Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.70  -8.40  -4.70 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -296.40 
Book Value Growth (%) 3.00  3.00  1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
17.92
24.28
26.56
44.14
54.52
56.21
51.17
48.19
39.98
36.70
36.74
9.38
9.36
9.12
9.05
9.21
EBITDA per Share ($)
2.75
3.47
4.49
6.63
9.45
8.67
-14.97
-2.11
-3.57
1.75
0.62
-0.33
0.66
0.71
0.70
-1.45
EBIT per Share ($)
2.35
2.95
3.68
5.84
8.31
7.42
-16.38
-3.64
-4.96
0.73
-0.44
-0.61
0.39
0.49
0.45
-1.77
Earnings per Share (diluted) ($)
1.41
1.72
2.48
3.22
4.89
3.95
-13.33
-2.79
-3.08
0.39
-0.31
-0.39
0.23
0.26
0.28
-1.07
eps without NRI ($)
1.41
1.72
2.48
3.22
4.89
4.33
-13.07
-2.68
-2.98
0.40
-0.31
-0.38
0.23
0.26
0.27
-1.07
Free Cashflow per Share ($)
1.09
0.62
2.45
4.37
7.42
4.91
3.37
0.71
1.94
-2.36
-1.65
-0.37
-2.84
0.74
0.07
0.38
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.14
16.78
17.04
20.80
26.08
30.03
17.11
14.55
11.44
11.82
11.20
11.09
11.20
11.51
11.82
11.20
Tangible Book per share ($)
-0.75
6.37
3.82
-7.96
-3.88
1.13
4.42
6.29
3.89
4.72
3.91
3.65
3.98
4.32
4.72
3.91
Month End Stock Price ($)
31.68
32.87
48.52
41.34
48.60
33.50
10.91
11.31
14.63
29.35
27.90
14.89
16.74
20.17
29.35
26.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
17.65
13.75
16.06
17.19
20.95
13.96
-54.77
-17.21
-23.33
3.32
-2.61
-13.52
8.30
8.93
9.36
-36.67
Return on Assets %
11.15
9.52
12.39
10.46
12.11
9.11
-35.44
-10.52
-13.20
1.83
-1.44
-6.83
4.24
4.85
5.41
-21.66
Return on Invested Capital %
20.51
15.48
17.37
14.79
15.68
13.90
-47.39
-15.55
-20.30
3.36
-1.82
-11.99
6.82
8.03
7.63
-29.66
Return on Capital - Joel Greenblatt %
267.98
135.88
124.44
161.37
229.96
183.35
-327.41
-66.47
-91.70
16.22
-11.29
-49.54
32.91
44.86
42.49
-238.94
Debt to Equity
0.33
0.02
0.05
0.59
0.29
0.21
0.28
0.23
0.13
0.29
0.27
0.12
0.39
0.30
0.29
0.27
   
Gross Margin %
57.27
56.49
52.86
52.62
52.13
50.41
46.84
43.73
42.53
42.63
43.26
40.75
43.44
43.33
42.98
43.31
Operating Margin %
13.13
12.13
13.84
13.23
15.25
13.20
-32.01
-7.55
-12.40
2.00
-1.20
-6.55
4.12
5.41
4.93
-19.27
Net Margin %
7.89
7.07
9.33
7.30
8.98
7.03
-26.05
-5.80
-7.70
1.06
-0.81
-4.16
2.50
2.81
3.04
-11.61
   
Total Equity to Total Asset
0.57
0.79
0.76
0.53
0.63
0.68
0.61
0.62
0.51
0.59
0.59
0.50
0.52
0.56
0.59
0.59
LT Debt to Total Asset
0.13
0.01
0.02
0.27
0.15
0.11
0.13
0.09
0.05
0.16
0.14
0.04
0.19
0.15
0.16
0.14
   
Asset Turnover
1.41
1.35
1.33
1.43
1.35
1.30
1.36
1.81
1.72
1.73
1.77
0.41
0.42
0.43
0.45
0.47
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
65.18
50.54
50.37
54.01
36.24
32.27
36.81
42.86
32.47
30.10
33.45
35.23
33.19
31.26
30.16
33.48
Days Accounts Payable
66.99
22.23
16.02
12.10
8.33
10.75
11.91
13.14
10.24
8.48
12.60
12.47
9.99
10.38
8.55
12.62
Days Inventory
3.78
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
1.97
28.31
34.35
41.91
27.91
21.52
24.90
29.72
22.23
21.62
20.85
22.76
23.20
20.88
21.61
20.86
Inventory Turnover
96.55
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.43
0.44
0.47
0.47
0.48
0.50
0.53
0.56
0.57
0.57
0.57
0.59
0.57
0.57
0.57
0.57
Inventory to Revenue
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
382
541
698
1,187
1,513
1,601
1,468
1,441
1,249
1,205
1,207
299
305
300
301
302
Cost of Goods Sold
163
235
329
563
724
794
781
811
718
691
685
177
173
170
171
171
Gross Profit
219
306
369
625
789
807
688
630
531
513
522
122
132
130
129
131
Gross Margin %
57.27
56.49
52.86
52.62
52.13
50.41
46.84
43.73
42.53
42.63
43.26
40.75
43.44
43.33
42.98
43.31
   
Selling, General, & Admin. Expense
168
230
247
423
510
543
526
517
474
442
419
126
108
103
104
104
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
10
26
44
48
53
632
222
212
48
117
15
12
11
10
85
Operating Income
50
66
97
157
231
211
-470
-109
-155
24
-14
-20
13
16
15
-58
Operating Margin %
13.13
12.13
13.84
13.23
15.25
13.20
-32.01
-7.55
-12.40
2.00
-1.20
-6.55
4.12
5.41
4.93
-19.27
   
Interest Income
1
1
4
1
0
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
-3
-5
-1
-17
-12
-9
-9
-12
-4
-8
-9
-1
-1
-3
-3
-2
Other Income (Expense)
0
-0
4
-0
3
1
1
6
6
5
8
1
1
1
2
4
   Other Income (Minority Interest)
--
--
-0
0
-0
-1
-0
15
2
-0
-1
0
-0
-0
-0
-0
Pre-Tax Income
49
62
103
141
222
203
-478
-115
-153
21
-16
-20
12
14
15
-56
Tax Provision
-19
-24
-38
-55
-86
-79
103
20
59
-8
6
8
-5
-5
-5
22
Tax Rate %
38.24
38.20
37.03
38.73
38.75
38.97
21.57
17.37
38.29
36.57
40.41
38.38
38.40
38.39
35.73
38.27
Net Income (Continuing Operations)
30
38
65
87
136
124
-375
-95
-95
13
-9
-12
8
9
9
-35
Net Income (Discontinued Operations)
--
--
--
--
--
-11
-8
-3
-3
-0
-0
-0
0
--
--
--
Net Income
30
38
65
87
136
113
-382
-84
-96
13
-10
-12
8
8
9
-35
Net Margin %
7.89
7.07
9.33
7.30
8.98
7.03
-26.05
-5.80
-7.70
1.06
-0.81
-4.16
2.50
2.81
3.04
-11.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
1.75
2.52
3.28
4.99
4.02
-13.33
-2.79
-3.08
0.39
-0.29
-0.39
0.24
0.26
0.28
-1.07
EPS (Diluted)
1.41
1.72
2.48
3.22
4.89
3.95
-13.33
-2.79
-3.08
0.39
-0.31
-0.39
0.23
0.26
0.28
-1.07
Shares Outstanding (Diluted)
21.3
22.3
26.3
26.9
27.8
28.5
28.7
29.9
31.2
32.8
32.7
31.9
32.6
32.9
33.2
32.7
   
Depreciation, Depletion and Amortization
7
11
14
20
28
35
40
40
37
28
27
8
8
7
6
7
EBITDA
59
77
118
178
262
247
-430
-63
-112
58
21
-11
21
23
23
-47
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
17
84
56
3
34
120
48
15
17
8
3
3
11
6
8
3
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
17
84
56
3
34
120
48
15
17
8
3
3
11
6
8
3
Accounts Receivable
68
75
96
176
150
142
148
169
111
99
111
115
111
103
99
111
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
7
20
12
16
33
32
36
22
77
28
32
85
37
34
28
32
Total Current Assets
92
179
165
194
218
294
232
206
205
136
146
204
159
142
136
146
   
  Land And Improvements
3
3
3
3
3
3
3
--
--
--
3
--
--
--
--
3
  Buildings And Improvements
1
21
21
23
24
25
25
--
--
--
25
--
--
--
--
25
  Machinery, Furniture, Equipment
30
40
55
73
90
115
214
--
--
--
180
--
--
--
--
180
  Construction In Progress
3
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
44
75
93
118
152
217
243
270
289
284
208
294
289
283
284
208
  Accumulated Depreciation
-17
-22
-25
-39
-60
-78
-94
-113
-130
-146
-151
-137
-141
-142
-146
-151
Property, Plant and Equipment
27
53
68
79
92
139
149
157
159
137
57
157
148
141
137
57
Intangible Assets
208
226
347
776
845
845
385
257
246
239
239
243
240
240
239
239
   Goodwill
197
213
333
734
787
791
335
210
209
206
206
209
206
206
206
206
Other Long Term Assets
12
6
7
20
18
23
93
111
116
158
182
124
163
159
158
182
Total Assets
340
464
587
1,070
1,172
1,300
858
731
726
670
623
727
710
682
670
623
   
  Accounts Payable
30
14
14
19
17
23
25
29
20
16
24
24
19
19
16
24
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
45
47
69
139
157
141
151
134
278
132
127
288
170
160
132
127
Accounts Payable & Accrued Expense
75
61
84
157
174
165
176
163
299
148
150
312
188
179
148
150
Current Portion of Long-Term Debt
21
3
11
43
44
37
34
36
14
12
12
13
12
12
12
12
DeferredTaxAndRevenue
4
12
7
5
11
14
12
6
--
2
2
--
--
--
2
2
Other Current Liabilities
-0
6
0
0
0
-0
-0
0
--
0
-0
--
--
--
0
-0
Total Current Liabilities
100
82
102
205
229
216
222
205
312
162
164
325
201
191
162
164
   
Long-Term Debt
43
2
13
286
171
145
112
67
33
104
86
30
132
102
104
86
Debt to Equity
0.33
0.02
0.05
0.59
0.29
0.21
0.28
0.23
0.13
0.29
0.27
0.12
0.39
0.30
0.29
0.27
  Capital Lease Obligation
--
--
13
286
171
145
112
67
33
104
86
--
--
--
104
86
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
4
11
18
12
29
52
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1
5
7
7
8
9
6
7
9
6
6
10
6
5
6
6
Total Liabilities
147
100
140
509
437
422
339
278
354
273
257
365
338
298
273
257
   
Common Stock
0
0
--
0
--
--
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
47
85
150
236
372
485
102
19
-78
-65
-100
-90
-82
-74
-65
-100
Accumulated other comprehensive income (loss)
-1
--
0
-0
0
0
0
0
0
0
0
0
0
0
0
0
Additional Paid-In Capital
147
280
298
326
364
407
432
451
468
482
486
471
474
477
482
486
Treasury Stock
-0
-0
-0
-1
-1
-14
-16
-17
-18
-20
-20
-18
-19
-19
-20
-20
Total Equity
193
364
447
561
735
878
519
452
372
397
367
363
372
384
397
367
Total Equity to Total Asset
0.57
0.79
0.76
0.53
0.63
0.68
0.61
0.62
0.51
0.59
0.59
0.50
0.52
0.56
0.59
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
30
38
65
87
136
113
-382
-99
-98
13
-9
-13
8
9
9
-35
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
30
38
65
87
136
113
-382
-99
-98
13
-9
-13
8
9
9
-35
Depreciation, Depletion and Amortization
7
11
14
20
28
35
40
40
37
28
27
8
8
7
6
7
  Change In Receivables
-35
-19
-32
-60
5
-10
-7
-43
42
-5
-10
-9
-1
4
1
-14
  Change In Inventory
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
20
-17
22
34
18
-13
4
-12
-16
0
-10
13
-122
-10
119
2
Change In Working Capital
-11
-38
-6
-30
13
-24
-7
-45
177
-163
-177
-2
-116
-9
-35
-17
Change In DeferredTax
7
16
3
29
22
26
-122
-31
-57
23
8
-8
5
9
16
-22
Stock Based Compensation
--
--
--
--
19
11
8
7
7
6
8
0
1
2
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
10
16
18
44
29
46
605
197
36
28
99
8
5
8
6
79
Cash Flow from Operations
44
43
93
151
248
206
141
69
102
-66
-45
-6
-89
25
5
14
   
Purchase Of Property, Plant, Equipment
-20
-29
-29
-28
-36
-64
-44
-48
-42
-12
-9
-6
-4
-1
-2
-2
Sale Of Property, Plant, Equipment
0
0
3
0
0
0
--
1
2
0
0
--
--
0
--
--
Purchase Of Business
--
--
-102
-471
-54
-4
-132
-12
-2
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
5
4
4
1
2
2
--
--
Purchase Of Investment
--
--
-89
--
-3
-6
-5
-0
-10
-7
-7
-0
-3
-1
-3
-0
Sale Of Investment
32
--
89
--
--
3
1
0
0
0
0
--
0
0
0
0
Net Intangibles Purchase And Sale
--
--
--
-5
-5
-2
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-133
-48
-124
-506
-97
-74
-181
-60
-46
-14
-11
-5
-4
0
-5
-2
   
Issuance of Stock
5
129
2
4
5
6
5
4
3
2
2
1
1
1
1
1
Repurchase of Stock
--
--
--
--
--
-12
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
45
-52
-5
300
-129
-45
-37
-44
-56
69
55
-4
101
-31
3
-18
Cash Flow for Dividends
--
--
--
--
--
-0
-1
-0
-0
--
--
--
--
--
--
--
Other Financing
-2
-5
5
-2
5
4
0
-2
-0
-1
-1
0
-0
-1
-0
0
Cash Flow from Financing
49
72
3
302
-119
-47
-33
-43
-53
71
56
-3
102
-31
3
-17
   
Net Change in Cash
-40
67
-28
-53
32
86
-72
-33
3
-9
0
-14
8
-6
2
-5
Capital Expenditure
-20
-29
-29
-33
-42
-66
-44
-48
-42
-12
-9
-6
-4
-1
-2
-2
Free Cash Flow
23
14
64
118
206
140
97
21
61
-78
-53
-12
-93
25
2
12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMED and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AMED Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK