Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -83.6 
EBITDA Growth (%) -67.4 
Free Cash Flow Growth (%) -827.3 
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
33.99
39.66
41.00
6.92
6.88
0.97
1.71
2.15
2.07
0.95
EBITDA per Share
3.45
5.20
5.31
1.76
1.76
0.15
0.12
0.46
1.02
0.16
Free Cashflow per Share
2.04
1.33
0.45
-0.80
-0.80
-0.75
-0.12
-0.24
0.29
-0.73
Earnings per Share ($)
1.08
2.22
0.81
0.48
0.53
0.07
-0.10
0.31
0.20
0.12
Book Value per Share
26.40
27.37
26.74
21.31
21.13
--
20.79
20.91
21.02
21.13
Month End Stock Price
--
--
--
29.37
35.75
--
25.17
29.53
29.37
35.75
RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
4.10
8.10
3.00
2.20
2.00
--
-2.00
6.00
4.00
2.00
Return on Assets %
1.80
3.70
1.30
1.40
1.20
--
-1.20
3.60
2.40
1.20
Return on Capital - Joel Greenblatt %
2.20
6.00
6.30
4.10
2.80
--
2.00
8.00
3.60
2.80
Debt to Equity
0.43
0.46
0.50
0.26
0.32
--
0.29
0.28
0.26
0.32
   
Gross Margin %
13.70
16.20
15.60
24.70
37.60
38.60
30.20
21.30
17.20
37.60
Operating Margin %
2.60
6.60
6.60
13.60
16.90
15.00
6.90
21.40
10.10
16.90
Net Margin %
3.10
5.60
2.00
6.90
12.00
6.80
-6.10
14.40
9.70
12.00
   
Days Sales Outstanding
44.90
36.60
36.70
10.10
20.80
--
9.20
7.50
8.30
20.80
Days Inventory
13.00
9.30
10.00
38.40
168
--
108
52.30
28.70
168
Inventory Turnover
28.00
39.40
36.40
9.50
0.50
--
0.80
1.70
3.20
0.50
   
Debt to Revenue
0.34
0.32
0.33
0.79
7.00
--
3.48
2.71
2.62
7.00
COGS to Revenue
0.86
0.84
0.84
0.75
0.62
0.61
0.70
0.79
0.83
0.62
Inventory to Revenue
0.03
0.02
0.02
0.08
1.15
--
0.83
0.45
0.26
1.15
Interest Exp. to Revenue %
-1.79
-1.46
-1.45
-4.99
-8.68
--
-5.53
-3.88
-3.45
-8.68
   
Asset Turnover
0.59
0.66
0.68
0.21
0.03
--
0.05
0.07
0.06
0.03
Buyback Ratio
--
--
--
-57.60
--
--
--
--
-1.00
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
1,397
1,646
1,722
297
297
41.20
72.40
92.90
89.90
41.50
Cost of Goods Sold
1,206
1,379
1,454
223
224
25.30
50.50
73.10
74.40
25.90
Gross Profit
191
267
268
73.30
72.80
15.90
21.90
19.80
15.50
15.60
   
Selling, General, &Admin. Expense
154
158
154
44.50
43.40
9.70
11.80
7.20
15.80
8.60
Earnings Before DDA
142
216
223
75.50
76.10
6.20
5.00
19.90
44.20
7.00
   
Depreciation, Depletion and Amortization
105
107
109
35.10
35.10
--
--
--
35.10
--
   
Operating Income
37.00
109
114
40.40
41.00
6.20
5.00
19.90
9.10
7.00
Interest Income/Expense
-25.00
-24.00
-25.00
-14.80
-14.30
-4.10
-4.00
-3.60
-3.10
-3.60
Net Income
44.00
92.00
34.00
20.50
22.70
2.80
-4.40
13.40
8.70
5.00
   
Earnings per Share ($)
1.08
2.22
0.81
0.48
0.53
0.07
-0.10
0.31
0.20
0.12
Total Shares Outstanding
41.10
41.50
42.00
42.90
43.60
42.40
42.40
43.30
43.50
43.60
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
16.00
14.00
22.00
1.10
1.20
--
2.50
4.10
1.10
1.20
Accounts Receivable
172
165
173
8.20
9.50
--
7.30
7.70
8.20
9.50
Inventory
43.00
35.00
40.00
23.50
47.80
--
60.00
42.00
23.50
47.80
Other Current Assets
76.00
50.00
40.00
30.60
16.10
--
14.00
16.60
30.60
16.10
Total Current Assets
307
264
275
63.40
74.60
--
83.80
70.40
63.40
74.60
   
Property, Plant and Equipment
1,624
1,773
1,777
983
1,010
--
991
988
983
1,010
Other Long Term Assets
449
458
492
391
405
--
350
380
391
405
Total Assets
2,380
2,495
2,544
1,437
1,490
--
1,425
1,438
1,437
1,490
   
Accounts Payable
223
207
218
54.10
48.70
--
55.30
48.10
54.10
48.70
Current Portion of Long-Term Debt
65.00
136
52.00
15.50
20.30
--
28.40
8.10
15.50
20.30
Other Current Liabilities
9.00
10.00
8.00
-0.00
--
--
0.00
--
-0.00
--
Total Current Liabilities
297
353
278
69.60
69.00
--
83.70
56.20
69.60
69.00
   
Long-Term Debt
406
386
507
220
270
--
224
244
220
270
Other Long-Term Liabilities
592
620
636
233
230
--
236
233
233
230
Total Liabilities
1,295
1,359
1,421
523
569
--
544
533
523
569
   
Common Stock
33.00
34.00
34.00
940
940
--
928
938
940
940
Retained Earnings
934
972
953
21.80
26.90
--
--
13.40
21.80
26.90
Additional Paid-In Capital
210
223
239
--
--
--
--
--
--
--
Treasury Stock
-11.00
-11.00
-11.00
--
--
--
--
--
--
--
Total Equity
1,085
1,136
1,123
914
921
--
881
906
914
921
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
44.00
92.00
34.00
20.50
20.50
--
--
--
20.50
--
Depreciation, Depletion and Amortization
105
107
109
35.10
35.10
--
--
--
35.10
--
Cash Flow from Others
-34.00
-49.00
-57.00
-44.70
-43.00
-26.90
2.60
11.50
-31.90
-25.20
Cash Flow from Operations
115
150
86.00
10.90
12.60
-26.90
2.60
11.50
23.70
-25.20
   
Investment for Property, Plant & Equipement
-31.00
-95.00
-67.00
-45.40
-47.00
-4.90
-7.50
-22.00
-11.00
-6.50
Cash Flow from Acquisitions
10.00
--
--
-17.50
-15.30
-6.90
-0.40
-0.70
-9.50
-4.70
Cash Flow from Investing
-31.00
-150
-71.00
-50.10
-49.70
-10.90
-7.90
-21.00
-10.30
-10.50
   
Net Issuance of Stock
-1.00
7.00
10.00
11.80
13.30
--
--
11.60
0.20
1.50
Net Issuance of Debt
-34.00
43.00
36.00
-129
-130
34.80
-147
-0.20
-16.60
34.30
Cash Flow for Dividends
-52.00
-52.00
-53.00
--
--
--
--
--
--
--
Other Financing
--
--
--
146
146
0.30
146
-0.30
0.00
--
Cash Flow from Financing
-87.00
-2.00
-7.00
28.60
29.30
35.10
-1.20
11.10
-16.40
35.80
   
Net Change in Cash
-3.00
-2.00
8.00
-10.60
-7.80
-2.70
-6.50
1.60
-3.00
0.10
   
Free Cash Flow
84.00
55.00
19.00
-34.50
-34.40
-31.80
-4.90
-10.50
12.70
-31.70
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ALEX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK