Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.20  16.10  11.20 
EBITDA Growth (%) 17.10  8.50  2.40 
EBIT Growth (%) 18.70  8.20  5.40 
EPS without NRI Growth (%) 12.30  -4.00  -11.50 
Free Cash Flow Growth (%) 20.10  -2.70  8.70 
Book Value Growth (%) 0.00  0.00  -9.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: USA, Spain, Germany, Germany, Germany, USA, USA, Mexico, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
4.99
6.31
8.17
7.53
7.88
12.42
12.29
15.82
16.58
17.39
18.05
4.31
4.20
4.49
4.81
4.55
EBITDA per Share ($)
1.66
2.57
3.39
2.84
3.19
4.97
4.49
5.45
5.01
5.28
5.25
0.95
1.39
1.40
1.48
0.98
EBIT per Share ($)
0.93
1.58
2.23
2.08
2.08
3.11
2.86
3.21
3.25
3.34
3.19
0.79
0.83
0.87
0.82
0.67
Earnings per Share (diluted) ($)
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
1.45
1.01
0.35
0.30
0.42
0.23
0.07
eps without NRI ($)
0.84
1.15
1.54
1.30
1.85
1.86
1.53
1.86
1.57
1.45
1.01
0.35
0.30
0.42
0.23
0.07
Free Cashflow per Share ($)
0.27
0.69
1.61
1.02
1.99
2.44
1.33
1.57
1.39
2.18
--
1.39
--
0.50
0.60
--
Dividends Per Share
0.09
0.11
0.18
0.19
0.23
0.13
0.26
0.31
0.34
0.34
0.35
0.17
--
--
0.18
0.17
Book Value Per Share ($)
1.92
2.95
3.33
3.93
5.21
7.24
5.39
6.19
4.41
--
3.79
4.41
4.42
4.51
4.13
3.79
Tangible Book per share ($)
0.58
1.19
1.04
1.40
2.50
4.41
3.23
3.22
1.56
--
3.79
1.56
4.42
1.55
-0.32
3.79
Month End Stock Price ($)
14.52
22.58
30.63
15.41
23.48
28.59
22.48
23.15
23.32
20.80
20.42
23.32
19.76
20.80
25.12
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
42.93
47.06
49.10
39.66
48.76
38.10
26.40
32.17
29.40
65.58
23.54
32.76
27.26
37.45
20.40
6.20
Return on Assets %
14.79
15.48
17.34
13.74
17.67
13.88
8.63
9.69
7.31
12.94
4.19
6.70
5.40
7.30
3.55
0.96
Return on Invested Capital %
26.64
26.44
30.67
26.70
31.37
29.12
17.99
16.86
16.55
31.41
12.96
21.20
11.08
18.59
10.23
12.28
Return on Capital - Joel Greenblatt %
35.46
46.57
54.97
45.87
48.67
48.31
33.50
33.62
30.63
61.13
42.48
30.26
60.96
62.63
27.99
43.38
Debt to Equity
1.18
1.02
0.83
1.00
0.63
0.99
1.33
1.38
2.42
--
2.85
2.42
2.14
2.49
3.04
2.85
   
Gross Margin %
42.01
44.97
57.52
57.75
58.19
58.30
56.28
55.69
54.42
54.33
54.52
53.25
54.70
54.45
55.83
53.04
Operating Margin %
18.67
25.12
27.34
27.64
26.40
25.06
23.26
20.30
19.62
19.21
17.67
18.25
19.81
19.35
17.04
14.67
Net Margin %
16.81
18.28
18.84
17.24
19.49
14.99
12.45
11.80
9.49
8.32
5.53
8.42
7.11
9.29
4.58
1.34
   
Total Equity to Total Asset
0.31
0.34
0.36
0.33
0.39
0.35
0.30
0.30
0.20
--
0.15
0.20
0.20
0.19
0.16
0.15
LT Debt to Total Asset
0.27
0.27
0.24
0.27
0.23
0.34
0.37
0.40
0.45
--
0.43
0.45
0.42
0.43
0.44
0.43
   
Asset Turnover
0.88
0.85
0.92
0.80
0.91
0.93
0.69
0.82
0.77
1.56
0.76
0.20
0.19
0.20
0.19
0.18
Dividend Payout Ratio
0.10
0.09
0.12
0.15
0.13
0.07
0.17
0.17
0.22
0.23
0.27
0.49
--
--
0.81
2.59
   
Days Sales Outstanding
64.18
57.12
52.43
55.72
51.71
55.94
68.56
44.32
59.37
--
56.40
57.16
--
57.41
53.14
--
Days Accounts Payable
157.36
134.33
200.99
227.13
214.72
2.75
116.04
138.43
143.80
--
155.08
134.99
--
163.79
150.43
--
Days Inventory
40.68
46.21
56.66
72.31
57.53
33.72
39.61
32.19
33.49
18.40
22.47
34.95
19.19
15.19
30.60
15.86
Cash Conversion Cycle
-52.50
-31.00
-91.90
-99.10
-105.48
86.91
-7.87
-61.92
-50.94
18.40
-76.21
-42.88
19.19
-91.19
-66.69
15.86
Inventory Turnover
8.97
7.90
6.44
5.05
6.34
10.82
9.21
11.34
10.90
19.84
16.25
2.61
4.76
6.01
2.98
5.75
COGS to Revenue
0.58
0.55
0.42
0.42
0.42
0.42
0.44
0.44
0.46
0.46
0.45
0.47
0.45
0.46
0.44
0.47
Inventory to Revenue
0.07
0.07
0.07
0.08
0.07
0.04
0.05
0.04
0.04
0.02
0.03
0.18
0.10
0.08
0.15
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
17,848
22,369
28,728
25,762
30,688
49,060
48,298
60,246
60,423
61,295
62,888
15,689
14,814
15,595
16,687
15,792
Cost of Goods Sold
10,350
12,309
12,205
10,884
12,832
20,456
21,118
26,696
27,540
27,992
28,602
7,335
6,711
7,104
7,371
7,416
Gross Profit
7,499
10,060
16,523
14,879
17,857
28,604
27,180
33,550
32,883
33,302
34,285
8,355
8,103
8,491
9,315
8,376
Gross Margin %
42.01
44.97
57.52
57.75
58.19
58.30
56.28
55.69
54.42
54.33
54.52
53.25
54.70
54.45
55.83
53.04
   
Selling, General, & Admin. Expense
3,590
3,716
4,942
4,645
5,627
8,669
8,889
12,993
12,850
13,038
13,747
3,592
3,109
3,291
3,722
3,625
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
576
725
3,725
3,113
4,127
7,641
7,054
8,330
8,176
8,491
9,426
1,900
2,060
2,182
2,750
2,434
Operating Income
3,333
5,619
7,855
7,121
8,102
12,294
11,236
12,228
11,857
11,773
11,112
2,863
2,935
3,018
2,843
2,316
Operating Margin %
18.67
25.12
27.34
27.64
26.40
25.06
23.26
20.30
19.62
19.21
17.67
18.25
19.81
19.35
17.04
14.67
   
Interest Income
321
430
273
180
132
388
498
449
480
722
929
161
200
244
291
194
Interest Expense
-822
-870
-710
-667
-576
-1,395
-1,509
-1,937
-2,333
-2,701
-2,939
-667
-629
-768
-827
-714
Other Income (Expense)
207
485
64
-712
60
-381
-892
27
-1,905
-2,022
-2,562
-928
-206
-512
-396
-1,449
Pre-Tax Income
3,039
5,664
7,482
5,923
7,717
10,905
9,332
10,767
8,099
7,772
6,541
1,429
2,300
1,982
1,912
348
Tax Provision
-28
-1,566
-2,070
-1,482
-1,731
-2,923
-2,934
-3,605
-2,336
-2,636
-2,945
-107
-1,241
-525
-1,065
-114
Tax Rate %
0.91
27.66
27.67
25.03
22.43
26.80
31.44
33.48
28.84
33.92
45.03
7.49
53.93
26.51
55.72
32.87
Net Income (Continuing Operations)
3,000
4,089
5,402
4,434
5,986
7,983
6,397
7,162
5,763
5,136
3,596
1,320
1,060
1,457
846
233
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,000
4,089
5,412
4,440
5,980
7,355
6,015
7,108
5,736
5,101
3,479
1,320
1,053
1,449
765
212
Net Margin %
16.81
18.28
18.84
17.24
19.49
14.99
12.45
11.80
9.49
8.32
5.53
8.42
7.11
9.29
4.58
1.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
1.45
1.01
0.35
0.30
0.42
0.23
0.07
EPS (Diluted)
0.86
1.15
1.54
1.30
1.85
1.86
1.54
1.85
1.57
1.45
1.01
0.35
0.30
0.42
0.23
0.07
Shares Outstanding (Diluted)
3,576.6
3,545.9
3,514.9
3,422.0
3,896.5
3,951.0
3,930.0
3,807.5
3,643.3
--
3,468.7
3,643.3
3,523.8
3,472.5
3,468.7
3,468.7
   
Depreciation, Depletion and Amortization
2,084
2,591
3,725
3,113
4,127
7,350
6,824
8,052
7,804
8,118
8,806
7,804
1,983
2,095
2,384
2,344
EBITDA
5,944
9,124
11,917
9,703
12,420
19,651
17,665
20,755
18,236
18,591
18,301
3,465
4,913
4,860
5,123
3,405
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
1,161
3,954
1,104
1,647
2,134
7,743
4,292
1,339
3,702
--
6,779
3,702
--
7,244
6,779
--
  Marketable Securities
147
198
5
--
--
--
--
2,197
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,309
4,152
1,108
1,647
2,134
7,743
4,292
3,536
3,702
--
6,779
3,702
--
7,244
6,779
--
Accounts Receivable
3,138
3,501
4,127
3,933
4,348
7,519
9,072
7,315
9,829
--
9,717
9,829
--
9,812
9,717
--
  Inventories, Raw Materials & Components
--
--
--
--
1,803
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-79
-92
-105
-92
-129
-138
-170
-177
-194
--
--
-194
--
--
--
--
  Inventories, Finished Goods
--
--
2,046
2,462
1,803
2,243
2,648
2,408
3,016
--
--
3,016
--
--
--
--
  Inventories, Other
127
179
--
0
-140
--
0
--
--
--
195
--
--
182
195
--
Total Inventories
1,269
1,848
1,942
2,371
1,674
2,105
2,478
2,231
2,822
--
2,578
2,822
--
2,366
2,578
--
Other Current Assets
256
478
262
508
249
1,495
1,600
3,175
1,840
--
19,357
1,840
17,423
1,693
2,844
19,357
Total Current Assets
5,972
9,979
7,439
8,458
8,404
18,863
17,443
16,256
18,194
--
19,357
18,194
17,423
21,116
21,918
19,357
   
  Land And Improvements
595
865
1,495
1,576
1,731
3,566
4,011
4,084
3,707
--
--
3,707
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
13,058
17,907
23,958
23,861
28,878
27,193
29,909
36,339
39,194
--
--
39,194
--
--
--
--
  Construction In Progress
1,438
1,210
1,980
2,476
2,411
3,316
3,691
3,573
3,062
--
--
3,062
--
--
--
--
Gross Property, Plant and Equipment
17,007
22,190
30,304
30,873
37,023
39,187
43,670
50,524
53,293
--
--
53,293
--
--
--
--
  Accumulated Depreciation
-6,048
-9,018
-14,898
-15,229
-19,370
-5,949
-9,834
-11,625
-14,776
--
--
-14,776
--
--
--
--
Property, Plant and Equipment
10,959
13,172
15,405
15,644
17,653
33,238
33,836
38,899
38,517
--
42,710
38,517
--
38,545
42,710
--
Intangible Assets
4,882
6,217
8,011
6,917
7,181
9,683
8,318
11,263
10,047
--
15,461
10,047
--
10,272
15,461
--
Other Long Term Assets
804
855
1,334
1,436
1,982
8,974
9,051
11,615
12,074
--
67,466
12,074
59,756
11,718
10,550
67,466
Total Assets
22,616
30,223
32,189
32,456
35,221
70,758
68,647
78,033
78,831
--
86,823
78,831
77,179
81,651
90,639
86,823
   
  Accounts Payable
4,462
4,530
6,721
6,773
7,548
154
6,714
10,125
10,850
--
12,152
10,850
--
12,752
12,152
--
  Total Tax Payable
--
--
853
1,089
1,300
1,814
2,078
1,939
1,697
--
2,052
1,697
--
1,885
2,052
--
  Other Accrued Expense
906
1,069
115
69
81
11,751
4,184
4,279
3,830
--
3,257
3,830
--
3,369
3,257
--
Accounts Payable & Accrued Expense
5,368
5,599
7,689
7,930
8,929
13,720
12,976
16,343
16,377
--
17,462
16,377
--
18,006
17,462
--
Current Portion of Long-Term Debt
2,013
2,413
1,840
1,992
713
730
1,934
1,059
1,986
--
3,860
1,986
--
3,961
3,860
--
DeferredTaxAndRevenue
862
1,106
1,143
1,093
1,263
2,023
1,906
1,862
2,077
--
3,001
2,077
--
2,065
3,001
--
Other Current Liabilities
746
1,936
29
0
0
37
2,260
391
617
--
24,786
617
22,517
373
755
24,786
Total Current Liabilities
8,989
11,054
10,701
11,016
10,905
16,509
19,075
19,655
21,057
--
24,786
21,057
22,517
24,405
25,078
24,786
   
Long-Term Debt
6,204
8,196
7,819
8,702
7,910
23,734
25,697
31,407
35,702
--
37,125
35,702
32,729
35,017
39,701
37,125
Debt to Equity
1.18
1.02
0.83
1.00
0.63
0.99
1.33
1.38
2.42
--
2.85
2.42
2.14
2.49
3.04
2.85
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
341
499
1,152
1,090
1,732
2,354
1,447
1,736
210
--
1,668
210
452
516
1,546
1,668
Other Long-Term Liabilities
111
67
880
896
898
3,331
1,693
1,777
6,305
--
10,211
6,305
6,153
6,076
9,972
10,211
Total Liabilities
15,645
19,816
20,551
21,703
21,446
45,928
47,911
54,574
63,274
--
73,789
63,274
61,850
66,015
76,297
73,789
   
Common Stock
--
--
--
--
--
--
--
7,494
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,188
8,291
8,637
6,614
9,008
15,830
11,909
16,566
15,167
--
13,230
15,167
15,085
15,267
15,043
13,230
Accumulated other comprehensive income (loss)
-1,535
-1,249
-369
1,415
1,927
1,218
1,827
-601
-7,018
--
-6,834
-7,018
-7,062
-7,048
-7,983
-6,834
Additional Paid-In Capital
3,319
3,365
3,370
2,723
2,840
7,783
7,000
7,494
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
6,971
10,407
11,638
10,753
13,775
24,831
20,736
23,459
15,557
--
13,034
15,557
15,329
15,637
14,341
13,034
Total Equity to Total Asset
0.31
0.34
0.36
0.33
0.39
0.35
0.30
0.30
0.20
--
0.15
0.20
0.20
0.19
0.16
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
3,007
4,097
--
5,923
7,717
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
893
-65
-301
2,248
-1,470
778
690
142
778
--
-404
142
--
Net Income From Continuing Operations
3,007
4,097
--
6,816
7,652
-301
2,248
-1,470
778
690
516
778
--
-404
142
--
Depreciation, Depletion and Amortization
2,084
2,591
3,725
3,113
4,127
7,350
6,824
8,052
7,804
8,118
12,283
7,804
--
2,095
2,384
--
  Change In Receivables
-947
-821
-393
-395
-591
24
-819
395
-952
-542
151
-952
--
807
296
--
  Change In Inventory
-131
-560
-83
-698
659
-231
-488
319
-735
124
-423
-735
--
493
-181
--
  Change In Prepaid Assets
--
--
--
-66
-15
-100
-95
-29
-123
-182
444
-123
--
17
550
--
  Change In Payables And Accrued Expense
1,679
382
123
-1,986
-656
823
1,522
-3,780
2,902
1,671
-945
2,902
--
-4,177
331
--
Change In Working Capital
930
218
-458
-3,824
-193
-3,658
-5,427
-4,350
-438
-204
-3,831
-438
--
-3,513
120
--
Change In DeferredTax
-293
5
430
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
1
5,576
415
295
12,878
10,383
13,827
6,290
8,004
12,994
6,290
--
4,935
1,769
--
Cash Flow from Operations
5,732
6,912
9,273
6,519
11,881
16,270
14,028
16,059
14,434
16,608
21,962
14,434
--
3,113
4,414
--
   
Purchase Of Property, Plant, Equipment
-4,775
-4,447
-3,582
-2,008
-4,137
-6,285
-8,725
-9,480
-9,102
-8,605
-12,774
-9,102
--
-1,325
-2,347
--
Sale Of Property, Plant, Equipment
--
--
--
6
43
71
3
5
3
4
11
3
--
2
5
--
Purchase Of Business
--
--
-1,795
-36
--
-2,539
-72
-5,740
-133
832
-2,378
-133
--
-1,396
-849
--
Sale Of Business
--
--
4
--
--
--
--
418
330
1,055
924
330
--
393
201
--
Purchase Of Investment
-228
--
-73
--
-26
-2,539
-165
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
1,381
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-46
-1,024
-0
-329
-72
-609
-256
-335
-302
-256
--
-46
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,028
-5,484
-5,504
-3,062
-4,094
-9,082
-8,960
-15,362
-10,322
-8,214
-14,504
-10,322
--
-1,192
-2,990
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-515
-718
-1,185
-3,103
-1,917
-1,465
-3,900
-1,386
-5,438
-3,113
-6,372
-5,438
--
-266
-669
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
478
2,561
-1,557
1,515
-2,795
2,579
3,340
3,322
5,042
3,051
8,880
5,042
--
3,243
595
--
Cash Flow for Dividends
-790
-211
-3,884
-657
-1,980
-1,388
-6,135
-2,055
-1,406
-1,406
-1,226
-1,406
--
799
-619
--
Other Financing
-392
-284
0
-604
-665
-3,986
-1,082
-1,269
-1,783
-1,985
-3,304
-1,783
--
-638
-883
--
Cash Flow from Financing
-1,218
1,348
-6,626
-2,849
-7,356
-4,260
-7,777
-1,388
-3,585
-3,453
-2,023
-3,585
--
3,138
-1,575
--
   
Net Change in Cash
-514
2,777
-2,857
607
430
2,929
-2,709
-691
527
4,940
5,435
527
--
5,060
-151
--
Capital Expenditure
-4,775
-4,447
-3,628
-3,032
-4,137
-6,614
-8,798
-10,088
-9,358
-8,940
--
-9,358
--
-1,371
-2,347
--
Free Cash Flow
957
2,464
5,645
3,487
7,743
9,656
5,231
5,971
5,076
7,668
--
5,076
--
1,742
2,068
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Jun14 Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMOV and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK