Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  19.40  17.30 
EBITDA Growth (%) 13.80  17.00  27.80 
EBIT Growth (%) 27.20  17.40  21.40 
EPS without NRI Growth (%) 0.00  25.00  33.60 
Free Cash Flow Growth (%) 11.80  13.90  42.20 
Book Value Growth (%) 1.20  3.10  87.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
3.12
3.02
3.42
3.81
4.24
4.91
6.11
7.20
8.42
10.25
10.42
2.47
2.58
2.59
2.61
2.64
EBITDA per Share ($)
1.80
1.89
2.16
2.46
2.67
3.13
3.43
4.38
4.51
6.12
6.16
1.50
1.59
1.52
1.51
1.54
EBIT per Share ($)
0.47
0.65
0.89
1.45
1.65
1.94
2.30
2.80
3.04
3.72
3.86
0.89
1.01
0.96
0.86
1.03
Earnings per Share (diluted) ($)
-0.60
0.06
0.13
0.84
0.61
0.92
0.99
1.60
1.38
2.00
1.95
0.51
0.58
0.50
0.42
0.45
eps without NRI ($)
-0.48
0.06
0.22
0.58
0.59
0.92
0.99
1.60
1.38
2.00
1.95
0.51
0.58
0.50
0.42
0.45
Free Cashflow per Share ($)
1.02
1.13
1.26
1.27
1.45
1.67
1.61
2.12
2.19
2.90
3.10
0.66
0.86
0.60
0.78
0.86
Dividends Per Share
--
--
--
--
--
--
--
0.90
1.10
1.40
1.40
0.32
0.34
0.36
0.38
--
Book Value Per Share ($)
11.03
10.49
7.47
7.54
8.25
8.78
8.35
9.04
8.95
9.97
17.38
9.28
11.13
10.58
9.97
17.38
Tangible Book per share ($)
0.78
0.90
-2.11
-1.92
-1.32
-2.44
-4.79
-6.27
-17.45
-17.53
-14.57
-16.89
-15.37
-15.29
-17.54
-14.57
Month End Stock Price ($)
27.10
37.28
42.60
29.32
43.21
51.64
60.01
77.27
79.82
98.85
94.34
81.87
89.98
93.63
98.85
94.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
-6.03
0.62
1.52
11.55
7.82
10.94
11.68
18.58
15.51
22.03
17.30
22.48
23.22
19.31
17.71
13.68
Return on Assets %
-2.61
0.32
0.67
4.25
2.95
3.95
3.51
4.84
3.21
3.96
3.74
3.98
4.54
4.01
3.44
3.27
Return on Invested Capital %
3.15
2.52
3.97
5.34
5.28
6.83
7.56
8.57
7.29
7.68
7.57
7.34
8.21
8.17
7.18
7.31
Return on Capital - Joel Greenblatt %
4.99
8.50
12.08
19.91
21.35
22.81
21.37
20.84
18.76
20.09
19.64
19.48
21.56
20.33
18.23
19.71
Debt to Equity
0.11
0.06
1.42
1.45
1.27
1.60
2.20
2.45
4.10
3.70
2.14
3.91
3.17
3.32
3.70
2.14
   
Gross Margin %
72.89
73.92
75.31
75.53
75.85
76.10
74.59
74.88
74.42
73.31
73.82
73.50
73.60
72.63
73.52
75.48
Operating Margin %
15.16
21.55
25.98
38.08
38.99
39.51
37.66
38.93
36.12
36.27
37.02
35.94
39.02
37.07
33.07
38.91
Net Margin %
-19.20
2.09
3.87
21.79
14.30
18.78
16.22
22.16
16.40
20.12
19.44
20.58
22.73
20.00
17.24
17.91
   
Total Equity to Total Asset
0.52
0.51
0.37
0.36
0.39
0.34
0.27
0.25
0.17
0.19
0.28
0.18
0.21
0.20
0.19
0.28
LT Debt to Total Asset
0.04
--
0.53
0.53
0.49
0.53
0.58
0.62
0.71
0.64
0.58
0.69
0.61
0.63
0.64
0.58
   
Asset Turnover
0.14
0.15
0.17
0.20
0.21
0.21
0.22
0.22
0.20
0.20
0.19
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
0.56
0.80
0.70
0.72
0.63
0.59
0.72
0.91
--
   
Days Sales Outstanding
14.29
8.14
10.10
11.75
14.39
14.88
15.03
18.22
16.41
17.69
15.29
21.06
15.45
17.41
17.33
14.86
Days Accounts Payable
255.02
199.36
178.09
142.30
162.29
224.99
126.92
45.26
73.41
30.14
24.10
40.50
44.48
35.64
29.77
25.00
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-240.73
-191.22
-167.99
-130.55
-147.90
-210.11
-111.89
-27.04
-57.00
-12.45
-8.81
-19.44
-29.03
-18.23
-12.44
-10.14
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.27
0.26
0.25
0.24
0.24
0.24
0.25
0.25
0.26
0.27
0.26
0.26
0.26
0.27
0.26
0.25
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
945
1,317
1,457
1,594
1,724
1,985
2,444
2,876
3,361
4,100
4,195
984
1,031
1,038
1,046
1,079
Cost of Goods Sold
256
344
360
390
416
475
621
722
860
1,094
1,098
261
272
284
277
265
Gross Profit
689
974
1,097
1,204
1,308
1,511
1,823
2,153
2,502
3,006
3,097
723
759
754
769
815
Gross Margin %
72.89
73.92
75.31
75.53
75.85
76.10
74.59
74.88
74.42
73.31
73.82
73.50
73.60
72.63
73.52
75.48
   
Selling, General, & Admin. Expense
108
159
186
180
202
230
289
327
416
447
460
110
98
109
129
123
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
437
531
532
417
434
497
614
706
872
1,072
1,084
260
258
260
294
271
Operating Income
143
284
378
607
672
784
920
1,120
1,214
1,487
1,553
354
402
385
346
420
Operating Margin %
15.16
21.55
25.98
38.08
38.99
39.51
37.66
38.93
36.12
36.27
37.02
35.94
39.02
37.07
33.07
38.91
   
Interest Income
19
23
27
18
16
19
22
22
10
14
21
5
5
4
6
6
Interest Expense
-222
-216
-237
-254
-250
-246
-312
-402
-458
-580
-586
-144
-147
-143
-147
-148
Other Income (Expense)
-75
-21
-15
1
-17
-2
-123
-39
-224
-55
-114
-4
-18
-28
-10
-58
   Other Income (Minority Interest)
-1
-1
-0
-0
-1
-1
15
43
69
22
10
9
13
1
-1
-2
Pre-Tax Income
-136
71
153
372
421
556
507
701
542
866
874
211
243
217
194
219
Tax Provision
-6
-42
-60
-136
-183
-182
-125
-107
-60
-63
-69
-18
-22
-10
-13
-24
Tax Rate %
-4.22
58.94
39.13
36.43
43.31
32.82
24.68
15.30
10.99
7.22
7.86
8.37
8.96
4.80
6.50
10.88
Net Income (Continuing Operations)
-144
28
93
236
239
374
382
594
482
803
805
193
222
207
182
195
Net Income (Discontinued Operations)
-2
-1
-36
111
8
0
--
--
--
--
--
--
--
--
--
--
Net Income
-181
27
56
347
247
373
396
637
551
825
816
202
234
208
180
193
Net Margin %
-19.20
2.09
3.87
21.79
14.30
18.78
16.22
22.16
16.40
20.12
19.44
20.58
22.73
20.00
17.24
17.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
24
34
--
4
8
12
10
EPS (Basic)
-0.60
0.06
0.14
0.88
0.62
0.93
1.00
1.61
1.40
2.02
1.96
0.51
0.58
0.50
0.43
0.45
EPS (Diluted)
-0.60
0.06
0.13
0.84
0.61
0.92
0.99
1.60
1.38
2.00
1.95
0.51
0.58
0.50
0.42
0.45
Shares Outstanding (Diluted)
302.5
436.2
426.1
418.4
406.9
404.1
400.2
399.3
399.1
400.1
409.4
399.1
399.6
400.4
400.9
409.4
   
Depreciation, Depletion and Amortization
456
538
531
405
415
461
556
644
800
1,004
1,022
246
245
249
264
264
EBITDA
543
824
921
1,031
1,086
1,263
1,374
1,747
1,800
2,450
2,481
600
635
609
605
631
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
113
281
33
143
247
884
330
369
294
313
323
333
283
296
313
323
  Marketable Securities
--
23
7
2
10
46
22
6
19
6
14
34
15
29
6
14
Cash, Cash Equivalents, Marketable Securities
113
304
40
145
257
930
352
375
312
320
338
368
298
325
320
338
Accounts Receivable
37
29
40
51
68
81
101
144
151
199
176
227
175
198
199
176
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
76
152
165
277
330
393
322
318
523
429
412
448
526
474
429
412
Total Current Assets
226
486
246
474
655
1,404
775
836
986
948
926
1,043
998
997
948
926
   
  Land And Improvements
216
225
268
313
375
473
869
1,023
1,370
1,566
1,566
--
--
--
1,566
--
  Buildings And Improvements
185
200
204
214
207
210
370
424
608
619
619
--
--
--
619
--
  Machinery, Furniture, Equipment
4,302
4,371
4,475
4,623
310
369
459
562
763
996
996
--
--
--
996
--
  Construction In Progress
37
32
44
64
47
86
156
151
170
215
215
--
--
--
215
--
Gross Property, Plant and Equipment
4,740
4,828
4,992
5,213
5,621
6,316
7,889
9,047
10,844
11,696
11,696
--
--
--
11,696
--
  Accumulated Depreciation
-1,279
-1,610
-1,947
-2,190
-2,451
-2,692
-2,908
-3,281
-3,667
-4,069
-4,069
--
--
--
-4,069
--
Property, Plant and Equipment
3,461
3,218
3,045
3,023
3,170
3,624
4,982
5,766
7,178
7,627
9,423
7,344
7,590
7,552
7,627
9,423
Intangible Assets
4,220
4,011
3,875
3,752
3,845
4,476
5,171
6,049
10,425
10,906
13,517
10,355
10,493
10,256
10,906
13,517
   Goodwill
2,143
2,190
2,188
2,186
2,251
2,490
2,676
2,843
3,855
4,017
3,980
3,738
3,855
3,867
4,017
3,980
Other Long Term Assets
881
898
965
963
850
864
1,314
1,439
1,695
1,850
2,065
1,675
1,767
1,792
1,850
2,065
Total Assets
8,787
8,613
8,130
8,212
8,520
10,368
12,242
14,089
20,284
21,332
25,930
20,417
20,848
20,597
21,332
25,930
   
  Accounts Payable
179
188
175
152
185
293
216
90
173
90
73
116
133
111
90
73
  Total Tax Payable
--
--
--
--
--
--
--
37
55
61
65
58
66
65
61
65
  Other Accrued Expense
38
41
34
29
24
41
371
322
473
647
584
561
615
611
647
584
Accounts Payable & Accrued Expense
217
229
209
181
209
333
587
448
700
798
722
734
813
787
798
722
Current Portion of Long-Term Debt
162
254
2
2
71
75
102
60
70
898
789
325
1,226
960
898
789
DeferredTaxAndRevenue
78
87
106
120
112
134
92
124
162
234
220
215
204
191
234
220
Other Current Liabilities
0
-0
-0
-0
0
0
-0
0
-0
-0
-0
0
0
-0
-0
-0
Total Current Liabilities
457
570
317
303
391
542
781
632
933
1,930
1,731
1,275
2,243
1,938
1,930
1,731
   
Long-Term Debt
327
--
4,283
4,331
4,141
5,512
7,134
8,693
14,408
13,711
14,931
14,009
12,749
12,974
13,711
14,931
Debt to Equity
0.11
0.06
1.42
1.45
1.27
1.60
2.20
2.45
4.10
3.70
2.14
3.91
3.17
3.32
3.70
2.14
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
552
719
719
--
--
--
719
--
Other Long-Term Liabilities
3,461
3,659
508
586
673
812
1,039
1,191
857
1,018
1,916
1,462
1,449
1,490
1,018
1,916
Total Liabilities
4,245
4,228
5,108
5,220
5,205
6,867
8,955
10,516
16,750
17,378
18,579
16,746
16,441
16,402
17,378
18,579
   
Common Stock
4
4
5
5
5
5
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
0
0
--
0
0
0
0
Retained Earnings
-2,761
-2,734
-2,703
-2,356
-2,110
-1,737
-1,478
-1,197
-1,081
-837
-823
-1,006
-911
-855
-837
-823
Accumulated other comprehensive income (loss)
-3
16
-4
-20
-13
38
-143
-183
-311
-794
-1,206
-272
-251
-504
-794
-1,206
Additional Paid-In Capital
7,383
7,502
7,772
8,109
8,394
8,577
4,904
5,012
5,131
5,789
9,583
5,153
5,772
5,757
5,789
9,583
Treasury Stock
-81
-404
-2,048
-2,746
-2,961
-3,382
--
-63
-208
-208
-208
-208
-208
-208
-208
-208
Total Equity
4,542
4,385
3,022
2,991
3,315
3,501
3,287
3,573
3,534
3,954
7,352
3,671
4,406
4,195
3,954
7,352
Total Equity to Total Asset
0.52
0.51
0.37
0.36
0.39
0.34
0.27
0.25
0.17
0.19
0.28
0.18
0.21
0.20
0.19
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-181
27
56
347
247
374
382
594
482
803
805
193
222
207
182
195
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-181
27
56
347
247
374
382
594
482
803
805
193
222
207
182
195
Depreciation, Depletion and Amortization
456
538
531
405
415
461
556
644
800
1,004
1,022
246
245
249
264
264
  Change In Receivables
8
-0
-13
-14
-18
-19
-29
-44
-19
-85
-85
--
--
--
-85
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-10
-68
66
-6
-25
-49
-44
85
-96
-1
-1
--
--
--
-1
--
  Change In Payables And Accrued Expense
-35
-11
-7
-32
-16
18
108
47
135
80
80
--
--
--
80
--
Change In Working Capital
-14
-32
36
-40
-71
-85
-74
20
34
150
93
8
65
1
76
-49
Change In DeferredTax
-11
18
21
93
157
188
57
29
-29
1
1
--
--
--
1
--
Stock Based Compensation
--
--
--
55
61
53
47
52
68
80
85
25
19
18
18
30
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
147
70
48
-86
34
30
199
75
244
96
161
5
45
22
24
70
Cash Flow from Operations
397
621
693
773
842
1,021
1,166
1,414
1,599
2,135
2,168
477
596
497
565
510
   
Purchase Of Property, Plant, Equipment
-89
-127
-154
-243
-250
-347
-523
-568
-725
-974
-920
-214
-252
-257
-251
-159
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-43
-296
-900
-2,321
-1,998
-4,462
-1,011
-969
-63
-253
-9
-686
-21
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-46
-52
-43
-352
-427
-1,395
-1,327
-151
-181
-128
-935
-83
Sale Of Investment
--
--
22
5
47
22
70
375
422
1,435
1,369
138
201
115
981
73
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-81
-129
-186
-275
-543
-1,301
-2,791
-2,558
-5,173
-1,950
-6,908
-291
-546
-267
-846
-5,249
   
Issuance of Stock
65
41
124
--
--
--
--
--
--
--
2,440
--
--
--
--
2,440
Repurchase of Stock
-69
-307
-1,643
-715
-213
-431
-437
-63
-145
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
524
1,862
--
583
-0
-59
1,338
Net Issuance of Debt
-406
-54
813
248
-31
1,215
1,450
1,494
4,081
-198
1,105
-144
-569
-19
533
1,159
Cash Flow for Dividends
--
--
--
--
--
--
-138
-356
-435
-421
-580
-1
-127
-143
-151
-160
Other Financing
-10
-3
-49
79
50
126
211
95
24
-40
-49
-8
16
-51
4
-17
Cash Flow from Financing
-420
-323
-755
-388
-195
910
1,086
1,170
3,526
-135
4,778
-153
-96
-213
327
4,760
   
Net Change in Cash
-103
169
-248
110
104
637
-554
38
-75
20
-10
40
-50
13
18
10
Capital Expenditure
-89
-127
-154
-243
-250
-347
-523
-568
-725
-974
-920
-214
-252
-257
-251
-159
Free Cash Flow
309
494
538
530
592
674
643
846
875
1,160
1,248
263
343
240
314
351
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMT and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AMT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK