31
-0.84
-1.49
-1.49
2.40
-6.22
-1.12
-0.45
0.68
   
Total Equity to Total Asset
0.04
0.08
0.17
0.21
0.21
0.15
0.09
-0.13
-0.06
-0.10
-0.10
-0.06
-0.09
-0.10
-0.02
-0.10
LT Debt to Total Asset
0.20
0.20
0.13
0.14
0.14
0.16
0.15
0.36
0.42
0.51
0.51
0.42
0.46
0.51
0.49
0.51
   
Asset Turnover
1.03
1.10
1.31
1.55
0.91
1.41
1.50
1.42
1.48
1.54
1.57
0.40
0.38
0.41
0.37
0.41
Dividend Payout Ratio
--
--
--
5.00
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
36.84
41.91
35.18
22.44
41.46
29.53
31.84
29.15
34.41
36.15
36.15
32.72
32.91
35.54
40.51
29.43
Days Accounts Payable
32.87
37.96
36.27
19.57
42.72
35.77
35.29
35.47
43.00
48.79
48.79
41.48
42.18
41.37
51.51
40.35
Days Inventory
54.44
55.76
46.39
34.12
47.87
27.99
26.22
33.87
42.73
53.43
52.38
43.81
43.53
45.92
59.11
57.73
Cash Conversion Cycle
58.41
59.71
45.30
36.99
46.61
21.75
22.77
27.55
34.14
40.79
39.74
35.05
34.26
40.09
48.11
46.81
Inventory Turnover
6.70
6.55
7.87
10.70
7.63
13.04
13.92
10.78
8.54
6.83
6.97
2.08
2.10
1.99
1.54
1.58
COGS to Revenue
0.88
0.90
0.85
0.85
0.92
0.95
0.93
0.93
0.92
0.92
0.92
0.90
0.97
0.93
0.90
0.91
Inventory to Revenue
0.13
0.14
0.11
0.08
0.12
0.07
0.07
0.09
0.11
0.14
0.13
0.43
0.46
0.47
0.59
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
5,647
6,069
7,003
7,644
4,077
5,968
6,468
5,934
5,570
6,506
6,506
1,465
1,384
1,531
1,594
1,998
Cost of Goods Sold
4,997
5,453
5,919
6,491
3,750
5,643
6,037
5,539
5,108
6,008
6,008
1,324
1,336
1,417
1,439
1,816
Gross Profit
651
616
1,084
1,153
327
325
431
395
463
498
498
141
48
114
155
181
Gross Margin %
11.52
10.15
15.48
15.09
8.03
5.45
6.67
6.65
8.30
7.65
7.65
9.62
3.46
7.44
9.72
9.08
   
Selling, General, & Admin. Expense
208
208
224
224
193
204
484
366
137
157
157
-17
60
54
66
-23
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
329
343
236
902
205
255
149
157
190
202
202
95
23
24
26
130
Operating Income
113
66
624
28
-70
-134
-201
-128
136
139
139
63
-35
37
64
75
Operating Margin %
2.00
1.08
8.92
0.37
-1.72
-2.24
-3.11
-2.16
2.44
2.14
2.14
4.30
-2.55
2.38
4.00
3.73
   
Interest Income
--
--
32
11
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-87
-89
-68
-47
-37
-33
-48
-87
-127
-145
-145
-32
-32
-33
-36
-44
Other Income (Expense)
12
20
3
2
9
-8
-5
6
-1
-21
-21
-3
-2
-3
-15
-1
Pre-Tax Income
38
-3
591
-6
-98
-175
-254
-209
7
-26
-26
28
-69
0
13
30
Tax Provision
-39
15
-204
11
20
44
94
-790
10
-8
-8
24
-2
-2
-4
-0
Tax Rate %
102.11
487.10
34.43
170.31
20.41
25.10
36.99
-378.72
-148.57
-29.17
-29.17
-86.33
-2.59
600.00
30.47
0.67
Net Income (Continuing Operations)
-1
12
388
5
-78
-131
-160
-999
17
-34
-34
52
-71
-2
9
30
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-2
12
388
4
-75
-129
-156
-1,027
-47
-97
-97
35
-86
-17
-7
14
Net Margin %
-0.04
0.20
5.54
0.05
-1.83
-2.16
-2.41
-17.31
-0.84
-1.49
-1.49
2.40
-6.22
-1.12
-0.45
0.68
   
Preferred dividends
--
--
--
--
--
--
--
--
-0
-0
--
--
--
--
--
--
EPS (Basic)
-0.02
0.11
3.50
0.04
-0.68
-1.17
-1.41
-9.06
-0.34
-0.65
-0.73
0.26
-0.63
-0.13
-0.05
0.08
EPS (Diluted)
-0.02
0.11
3.46
0.04
-0.68
-1.17
-1.41
-9.06
-0.34
-0.65
-0.73
0.26
-0.63
-0.13
-0.05
0.08
Shares Outstanding (Diluted)
115.0
109.1
60.8
111.7
109.0
109.6
109.8
113.0
135.8
148.1
177.2
135.8
136.1
136.2
142.8
177.2
   
Depreciation, Depletion and Amortization
205
204
211
214
217
214
201
209
209
222
222
49
55
53
54
60
EBITDA
330
290
871
254
156
72
-6
87
344
341
341
109
18
87
103
134
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
520
519
714
563
462
217
42
227
45
70
70
45
31
55
61
70
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
520
519
714
563
462
217
42
227
45
70
70
45
31
55
61
70
Accounts Receivable
570
697
675
470
463
483
564
474
525
644
644
525
499
596
708
644
  Inventories, Raw Materials & Components
360
412
353
496
206
265
303
316
261
494
494
261
280
266
404
494
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-352
-508
-539
-822
-405
-514
-524
-435
-397
-376
-376
-397
-395
-392
-381
-376
  Inventories, Finished Goods
800
925
819
851
597
680
640
729
722
1,053
1,053
722
803
864
1,103
1,053
  Inventories, Other
--
28
13
42
19
18
-0
--
--
-0
-0
--
--
-0
--
-0
Total Inventories
808
858
647
567
417
449
419
609
587
1,172
1,172
587
688
738
1,126
1,172
Other Current Assets
348
474
391
403
289
256
250
133
116
139
139
116
109
117
151
139
Total Current Assets
2,246
2,548
2,427
2,003
1,630
1,404
1,274
1,443
1,273
2,026
2,026
1,273
1,326
1,506
2,045
2,026
   
  Land And Improvements
136
137
138
149
149
155
217
240
250
261
261
250
--
--
--
261
  Buildings And Improvements
355
359
364
366
366
364
398
428
404
467
467
404
--
--
--
467
  Machinery, Furniture, Equipment
4,392
4,479
4,550
4,631
4,714
4,689
5,304
5,224
5,178
5,571
5,571
5,178
5,884
5,894
6,336
5,571
  Construction In Progress
103
47
79
136
155
461
48
51
41
90
90
41
--
--
--
90
Gross Property, Plant and Equipment
4,986
5,022
5,131
5,282
5,385
5,668
5,967
5,944
5,872
6,388
6,388
5,872
5,884
5,894
6,336
6,388
  Accumulated Depreciation
-2,728
-2,888
-3,065
-3,221
-3,409
-3,635
-3,797
-3,932
-3,992
-4,175
-4,175
-3,992
-4,040
-4,088
-4,121
-4,175
Property, Plant and Equipment
2,258
2,133
2,066
2,061
1,976
2,033
2,170
2,012
1,880
2,213
2,213
1,880
1,844
1,805
2,215
2,213
Intangible Assets
77
37
37
37
37
37
37
37
33
33
33
33
--
--
--
33
   Goodwill
--
37
37
37
37
37
37
37
33
33
33
33
--
--
--
33
Other Long Term Assets
907
799
667
581
631
714
968
411
420
587
587
420
445
495
625
587
Total Assets
5,488
5,518
5,197
4,682
4,275
4,189
4,450
3,903
3,606
4,859
4,859
3,606
3,615
3,807
4,885
4,859
   
  Accounts Payable
450
567
588
348
439
553
584
538
602
803
803
602
617
642
812
803
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
216
207
214
385
301
291
303
273
229
322
322
229
249
240
344
322
Accounts Payable & Accrued Expense
666
775
802
734
740
844
886
812
831
1,125
1,125
831
867
882
1,156
1,125
Current Portion of Long-Term Debt
--
--
13
1
1
1
251
1
1
--
0
1
1
0
0
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
237
157
158
--
--
--
-0
-0
--
--
--
--
--
--
--
--
Total Current Liabilities
903
932
973
734
741
845
1,137
812
831
1,125
1,125
831
867
883
1,156
1,125
   
Long-Term Debt
1,115
1,115
653
633
606
651
650
1,411
1,506
2,453
2,453
1,506
1,657
1,948
2,406
2,453
Debt to Equity
5.06
2.67
0.76
0.65
0.69
1.01
2.32
-2.79
-6.82
-4.98
-4.98
-6.82
-5.05
-5.25
-28.35
-4.98
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
2,144
1,856
1,706
1,745
1,662
965
1,225
1,225
965
908
816
832
1,225
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,249
3,054
2,697
203
191
343
530
523
524
548
548
524
511
531
575
548
Total Liabilities
5,267
5,101
4,323
3,714
3,394
3,544
4,061
4,408
3,827
5,351
5,351
3,827
3,944
4,178
4,970
5,351
   
Common Stock
1
1
--
1
1
1
1
2
2
2
2
2
1
1
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,308
-1,296
-915
-941
-1,038
-1,188
-1,366
-2,404
-2,451
-2,548
-2,548
-2,451
-2,537
-2,554
-2,562
-2,548
Accumulated other comprehensive income (loss)
-181
-5
48
160
168
93
3
1
323
-204
-204
323
299
272
249
-204
Additional Paid-In Capital
1,832
1,841
1,868
1,899
1,911
1,909
1,922
2,070
2,079
2,259
2,259
2,079
1,909
1,911
2,226
2,259
Treasury Stock
-124
-124
-127
-151
-162
-170
-172
-173
-174
-1
-1
-174
-1
-1
-1
-1
Total Equity
221
417
875
968
881
645
389
-505
-221
-493
-493
-221
-328
-371
-85
-493
Total Equity to Total Asset
0.04
0.08
0.17
0.21
0.21
0.15
0.09
-0.13
-0.06
-0.10
-0.10
-0.06
-0.09
-0.10
-0.02
-0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-2
12
388
5
-78
-131
-160
-999
17
-34
-34
52
-71
-2
9
30
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-2
12
388
5
-78
-131
-160
-999
17
-34
-34
52
-71
-2
9
30
Depreciation, Depletion and Amortization
205
204
211
214
217
214
201
209
209
222
222
49
55
53
54
60
  Change In Receivables
60
-130
21
203
-1
-23
-81
95
-50
34
34
-50
--
--
--
34
  Change In Inventory
-126
-51
205
84
150
-32
31
-187
23
-223
-223
23
--
--
--
-223
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
107
41
-255
-10
16
50
-21
-27
-57
-57
-27
--
--
--
-57
Change In Working Capital
58
-73
190
-92
58
-105
-109
-188
-58
-245
-245
34
-19
-149
19
-96
Change In DeferredTax
20
-11
127
-28
47
-39
-96
771
-7
8
8
-18
1
2
4
2
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
-63
-213
-16
-185
-72
-17
-64
-271
-274
-274
-4
-91
-111
-135
62
Cash Flow from Operations
280
68
703
83
59
-132
-181
-271
-110
-323
-323
114
-125
-206
-50
58
   
Purchase Of Property, Plant, Equipment
--
-76
-104
--
-110
-266
-101
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
35
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-125
-61
--
-690
-690
50
--
-45
-722
77
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-174
--
-12
-227
-24
-266
-296
-64
-114
-181
-181
-66
-14
-14
-12
-142
Sale Of Investment
--
7
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-138
-74
-73
-218
-133
-266
-420
-119
-99
-858
-858
-16
-7
-59
-725
-67
   
Issuance of Stock
--
--
9
--
--
--
--
96
--
345
345
--
--
--
345
--
Repurchase of Stock
-1
-1
-2
-24
-11
-8
-2
-2
--
--
-1
--
-1
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-450
-27
-24
43
249
549
95
941
941
-95
150
290
457
45
Cash Flow for Dividends
--
--
--
-22
-22
-22
-22
-11
-65
-61
-61
--
--
--
--
-61
Other Financing
1
6
8
57
31
141
200
-60
-3
-20
-19
-23
-31
-1
-21
35
Cash Flow from Financing
0
5
-436
-16
-26
154
426
574
27
1,206
1,206
-118
118
289
781
18
   
Net Change in Cash
143
-0
194
-151
-101
-245
-175
185
-182
25
25
-20
-14
24
6
9
Capital Expenditure
--
-76
-104
--
-110
-266
-101
--
--
--
--
--
--
--
--
--
Free Cash Flow
--
-8
599
--
-51
-399
-282
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AKS and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AKS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK