Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  6.90  9.60 
EBITDA Growth (%) 0.00  35.30  28.00 
EBIT Growth (%) 0.00  44.50  13.30 
EPS without NRI Growth (%) 0.00  37.50  30.80 
Free Cash Flow Growth (%) -2.90  2.30  -21.30 
Book Value Growth (%) 4.40  9.70  6.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
53.02
56.18
61.62
53.61
59.18
57.88
62.42
67.58
73.37
80.42
80.46
19.12
19.18
20.10
20.72
20.46
EBITDA per Share ($)
3.72
12.12
12.14
-4.19
3.20
2.93
3.02
8.25
8.78
11.24
11.26
3.16
2.28
2.56
3.14
3.28
EBIT per Share ($)
7.24
11.41
11.17
-5.51
2.29
2.06
1.85
6.67
8.68
9.84
9.87
2.80
2.01
2.15
2.82
2.89
Earnings per Share (diluted) ($)
2.64
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.27
6.29
1.76
1.30
1.39
1.74
1.86
eps without NRI ($)
2.66
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.27
6.29
1.76
1.30
1.39
1.74
1.86
Free Cashflow per Share ($)
8.11
7.68
8.65
6.60
7.60
6.50
3.22
5.62
8.58
6.73
6.77
2.35
0.93
1.49
2.97
1.38
Dividends Per Share
1.28
1.40
1.52
1.64
0.80
0.80
0.84
0.88
1.00
1.12
1.12
0.25
0.28
0.28
0.28
0.28
Book Value Per Share ($)
31.12
34.96
38.29
23.59
31.08
35.68
36.52
42.96
46.10
49.18
49.01
46.10
47.47
48.68
49.12
49.01
Tangible Book per share ($)
29.85
33.64
36.84
21.95
29.45
34.04
34.04
40.38
43.33
46.27
46.11
43.33
44.60
45.87
46.21
46.11
Month End Stock Price ($)
54.07
65.11
52.23
32.76
30.04
31.88
27.41
40.17
54.54
70.25
70.47
54.54
56.58
58.72
61.37
70.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.40
23.76
21.22
-9.74
5.82
5.20
4.22
11.86
10.84
13.02
12.83
15.54
11.01
11.47
13.82
14.77
Return on Assets %
1.15
3.18
2.95
-1.15
0.64
0.70
0.61
1.83
1.82
2.46
2.48
2.67
1.94
2.20
2.86
3.04
Return on Invested Capital %
15.74
20.72
19.49
-10.16
6.08
4.59
3.67
10.05
11.40
11.86
11.84
14.21
10.44
10.33
13.02
13.56
Return on Capital - Joel Greenblatt %
448.01
676.37
643.15
-284.68
121.13
116.69
105.29
345.56
405.76
419.46
424.13
510.46
354.69
375.77
486.31
485.17
Debt to Equity
0.26
0.21
0.26
0.45
0.35
0.31
0.32
0.29
0.29
0.23
0.23
0.29
0.28
0.26
0.23
0.23
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.66
20.31
18.12
-10.27
3.88
3.55
2.96
9.87
11.84
12.23
12.23
14.64
10.46
10.68
13.62
14.15
Net Margin %
4.99
13.95
12.61
-5.71
2.67
2.96
2.41
6.92
6.61
8.09
8.09
9.34
6.91
7.28
8.74
9.41
   
Total Equity to Total Asset
0.13
0.14
0.14
0.09
0.13
0.15
0.15
0.16
0.17
0.21
0.21
0.17
0.18
0.21
0.21
0.21
LT Debt to Total Asset
0.03
0.03
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
   
Asset Turnover
0.23
0.23
0.23
0.20
0.24
0.24
0.26
0.26
0.28
0.30
0.31
0.07
0.07
0.08
0.08
0.08
Dividend Payout Ratio
0.49
0.18
0.20
--
0.51
0.47
0.56
0.19
0.21
0.18
0.18
0.14
0.22
0.20
0.16
0.15
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
29,088
29,333
29,099
28,862
26,194
28,125
28,180
28,978
29,970
31,086
31,086
7,624
7,671
7,722
7,819
7,874
Net Investment Income
5,746
6,177
6,435
5,622
4,444
4,102
3,971
4,010
3,943
3,459
3,459
1,026
959
898
823
779
Fees and Other Income
549
286
1,235
-5,090
1,375
-827
503
327
594
694
694
142
54
240
294
106
Revenue
35,383
35,796
36,769
29,394
32,013
31,400
32,654
33,315
34,507
35,239
35,239
8,792
8,684
8,860
8,936
8,759
   
Selling, General, &Admin. Expense
--
--
--
--
--
3,281
3,739
4,118
4,387
4,341
4,341
1,258
1,094
1,023
1,068
1,156
Net Policyholder Benefits/Claims
22,790
1,570
1,589
23,288
20,363
20,766
42,083
20,302
19,828
21,193
21,193
4,773
5,247
5,555
5,342
5,049
Policy Acquisition Expense
--
--
--
--
--
--
3,971
3,884
4,002
4,135
4,135
1,069
1,035
1,035
1,030
1,035
Interest Expense
330
357
333
351
392
367
367
373
367
322
322
87
87
84
78
73
Other Expense
7,429
26,598
28,184
8,774
10,017
5,871
-18,472
1,350
1,839
938
938
318
313
217
201
207
Operating Income
4,834
7,271
6,663
-3,019
1,241
1,115
966
3,288
4,084
4,310
4,310
1,287
908
946
1,217
1,239
Operating Margin %
13.66
20.31
18.12
-10.27
3.88
3.55
2.96
9.87
11.84
12.23
12.23
14.64
10.46
10.68
13.62
14.15
   
Other Income (Expense)
-2,746
-93
-10
-6
7
11
-7
18
-688
-74
-74
-44
-59
9
-27
3
Pre-Tax Income
2,088
7,178
6,653
-3,025
1,248
1,126
959
3,306
3,396
4,236
4,236
1,243
849
955
1,190
1,242
Tax Provision
-323
-2,185
-2,017
1,346
-394
-198
-172
-1,000
-1,116
-1,386
-1,386
-422
-249
-310
-409
-418
Tax Rate %
15.47
30.44
30.32
44.50
31.57
17.58
17.94
30.25
32.86
32.72
32.72
33.95
29.33
32.46
34.37
33.66
Net Income (Continuing Operations)
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,850
821
600
645
781
824
Net Income (Discontinued Operations)
-13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,850
821
600
645
781
824
Net Margin %
4.99
13.95
12.61
-5.71
2.67
2.96
2.41
6.92
6.61
8.09
8.09
9.34
6.91
7.28
8.74
9.41
   
Preferred dividends
--
--
--
--
--
--
--
--
17
104
104
11
13
31
31
29
EPS (Basic)
2.67
7.89
7.83
-3.06
1.58
1.72
1.51
4.71
4.87
6.37
6.38
1.79
1.31
1.41
1.77
1.89
EPS (Diluted)
2.64
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.27
6.29
1.76
1.30
1.39
1.74
1.86
Shares Outstanding (Diluted)
667.3
637.2
596.7
548.3
540.9
542.5
523.1
493.0
470.3
438.2
428.0
459.8
452.8
440.7
431.2
428.0
   
Depreciation, Depletion and Amortization
67
188
257
376
91
94
252
388
368
366
366
122
98
91
88
89
EBITDA
2,485
7,723
7,243
-2,298
1,731
1,587
1,578
4,067
4,131
4,924
4,924
1,452
1,034
1,130
1,356
1,404
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
98,065
97,293
94,451
68,608
78,766
79,612
76,113
77,017
60,910
62,440
62,440
60,910
61,161
62,634
62,313
62,440
Equity Investments
6,164
6,152
5,257
2,805
5,024
4,811
4,363
4,037
5,097
4,104
4,104
5,097
5,297
5,394
4,335
4,104
Short-term investments
3,470
2,430
3,058
8,906
3,056
3,279
1,291
2,336
2,393
2,540
2,540
2,393
2,573
2,914
2,463
2,540
Net Loan
8,748
9,467
10,830
10,229
7,935
6,679
7,139
6,570
4,721
4,188
4,188
4,721
4,472
4,174
4,143
4,188
Cash and cash equivalents
313
443
422
415
612
562
776
806
675
657
657
675
1,170
889
885
657
Accounts Receivable
4,739
4,789
4,879
4,842
4,839
4,839
4,920
5,051
5,237
5,465
5,465
5,237
5,271
5,384
5,604
5,465
Deferred Policy Acquisition Costs
5,802
5,332
5,768
8,542
5,470
4,769
3,871
3,621
3,372
3,525
3,525
3,372
3,316
3,377
3,516
3,525
Property, Plant and Equipment
1,040
1,010
1,062
1,059
990
921
914
989
1,024
1,031
1,031
1,024
1,024
990
1,012
1,031
Intangible Assets
825
825
825
874
875
874
1,242
1,240
1,243
1,219
1,219
1,243
1,243
1,219
1,219
1,219
   Goodwill
825
825
--
874
875
874
1,242
1,240
1,243
1,219
1,219
1,243
1,243
1,219
1,219
1,219
Total Assets
156,072
157,554
156,408
134,798
132,652
130,874
125,193
126,947
123,520
108,533
108,533
123,520
124,291
110,233
108,310
108,533
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
20,375
--
21,857
22,923
22,923
21,857
21,985
22,317
22,350
22,923
Unearned Premiums
10,294
10,427
10,409
10,024
9,822
9,800
10,057
10,375
10,932
11,655
11,655
10,932
10,821
11,217
11,728
11,655
Future Policy Benefits
34,599
--
32,077
32,337
32,077
32,950
14,406
14,895
12,386
12,380
12,380
12,386
12,435
12,688
12,482
12,380
Policyholder Funds
60,040
--
61,975
58,413
52,582
48,195
42,332
39,319
24,304
22,529
22,529
24,304
23,989
23,472
22,848
22,529
Current Portion of Long-Term Debt
413
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
4,887
4,650
5,640
5,659
5,910
5,908
5,908
6,057
6,201
5,194
5,194
6,201
6,200
5,846
5,195
5,194
Debt to Equity
0.26
0.21
0.26
0.45
0.35
0.31
0.32
0.29
0.29
0.23
0.23
0.29
0.28
0.26
0.23
0.23
Total Liabilities
135,886
135,708
134,557
122,157
115,960
111,858
106,895
106,367
102,040
86,229
86,229
102,040
102,186
87,361
85,981
86,229
   
Common Stock
9
--
--
9
9
9
9
9
9
9
9
9
9
9
9
9
Preferred Stock
--
--
--
--
--
--
--
--
780
1,746
1,746
780
1,505
1,746
1,746
1,746
Retained Earnings
24,962
29,070
32,796
30,207
31,492
31,969
31,909
33,783
35,580
37,842
37,842
35,580
36,041
36,532
37,164
37,842
Accumulated other comprehensive income (loss)
2,082
991
623
-4,801
-2,106
-184
29
1,175
1,046
561
561
1,046
1,486
1,566
1,238
561
Additional Paid-In Capital
2,798
2,939
3,052
3,130
3,172
3,176
3,189
3,162
3,143
3,199
3,199
3,143
3,017
3,035
3,059
3,199
Treasury Stock
-9,575
-11,091
-14,574
-15,855
-15,828
-15,910
-16,795
-17,508
-19,047
-21,030
-21,030
-19,047
-19,922
-19,985
-20,856
-21,030
Total Equity
20,186
21,846
21,851
12,641
16,692
19,016
18,298
20,580
21,480
22,304
22,304
21,480
22,105
22,872
22,329
22,304
Total Equity to Total Asset
0.13
0.14
0.14
0.09
0.13
0.15
0.15
0.16
0.17
0.21
0.21
0.17
0.18
0.21
0.21
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,850
821
600
645
781
824
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,850
821
600
645
781
824
Depreciation, Depletion and Amortization
67
188
257
376
91
94
252
388
368
366
366
122
98
91
88
89
  Change In Receivables
-15
-49
-62
--
--
10
33
-125
-205
-257
-257
95
-46
-106
-234
129
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-243
-196
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2,868
-3,236
-52
-1,864
1,660
200
133
698
573
205
205
118
-68
-127
370
30
Change In Working Capital
2,040
-2,166
-402
-1,542
836
44
-259
-611
-269
-280
-280
19
-536
27
564
-335
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,733
2,040
942
6,755
2,520
2,623
1,149
971
1,863
300
300
209
312
-36
-69
93
Cash Flow from Operations
5,605
5,055
5,433
3,910
4,301
3,689
1,929
3,054
4,242
3,236
3,236
1,171
474
727
1,364
671
   
Purchase Of Property, Plant, Equipment
-196
-161
-274
-291
-189
-162
-246
-285
-207
-288
-495
-207
-55
-69
-83
-288
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-60
--
--
-1,102
-784
7
--
--
--
--
-2
--
-2
--
--
--
Sale Of Business
--
--
--
371
12
--
--
--
--
--
378
--
--
378
--
--
Purchase Of Investment
-38,995
--
-39,377
-32,822
-39,257
-31,351
-32,035
-25,518
-30,160
-46,572
-46,572
-9,159
-8,102
-11,476
-16,824
-10,170
Sale Of Investment
34,060
--
40,863
37,009
40,796
33,140
37,686
27,458
31,795
47,170
47,170
8,349
9,014
10,704
17,514
9,938
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,151
-1,919
-115
3,788
3,440
2,332
6,161
1,581
1,580
1,621
1,621
-653
1,376
-355
963
-363
   
Issuance of Stock
--
--
--
33
3
28
19
85
170
266
211
170
77
72
--
62
Repurchase of Stock
-2,484
-1,770
-3,604
-1,323
-4
-152
-953
-913
-1,834
-2,301
-2,301
-449
-1,115
-142
-932
-112
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
781
965
1,095
130
725
240
--
--
Net Issuance of Debt
-46
-608
966
19
251
-2
--
141
-356
-1,006
-1,024
-18
-1
-354
-651
--
Cash Flow for Dividends
-830
-873
-901
-889
-542
-430
-435
-534
-358
-564
-564
-121
-125
-138
-153
-148
Other Financing
2,805
245
-1,909
-5,545
-7,252
-5,515
-6,507
-3,384
-4,356
-1,969
-1,969
-637
-674
-573
-446
-276
Cash Flow from Financing
-555
-3,006
-5,339
-7,705
-7,544
-6,071
-7,876
-4,605
-5,953
-4,875
-4,875
-925
-1,113
-895
-2,331
-536
   
Net Change in Cash
-101
130
-21
-7
197
-50
214
30
-131
-18
-18
-394
495
-281
-4
-228
Capital Expenditure
-196
-161
-274
-291
-189
-162
-246
-285
-207
-288
-288
-91
-55
-69
-83
-81
Free Cash Flow
5,409
4,894
5,159
3,619
4,112
3,527
1,683
2,769
4,035
2,948
2,948
1,080
419
658
1,281
590
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ALL and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ALL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK