Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  19.40  21.70 
EBITDA Growth (%) 13.80  17.00  35.40 
EBIT Growth (%) 27.20  17.40  22.40 
EPS without NRI Growth (%) 0.00  25.00  45.70 
Free Cash Flow Growth (%) 11.80  13.90  31.80 
Book Value Growth (%) 1.20  3.10  11.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
3.12
3.02
3.42
3.81
4.24
4.91
6.11
7.20
8.42
10.25
10.25
2.36
2.47
2.58
2.59
2.61
EBITDA per Share ($)
1.80
1.89
2.16
2.46
2.67
3.13
3.43
4.38
4.51
6.12
6.12
1.24
1.50
1.59
1.52
1.51
EBIT per Share ($)
0.47
0.65
0.89
1.45
1.65
1.94
2.30
2.80
3.04
3.72
3.72
0.73
0.89
1.01
0.96
0.86
Earnings per Share (diluted) ($)
-0.60
0.06
0.13
0.84
0.61
0.92
0.99
1.60
1.38
2.00
2.01
0.25
0.51
0.58
0.50
0.42
eps without NRI ($)
-0.48
0.06
0.22
0.58
0.59
0.92
0.99
1.60
1.38
2.00
2.01
0.25
0.51
0.58
0.50
0.42
Free Cashflow per Share ($)
1.02
1.13
1.26
1.27
1.45
1.67
1.61
2.12
2.19
2.90
2.90
0.45
0.66
0.86
0.60
0.78
Dividends Per Share
--
--
--
--
--
--
--
0.90
1.10
1.40
1.40
0.29
0.32
0.34
0.36
0.38
Book Value Per Share ($)
11.03
10.49
7.47
7.54
8.25
8.78
8.35
9.04
8.95
9.97
9.97
8.95
9.28
11.13
10.58
9.97
Tangible Book per share ($)
0.78
0.90
-2.11
-1.92
-1.30
-2.44
-4.75
-6.21
-17.47
-17.53
-17.54
-17.47
-16.89
-15.37
-15.29
-17.54
Month End Stock Price ($)
27.10
37.28
42.60
29.32
43.21
51.64
60.01
77.27
79.82
98.85
96.76
79.82
81.87
89.98
93.63
98.85
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-6.03
0.62
1.52
11.55
7.82
10.94
11.68
18.58
15.51
22.03
20.87
11.32
22.48
23.22
19.31
17.71
Return on Assets %
-2.61
0.32
0.67
4.25
2.95
3.95
3.51
4.84
3.21
3.97
3.99
2.08
3.98
4.54
4.01
3.44
Return on Invested Capital %
3.15
2.52
3.97
5.34
5.28
6.83
7.56
8.57
7.29
7.68
7.71
5.28
7.34
8.21
8.17
7.18
Return on Capital - Joel Greenblatt %
4.99
8.50
12.08
19.91
21.34
22.80
21.62
20.98
18.61
19.97
19.89
17.83
19.37
21.56
20.33
18.23
Debt to Equity
0.11
0.06
1.42
1.45
1.27
1.60
2.20
2.45
4.10
3.70
3.70
4.10
3.91
3.17
3.32
3.70
   
Gross Margin %
72.89
73.92
75.31
75.53
75.85
76.10
74.59
74.88
74.42
73.31
73.31
73.29
73.50
73.60
72.63
73.52
Operating Margin %
15.16
21.55
25.98
38.08
38.99
39.51
37.66
38.93
36.12
36.27
36.27
31.10
35.94
39.02
37.07
33.07
Net Margin %
-19.20
2.09
3.87
21.79
14.30
18.78
16.22
22.16
16.40
20.12
20.12
10.61
20.58
22.73
20.00
17.24
   
Total Equity to Total Asset
0.52
0.51
0.37
0.36
0.39
0.34
0.27
0.25
0.17
0.19
0.19
0.17
0.18
0.21
0.20
0.19
LT Debt to Total Asset
0.04
--
0.53
0.53
0.49
0.53
0.58
0.62
0.71
0.64
0.64
0.71
0.69
0.61
0.63
0.64
   
Asset Turnover
0.14
0.15
0.17
0.20
0.21
0.21
0.22
0.22
0.20
0.20
0.20
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
0.56
0.80
0.70
0.70
1.16
0.63
0.59
0.72
0.91
   
Days Sales Outstanding
14.29
8.14
10.10
11.75
14.39
14.88
15.08
17.38
16.41
17.69
17.69
14.64
21.06
15.45
17.41
17.33
Days Accounts Payable
255.02
199.36
178.09
142.30
162.29
224.99
126.22
45.26
72.61
30.14
30.14
62.04
40.50
44.48
35.64
29.77
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-240.73
-191.22
-167.99
-130.55
-147.90
-210.11
-111.14
-27.88
-56.20
-12.45
-12.45
-47.40
-19.44
-29.03
-18.23
-12.44
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.27
0.26
0.25
0.24
0.24
0.24
0.25
0.25
0.26
0.27
0.27
0.27
0.26
0.26
0.27
0.26
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
945
1,317
1,457
1,594
1,724
1,985
2,444
2,876
3,361
4,100
4,100
942
984
1,031
1,038
1,046
Cost of Goods Sold
256
344
360
390
416
475
621
722
860
1,094
1,094
252
261
272
284
277
Gross Profit
689
974
1,097
1,204
1,308
1,511
1,823
2,153
2,502
3,006
3,006
690
723
759
754
769
Gross Margin %
72.89
73.92
75.31
75.53
75.85
76.10
74.59
74.88
74.42
73.31
73.31
73.29
73.50
73.60
72.63
73.52
   
Selling, General, & Admin. Expense
108
159
186
180
202
230
289
327
416
447
447
117
110
98
109
129
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
437
531
532
417
434
497
614
706
872
1,072
1,072
281
260
258
260
294
Operating Income
143
284
378
607
672
784
920
1,120
1,214
1,487
1,487
293
354
402
385
346
Operating Margin %
15.16
21.55
25.98
38.08
38.99
39.51
37.66
38.93
36.12
36.27
36.27
31.10
35.94
39.02
37.07
33.07
   
Interest Income
19
23
27
18
16
19
22
22
32
14
20
15
5
5
4
6
Interest Expense
-222
-216
-237
-254
-250
-246
-312
-402
-458
-580
-581
-139
-143
-147
-143
-147
Other Income (Expense)
-75
-21
-15
1
-17
-2
-123
-39
-246
-55
-60
-59
-4
-18
-28
-10
   Other Income (Minority Interest)
-1
-1
-0
-0
-1
-1
15
43
69
22
22
26
9
13
1
-1
Pre-Tax Income
-136
71
153
372
421
556
507
701
542
866
866
110
211
243
217
194
Tax Provision
-6
-42
-60
-136
-183
-182
-125
-107
-60
-63
-63
-36
-18
-22
-10
-13
Tax Rate %
-4.22
58.94
39.13
36.43
43.31
32.82
24.68
15.30
10.99
7.22
7.22
32.86
8.37
8.96
4.80
6.50
Net Income (Continuing Operations)
-144
28
93
236
239
374
382
594
482
803
803
74
193
222
207
182
Net Income (Discontinued Operations)
-2
-1
-36
111
8
0
--
--
--
--
--
--
--
--
--
--
Net Income
-181
27
56
347
247
373
396
637
551
825
825
100
202
234
208
180
Net Margin %
-19.20
2.09
3.87
21.79
14.30
18.78
16.22
22.16
16.40
20.12
20.12
10.61
20.58
22.73
20.00
17.24
   
Preferred dividends
--
--
--
--
--
--
--
--
--
24
24
--
--
4
8
12
EPS (Basic)
-0.60
0.06
0.14
0.88
0.62
0.93
1.00
1.61
1.40
2.02
2.02
0.25
0.51
0.58
0.50
0.43
EPS (Diluted)
-0.60
0.06
0.13
0.84
0.61
0.92
0.99
1.60
1.38
2.00
2.01
0.25
0.51
0.58
0.50
0.42
Shares Outstanding (Diluted)
302.5
436.2
426.1
418.4
406.9
404.1
400.2
399.3
399.1
400.1
400.9
398.8
399.1
399.6
400.4
400.9
   
Depreciation, Depletion and Amortization
456
538
531
405
415
461
556
644
800
1,004
1,004
245
246
245
249
264
EBITDA
543
824
921
1,031
1,086
1,263
1,374
1,747
1,800
2,450
2,450
494
600
635
609
605
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
113
281
33
143
247
884
330
369
294
313
313
294
333
283
296
313
  Marketable Securities
--
23
7
2
10
46
22
6
19
6
6
19
34
15
29
6
Cash, Cash Equivalents, Marketable Securities
113
304
40
145
257
930
352
375
312
320
320
312
368
298
325
320
Accounts Receivable
37
29
40
51
68
81
101
137
151
199
199
151
227
175
198
199
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
76
152
165
277
326
393
389
318
489
429
429
489
448
526
474
429
Total Current Assets
226
486
246
474
651
1,404
843
830
953
948
948
953
1,043
998
997
948
   
  Land And Improvements
216
225
268
313
375
473
964
1,006
1,392
1,566
1,566
1,392
--
--
--
1,566
  Buildings And Improvements
185
200
204
214
207
210
217
424
661
619
619
661
--
--
--
619
  Machinery, Furniture, Equipment
4,302
4,371
4,475
4,623
4,998
369
459
560
768
996
996
768
--
--
--
996
  Construction In Progress
37
32
44
64
47
86
156
151
171
215
215
171
--
--
--
215
Gross Property, Plant and Equipment
4,740
4,828
4,992
5,213
5,627
6,316
7,791
9,071
10,929
11,696
11,696
10,929
--
--
--
11,696
  Accumulated Depreciation
-1,279
-1,610
-1,947
-2,190
-2,451
-2,692
-2,908
-3,281
-3,667
-4,069
-4,069
-3,667
--
--
--
-4,069
Property, Plant and Equipment
3,461
3,218
3,045
3,023
3,176
3,624
4,883
5,790
7,262
7,627
7,627
7,262
7,344
7,590
7,552
7,627
Intangible Assets
4,220
4,011
3,875
3,752
3,836
4,476
5,157
6,027
10,431
10,906
10,906
10,431
10,355
10,493
10,256
10,906
   Goodwill
2,143
2,190
2,188
2,186
2,238
2,490
2,805
2,912
3,730
4,017
4,017
3,730
3,738
3,855
3,867
4,017
Other Long Term Assets
881
898
965
963
849
864
1,349
1,443
1,626
1,850
1,850
1,626
1,675
1,767
1,792
1,850
Total Assets
8,787
8,613
8,130
8,212
8,513
10,368
12,232
14,089
20,273
21,332
21,332
20,273
20,417
20,848
20,597
21,332
   
  Accounts Payable
179
188
175
152
185
293
215
90
171
90
90
171
116
133
111
90
  Total Tax Payable
--
--
--
--
--
--
--
37
55
61
61
55
58
66
65
61
  Other Accrued Expense
38
41
34
29
24
41
370
322
467
647
647
467
561
615
611
647
Accounts Payable & Accrued Expense
217
229
209
181
209
333
585
448
693
798
798
693
734
813
787
798
Current Portion of Long-Term Debt
162
254
2
2
71
75
102
60
70
898
898
70
325
1,226
960
898
DeferredTaxAndRevenue
78
87
106
120
112
134
93
124
162
234
234
162
215
204
191
234
Other Current Liabilities
0
-0
-0
-0
0
0
-0
0
-0
-0
-0
-0
0
0
-0
-0
Total Current Liabilities
457
570
317
303
391
542
780
632
925
1,930
1,930
925
1,275
2,243
1,938
1,930
   
Long-Term Debt
327
--
4,283
4,331
4,141
5,512
7,134
8,693
14,408
13,711
13,711
14,408
14,009
12,749
12,974
13,711
Debt to Equity
0.11
0.06
1.42
1.45
1.27
1.60
2.20
2.45
4.10
3.70
3.70
4.10
3.91
3.17
3.32
3.70
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
552
719
719
552
--
--
--
719
Other Long-Term Liabilities
3,461
3,659
508
586
665
812
1,031
1,191
854
1,018
1,018
854
1,462
1,449
1,490
1,018
Total Liabilities
4,245
4,228
5,108
5,220
5,198
6,867
8,945
10,516
16,738
17,378
17,378
16,738
16,746
16,441
16,402
17,378
   
Common Stock
4
4
5
5
5
5
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
0
0
--
--
0
0
0
Retained Earnings
-2,761
-2,734
-2,703
-2,356
-2,110
-1,737
-1,478
-1,197
-1,081
-837
-837
-1,081
-1,006
-911
-855
-837
Accumulated other comprehensive income (loss)
-3
16
-4
-20
-13
38
-143
-183
-311
-794
-794
-311
-272
-251
-504
-794
Additional Paid-In Capital
7,383
7,502
7,772
8,109
8,394
8,577
4,904
5,012
5,131
5,789
5,789
5,131
5,153
5,772
5,757
5,789
Treasury Stock
-81
-404
-2,048
-2,746
-2,961
-3,382
--
-63
-208
-208
-208
-208
-208
-208
-208
-208
Total Equity
4,542
4,385
3,022
2,991
3,315
3,501
3,287
3,573
3,534
3,954
3,954
3,534
3,671
4,406
4,195
3,954
Total Equity to Total Asset
0.52
0.51
0.37
0.36
0.39
0.34
0.27
0.25
0.17
0.19
0.19
0.17
0.18
0.21
0.20
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-181
27
56
347
247
374
382
594
482
803
803
74
193
222
207
182
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-181
27
56
347
247
374
382
594
482
803
803
74
193
222
207
182
Depreciation, Depletion and Amortization
456
538
531
405
415
461
556
644
800
1,004
1,004
245
246
245
249
264
  Change In Receivables
8
-0
-13
-14
-18
-19
-29
-44
-19
-85
-85
-19
--
--
--
-85
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-10
-68
66
-6
-25
-49
-44
85
-96
-1
-1
-96
--
--
--
-1
  Change In Payables And Accrued Expense
-35
-11
-7
-32
-16
18
108
47
135
80
80
135
--
--
--
80
Change In Working Capital
-14
-32
36
-40
-71
-85
-74
20
34
150
150
106
8
65
1
76
Change In DeferredTax
-11
18
21
93
157
188
57
29
-29
1
1
-29
--
--
--
1
Stock Based Compensation
--
--
--
55
61
53
47
52
68
80
80
15
25
19
18
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
147
70
48
-86
34
30
199
75
244
96
96
44
5
45
22
24
Cash Flow from Operations
397
621
693
773
842
1,021
1,166
1,414
1,599
2,135
2,135
455
477
596
497
565
   
Purchase Of Property, Plant, Equipment
-89
-127
-154
-243
-250
-347
-523
-568
-725
-974
-974
-276
-214
-252
-257
-251
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-43
-296
-900
-2,321
-1,998
-4,462
-1,011
-1,011
-4,096
-63
-253
-9
-686
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-46
-52
-43
-352
-427
-1,395
-1,395
-377
-151
-181
-128
-935
Sale Of Investment
--
--
22
5
9
22
70
375
422
1,435
1,435
394
138
201
115
981
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-81
-129
-186
-275
-543
-1,301
-2,791
-2,558
-5,173
-1,950
-1,950
-4,215
-291
-546
-267
-846
   
Issuance of Stock
65
41
124
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-69
-307
-1,643
-715
-213
-431
-437
-63
-145
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
524
524
--
--
583
-0
-59
Net Issuance of Debt
-406
-54
813
248
-31
1,215
1,450
1,494
4,081
-198
-198
243
-144
-569
-19
533
Cash Flow for Dividends
--
--
--
--
--
--
-138
-356
-435
-421
-421
-225
--
-127
-143
-151
Other Financing
-10
-3
-49
79
50
126
211
95
24
-40
-40
12
-9
16
-51
4
Cash Flow from Financing
-420
-323
-755
-388
-195
910
1,086
1,170
3,526
-135
-135
31
-153
-96
-213
327
   
Net Change in Cash
-103
169
-248
110
104
637
-554
38
-75
20
20
-3,747
40
-50
13
18
Capital Expenditure
-89
-127
-154
-243
-250
-347
-523
-568
-725
-974
-974
-276
-214
-252
-257
-251
Free Cash Flow
309
494
538
530
592
674
643
846
875
1,160
1,160
178
263
343
240
314
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMT and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AMT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK