Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.80  11.20  -13.70 
EBITDA Growth (%) 16.90  2.30  -22.00 
EBIT Growth (%) 19.00  3.40  -20.70 
EPS without NRI Growth (%) 10.60  -8.50  -44.70 
Free Cash Flow Growth (%) 20.00  -7.20  -32.90 
Book Value Growth (%) 11.90  11.90  4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Spain, Germany, Germany, Germany, USA, USA, Mexico, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
4.99
6.31
8.17
7.53
11.20
12.87
12.75
15.82
16.58
16.87
18.06
4.20
4.49
4.81
4.56
--
EBITDA per Share ($)
1.66
2.57
3.39
2.84
4.74
4.97
4.48
5.43
5.01
4.65
5.02
1.39
1.40
1.48
0.75
--
EBIT per Share ($)
0.93
1.58
2.23
2.08
2.97
3.11
2.91
3.29
3.25
3.11
3.34
0.83
0.87
0.82
0.82
--
Earnings per Share (diluted) ($)
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
0.92
1.01
0.30
0.42
0.23
0.07
--
eps without NRI ($)
0.84
1.15
1.54
1.30
1.85
1.86
1.53
1.86
1.57
0.92
1.01
0.30
0.42
0.23
0.06
--
Free Cashflow per Share ($)
0.27
0.69
1.61
1.02
2.73
2.43
1.33
1.57
1.39
1.89
--
--
0.50
0.60
0.31
--
Dividends Per Share
0.09
0.11
0.18
0.19
0.23
0.13
0.26
0.31
0.34
0.34
0.35
--
--
0.18
0.17
--
Book Value Per Share ($)
1.92
2.95
3.33
3.93
7.17
7.24
4.34
5.03
4.41
3.69
4.01
4.42
4.51
4.13
3.69
4.01
Tangible Book per share ($)
0.58
1.19
1.04
1.40
3.49
4.41
2.18
2.06
1.56
-1.33
-0.51
4.42
1.55
-0.32
-1.33
-0.51
Month End Stock Price ($)
14.52
22.58
30.63
15.41
23.48
28.59
22.48
23.15
23.32
--
20.89
19.76
20.80
25.12
--
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
42.93
47.06
49.10
39.60
48.51
33.59
29.04
39.53
33.11
22.49
24.33
27.26
37.45
20.40
6.74
--
Return on Assets %
14.79
15.48
17.34
13.72
15.14
11.02
8.68
9.76
7.37
3.81
4.18
5.40
7.30
3.55
1.02
--
Return on Invested Capital %
26.64
26.44
30.67
26.70
31.03
23.25
19.34
18.95
17.30
11.84
13.21
11.08
18.59
10.23
13.08
--
Return on Capital - Joel Greenblatt %
35.46
46.57
54.97
45.87
48.01
37.37
34.12
34.44
30.63
27.11
36.55
60.96
62.63
27.99
26.97
--
Debt to Equity
1.18
1.02
0.83
1.00
1.14
0.99
1.66
1.70
2.42
3.27
2.82
2.14
2.49
3.04
3.27
2.82
   
Gross Margin %
42.01
44.97
57.52
57.75
58.54
59.76
58.03
55.99
54.42
54.48
54.52
54.70
54.45
55.83
53.04
--
Operating Margin %
18.67
25.12
27.34
27.64
26.51
24.18
22.84
20.79
19.62
18.46
18.48
19.81
19.35
17.04
17.87
--
Net Margin %
16.81
18.28
18.84
17.21
16.52
14.47
12.04
11.74
9.49
5.44
5.56
7.11
9.29
4.58
1.44
--
   
Total Equity to Total Asset
0.31
0.34
0.36
0.33
0.30
0.35
0.25
0.25
0.20
0.14
0.14
0.20
0.19
0.16
0.14
--
LT Debt to Total Asset
0.27
0.27
0.24
0.27
0.29
0.34
0.38
0.41
0.45
0.43
0.43
0.42
0.43
0.44
0.43
--
   
Asset Turnover
0.88
0.85
0.92
0.80
0.92
0.76
0.72
0.83
0.78
0.70
0.75
0.19
0.20
0.19
0.18
--
Dividend Payout Ratio
0.10
0.09
0.12
0.15
0.13
0.07
0.17
0.17
0.22
0.37
0.27
--
--
0.81
2.46
--
   
Days Sales Outstanding
64.18
57.12
52.43
55.72
60.81
53.99
66.11
56.61
59.37
62.64
62.16
--
57.41
53.14
57.93
--
Days Accounts Payable
157.36
134.33
200.99
227.13
3.33
2.75
176.99
138.02
143.80
167.00
194.76
--
163.79
150.43
149.69
--
Days Inventory
40.68
46.21
56.66
72.31
42.55
35.26
39.79
32.41
33.49
36.35
24.56
19.19
15.19
30.60
31.08
--
Cash Conversion Cycle
-52.50
-31.00
-91.90
-99.10
100.03
86.50
-71.09
-49.00
-50.94
-68.01
-108.04
19.19
-91.19
-66.69
-60.68
--
Inventory Turnover
8.97
7.90
6.44
5.05
8.58
10.35
9.17
11.26
10.90
10.04
14.86
4.76
6.01
2.98
2.94
--
COGS to Revenue
0.58
0.55
0.42
0.42
0.41
0.40
0.42
0.44
0.46
0.46
0.45
0.45
0.46
0.44
0.47
--
Inventory to Revenue
0.07
0.07
0.07
0.08
0.05
0.04
0.05
0.04
0.04
0.05
0.03
0.10
0.08
0.15
0.16
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
17,848
22,369
28,728
25,762
43,637
50,839
50,088
60,246
60,423
58,418
62,888
14,814
15,595
16,687
15,792
--
Cost of Goods Sold
10,350
12,309
12,205
10,884
18,090
20,456
21,023
26,516
27,540
26,590
28,602
6,711
7,104
7,371
7,416
--
Gross Profit
7,499
10,060
16,523
14,879
25,547
30,383
29,065
33,731
32,883
31,828
34,285
8,103
8,491
9,315
8,376
--
Gross Margin %
42.01
44.97
57.52
57.75
58.54
59.76
58.03
55.99
54.42
54.48
54.52
54.70
54.45
55.83
53.04
--
   
Selling, General, & Admin. Expense
3,590
3,716
4,942
4,645
7,500
10,447
10,569
12,875
12,850
12,788
13,747
3,109
3,291
3,722
3,625
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
576
725
3,725
3,113
6,477
7,641
7,054
8,330
8,176
8,259
8,920
2,060
2,182
2,750
1,928
--
Operating Income
3,333
5,619
7,855
7,121
11,570
12,294
11,441
12,526
11,857
10,782
11,619
2,935
3,018
2,843
2,823
--
Operating Margin %
18.67
25.12
27.34
27.64
26.51
24.18
22.84
20.79
19.62
18.46
18.48
19.81
19.35
17.04
17.87
--
   
Interest Income
321
430
273
180
285
388
498
449
480
486
555
200
244
291
-180
--
Interest Expense
-822
-870
-710
-667
-1,135
-1,395
-1,509
-1,937
-2,333
-2,171
-2,382
-629
-768
-827
-158
--
Other Income (Expense)
207
485
64
-712
413
-381
-1,141
-340
-1,905
-3,091
-3,198
-206
-512
-396
-2,085
--
   Other Income (Minority Interest)
-7
-8
10
-7
-1,104
-628
-374
-51
-27
-93
-102
-7
-7
-82
-6
--
Pre-Tax Income
3,039
5,664
7,482
5,923
11,134
10,905
9,288
10,698
8,099
6,006
6,593
2,300
1,982
1,912
400
--
Tax Provision
-28
-1,566
-2,070
-1,482
-2,822
-2,923
-2,885
-3,574
-2,336
-2,735
-2,997
-1,241
-525
-1,065
-166
--
Tax Rate %
0.91
27.66
27.67
25.03
25.35
26.80
31.06
33.41
28.84
45.53
45.46
53.93
26.51
55.72
41.61
--
Net Income (Continuing Operations)
3,000
4,089
5,402
4,440
8,311
7,983
6,403
7,124
5,763
3,271
3,596
1,060
1,457
846
233
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,000
4,089
5,412
4,434
7,207
7,355
6,029
7,073
5,736
3,178
3,494
1,053
1,449
765
228
--
Net Margin %
16.81
18.28
18.84
17.21
16.52
14.47
12.04
11.74
9.49
5.44
5.56
7.11
9.29
4.58
1.44
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
0.92
1.01
0.30
0.42
0.23
0.07
--
EPS (Diluted)
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
0.92
1.01
0.30
0.42
0.23
0.07
--
Shares Outstanding (Diluted)
3,576.6
3,545.9
3,514.9
3,422.0
3,896.5
3,951.0
3,930.0
3,807.5
3,643.3
3,462.7
3,439.4
3,523.8
3,472.5
3,468.7
3,462.7
3,439.4
   
Depreciation, Depletion and Amortization
2,084
2,591
3,725
3,113
6,212
7,350
6,824
8,052
7,804
7,919
8,518
1,983
2,095
2,384
2,056
--
EBITDA
5,944
9,124
11,917
9,703
18,481
19,651
17,621
20,687
18,236
16,096
17,509
4,913
4,860
5,123
2,613
--
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
1,161
3,954
1,104
1,647
4,647
7,743
4,292
3,536
3,702
4,578
3,689
--
7,244
6,779
4,578
3,689
  Marketable Securities
147
198
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,309
4,152
1,108
1,647
4,647
7,743
4,292
3,536
3,702
4,578
3,689
--
7,244
6,779
4,578
3,689
Accounts Receivable
3,138
3,501
4,127
3,933
7,270
7,519
9,072
9,344
9,829
10,026
10,710
--
9,812
9,717
10,026
10,710
  Inventories, Raw Materials & Components
--
--
--
--
1,803
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-79
-92
-105
-92
-129
-138
--
-177
-194
-208
-208
--
--
--
-208
--
  Inventories, Finished Goods
--
--
2,046
2,462
1,976
2,243
--
2,408
3,016
2,682
2,682
--
--
--
2,682
--
  Inventories, Other
127
179
--
0
-140
--
180
--
--
--
145
--
182
195
--
145
Total Inventories
1,269
1,848
1,942
2,371
1,847
2,105
2,478
2,231
2,822
2,474
2,203
--
2,366
2,578
2,474
2,203
Other Current Assets
256
478
262
508
1,802
1,495
1,746
1,146
1,840
2,784
1,555
17,423
1,693
2,844
2,784
1,555
Total Current Assets
5,972
9,979
7,439
8,458
15,565
18,863
17,589
16,256
18,194
19,862
18,157
17,423
21,116
21,918
19,862
18,157
   
  Land And Improvements
595
865
1,495
1,576
3,345
3,566
--
4,084
3,707
3,889
3,889
--
--
--
3,889
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
13,058
17,907
23,958
23,861
26,961
27,193
33,836
36,339
39,194
44,256
44,256
--
--
--
44,256
--
  Construction In Progress
1,438
1,210
1,980
2,476
2,696
3,316
--
3,571
3,062
2,693
2,693
--
--
--
2,693
--
Gross Property, Plant and Equipment
17,007
22,190
30,304
30,873
37,761
39,187
33,836
50,524
53,293
60,163
60,163
--
--
--
60,163
--
  Accumulated Depreciation
-6,048
-9,018
-14,898
-15,229
-5,206
-5,949
--
-11,625
-14,776
-19,146
-19,146
--
--
--
-19,146
--
Property, Plant and Equipment
10,959
13,172
15,405
15,644
32,556
33,238
33,836
38,899
38,517
41,018
36,661
--
38,545
42,710
41,018
36,661
Intangible Assets
4,882
6,217
8,011
6,917
9,739
9,683
8,318
11,263
10,047
17,268
15,560
--
10,272
15,461
17,268
15,560
   Goodwill
1,200
2,458
4,124
3,331
5,380
5,724
5,302
7,750
7,109
9,704
8,894
--
7,345
9,796
9,704
8,894
Other Long Term Assets
804
855
1,334
1,436
4,909
8,974
8,468
10,355
12,074
9,891
9,614
59,756
11,718
10,550
9,891
9,614
Total Assets
22,616
30,223
32,189
32,456
62,769
70,758
68,211
76,773
78,831
88,038
79,992
77,179
81,651
90,639
88,038
79,992
   
  Accounts Payable
4,462
4,530
6,721
6,773
165
154
10,194
10,026
10,850
12,166
15,262
--
12,752
12,152
12,166
15,262
  Total Tax Payable
--
--
853
1,089
1,529
1,814
2,078
1,939
1,697
2,242
2,242
--
1,885
2,052
2,242
--
  Other Accrued Expense
906
1,069
115
69
9,686
11,751
2,436
3,662
3,830
4,816
4,816
--
3,369
3,257
4,816
--
Accounts Payable & Accrued Expense
5,368
5,599
7,689
7,930
11,380
13,720
14,708
15,627
16,377
19,224
15,262
--
18,006
17,462
19,224
15,262
Current Portion of Long-Term Debt
2,013
2,413
1,840
1,992
3,496
730
1,934
1,059
1,986
3,981
5,946
--
3,961
3,860
3,981
5,946
DeferredTaxAndRevenue
862
1,106
1,143
1,093
1,825
2,023
1,906
1,862
2,077
2,167
2,167
--
2,065
3,001
2,167
--
Other Current Liabilities
746
1,936
29
0
-0
37
210
549
617
723
4,179
22,517
373
755
723
4,179
Total Current Liabilities
8,989
11,054
10,701
11,016
16,701
16,509
18,758
19,097
21,057
26,095
25,387
22,517
24,405
25,078
26,095
25,387
   
Long-Term Debt
6,204
8,196
7,819
8,702
18,059
23,734
25,697
31,407
35,702
37,599
32,928
32,729
35,017
39,701
37,599
32,928
Debt to Equity
1.18
1.02
0.83
1.00
1.14
0.99
1.66
1.70
2.42
3.27
2.82
2.14
2.49
3.04
3.27
2.82
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
341
499
1,152
1,090
2,527
2,354
761
738
210
1,295
1,295
452
516
1,546
1,295
--
Other Long-Term Liabilities
111
67
880
896
6,522
3,331
6,300
6,443
6,305
10,352
7,882
6,153
6,076
9,972
10,352
7,882
Total Liabilities
15,645
19,816
20,551
21,703
43,809
45,928
51,516
57,684
63,274
75,340
66,198
61,850
66,015
76,297
75,340
66,198
   
Common Stock
--
--
--
--
--
--
--
7,494
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,188
8,291
8,637
6,614
14,798
15,830
11,791
16,398
15,167
13,246
13,246
15,085
15,267
15,043
13,246
--
Accumulated other comprehensive income (loss)
-1,535
-1,249
-369
1,415
1,821
1,218
-2,096
-4,803
-7,018
-7,185
-7,185
-7,062
-7,048
-7,983
-7,185
--
Additional Paid-In Capital
3,319
3,365
3,370
2,723
2,341
7,783
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
6,971
10,407
11,638
10,753
18,960
24,831
16,695
19,089
15,557
12,698
13,795
15,329
15,637
14,341
12,698
13,795
Total Equity to Total Asset
0.31
0.34
0.36
0.33
0.30
0.35
0.25
0.25
0.20
0.14
0.14
0.20
0.19
0.16
0.14
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
3,007
4,097
--
5,923
7,717
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
893
-375
-301
2,248
-1,470
778
2,518
2,362
--
-404
142
2,362
--
Net Income From Continuing Operations
3,007
4,097
--
6,816
7,342
-301
2,248
-1,470
778
2,518
2,100
--
-404
142
2,362
--
Depreciation, Depletion and Amortization
2,084
2,591
3,725
3,113
6,212
7,350
6,824
8,052
7,804
7,919
6,535
--
2,095
2,384
2,056
--
  Change In Receivables
-947
-821
-393
-395
-592
24
-487
670
-952
-812
-155
--
807
296
-1,257
--
  Change In Inventory
-131
-560
-83
-698
772
-231
-488
319
-735
170
253
--
493
-181
-59
--
  Change In Prepaid Assets
--
--
--
-66
89
-100
-95
-29
-123
514
937
--
17
550
370
--
  Change In Payables And Accrued Expense
1,679
382
123
-2,653
759
-2,842
1,523
-215
2,902
982
-2,029
--
-4,177
331
1,818
--
Change In Working Capital
930
218
-458
-3,824
-1,397
-3,658
-461
-512
-438
-1,198
-3,288
--
-3,513
120
106
--
Change In DeferredTax
-293
5
430
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
1
5,576
415
4,673
12,811
5,417
9,989
6,290
7,331
7,673
--
4,935
1,769
968
--
Cash Flow from Operations
5,732
6,912
9,273
6,519
16,830
16,203
14,028
16,059
14,434
16,570
13,019
--
3,113
4,414
5,492
--
   
Purchase Of Property, Plant, Equipment
-4,775
-4,447
-3,582
-2,008
-6,021
-6,285
-8,725
-9,480
-9,102
-8,696
-6,846
--
-1,325
-2,347
-3,174
--
Sale Of Property, Plant, Equipment
--
--
--
6
43
71
3
5
3
7
7
--
2
5
-0
--
Purchase Of Business
--
--
-1,795
-36
--
-2,539
-72
-178
-133
-820
-2,042
--
-1,396
-849
203
--
Sale Of Business
--
--
4
--
--
--
--
418
330
831
594
--
393
201
--
--
Purchase Of Investment
-228
--
-73
--
-26
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
1,381
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-46
-1,024
-185
-329
-72
-609
-256
-1,331
-1,307
--
-46
--
-1,260
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,028
-5,484
-5,504
-3,062
-6,190
-9,082
-8,960
-15,362
-10,322
-10,167
-8,578
--
-1,192
-2,990
-4,397
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-515
-718
-1,185
-3,103
-2,448
-1,465
-3,900
-1,386
-5,438
-2,414
-1,646
--
-266
-669
-711
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
478
2,561
-1,557
1,515
-2,560
2,579
3,340
3,322
5,042
516
2,757
--
3,243
595
-1,081
--
Cash Flow for Dividends
-790
-211
-3,884
-657
-2,572
-4,186
-6,135
-2,055
-1,406
-1,498
-751
--
799
-619
-931
--
Other Financing
-392
-284
0
-604
-1,328
-1,121
-1,082
-1,269
-1,783
-1,753
-1,549
--
-638
-883
-29
--
Cash Flow from Financing
-1,218
1,348
-6,626
-2,849
-8,908
-4,193
-7,777
-1,388
-3,585
-5,148
-1,189
--
3,138
-1,575
-2,752
--
   
Net Change in Cash
-514
2,777
-2,857
607
1,733
2,929
-2,709
-691
527
1,255
3,252
--
5,060
-151
-1,657
--
Capital Expenditure
-4,775
-4,447
-3,628
-3,032
-6,207
-6,614
-8,798
-10,088
-9,358
-10,026
--
--
-1,371
-2,347
-4,435
--
Free Cash Flow
957
2,464
5,645
3,487
10,624
9,590
5,231
5,971
5,076
6,544
--
--
1,742
2,068
1,057
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMOV and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK