Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  6.90  10.00 
EBITDA Growth (%) 0.00  35.30  39.40 
EBIT Growth (%) 0.00  44.50  21.40 
EPS without NRI Growth (%) 0.00  37.50  40.50 
Free Cash Flow Growth (%) -2.90  2.30  -13.30 
Book Value Growth (%) 4.40  9.70  5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
53.02
56.18
61.62
53.61
59.18
57.88
62.42
67.58
73.37
80.42
82.46
19.18
20.10
20.72
20.46
21.18
EBITDA per Share ($)
3.72
12.12
12.14
-4.19
3.20
2.93
3.02
8.25
8.78
11.24
11.92
2.28
2.56
3.14
3.28
2.94
EBIT per Share ($)
7.24
11.41
11.17
-5.51
2.29
2.06
1.85
6.67
8.68
9.84
10.42
2.01
2.15
2.82
2.89
2.56
Earnings per Share (diluted) ($)
2.64
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.27
6.52
1.30
1.39
1.74
1.86
1.53
eps without NRI ($)
2.66
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.27
6.52
1.30
1.39
1.74
1.86
1.53
Free Cashflow per Share ($)
8.11
7.68
8.65
6.60
7.60
6.50
3.22
5.62
8.58
6.73
7.04
0.93
1.49
2.97
1.38
1.20
Dividends Per Share
1.28
1.40
1.52
1.64
0.80
0.80
0.84
0.88
1.00
1.12
1.14
0.28
0.28
0.28
0.28
0.30
Book Value Per Share ($)
31.12
34.96
38.29
23.59
31.08
35.68
36.52
42.96
46.10
49.18
49.96
47.47
48.68
49.12
49.01
49.96
Tangible Book per share ($)
29.85
33.64
36.84
21.95
29.45
34.04
34.04
40.38
43.33
46.27
46.98
44.60
45.87
46.21
46.11
46.98
Month End Stock Price ($)
54.07
65.11
52.23
32.76
30.04
31.88
27.41
40.17
54.54
70.25
68.10
56.58
58.72
61.37
70.25
71.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
8.40
23.76
21.22
-9.74
5.82
5.20
4.22
11.86
10.84
13.02
13.09
11.01
11.47
13.82
14.77
12.18
Return on Assets %
1.15
3.18
2.95
-1.15
0.64
0.70
0.61
1.83
1.82
2.46
2.62
1.94
2.20
2.86
3.04
2.50
Return on Invested Capital %
15.74
20.72
19.49
-10.16
6.08
4.59
3.67
10.05
11.40
11.86
12.05
10.44
10.33
13.02
13.56
11.23
Return on Capital - Joel Greenblatt %
448.01
676.37
643.15
-284.68
121.13
116.69
105.29
345.56
405.76
419.46
441.08
354.69
375.77
486.31
485.17
420.81
Debt to Equity
0.26
0.21
0.26
0.45
0.35
0.31
0.32
0.29
0.29
0.23
0.23
0.28
0.26
0.23
0.23
0.23
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.66
20.31
18.12
-10.27
3.88
3.55
2.96
9.87
11.84
12.23
12.63
10.46
10.68
13.62
14.15
12.09
Net Margin %
4.99
13.95
12.61
-5.71
2.67
2.96
2.41
6.92
6.61
8.09
8.24
6.91
7.28
8.74
9.41
7.56
   
Total Equity to Total Asset
0.13
0.14
0.14
0.09
0.13
0.15
0.15
0.16
0.17
0.21
0.21
0.18
0.21
0.21
0.21
0.21
LT Debt to Total Asset
0.03
0.03
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
   
Asset Turnover
0.23
0.23
0.23
0.20
0.24
0.24
0.26
0.26
0.28
0.30
0.32
0.07
0.08
0.08
0.08
0.08
Dividend Payout Ratio
0.49
0.18
0.20
--
0.51
0.47
0.56
0.19
0.21
0.18
0.17
0.22
0.20
0.16
0.15
0.20
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
29,088
29,333
29,099
28,862
26,194
28,125
28,180
28,978
29,970
31,086
31,378
7,671
7,722
7,819
7,874
7,963
Net Investment Income
5,746
6,177
6,435
5,622
4,444
4,102
3,971
4,010
3,943
3,459
3,350
959
898
823
779
850
Fees and Other Income
549
286
1,235
-5,090
1,375
-827
503
327
594
694
779
54
240
294
106
139
Revenue
35,383
35,796
36,769
29,394
32,013
31,400
32,654
33,315
34,507
35,239
35,507
8,684
8,860
8,936
8,759
8,952
   
Selling, General, &Admin. Expense
--
--
--
--
--
3,281
3,739
4,118
4,387
4,341
4,337
1,094
1,023
1,068
1,156
1,090
Net Policyholder Benefits/Claims
22,790
1,570
1,589
23,288
20,363
20,766
42,083
20,302
19,828
21,193
21,380
5,247
5,555
5,342
5,049
5,434
Policy Acquisition Expense
--
--
--
--
--
--
3,971
3,884
4,002
4,135
4,170
1,035
1,035
1,030
1,035
1,070
Interest Expense
330
357
333
351
392
367
367
373
367
322
308
87
84
78
73
73
Other Expense
7,429
26,598
28,184
8,774
10,017
5,871
-18,472
1,350
1,839
938
828
313
217
201
207
203
Operating Income
4,834
7,271
6,663
-3,019
1,241
1,115
966
3,288
4,084
4,310
4,484
908
946
1,217
1,239
1,082
Operating Margin %
13.66
20.31
18.12
-10.27
3.88
3.55
2.96
9.87
11.84
12.23
12.63
10.46
10.68
13.62
14.15
12.09
   
Other Income (Expense)
-2,746
-93
-10
-6
7
11
-7
18
-688
-74
-16
-59
9
-27
3
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,088
7,178
6,653
-3,025
1,248
1,126
959
3,306
3,396
4,236
4,468
849
955
1,190
1,242
1,081
Tax Provision
-323
-2,185
-2,017
1,346
-394
-198
-172
-1,000
-1,116
-1,386
-1,541
-249
-310
-409
-418
-404
Tax Rate %
15.47
30.44
30.32
44.50
31.57
17.58
17.94
30.25
32.86
32.72
34.49
29.33
32.46
34.37
33.66
37.37
Net Income (Continuing Operations)
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,927
600
645
781
824
677
Net Income (Discontinued Operations)
-13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,927
600
645
781
824
677
Net Margin %
4.99
13.95
12.61
-5.71
2.67
2.96
2.41
6.92
6.61
8.09
8.24
6.91
7.28
8.74
9.41
7.56
   
Preferred dividends
--
--
--
--
--
--
--
--
17
104
120
13
31
31
29
29
EPS (Basic)
2.67
7.89
7.83
-3.06
1.58
1.72
1.51
4.71
4.87
6.37
6.63
1.31
1.41
1.77
1.89
1.56
EPS (Diluted)
2.64
7.84
7.77
-3.06
1.58
1.71
1.50
4.68
4.81
6.27
6.52
1.30
1.39
1.74
1.86
1.53
Shares Outstanding (Diluted)
667.3
637.2
596.7
548.3
540.9
542.5
523.1
493.0
470.3
438.2
422.6
452.8
440.7
431.2
428.0
422.6
   
Depreciation, Depletion and Amortization
67
188
257
376
91
94
252
388
368
366
355
98
91
88
89
87
EBITDA
2,485
7,723
7,243
-2,298
1,731
1,587
1,578
4,067
4,131
4,924
5,131
1,034
1,130
1,356
1,404
1,241
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
98,065
97,293
94,451
68,608
78,766
79,612
76,113
77,017
60,910
62,440
61,403
61,161
62,634
62,313
62,440
61,403
Equity Investments
6,164
6,152
5,257
2,805
5,024
4,811
4,363
4,037
5,097
4,104
4,166
5,297
5,394
4,335
4,104
4,166
Short-term investments
3,470
2,430
3,058
8,906
3,056
3,279
1,291
2,336
2,393
2,540
2,497
2,573
2,914
2,463
2,540
2,497
Net Loan
8,748
9,467
10,830
10,229
7,935
6,679
7,139
6,570
4,721
4,188
4,276
4,472
4,174
4,143
4,188
4,276
Cash and cash equivalents
313
443
422
415
612
562
776
806
675
657
916
1,170
889
885
657
916
Accounts Receivable
4,739
4,789
4,879
4,842
4,839
4,839
4,920
5,051
5,237
5,465
5,502
5,271
5,384
5,604
5,465
5,502
Deferred Policy Acquisition Costs
5,802
5,332
5,768
8,542
5,470
4,769
3,871
3,621
3,372
3,525
3,527
3,316
3,377
3,516
3,525
3,527
Property, Plant and Equipment
1,040
1,010
1,062
1,059
990
921
914
989
1,024
1,031
1,026
1,024
990
1,012
1,031
1,026
Intangible Assets
825
825
825
874
875
874
1,242
1,240
1,243
1,219
1,219
1,243
1,219
1,219
1,219
1,219
   Goodwill
825
825
--
874
875
874
1,242
1,240
1,243
1,219
1,219
1,243
1,219
1,219
1,219
1,219
Total Assets
156,072
157,554
156,408
134,798
132,652
130,874
125,193
126,947
123,520
108,533
108,064
124,291
110,233
108,310
108,533
108,064
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
20,375
--
21,857
22,923
23,103
21,985
22,317
22,350
22,923
23,103
Unearned Premiums
10,294
10,427
10,409
10,024
9,822
9,800
10,057
10,375
10,932
11,655
11,489
10,821
11,217
11,728
11,655
11,489
Future Policy Benefits
34,599
--
32,077
32,337
32,077
32,950
14,406
14,895
12,386
12,380
12,318
12,435
12,688
12,482
12,380
12,318
Policyholder Funds
60,040
--
61,975
58,413
52,582
48,195
42,332
39,319
24,304
22,529
22,267
23,989
23,472
22,848
22,529
22,267
Current Portion of Long-Term Debt
413
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
4,887
4,650
5,640
5,659
5,910
5,908
5,908
6,057
6,201
5,194
5,194
6,200
5,846
5,195
5,194
5,194
Debt to Equity
0.26
0.21
0.26
0.45
0.35
0.31
0.32
0.29
0.29
0.23
0.23
0.28
0.26
0.23
0.23
0.23
Total Liabilities
135,886
135,708
134,557
122,157
115,960
111,858
106,895
106,367
102,040
86,229
85,885
102,186
87,361
85,981
86,229
85,885
   
Common Stock
9
--
--
9
9
9
9
9
9
9
9
9
9
9
9
9
Preferred Stock
--
--
--
--
--
--
--
--
780
1,746
1,746
1,505
1,746
1,746
1,746
1,746
Retained Earnings
24,962
29,070
32,796
30,207
31,492
31,969
31,909
33,783
35,580
37,842
38,363
36,041
36,532
37,164
37,842
38,363
Accumulated other comprehensive income (loss)
2,082
991
623
-4,801
-2,106
-184
29
1,175
1,046
561
774
1,486
1,566
1,238
561
774
Additional Paid-In Capital
2,798
2,939
3,052
3,130
3,172
3,176
3,189
3,162
3,143
3,199
3,109
3,017
3,035
3,059
3,199
3,109
Treasury Stock
-9,575
-11,091
-14,574
-15,855
-15,828
-15,910
-16,795
-17,508
-19,047
-21,030
-21,799
-19,922
-19,985
-20,856
-21,030
-21,799
Total Equity
20,186
21,846
21,851
12,641
16,692
19,016
18,298
20,580
21,480
22,304
22,179
22,105
22,872
22,329
22,304
22,179
Total Equity to Total Asset
0.13
0.14
0.14
0.09
0.13
0.15
0.15
0.16
0.17
0.21
0.21
0.18
0.21
0.21
0.21
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,927
600
645
781
824
677
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,765
4,993
4,636
-1,679
854
928
787
2,306
2,280
2,850
2,927
600
645
781
824
677
Depreciation, Depletion and Amortization
67
188
257
376
91
94
252
388
368
366
355
98
91
88
89
87
  Change In Receivables
-15
-49
-62
--
--
10
33
-125
-205
-257
-277
-46
-106
-234
129
-66
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-243
-196
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2,868
-3,236
-52
-1,864
1,660
200
133
698
573
205
137
-68
-195
370
30
--
Change In Working Capital
2,040
-2,166
-402
-1,542
836
44
-259
-611
-269
-280
-3
-536
27
564
-335
-259
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,733
2,040
942
6,755
2,520
2,623
1,149
971
1,863
300
49
312
-36
-69
93
61
Cash Flow from Operations
5,605
5,055
5,433
3,910
4,301
3,689
1,929
3,054
4,242
3,236
3,328
474
727
1,364
671
566
   
Purchase Of Property, Plant, Equipment
-196
-161
-274
-291
-189
-162
-246
-285
-207
-288
-499
-55
-69
-83
-288
-59
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-60
--
--
-1,102
-784
7
--
--
--
--
-2
-2
--
--
--
--
Sale Of Business
--
--
--
371
12
--
--
--
--
--
378
--
378
--
--
--
Purchase Of Investment
-38,995
--
-39,377
-32,822
-39,257
-31,351
-32,035
-25,518
-30,160
-46,572
-49,322
-7,825
-11,753
-16,824
-10,170
-10,575
Sale Of Investment
34,060
--
40,863
37,009
40,796
33,140
37,686
27,458
31,795
47,170
50,355
8,740
10,978
17,514
9,938
11,925
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,151
-1,919
-115
3,788
3,440
2,332
6,161
1,581
1,580
1,621
1,318
1,376
-355
963
-363
1,073
   
Issuance of Stock
--
--
--
33
3
28
19
85
--
266
198
77
72
--
62
64
Repurchase of Stock
-2,484
-1,770
-3,604
-1,323
-4
-152
-953
-913
-1,834
-2,301
-2,196
-1,115
-142
-932
-112
-1,010
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
781
965
965
725
240
--
--
--
Net Issuance of Debt
-46
-608
966
19
251
-2
--
141
-356
-1,006
-1,006
-1
-354
-651
--
--
Cash Flow for Dividends
-830
-873
-901
-889
-542
-430
-435
-534
-358
-564
-586
-125
-138
-153
-148
-147
Other Financing
2,805
245
-1,909
-5,545
-7,252
-5,515
-6,507
-3,384
-4,186
-1,969
-1,582
-674
-573
-446
-276
-287
Cash Flow from Financing
-555
-3,006
-5,339
-7,705
-7,544
-6,071
-7,876
-4,605
-5,953
-4,875
-5,142
-1,113
-895
-2,331
-536
-1,380
   
Net Change in Cash
-101
130
-21
-7
197
-50
214
30
-131
-18
-254
495
-281
-4
-228
259
Capital Expenditure
-196
-161
-274
-291
-189
-162
-246
-285
-207
-288
-292
-55
-69
-83
-81
-59
Free Cash Flow
5,409
4,894
5,159
3,619
4,112
3,527
1,683
2,769
4,035
2,948
3,036
419
658
1,281
590
507
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ALL and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ALL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK