Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  6.00  10.20 
EBITDA Growth (%) 0.00  35.70  56.00 
EBIT Growth (%) 0.00  46.80  39.30 
Free Cash Flow Growth (%) -3.80  1.00  11.80 
Book Value Growth (%) 3.70  10.20  11.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
48.46
53.02
56.18
61.62
53.61
59.18
57.88
62.42
67.58
73.37
79.12
18.12
19.12
19.18
20.10
20.72
EBITDA per Share ($)
6.99
3.72
12.12
12.14
-4.19
3.20
2.93
3.02
8.25
8.78
11.14
1.41
3.16
2.28
2.56
3.14
EBIT per Share ($)
9.88
7.24
11.41
11.17
-5.51
2.29
2.06
1.86
6.67
8.68
9.78
2.47
2.80
2.01
2.15
2.82
Earnings per Share (diluted) ($)
4.54
2.64
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.19
0.66
1.76
1.30
1.39
1.74
eps without NRI ($)
4.83
2.66
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.19
0.66
1.76
1.30
1.39
1.74
Free Cashflow per Share ($)
7.52
8.11
7.68
8.65
6.60
7.60
6.50
3.22
5.62
8.58
7.74
3.09
2.35
0.93
1.49
2.97
Dividends Per Share
1.12
1.28
1.40
1.52
1.64
0.80
0.80
0.84
0.88
1.00
1.09
0.25
0.25
0.28
0.28
0.28
Book Value Per Share ($)
31.80
31.12
34.96
38.29
23.59
31.08
35.68
37.27
42.96
46.10
49.12
44.14
46.10
47.47
48.68
49.12
Tangible Book per share ($)
30.60
29.85
33.64
36.84
21.95
29.45
34.04
34.79
40.38
43.33
46.21
41.42
43.33
44.60
45.87
46.21
Month End Stock Price ($)
51.72
54.07
65.11
52.23
32.76
30.04
31.88
27.41
40.17
54.54
69.89
50.55
54.54
56.58
58.69
61.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.01
8.40
23.76
21.22
-9.74
5.82
5.20
4.18
11.75
10.84
12.99
6.22
15.54
11.01
11.47
13.82
Return on Assets %
2.24
1.15
3.18
2.95
-1.15
0.64
0.70
0.61
1.83
1.82
2.42
1.04
2.67
1.94
2.20
2.86
Return on Capital - Joel Greenblatt %
670.45
448.01
676.37
643.15
-284.68
121.13
116.69
106.27
345.56
405.76
432.08
470.47
510.46
354.69
375.77
486.31
Debt to Equity
0.24
0.26
0.21
0.26
0.45
0.35
0.31
0.32
0.29
0.29
0.23
0.30
0.29
0.28
0.26
0.23
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
20.39
13.66
20.31
18.12
-10.27
3.88
3.55
2.99
9.87
11.84
12.36
13.64
14.64
10.46
10.68
13.62
Net Margin %
9.37
4.99
13.95
12.61
-5.71
2.67
2.96
2.41
6.92
6.61
8.07
3.73
9.34
6.91
7.28
8.74
   
Total Equity to Total Asset
0.15
0.13
0.14
0.14
0.09
0.13
0.15
0.15
0.16
0.17
0.21
0.17
0.17
0.18
0.21
0.21
LT Debt to Total Asset
0.04
0.03
0.03
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
   
Asset Turnover
0.24
0.23
0.23
0.23
0.20
0.24
0.24
0.26
0.26
0.28
0.30
0.07
0.07
0.07
0.08
0.08
Dividend Payout Ratio
0.25
0.49
0.18
0.20
--
0.51
0.47
0.56
0.19
0.21
0.18
0.38
0.14
0.22
0.20
0.16
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
28,061
29,088
29,333
29,099
28,862
28,152
25,957
28,180
28,978
29,970
30,836
7,556
7,624
7,671
7,722
7,819
Net Investment Income
5,284
5,746
6,177
6,435
5,622
4,444
4,102
3,971
4,010
3,943
3,706
950
1,026
959
898
823
Fees and Other Income
591
549
286
1,235
-5,090
-583
1,341
503
327
594
730
-41
142
54
240
294
Revenue
33,936
35,383
35,796
36,769
29,394
32,013
31,400
32,654
33,315
34,507
35,272
8,465
8,792
8,684
8,860
8,936
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
3,281
3,468
4,118
4,387
4,443
937
1,258
1,094
1,023
1,068
Net Policyholder Benefits/Claims
19,461
22,790
1,570
1,589
23,288
20,363
20,766
42,083
20,302
19,828
20,917
4,925
4,773
5,247
5,555
5,342
Policy Acquisition Expense
--
--
--
--
--
--
--
3,971
3,884
4,002
4,169
1,026
1,069
1,035
1,035
1,030
Interest Expense
308
330
357
333
351
392
367
367
373
367
336
83
87
87
84
78
Other Expense
7,248
7,429
26,598
28,184
8,774
10,017
5,871
-18,210
1,350
1,839
1,049
339
318
313
217
201
Operating Income
6,919
4,834
7,271
6,663
-3,019
1,241
1,115
975
3,288
4,084
4,358
1,155
1,287
908
946
1,217
Operating Margin %
20.39
13.66
20.31
18.12
-10.27
3.88
3.55
2.99
9.87
11.84
12.36
13.64
14.64
10.46
10.68
13.62
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
4,586
2,088
7,178
6,653
-3,025
1,248
1,126
960
3,306
3,396
4,237
509
1,243
849
955
1,190
Tax Provision
-1,230
-323
-2,185
-2,017
1,346
-394
-198
-172
-1,000
-1,116
-1,390
-193
-422
-249
-310
-409
Tax Rate %
26.82
15.47
30.44
30.32
44.50
31.57
17.58
17.92
30.25
32.86
32.81
37.92
33.95
29.33
32.46
34.37
Net Income (Continuing Operations)
3,356
1,765
4,993
4,636
-1,679
854
928
788
2,306
2,280
2,847
316
821
600
645
781
Net Income (Discontinued Operations)
-24
-13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,181
1,765
4,993
4,636
-1,679
854
928
788
2,306
2,280
2,847
316
821
600
645
781
Net Margin %
9.37
4.99
13.95
12.61
-5.71
2.67
2.96
2.41
6.92
6.61
8.07
3.73
9.34
6.91
7.28
8.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
17
86
6
11
13
31
31
EPS (Basic)
4.57
2.67
7.89
7.83
-3.06
1.58
1.72
1.51
4.71
4.87
6.28
0.67
1.79
1.31
1.41
1.77
EPS (Diluted)
4.54
2.64
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.19
0.66
1.76
1.30
1.39
1.74
Shares Outstanding (Diluted)
700.3
667.3
637.2
596.7
548.3
540.9
542.5
523.1
493.0
470.3
431.2
467.1
459.8
452.8
440.7
431.2
   
Depreciation, Depletion and Amortization
4
67
188
257
376
91
94
252
388
368
399
66
122
98
91
88
EBITDA
4,898
2,485
7,723
7,243
-2,298
1,731
1,587
1,579
4,067
4,131
4,972
658
1,452
1,034
1,130
1,356
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
95,715
98,065
97,293
94,451
68,608
78,766
79,612
76,113
77,017
60,910
62,313
60,295
60,910
61,161
62,634
62,313
Equity Investments
5,895
6,164
6,152
5,257
2,805
5,024
4,811
4,363
4,037
5,097
4,335
4,812
5,097
5,297
5,394
4,335
Short-term investments
4,133
3,470
2,430
3,058
8,906
3,056
3,279
1,291
2,336
2,393
2,463
2,694
2,393
2,573
2,914
2,463
Net Loan
7,856
8,748
9,467
10,830
10,229
7,935
6,679
7,139
6,570
4,721
4,143
4,817
4,721
4,472
4,174
4,143
Cash and cash equivalents
414
313
443
422
415
612
562
776
806
675
885
1,069
675
1,170
889
885
Accounts Receivable
4,721
4,739
4,789
4,879
4,842
4,839
4,839
4,920
5,051
5,237
5,604
5,341
5,237
5,271
5,384
5,604
Deferred Policy Acquisition Costs
4,968
5,802
5,332
5,768
8,542
5,470
4,769
4,443
3,621
3,372
3,516
3,286
3,372
3,316
3,377
3,516
Property, Plant and Equipment
1,018
1,040
1,010
1,062
1,059
990
921
914
989
1,024
1,012
993
1,024
1,024
990
1,012
Intangible Assets
825
825
825
825
874
875
874
1,242
1,240
1,243
1,219
1,243
1,243
1,243
1,219
1,219
Total Assets
149,725
156,072
157,554
156,408
134,798
132,652
130,874
125,563
126,947
123,520
108,310
122,285
123,520
124,291
110,233
108,310
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
--
20,375
21,288
--
22,350
20,983
--
21,985
22,317
22,350
Unearned Premiums
9,932
10,294
10,427
10,409
10,024
9,822
9,800
10,057
10,375
10,932
11,728
11,016
10,932
10,821
11,217
11,728
Future Policy Benefits
31,092
34,599
--
32,077
32,337
32,077
32,950
34,824
14,895
12,386
12,482
12,590
12,386
12,435
12,688
12,482
Policyholder Funds
55,709
60,040
--
61,975
58,413
52,582
48,195
42,332
39,319
24,304
22,848
24,476
24,304
23,989
23,472
22,848
Current Portion of Long-Term Debt
43
413
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
5,291
4,887
4,650
5,640
5,659
5,910
5,908
5,908
6,057
6,201
5,195
6,217
6,201
6,200
5,846
5,195
Debt to Equity
0.24
0.26
0.21
0.26
0.45
0.35
0.31
0.32
0.29
0.29
0.23
0.30
0.29
0.28
0.26
0.23
Total Liabilities
127,902
135,886
135,708
134,557
122,157
115,960
111,858
106,889
106,367
102,040
85,981
101,505
102,040
102,186
87,361
85,981
   
Common Stock
9
9
--
--
9
9
9
9
9
9
9
9
9
9
9
9
Preferred Stock
--
--
--
--
--
--
--
--
--
780
1,746
650
780
1,505
1,746
1,746
Retained Earnings
24,043
24,962
29,070
32,796
30,207
31,492
31,969
32,321
33,783
35,580
37,164
34,885
35,580
36,041
36,532
37,164
Accumulated other comprehensive income (loss)
2,615
2,082
991
623
-4,801
-2,106
-184
-7
1,175
1,046
1,238
810
1,046
1,486
1,566
1,238
Additional Paid-In Capital
2,685
2,798
2,939
3,052
3,130
3,172
3,176
3,189
3,162
3,143
3,059
3,127
3,143
3,017
3,035
3,059
Treasury Stock
-7,372
-9,575
-11,091
-14,574
-15,855
-15,828
-15,910
-16,795
-17,508
-19,047
-20,856
-18,662
-19,047
-19,922
-19,985
-20,856
Total Equity
21,823
20,186
21,846
21,851
12,641
16,692
19,016
18,674
20,580
21,480
22,329
20,780
21,480
22,105
22,872
22,329
Total Equity to Total Asset
0.15
0.13
0.14
0.14
0.09
0.13
0.15
0.15
0.16
0.17
0.21
0.17
0.17
0.18
0.21
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
3,181
1,765
4,993
4,636
-1,679
854
928
788
2,306
2,280
2,847
316
821
600
645
781
  Cumulative Effect Of Accounting Change
175
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,356
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,847
316
821
600
645
781
Depreciation, Depletion and Amortization
4
67
188
257
376
91
94
252
388
368
399
66
122
98
91
88
  Change In Receivables
-345
-15
-49
-62
--
--
10
33
-125
-205
-291
-219
95
-46
-106
-234
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-443
-243
-196
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,680
2,868
-3,236
-52
-1,864
1,660
200
134
698
573
293
172
118
-68
-127
370
Change In Working Capital
682
2,040
-2,166
-402
-1,542
836
44
-268
-611
-269
74
123
19
-536
27
564
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,426
1,733
2,040
942
6,755
2,520
2,623
1,158
971
1,863
416
1,013
209
312
-36
-69
Cash Flow from Operations
5,468
5,605
5,055
5,433
3,910
4,301
3,689
1,929
3,054
4,242
3,736
1,518
1,171
474
727
1,364
   
Purchase Of Property, Plant, Equipment
-200
-196
-161
-274
-291
-189
-162
-246
-285
-207
-414
-73
-207
-55
-69
-83
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-60
--
--
-1,102
-784
7
-916
--
--
-2
--
--
-2
--
--
Sale Of Business
--
--
--
--
371
381
7
--
--
--
378
--
--
--
378
--
Purchase Of Investment
-39,512
-38,995
--
-39,377
-32,822
-38,473
-31,351
-32,035
-25,460
-30,160
-45,561
-6,916
-9,159
-8,102
-11,476
-16,824
Sale Of Investment
30,323
34,060
--
40,863
37,009
40,427
32,758
37,686
27,458
31,795
45,581
6,938
8,349
9,014
10,704
17,514
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-10,723
-5,151
-1,919
-115
3,788
3,440
2,332
6,161
1,581
1,580
1,331
-419
-653
1,376
-355
963
   
Issuance of Stock
--
--
--
--
33
3
28
19
85
170
319
--
170
77
72
--
Repurchase of Stock
-1,373
-2,484
-1,770
-3,604
-1,323
-4
-152
-953
-913
-1,834
-2,638
-488
-449
-1,115
-142
-932
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
781
1,468
373
130
725
240
--
Net Issuance of Debt
668
-46
-608
966
19
251
-2
--
141
-356
-1,024
221
-18
-1
-354
-651
Cash Flow for Dividends
-756
-830
-873
-901
-889
-542
-430
-435
-534
-358
-537
-118
-121
-125
-138
-153
Other Financing
6,764
2,805
245
-1,909
-5,545
-7,252
-5,515
-6,507
-3,384
-4,356
-2,330
-579
-637
-674
-573
-446
Cash Flow from Financing
5,303
-555
-3,006
-5,339
-7,705
-7,544
-6,071
-7,876
-4,605
-5,953
-5,264
-651
-925
-1,113
-895
-2,331
   
Net Change in Cash
48
-101
130
-21
-7
197
-50
214
30
-131
-184
435
-394
495
-281
-4
Capital Expenditure
-200
-196
-161
-274
-291
-189
-162
-246
-285
-207
-298
-73
-91
-55
-69
-83
Free Cash Flow
5,268
5,409
4,894
5,159
3,619
4,112
3,527
1,683
2,769
4,035
3,438
1,445
1,080
419
658
1,281
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ALL and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ALL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK