Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.50  19.20  22.00 
EBITDA Growth (%) 12.90  14.90  24.10 
EBIT Growth (%) 28.90  17.20  14.80 
Free Cash Flow Growth (%) 11.00  11.20  19.50 
Book Value Growth (%) 0.60  1.90  25.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.15
3.12
3.02
3.42
3.81
4.24
4.91
6.11
7.20
8.42
9.44
2.02
2.03
2.36
2.47
2.58
EBITDA per Share ($)
1.56
1.80
1.89
2.16
2.46
2.67
3.13
3.43
4.38
4.51
5.51
0.90
1.18
1.24
1.50
1.59
EBIT per Share ($)
0.31
0.47
0.65
0.89
1.45
1.65
1.94
2.30
2.80
3.04
3.41
0.78
0.78
0.73
0.89
1.01
Earnings per Share (diluted) ($)
-1.10
-0.60
0.06
0.13
0.84
0.61
0.92
0.99
1.60
1.38
1.79
0.25
0.45
0.25
0.51
0.58
eps without NRI ($)
-1.07
-0.48
0.06
0.22
0.58
0.59
0.92
0.99
1.60
1.38
1.79
0.25
0.45
0.25
0.51
0.58
Free Cashflow per Share ($)
0.78
1.02
1.13
1.26
1.27
1.45
1.67
1.61
2.12
2.19
2.45
0.59
0.48
0.45
0.66
0.86
Dividends Per Share
--
--
--
--
--
--
--
--
0.90
1.10
1.23
0.27
0.28
0.29
0.32
0.34
Book Value Per Share ($)
6.44
11.03
10.49
7.47
7.54
8.25
8.78
8.35
9.04
8.95
11.13
8.90
8.94
8.95
9.28
11.13
Tangible Book per share ($)
-0.47
0.78
0.90
-2.11
-1.92
-1.32
-2.44
-4.79
-6.27
-17.47
-15.37
-6.40
-6.29
-17.47
-16.89
-15.37
Month End Stock Price ($)
18.40
27.10
37.28
42.60
29.32
43.21
51.64
60.01
77.27
79.82
96.17
73.17
74.13
79.82
81.87
89.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-16.07
-6.03
0.62
1.52
11.55
7.82
10.94
11.68
18.58
15.51
19.21
11.11
20.45
11.32
22.48
23.22
Return on Assets %
-4.77
-2.61
0.32
0.67
4.25
2.95
3.95
3.51
4.84
3.21
3.81
2.77
4.43
2.08
3.98
4.54
Return on Capital - Joel Greenblatt %
2.88
4.99
8.50
12.08
19.91
21.35
22.81
21.37
20.84
18.64
20.04
21.41
21.14
17.83
19.37
21.56
Debt to Equity
2.24
0.11
0.06
1.42
1.45
1.27
1.60
2.20
2.45
4.10
3.17
2.52
3.58
4.10
3.91
3.17
   
Gross Margin %
63.76
72.89
73.92
75.31
75.53
75.85
76.10
74.59
74.88
74.42
73.83
74.57
75.14
73.29
73.50
73.60
Operating Margin %
9.87
15.16
21.55
25.98
38.08
38.99
39.51
37.66
38.93
36.12
36.06
38.67
38.23
31.10
35.94
39.02
Net Margin %
-35.04
-19.20
2.09
3.87
21.79
14.30
18.78
16.22
22.16
16.40
19.04
12.34
22.30
10.61
20.58
22.73
   
Total Equity to Total Asset
0.29
0.52
0.51
0.37
0.36
0.39
0.34
0.27
0.25
0.17
0.21
0.25
0.19
0.17
0.18
0.21
LT Debt to Total Asset
0.62
0.04
--
0.53
0.53
0.49
0.53
0.58
0.62
0.71
0.61
0.61
0.69
0.71
0.69
0.61
   
Asset Turnover
0.14
0.14
0.15
0.17
0.20
0.21
0.21
0.22
0.22
0.20
0.20
0.06
0.05
0.05
0.05
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.56
0.80
0.69
1.08
0.62
1.16
0.63
0.59
   
Days Sales Outstanding
19.96
14.29
8.14
10.10
11.75
14.39
14.88
15.03
18.22
16.41
16.93
14.72
17.18
14.60
21.01
15.41
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.36
0.27
0.26
0.25
0.24
0.24
0.24
0.25
0.25
0.26
0.26
0.25
0.25
0.27
0.26
0.26
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
707
945
1,317
1,457
1,594
1,724
1,985
2,444
2,876
3,361
3,765
809
808
942
984
1,031
Cost of Goods Sold
256
256
344
360
390
416
475
621
722
860
985
206
201
252
261
272
Gross Profit
451
689
974
1,097
1,204
1,308
1,511
1,823
2,153
2,502
2,780
603
607
690
723
759
Gross Margin %
63.76
72.89
73.92
75.31
75.53
75.85
76.10
74.59
74.88
74.42
73.83
74.57
75.14
73.29
73.50
73.60
   
Selling, General, &Admin. Expense
27
108
159
186
180
202
230
289
327
416
423
100
98
117
110
98
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
350
543
824
921
1,031
1,086
1,263
1,374
1,747
1,800
2,201
358
471
494
600
635
   
Depreciation, Depletion and Amortization
402
456
538
531
405
415
461
556
644
800
921
185
185
245
246
245
Other Operating Charges
-353
-437
-531
-532
-417
-434
-497
-614
-706
-872
-999
-191
-200
-281
-260
-258
Operating Income
70
143
284
378
607
672
784
920
1,120
1,214
1,358
313
309
293
354
402
Operating Margin %
9.87
15.16
21.55
25.98
38.08
38.99
39.51
37.66
38.93
36.12
36.06
38.67
38.23
31.10
35.94
39.02
   
Interest Income
19
19
23
27
18
16
19
22
22
32
32
5
7
15
5
5
Interest Expense
-262
-222
-216
-237
-254
-250
-246
-312
-402
-458
-536
-101
-107
-139
-143
-147
Other Income (Minority Interest)
-2
-1
-1
-0
-0
-1
-1
15
43
69
65
16
17
26
9
13
Pre-Tax Income
-314
-136
71
153
372
421
556
507
701
542
743
73
179
110
211
243
Tax Provision
80
-6
-42
-60
-136
-183
-182
-125
-107
-60
-91
11
-16
-36
-18
-22
Tax Rate %
25.52
-4.22
58.94
39.13
36.43
43.31
32.82
24.68
15.30
10.99
--
-15.75
8.72
32.86
8.37
8.96
Net Income (Continuing Operations)
-239
-144
28
93
236
239
374
382
594
482
652
84
163
74
193
222
Net Income (Discontinued Operations)
-8
-2
-1
-36
111
8
0
--
--
--
--
--
--
--
--
--
Net Income
-248
-181
27
56
347
247
373
396
637
551
717
100
180
100
202
234
Net Margin %
-35.04
-19.20
2.09
3.87
21.79
14.30
18.78
16.22
22.16
16.40
19.04
12.34
22.30
10.61
20.58
22.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
4
--
--
--
--
4
EPS (Basic)
-1.10
-0.60
0.06
0.14
0.88
0.62
0.93
1.00
1.61
1.40
1.80
0.25
0.46
0.25
0.51
0.58
EPS (Diluted)
-1.10
-0.60
0.06
0.13
0.84
0.61
0.92
0.99
1.60
1.38
1.79
0.25
0.45
0.25
0.51
0.58
Shares Outstanding (Diluted)
224.3
302.5
436.2
426.1
418.4
406.9
404.1
400.2
399.3
399.1
399.6
399.5
398.3
398.8
399.1
399.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
216
113
281
33
143
247
884
330
369
294
283
448
4,040
294
333
283
  Marketable Securities
--
--
23
7
2
10
46
22
6
19
15
14
27
19
34
15
Cash, Cash Equivalents, Marketable Securities
216
113
304
40
145
257
930
352
375
312
298
463
4,068
312
368
298
Accounts Receivable
39
37
29
40
51
68
81
101
144
151
175
131
153
151
227
175
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
55
76
152
165
277
330
393
322
318
489
526
352
522
489
448
526
Total Current Assets
309
226
486
246
474
655
1,404
775
836
953
998
946
4,742
953
1,043
998
   
  Land And Improvements
177
216
225
268
313
375
473
869
1,023
1,392
--
--
--
1,392
--
--
  Buildings And Improvements
162
185
200
204
214
207
210
370
424
661
--
--
--
661
--
--
  Machinery, Furniture, Equipment
2,903
4,302
4,371
4,475
4,623
310
369
459
562
768
--
--
--
768
--
--
  Construction In Progress
28
37
32
44
64
47
86
156
151
171
--
--
--
171
--
--
Gross Property, Plant and Equipment
3,270
4,740
4,828
4,992
5,213
5,621
6,316
7,889
9,047
10,929
--
--
--
10,929
--
--
  Accumulated Depreciation
-997
-1,279
-1,610
-1,947
-2,190
-2,451
-2,692
-2,908
-3,281
-3,667
--
--
--
-3,667
--
--
Property, Plant and Equipment
2,273
3,461
3,218
3,045
3,023
3,170
3,624
4,982
5,766
7,262
7,590
5,811
5,879
7,262
7,344
7,590
Intangible Assets
1,578
4,220
4,011
3,875
3,752
3,845
4,476
5,171
6,049
10,431
10,493
6,047
6,010
10,431
10,355
10,493
Other Long Term Assets
926
881
898
965
963
850
864
1,314
1,439
1,626
1,767
1,535
1,550
1,626
1,675
1,767
Total Assets
5,086
8,787
8,613
8,130
8,212
8,520
10,368
12,242
14,089
20,273
20,848
14,339
18,181
20,273
20,417
20,848
   
  Accounts Payable
122
179
188
175
152
185
293
216
90
171
133
91
91
171
116
133
  Total Tax Payable
--
--
--
--
--
--
--
--
37
55
66
45
47
55
58
66
  Other Accrued Expenses
39
38
41
34
29
24
41
371
322
467
615
446
480
467
561
615
Accounts Payable & Accrued Expenses
161
217
229
209
181
209
333
587
448
693
813
581
618
693
734
813
Current Portion of Long-Term Debt
138
162
254
2
2
71
75
102
60
70
1,226
57
67
70
325
1,226
DeferredTaxAndRevenue
33
78
87
106
120
112
134
92
124
162
204
142
138
162
215
204
Other Current Liabilities
-0
0
-0
-0
-0
0
0
-0
0
-0
0
-0
0
-0
0
0
Total Current Liabilities
332
457
570
317
303
391
542
781
632
925
2,243
781
823
925
1,275
2,243
   
Long-Term Debt
3,155
327
--
4,283
4,331
4,141
5,512
7,134
8,693
14,408
12,749
8,799
12,579
14,408
14,009
12,749
Debt to Equity
2.24
0.11
0.06
1.42
1.45
1.27
1.60
2.20
2.45
4.10
3.17
2.52
3.58
4.10
3.91
3.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
128
3,461
3,659
508
586
673
812
1,039
1,191
1,406
1,449
1,241
1,251
1,406
1,462
1,449
Total Liabilities
3,615
4,245
4,228
5,108
5,220
5,205
6,867
8,955
10,516
16,738
16,441
10,821
14,652
16,738
16,746
16,441
   
Common Stock
2
4
4
5
5
5
5
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
0
--
--
--
--
0
Retained Earnings
-2,539
-2,761
-2,734
-2,703
-2,356
-2,110
-1,737
-1,478
-1,197
-1,081
-911
-1,136
-1,067
-1,081
-1,006
-911
Accumulated other comprehensive income (loss)
--
-3
16
-4
-20
-13
38
-143
-183
-311
-251
-274
-298
-311
-272
-251
Additional Paid-In Capital
4,012
7,383
7,502
7,772
8,109
8,394
8,577
4,904
5,012
5,131
5,772
5,062
5,097
5,131
5,153
5,772
Treasury Stock
-4
-81
-404
-2,048
-2,746
-2,961
-3,382
--
-63
-208
-208
-137
-208
-208
-208
-208
Total Equity
1,471
4,542
4,385
3,022
2,991
3,315
3,501
3,287
3,573
3,534
4,406
3,518
3,529
3,534
3,671
4,406
Total Equity to Total Asset
0.29
0.52
0.51
0.37
0.36
0.39
0.34
0.27
0.25
0.17
0.21
0.25
0.19
0.17
0.18
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-255
-181
27
56
347
247
374
382
594
482
652
84
163
74
193
222
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-255
-181
27
56
347
247
374
382
594
482
652
84
163
74
193
222
Depreciation, Depletion and Amortization
402
456
538
531
405
415
461
556
644
800
921
185
185
245
246
245
  Change In Receivables
1
8
-0
-13
-14
-18
-19
-29
-44
-19
-19
--
--
-19
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-19
-10
-68
66
-6
-25
-49
-44
85
-96
-96
--
--
-96
--
--
  Change In Payables And Accrued Expense
-2
-35
-11
-7
-32
-16
18
108
47
135
135
--
--
135
--
--
Change In Working Capital
-33
-14
-32
36
-40
-71
-85
-74
20
34
139
-31
-40
106
8
65
Change In DeferredTax
-96
-11
18
21
93
157
188
57
29
-29
-29
--
--
-29
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
199
147
70
48
-32
95
83
246
127
312
204
152
52
59
30
63
Cash Flow from Operations
217
397
621
693
773
842
1,021
1,166
1,414
1,599
1,887
390
360
455
477
596
   
Purchase Of Property, Plant, Equipment
-42
-89
-127
-154
-243
-250
-347
-523
-568
-725
-910
-157
-168
-276
-214
-252
Sale Of Property, Plant, Equipment
32
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-43
-296
-900
-2,321
-1,998
-4,462
-4,466
-66
-54
-4,096
-63
-253
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-46
-52
-43
-352
-427
-723
-22
-13
-377
-151
-181
Sale Of Investment
3
--
--
22
5
47
22
70
375
422
733
21
-0
394
138
201
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-45
-81
-129
-186
-275
-543
-1,301
-2,791
-2,558
-5,173
-5,408
-225
-357
-4,215
-291
-546
   
Issuance of Stock
41
65
41
124
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-69
-307
-1,643
-715
-213
-431
-437
-63
-145
-133
-62
-70
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
583
--
--
--
--
583
Net Issuance of Debt
-231
-406
-54
813
248
-31
1,215
1,450
1,494
4,081
3,309
-14
3,778
243
-144
-569
Cash Flow for Dividends
--
--
--
--
--
--
--
-138
-356
-435
-459
-103
-107
-225
--
-127
Other Financing
129
-10
-3
-49
79
50
126
211
95
24
8
50
-12
12
-9
16
Cash Flow from Financing
-61
-420
-323
-755
-388
-195
910
1,086
1,170
3,526
3,371
-129
3,590
31
-153
-96
   
Net Change in Cash
110
-103
169
-248
110
104
637
-554
38
-75
-165
7
3,592
-3,747
40
-50
Capital Expenditure
-42
-89
-127
-154
-243
-250
-347
-523
-568
-725
-910
-157
-168
-276
-214
-252
Free Cash Flow
175
309
494
538
530
592
674
643
846
875
977
234
192
178
263
343
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AMT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK