Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 21.30  19.70  -18.80 
EBITDA Growth (%) 20.00  11.20  -26.90 
EBIT Growth (%) 22.10  10.40  -20.50 
Free Cash Flow Growth (%) 22.50  -10.30  31.70 
Book Value Growth (%) 17.20  17.20  -1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.25
4.92
5.98
8.16
7.28
7.91
12.69
12.65
16.03
16.32
17.11
4.14
4.24
4.24
4.49
--
EBITDA per Share ($)
1.17
1.64
2.44
3.40
2.74
3.20
5.08
4.63
5.52
4.93
5.10
1.35
0.94
1.41
1.40
--
EBIT per Share ($)
0.57
0.92
1.51
2.23
2.01
2.09
3.18
2.94
3.25
3.20
3.29
0.81
0.77
0.84
0.87
--
Earnings per Share (diluted) ($)
0.44
0.82
1.14
1.53
1.25
1.86
1.90
1.58
1.87
1.54
1.41
0.35
0.34
0.30
0.42
--
eps without NRI ($)
0.43
0.82
1.14
1.53
1.25
1.86
1.90
1.58
1.88
1.55
1.42
0.35
0.35
0.30
0.42
--
Free Cashflow per Share ($)
0.40
0.26
0.63
1.60
0.98
2.00
2.50
1.37
1.59
1.37
--
--
1.37
--
1.16
--
Dividends Per Share
0.03
0.09
0.11
0.18
0.18
0.23
0.13
0.27
0.31
0.33
0.33
0.17
0.17
--
--
--
Book Value Per Share ($)
1.83
1.94
2.80
3.33
3.79
5.23
7.39
5.54
6.27
4.34
4.44
4.64
4.34
4.46
4.51
4.44
Tangible Book per share ($)
0.76
0.58
1.13
1.04
1.35
2.51
4.51
3.32
3.26
1.54
0.47
1.82
1.54
4.46
1.55
0.47
Month End Stock Price ($)
8.67
14.52
22.58
30.63
15.41
23.48
28.59
22.48
23.15
23.32
24.13
20.04
23.32
19.76
20.80
24.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
23.27
43.92
45.90
50.21
38.98
49.58
38.34
26.51
31.93
28.89
32.27
30.69
32.40
27.62
37.27
--
Return on Assets %
9.46
15.09
14.96
17.64
13.51
18.00
13.96
8.66
9.62
7.21
6.28
6.46
6.63
5.47
7.27
--
Return on Capital - Joel Greenblatt %
29.71
36.14
45.52
56.30
45.12
49.54
48.60
33.63
33.38
30.18
37.59
30.82
29.95
62.55
62.63
--
Debt to Equity
0.81
1.18
1.02
0.83
1.00
0.63
0.99
1.33
1.38
2.42
2.83
2.35
2.42
2.14
2.49
2.83
   
Gross Margin %
51.45
42.01
44.92
48.13
57.75
58.19
58.30
56.28
55.69
54.42
54.34
54.98
53.25
54.70
54.45
--
Operating Margin %
17.44
18.67
25.26
27.34
27.64
26.40
25.06
23.26
20.30
19.62
19.21
19.46
18.25
19.81
19.35
--
Net Margin %
12.26
16.81
18.28
18.80
17.24
19.49
14.99
12.45
11.80
9.49
8.32
8.44
8.42
7.11
9.29
--
   
Total Equity to Total Asset
0.39
0.31
0.34
0.36
0.33
0.39
0.35
0.30
0.30
0.20
0.19
0.21
0.20
0.20
0.19
--
LT Debt to Total Asset
0.29
0.27
0.27
0.24
0.27
0.23
0.34
0.37
0.40
0.45
0.43
0.46
0.45
0.42
0.43
--
   
Asset Turnover
0.77
0.90
0.82
0.94
0.78
0.92
0.93
0.70
0.82
0.76
0.75
0.19
0.20
0.19
0.20
--
Dividend Payout Ratio
0.07
0.11
0.09
0.12
0.15
0.13
0.07
0.17
0.17
0.22
0.24
0.48
0.49
--
--
--
   
Days Sales Outstanding
56.36
64.18
65.82
52.43
55.72
51.71
55.94
68.56
44.32
64.23
64.61
59.32
61.84
--
57.41
--
Days Accounts Payable
204.05
157.36
146.34
129.07
227.13
214.72
2.75
116.04
138.43
143.80
206.86
198.39
134.99
--
163.79
--
Days Inventory
46.38
39.85
47.35
45.25
73.40
56.26
33.46
39.47
32.46
33.93
27.51
36.82
35.32
18.70
15.19
--
Cash Conversion Cycle
-101.31
-53.33
-33.17
-31.39
-98.01
-106.75
86.65
-8.01
-61.65
-45.64
-114.74
-102.25
-37.83
18.70
-91.19
--
Inventory Turnover
7.87
9.16
7.71
8.07
4.97
6.49
10.91
9.25
11.24
10.76
13.27
2.48
2.58
4.88
6.01
--
COGS to Revenue
0.49
0.58
0.55
0.52
0.42
0.42
0.42
0.44
0.44
0.46
0.46
0.45
0.47
0.45
0.46
--
Inventory to Revenue
0.06
0.06
0.07
0.06
0.09
0.06
0.04
0.05
0.04
0.04
0.03
0.18
0.18
0.09
0.08
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
11,970
17,992
21,210
28,698
24,896
30,813
50,120
49,712
61,048
59,454
60,941
14,949
15,438
14,957
15,598
--
Cost of Goods Sold
5,811
10,433
11,683
14,887
10,518
12,884
20,898
21,737
27,052
27,098
27,828
6,731
7,217
6,775
7,105
--
Gross Profit
6,159
7,559
9,527
13,811
14,378
17,929
29,222
27,976
33,997
32,356
33,113
8,219
8,221
8,181
8,492
--
Gross Margin %
51.45
42.01
44.92
48.13
57.75
58.19
58.30
56.28
55.69
54.42
54.34
54.98
53.25
54.70
54.45
--
   
Selling, General, &Admin. Expense
2,420
3,619
3,524
4,899
4,488
5,650
8,856
9,150
13,165
12,644
13,123
3,158
3,534
3,139
3,292
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
4,316
5,992
8,669
11,943
9,376
12,471
20,075
18,182
21,032
17,944
18,104
4,874
3,409
4,960
4,861
--
   
Depreciation, Depletion and Amortization
1,652
2,100
2,447
3,760
3,008
4,144
7,509
7,024
8,159
7,679
11,804
--
7,679
--
4,125
--
Other Operating Charges
-1,652
-581
-645
-1,065
-3,008
-4,144
-7,807
-7,261
-8,441
-8,045
-8,282
-2,151
-1,870
-2,079
-2,182
--
Operating Income
2,087
3,359
5,357
7,847
6,882
8,135
12,559
11,565
12,391
11,667
11,708
2,909
2,817
2,963
3,018
--
Operating Margin %
17.44
18.67
25.26
27.34
27.64
26.40
25.06
23.26
20.30
19.62
19.21
19.46
18.25
19.81
19.35
--
   
Interest Income
206
323
408
272
174
132
396
512
455
472
446
--
--
202
244
--
Interest Expense
-408
-828
-826
-709
-645
-578
-1,425
-1,554
-1,962
-2,295
-1,403
--
--
-635
-768
--
Other Income (Minority Interest)
-31
-7
-8
-10
6
-7
-642
-394
-55
-26
-35
-21
0
-7
-7
--
Pre-Tax Income
2,256
3,064
5,397
7,474
5,723
7,748
11,141
9,605
10,910
7,969
7,786
2,076
1,406
2,323
1,982
--
Tax Provision
-758
-28
-1,486
-2,068
-1,432
-1,738
-2,986
-3,020
-3,653
-2,299
-2,628
-744
-105
-1,253
-525
--
Tax Rate %
33.59
0.91
27.53
27.66
25.03
22.43
26.80
31.44
33.48
28.84
33.75
35.87
7.49
53.93
26.51
--
Net Income (Continuing Operations)
1,467
3,024
3,877
5,396
4,284
6,011
8,155
6,585
7,257
5,670
5,107
1,282
1,299
1,070
1,457
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,467
3,024
3,877
5,396
4,291
6,004
7,513
6,191
7,202
5,644
5,073
1,261
1,299
1,063
1,450
--
Net Margin %
12.26
16.81
18.28
18.80
17.24
19.49
14.99
12.45
11.80
9.49
8.32
8.44
8.42
7.11
9.29
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.44
0.82
1.14
1.53
1.25
1.86
1.90
1.58
1.87
1.54
1.41
0.35
0.34
0.30
0.42
--
EPS (Diluted)
0.44
0.82
1.14
1.53
1.25
1.86
1.90
1.58
1.87
1.54
1.41
0.35
0.34
0.30
0.42
--
Shares Outstanding (Diluted)
3,684.8
3,653.8
3,545.9
3,514.9
3,422.0
3,896.5
3,951.0
3,930.0
3,807.5
3,643.3
3,468.7
3,610.6
3,643.3
3,523.8
3,472.5
3,468.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,467
1,171
3,749
1,103
1,591
2,143
7,910
4,418
1,357
3,643
7,101
5,559
3,643
--
7,245
7,101
  Marketable Securities
230
149
187
5
--
--
--
--
2,226
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,697
1,319
3,936
1,108
1,591
2,143
7,910
4,418
3,583
3,643
7,101
5,559
3,643
--
7,245
7,101
Accounts Receivable
1,848
3,163
3,825
4,122
3,801
4,365
7,682
9,338
7,412
10,463
10,788
9,719
10,463
--
9,814
10,788
  Inventories, Raw Materials & Components
--
--
--
--
--
1,811
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-79
-88
-104
-89
-130
-141
-175
-180
-191
--
--
-191
--
--
--
  Inventories, Finished Goods
--
--
--
--
2,379
1,811
2,291
2,726
2,440
2,968
--
--
2,968
--
--
--
  Inventories, Other
89
129
168
187
0
-141
--
0
--
--
188
216
--
--
182
188
Total Inventories
999
1,279
1,752
1,940
2,291
1,681
2,151
2,551
2,260
2,777
2,531
2,810
2,777
--
2,366
2,531
Other Current Assets
369
258
332
413
491
250
1,528
1,647
3,217
1,019
1,547
1,157
1,019
17,591
1,694
1,547
Total Current Assets
4,914
6,020
9,845
7,583
8,174
8,439
19,270
17,954
16,472
17,902
21,968
19,245
17,902
17,591
21,119
21,968
   
  Land And Improvements
613
600
827
1,487
1,523
1,738
3,643
4,128
4,138
3,648
--
--
3,648
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
8,665
13,163
17,101
23,827
23,058
28,995
27,781
30,785
36,822
38,565
--
37,356
38,565
--
--
--
  Construction In Progress
797
1,449
1,038
1,970
2,393
2,421
3,387
3,799
3,621
3,013
--
--
3,013
--
--
--
Gross Property, Plant and Equipment
11,865
17,144
21,101
30,205
29,834
37,173
40,034
44,949
51,197
52,439
--
37,356
52,439
--
--
--
  Accumulated Depreciation
-4,322
-6,097
-8,612
-14,817
-14,716
-19,449
-6,078
-10,122
-11,780
-14,539
--
--
-14,539
--
--
--
Property, Plant and Equipment
7,543
11,047
12,489
15,388
15,118
17,724
33,956
34,827
39,417
37,899
41,942
37,356
37,899
--
38,551
41,942
Intangible Assets
3,958
4,921
5,895
8,002
6,684
7,210
9,892
8,561
11,413
9,886
13,765
10,200
9,886
--
10,274
13,765
Other Long Term Assets
874
810
811
1,180
1,388
1,990
9,168
9,316
11,770
11,880
9,916
12,324
11,880
60,332
11,720
9,916
Total Assets
17,289
22,799
29,040
32,154
31,364
35,364
72,287
70,658
79,072
77,567
87,591
79,125
77,567
77,923
81,663
87,591
   
  Accounts Payable
3,249
4,498
4,684
5,264
6,545
7,579
158
6,911
10,260
10,676
15,771
14,634
10,676
--
12,754
15,771
  Total Tax Payable
--
--
--
--
1,052
1,305
1,854
2,139
1,965
1,670
1,885
--
1,670
--
1,885
--
  Other Accrued Expenses
--
914
1,021
1,449
66
82
12,005
4,306
4,336
3,768
3,369
--
3,768
--
3,369
--
Accounts Payable & Accrued Expenses
3,249
5,412
5,705
6,713
7,664
8,966
14,016
13,356
16,561
16,114
15,771
14,634
16,114
--
18,009
15,771
Current Portion of Long-Term Debt
479
2,029
2,288
1,837
1,925
716
745
1,991
1,073
1,954
3,791
3,349
1,954
--
3,962
3,791
DeferredTaxAndRevenue
629
869
1,048
1,142
1,056
1,268
2,067
1,961
1,887
2,043
2,065
--
2,043
--
2,065
--
Other Current Liabilities
491
752
1,980
996
-0
--
37
2,326
396
608
5,065
3,393
608
22,734
373
5,065
Total Current Liabilities
4,848
9,061
11,021
10,689
10,645
10,949
16,865
19,634
19,916
20,720
24,627
21,376
20,720
22,734
24,409
24,627
   
Long-Term Debt
4,981
6,254
7,770
7,810
8,409
7,942
24,246
26,450
31,825
35,129
39,743
36,091
35,129
33,045
35,022
39,743
Debt to Equity
0.81
1.18
1.02
0.83
1.00
0.63
0.99
1.33
1.38
2.42
2.83
2.35
2.42
2.14
2.49
2.83
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
550
344
307
1,151
1,053
1,739
2,405
1,489
1,759
207
516
--
207
456
516
--
Other Long-Term Liabilities
167
112
74
878
865
902
3,403
1,742
1,801
6,204
7,812
4,888
6,204
6,212
6,077
7,812
Total Liabilities
10,546
15,771
19,172
20,527
20,973
21,533
46,920
49,315
55,301
62,259
72,182
62,355
62,259
62,446
66,024
72,182
   
Common Stock
2,913
3,216
--
--
--
--
--
--
7,594
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,684
5,230
7,862
8,628
6,392
9,045
16,172
12,258
16,786
14,924
15,269
--
14,924
15,230
15,269
--
Accumulated other comprehensive income (loss)
-854
-1,548
-1,184
-368
1,368
1,935
1,244
1,881
-609
-6,906
-7,049
--
-6,906
-7,130
-7,049
--
Additional Paid-In Capital
--
3,346
3,190
3,367
2,631
2,851
7,951
7,205
7,594
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
6,743
7,028
9,868
11,626
10,391
13,831
25,367
21,344
23,771
15,308
15,409
16,770
15,308
15,477
15,639
15,409
Total Equity to Total Asset
0.39
0.31
0.34
0.36
0.33
0.39
0.35
0.30
0.30
0.20
0.19
0.21
0.20
0.20
0.19
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,498
3,031
3,885
5,406
5,723
7,748
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-66
-307
2,314
-1,489
765
30
--
765
--
30
--
Net Income From Continuing Operations
1,498
3,031
3,885
5,406
5,723
7,683
-307
2,314
-1,489
765
795
--
765
--
30
--
Depreciation, Depletion and Amortization
1,652
2,100
2,447
3,760
3,008
4,144
7,509
7,024
8,159
7,679
11,804
--
7,679
--
4,125
--
  Change In Receivables
-782
-954
-778
-392
-382
-593
25
-843
400
-937
-741
--
-937
--
196
--
  Change In Inventory
-510
-132
-531
-82
-674
662
-236
-502
323
-723
-283
--
-723
--
441
--
  Change In Prepaid Assets
15
--
--
--
-64
-15
-102
-98
-30
-121
-521
--
-121
--
-400
--
  Change In Payables And Accrued Expense
1,385
1,692
475
933
-1,919
-659
840
1,567
-3,830
2,855
1,584
--
2,855
--
-1,271
--
Change In Working Capital
-34
938
207
-495
-3,696
-194
-3,737
-5,586
-4,407
-431
-2,010
--
-431
--
-1,580
--
Change In DeferredTax
237
-295
4
429
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
4
-108
163
1,264
296
13,156
10,687
14,011
6,189
11,499
--
6,189
--
5,310
--
Cash Flow from Operations
3,361
5,778
6,434
9,263
6,300
11,929
16,621
14,439
16,273
14,203
22,088
--
14,203
--
7,885
--
   
Purchase Of Property, Plant, Equipment
-1,886
-4,813
-4,215
-3,623
-1,941
-4,154
-6,420
-8,981
-9,606
-8,956
-12,736
--
-8,956
--
-3,780
--
Sale Of Property, Plant, Equipment
--
--
--
2
5
43
73
3
5
3
6
--
3
--
3
--
Purchase Of Business
--
--
--
--
-35
--
--
--
-5,817
-131
-410
--
-131
--
-279
--
Sale Of Business
--
--
--
--
--
--
--
--
--
325
1,049
--
325
--
724
--
Purchase Of Investment
156
-230
-1,309
-73
--
--
-2,594
-170
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
120
3
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-989
-0
-336
-74
-617
-252
-331
--
-252
--
-78
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,370
-5,069
-5,078
-5,497
-2,959
-4,111
-9,278
-9,222
-15,566
-10,157
-13,560
--
-10,157
--
-3,403
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,104
-519
-681
-1,184
-2,999
-1,925
-1,497
-4,015
-1,405
-5,351
-6,572
--
-5,351
--
-1,222
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,109
482
2,428
-1,172
1,464
-2,806
2,635
3,438
3,366
4,961
6,139
--
4,961
--
1,178
--
Cash Flow for Dividends
-140
-796
-200
-3,880
-635
-1,988
-1,418
-6,315
-2,082
-1,383
-1,386
--
-1,383
--
-3
--
Other Financing
-257
-395
-270
-382
-584
-668
-4,072
-1,114
-1,286
-1,755
-2,782
--
-1,755
--
-1,027
--
Cash Flow from Financing
-392
-1,227
1,277
-6,618
-2,754
-7,386
-4,352
-8,005
-1,407
-3,528
-4,601
--
-3,528
--
-1,074
--
   
Net Change in Cash
600
-518
2,633
-2,853
587
432
2,992
-2,788
-700
518
3,927
--
518
--
3,408
--
Capital Expenditure
-1,886
-4,813
-4,215
-3,623
-2,930
-4,154
-6,756
-9,055
-10,223
-9,208
--
--
-9,208
--
-3,859
--
Free Cash Flow
1,475
965
2,219
5,641
3,370
7,775
9,865
5,384
6,051
4,995
--
--
4,995
--
4,026
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMOV and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK