Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 20.60  19.70  -18.80 
EBITDA Growth (%) 19.10  11.20  -26.90 
EBIT Growth (%) 21.20  10.40  -20.50 
Free Cash Flow Growth (%) 21.80  -10.30  31.70 
Book Value Growth (%) 16.80  16.80  -1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Spain, Germany, Germany, Germany, USA, USA, Mexico, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.51
4.99
6.31
8.17
7.53
7.88
12.42
12.29
15.82
16.58
17.12
4.12
4.31
4.20
4.49
--
EBITDA per Share ($)
1.29
1.66
2.57
3.39
2.84
3.19
4.97
4.49
5.45
5.01
5.08
1.34
0.95
1.39
1.40
--
EBIT per Share ($)
0.62
0.93
1.58
2.23
2.08
2.08
3.11
2.86
3.21
3.25
3.29
0.80
0.79
0.83
0.87
--
Earnings per Share (diluted) ($)
0.45
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
1.41
0.35
0.35
0.30
0.42
--
eps without NRI ($)
0.43
0.84
1.15
1.54
1.30
1.85
1.86
1.53
1.86
1.57
1.42
0.35
0.35
0.30
0.42
--
Free Cashflow per Share ($)
0.43
0.27
0.69
1.61
1.02
1.99
2.44
1.33
1.57
1.39
--
--
1.39
--
1.16
--
Dividends Per Share
0.03
0.09
0.11
0.18
0.19
0.23
0.13
0.26
0.31
0.34
0.34
0.17
0.17
--
--
--
Book Value Per Share ($)
1.90
1.92
2.95
3.33
3.93
5.21
7.24
5.39
6.19
4.41
4.52
4.62
4.41
4.42
4.51
4.52
Tangible Book per share ($)
0.79
0.58
1.19
1.04
1.40
2.50
4.41
3.23
3.22
1.56
0.48
1.81
1.56
4.42
1.55
0.48
Month End Stock Price ($)
8.67
14.52
22.58
30.63
15.41
23.48
28.59
22.48
23.15
23.32
21.21
20.04
23.32
19.76
20.80
24.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
25.22
42.93
47.06
49.10
39.66
48.76
38.10
26.40
32.17
29.40
32.17
30.85
32.76
27.26
37.45
--
Return on Assets %
10.24
14.79
15.48
17.34
13.74
17.67
13.88
8.63
9.69
7.31
6.26
6.50
6.70
5.40
7.30
--
Return on Capital - Joel Greenblatt %
32.18
35.46
46.57
54.97
45.87
48.67
48.31
33.50
33.62
30.63
37.31
30.99
30.26
60.96
62.63
--
Debt to Equity
0.81
1.18
1.02
0.83
1.00
0.63
0.99
1.33
1.38
2.42
2.83
2.35
2.42
2.14
2.49
2.83
   
Gross Margin %
41.52
42.01
44.97
57.52
57.75
58.19
58.30
56.28
55.69
54.42
54.33
54.98
53.25
54.70
54.45
--
Operating Margin %
17.60
18.67
25.12
27.34
27.64
26.40
25.06
23.26
20.30
19.62
19.21
19.46
18.25
19.81
19.35
--
Net Margin %
12.37
16.81
18.28
18.84
17.24
19.49
14.99
12.45
11.80
9.49
8.33
8.44
8.42
7.11
9.29
--
   
Total Equity to Total Asset
0.39
0.31
0.34
0.36
0.33
0.39
0.35
0.30
0.30
0.20
0.19
0.21
0.20
0.20
0.19
--
LT Debt to Total Asset
0.29
0.27
0.27
0.24
0.27
0.23
0.34
0.37
0.40
0.45
0.43
0.46
0.45
0.42
0.43
--
   
Asset Turnover
0.83
0.88
0.85
0.92
0.80
0.91
0.93
0.69
0.82
0.77
0.75
0.19
0.20
0.19
0.20
--
Dividend Payout Ratio
0.07
0.10
0.09
0.12
0.15
0.13
0.07
0.17
0.17
0.22
0.24
0.48
0.49
--
--
--
   
Days Sales Outstanding
53.65
64.18
57.12
52.43
55.72
51.71
55.94
68.56
44.32
64.23
65.76
59.32
61.84
--
57.41
--
Days Accounts Payable
119.54
157.36
134.33
200.99
227.13
214.72
2.75
116.04
138.43
143.80
210.50
198.39
134.99
--
163.79
--
Days Inventory
36.21
40.68
46.21
56.66
72.31
57.53
33.72
39.61
32.19
33.49
27.69
36.63
34.95
19.19
15.19
--
Cash Conversion Cycle
-29.68
-52.50
-31.00
-91.90
-99.10
-105.48
86.91
-7.87
-61.92
-46.08
-117.05
-102.44
-38.20
19.19
-91.19
--
Inventory Turnover
10.08
8.97
7.90
6.44
5.05
6.34
10.82
9.21
11.34
10.90
13.18
2.49
2.61
4.76
6.01
--
COGS to Revenue
0.58
0.58
0.55
0.42
0.42
0.42
0.42
0.44
0.44
0.46
0.46
0.45
0.47
0.45
0.46
--
Inventory to Revenue
0.06
0.07
0.07
0.07
0.08
0.07
0.04
0.05
0.04
0.04
0.04
0.18
0.18
0.10
0.08
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
12,941
17,848
22,369
28,728
25,762
30,688
49,060
48,298
60,246
60,423
60,976
14,877
15,689
14,814
15,595
--
Cost of Goods Sold
7,568
10,350
12,309
12,205
10,884
12,832
20,456
21,118
26,696
27,540
27,848
6,698
7,335
6,711
7,104
--
Gross Profit
5,373
7,499
10,060
16,523
14,879
17,857
28,604
27,180
33,550
32,883
33,128
8,179
8,355
8,103
8,491
--
Gross Margin %
41.52
42.01
44.97
57.52
57.75
58.19
58.30
56.28
55.69
54.42
54.33
54.98
53.25
54.70
54.45
--
   
Selling, General, & Admin. Expense
2,647
3,590
3,716
4,942
4,645
5,627
8,669
8,889
12,993
12,850
13,135
3,143
3,592
3,109
3,291
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
448
576
725
3,725
3,113
4,127
7,641
7,054
8,330
8,176
8,282
2,141
1,900
2,060
2,182
--
Operating Income
2,277
3,333
5,619
7,855
7,121
8,102
12,294
11,236
12,228
11,857
11,711
2,895
2,863
2,935
3,018
--
Operating Margin %
17.60
18.67
25.12
27.34
27.64
26.40
25.06
23.26
20.30
19.62
19.21
19.46
18.25
19.81
19.35
--
   
Interest Income
243
321
430
273
180
132
388
498
449
480
444
--
--
200
244
--
Interest Expense
-507
-822
-870
-710
-667
-576
-1,395
-1,509
-1,937
-2,333
-1,397
--
--
-629
-768
--
Other Income (Minority Interest)
-34
-7
-8
10
7
-7
-628
-383
-54
-27
-34
-20
0
-7
-7
--
Pre-Tax Income
2,472
3,039
5,664
7,482
5,923
7,717
10,905
9,332
10,767
8,099
7,776
2,065
1,429
2,300
1,982
--
Tax Provision
-776
-28
-1,566
-2,070
-1,482
-1,731
-2,923
-2,934
-3,605
-2,336
-2,614
-741
-107
-1,241
-525
--
Tax Rate %
31.40
0.91
27.66
27.67
25.03
22.43
26.80
31.44
33.48
28.84
33.61
35.87
7.49
53.93
26.51
--
Net Income (Continuing Operations)
1,601
3,000
4,089
5,402
4,434
5,986
7,983
6,397
7,162
5,763
5,112
1,275
1,320
1,060
1,457
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,601
3,000
4,089
5,412
4,440
5,980
7,355
6,015
7,108
5,736
5,077
1,255
1,320
1,053
1,449
--
Net Margin %
12.37
16.81
18.28
18.84
17.24
19.49
14.99
12.45
11.80
9.49
8.33
8.44
8.42
7.11
9.29
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.45
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
1.41
0.35
0.35
0.30
0.42
--
EPS (Diluted)
0.45
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
1.41
0.35
0.35
0.30
0.42
--
Shares Outstanding (Diluted)
3,684.8
3,576.6
3,545.9
3,514.9
3,422.0
3,896.5
3,951.0
3,930.0
3,807.5
3,643.3
3,468.7
3,610.6
3,643.3
3,523.8
3,472.5
3,468.7
   
Depreciation, Depletion and Amortization
1,786
2,084
2,591
3,725
3,113
4,127
7,350
6,824
8,052
7,804
15,867
1,955
7,804
1,983
4,124
--
EBITDA
4,765
5,944
9,124
11,917
9,703
12,420
19,651
17,665
20,755
18,236
18,088
4,850
3,465
4,913
4,860
--
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,525
1,161
3,954
1,104
1,647
2,134
7,743
4,292
1,339
3,702
7,231
5,532
3,702
--
7,244
7,231
  Marketable Securities
239
147
198
5
--
--
--
--
2,197
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,764
1,309
4,152
1,108
1,647
2,134
7,743
4,292
3,536
3,702
7,231
5,532
3,702
--
7,244
7,231
Accounts Receivable
1,902
3,138
3,501
4,127
3,933
4,348
7,519
9,072
7,315
10,634
10,986
9,672
10,634
--
9,812
10,986
  Inventories, Raw Materials & Components
--
--
--
--
--
1,803
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-25
-79
-92
-105
-92
-129
-138
-170
-177
-194
--
--
-194
--
--
--
  Inventories, Finished Goods
--
--
--
2,046
2,462
1,803
2,243
2,648
2,408
3,016
--
--
3,016
--
--
--
  Inventories, Other
95
127
179
--
0
-140
--
0
--
--
195
214
--
--
182
195
Total Inventories
1,038
1,269
1,848
1,942
2,371
1,674
2,105
2,478
2,231
2,822
2,578
2,797
2,822
--
2,366
2,578
Other Current Assets
402
256
478
262
508
249
1,495
1,600
3,175
1,036
1,575
1,151
1,036
17,423
1,693
1,575
Total Current Assets
5,105
5,972
9,979
7,439
8,458
8,404
18,863
17,443
16,256
18,194
22,370
19,152
18,194
17,423
21,116
22,370
   
  Land And Improvements
564
595
865
1,495
1,576
1,731
3,566
4,011
4,084
3,707
--
--
3,707
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
9,039
13,058
17,907
23,958
23,861
28,878
27,193
29,909
36,339
39,194
--
37,176
39,194
--
--
--
  Construction In Progress
963
1,438
1,210
1,980
2,476
2,411
3,316
3,691
3,573
3,062
--
--
3,062
--
--
--
Gross Property, Plant and Equipment
12,328
17,007
22,190
30,304
30,873
37,023
39,187
43,670
50,524
53,293
--
37,176
53,293
--
--
--
  Accumulated Depreciation
-4,490
-6,048
-9,018
-14,898
-15,229
-19,370
-5,949
-9,834
-11,625
-14,776
--
--
-14,776
--
--
--
Property, Plant and Equipment
7,838
10,959
13,172
15,405
15,644
17,653
33,238
33,836
38,899
38,517
42,710
37,176
38,517
--
38,545
42,710
Intangible Assets
4,112
4,882
6,217
8,011
6,917
7,181
9,683
8,318
11,263
10,047
14,018
10,150
10,047
--
10,272
14,018
Other Long Term Assets
909
804
855
1,334
1,436
1,982
8,974
9,051
11,615
12,074
10,098
12,265
12,074
59,756
11,718
10,098
Total Assets
17,964
22,616
30,223
32,189
32,456
35,221
70,758
68,647
78,033
78,831
89,196
78,743
78,831
77,179
81,651
89,196
   
  Accounts Payable
2,479
4,462
4,530
6,721
6,773
7,548
154
6,714
10,125
10,850
16,060
14,563
10,850
--
12,752
16,060
  Total Tax Payable
--
--
--
853
1,089
1,300
1,814
2,078
1,939
1,697
1,885
--
1,697
--
1,885
--
  Other Accrued Expense
897
906
1,069
115
69
81
11,751
4,184
4,279
3,830
3,369
--
3,830
--
3,369
--
Accounts Payable & Accrued Expense
3,375
5,368
5,599
7,689
7,930
8,929
13,720
12,976
16,343
16,377
16,060
14,563
16,377
--
18,006
16,060
Current Portion of Long-Term Debt
498
2,013
2,413
1,840
1,992
713
730
1,934
1,059
1,986
3,860
3,333
1,986
--
3,961
3,860
DeferredTaxAndRevenue
654
862
1,106
1,143
1,093
1,263
2,023
1,906
1,862
2,077
2,065
--
2,077
--
2,065
--
Other Current Liabilities
510
746
1,936
29
0
0
37
2,260
391
617
5,158
3,377
617
22,517
373
5,158
Total Current Liabilities
5,037
8,989
11,054
10,701
11,016
10,905
16,509
19,075
19,655
21,057
25,078
21,273
21,057
22,517
24,405
25,078
   
Long-Term Debt
5,175
6,204
8,196
7,819
8,702
7,910
23,734
25,697
31,407
35,702
40,472
35,917
35,702
32,729
35,017
40,472
Debt to Equity
0.81
1.18
1.02
0.83
1.00
0.63
0.99
1.33
1.38
2.42
2.83
2.35
2.42
2.14
2.49
2.83
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
572
341
499
1,152
1,090
1,732
2,354
1,447
1,736
210
516
--
210
452
516
--
Other Long-Term Liabilities
174
111
67
880
896
898
3,331
1,693
1,777
6,305
7,955
4,864
6,305
6,153
6,076
7,955
Total Liabilities
10,957
15,645
19,816
20,551
21,703
21,446
45,928
47,911
54,574
63,274
73,504
62,054
63,274
61,850
66,015
73,504
   
Common Stock
3,027
--
--
--
--
--
--
--
7,494
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,867
5,188
8,291
8,637
6,614
9,008
15,830
11,909
16,566
15,167
15,267
--
15,167
15,085
15,267
--
Accumulated other comprehensive income (loss)
-887
-1,535
-1,249
-369
1,415
1,927
1,218
1,827
-601
-7,018
-7,048
--
-7,018
-7,062
-7,048
--
Additional Paid-In Capital
--
3,319
3,365
3,370
2,723
2,840
7,783
7,000
7,494
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
7,007
6,971
10,407
11,638
10,753
13,775
24,831
20,736
23,459
15,557
15,691
16,689
15,557
15,329
15,637
15,691
Total Equity to Total Asset
0.39
0.31
0.34
0.36
0.33
0.39
0.35
0.30
0.30
0.20
0.19
0.21
0.20
0.20
0.19
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,635
3,007
4,097
--
5,923
7,717
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
893
-65
-301
2,248
-1,470
778
30
--
778
--
30
--
Net Income From Continuing Operations
1,635
3,007
4,097
--
6,816
7,652
-301
2,248
-1,470
778
808
--
778
--
30
--
Depreciation, Depletion and Amortization
1,786
2,084
2,591
3,725
3,113
4,127
7,350
6,824
8,052
7,804
11,929
--
7,804
--
4,124
--
  Change In Receivables
-844
-947
-821
-393
-395
-591
24
-819
395
-952
-756
--
-952
--
196
--
  Change In Inventory
-552
-131
-560
-83
-698
659
-231
-488
319
-735
-294
--
-735
--
441
--
  Change In Prepaid Assets
17
--
--
--
-66
-15
-100
-95
-29
-123
-522
--
-123
--
-400
--
  Change In Payables And Accrued Expense
1,481
1,679
382
123
-1,986
-656
823
1,522
-3,780
2,902
1,631
--
2,902
--
-1,271
--
Change In Working Capital
-30
930
218
-458
-3,824
-193
-3,658
-5,427
-4,350
-438
-2,017
--
-438
--
-1,579
--
Change In DeferredTax
265
-293
5
430
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
9
4
1
5,576
415
295
12,878
10,383
13,827
6,290
11,599
--
6,290
--
5,309
--
Cash Flow from Operations
3,664
5,732
6,912
9,273
6,519
11,881
16,270
14,028
16,059
14,434
22,318
--
14,434
--
7,884
--
   
Purchase Of Property, Plant, Equipment
-2,091
-4,775
-4,447
-3,582
-2,008
-4,137
-6,285
-8,725
-9,480
-9,102
-12,882
--
-9,102
--
-3,780
--
Sale Of Property, Plant, Equipment
--
--
--
--
6
43
71
3
5
3
6
--
3
--
3
--
Purchase Of Business
--
--
--
-1,795
-36
--
-2,539
-72
-5,740
-133
-412
--
-133
--
-279
--
Sale Of Business
--
--
--
4
--
--
--
--
418
330
1,054
--
330
--
724
--
Purchase Of Investment
-170
-228
--
-73
--
-26
-2,539
-165
--
--
--
--
--
--
--
--
Sale Of Investment
56
--
1,381
2
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-46
-1,024
-0
-329
-72
-609
-256
-335
--
-256
--
-78
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,564
-5,028
-5,484
-5,504
-3,062
-4,094
-9,082
-8,960
-15,362
-10,322
-13,725
--
-10,322
--
-3,402
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2,064
-515
-718
-1,185
-3,103
-1,917
-1,465
-3,900
-1,386
-5,438
-6,659
--
-5,438
--
-1,222
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,969
478
2,561
-1,557
1,515
-2,795
2,579
3,340
3,322
5,042
6,220
--
5,042
--
1,178
--
Cash Flow for Dividends
-94
-790
-211
-3,884
-657
-1,980
-1,388
-6,135
-2,055
-1,406
-1,409
--
-1,406
--
-3
--
Other Financing
-278
-392
-284
0
-604
-665
-3,986
-1,082
-1,269
-1,783
-2,811
--
-1,783
--
-1,027
--
Cash Flow from Financing
-467
-1,218
1,348
-6,626
-2,849
-7,356
-4,260
-7,777
-1,388
-3,585
-4,659
--
-3,585
--
-1,073
--
   
Net Change in Cash
633
-514
2,777
-2,857
607
430
2,929
-2,709
-691
527
3,934
--
527
--
3,408
--
Capital Expenditure
-2,091
-4,775
-4,447
-3,628
-3,032
-4,137
-6,614
-8,798
-10,088
-9,358
--
--
-9,358
--
-3,858
--
Free Cash Flow
1,573
957
2,464
5,645
3,487
7,743
9,656
5,231
5,971
5,076
--
--
5,076
--
4,025
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMOV and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK