Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 30.20  31.10  19.60 
EBITDA Growth (%) 23.20  22.20  24.80 
EBIT Growth (%) 7.90  -15.30  -85.70 
Free Cash Flow Growth (%) 12.50  -23.50  142.10 
Book Value Growth (%) 0.00  14.30  12.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Brazil, Mexico, Chile, Switzerland, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
16.28
19.93
25.26
34.99
44.37
55.45
75.01
104.29
134.86
160.11
183.25
37.40
54.67
42.18
41.95
44.45
EBITDA per Share ($)
1.27
1.50
1.56
2.32
2.91
3.56
4.61
4.52
6.17
8.39
9.47
1.81
3.10
2.50
2.44
1.43
EBIT per Share ($)
1.04
1.01
0.92
1.54
1.95
2.55
3.08
1.87
1.49
1.60
0.20
-0.05
1.09
0.31
-0.03
-1.17
Earnings per Share (diluted) ($)
1.39
0.84
0.45
1.12
1.49
2.04
2.53
1.37
-0.09
0.59
-0.48
-0.09
0.51
0.23
-0.27
-0.95
eps without NRI ($)
1.38
0.78
0.45
1.12
1.49
2.04
2.53
1.37
-0.09
0.59
-0.47
-0.09
0.51
0.23
-0.27
-0.94
Free Cashflow per Share ($)
1.12
1.24
1.15
2.79
3.16
6.61
5.52
4.54
0.87
4.37
2.30
0.77
10.04
-7.65
-0.93
0.84
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.56
0.59
1.05
2.88
6.23
11.84
15.22
17.05
18.04
21.23
22.32
19.84
21.23
22.45
22.95
22.32
Tangible Book per share ($)
-0.90
0.18
0.52
2.28
4.84
7.78
10.98
11.33
10.83
14.04
15.13
14.09
14.04
16.68
17.15
15.13
Month End Stock Price ($)
44.29
47.15
39.46
92.64
51.28
134.52
180.00
173.10
250.87
398.79
299.90
312.64
398.79
336.37
324.78
322.44
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
3,821.38
56.13
58.48
33.34
22.75
19.01
8.63
-0.49
3.05
-2.15
-1.84
10.19
4.30
-4.82
-16.70
Return on Assets %
21.74
10.34
4.72
8.78
8.72
8.15
7.07
2.86
-0.13
0.75
-0.58
-0.53
2.67
1.13
-1.36
-4.46
Return on Capital - Joel Greenblatt %
187.06
145.42
96.65
131.00
120.54
105.32
75.92
25.24
11.78
8.27
0.77
-1.06
19.48
5.03
-0.46
-14.61
Debt to Equity
-8.18
6.04
2.94
1.14
0.20
0.05
0.09
0.18
0.47
0.53
0.30
0.34
0.53
0.31
0.29
0.30
   
Gross Margin %
23.15
24.02
22.93
22.60
22.28
22.57
22.35
22.44
24.75
27.23
28.58
27.65
26.50
28.80
30.72
28.92
Operating Margin %
6.36
5.09
3.63
4.42
4.39
4.61
4.11
1.79
1.11
1.00
0.11
-0.15
1.99
0.74
-0.08
-2.64
Net Margin %
8.50
4.23
1.77
3.21
3.37
3.68
3.37
1.31
-0.06
0.37
-0.25
-0.24
0.94
0.55
-0.65
-2.12
   
Total Equity to Total Asset
-0.07
0.07
0.10
0.19
0.32
0.38
0.37
0.31
0.25
0.24
0.26
0.29
0.24
0.28
0.28
0.26
LT Debt to Total Asset
0.57
0.40
0.29
0.21
0.06
0.02
0.03
0.06
0.12
0.13
0.08
0.10
0.13
0.09
0.08
0.08
   
Asset Turnover
2.56
2.45
2.66
2.74
2.59
2.22
2.10
2.18
2.11
2.05
2.28
0.56
0.71
0.52
0.52
0.53
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
10.50
11.78
13.60
17.35
15.75
14.71
16.94
19.52
22.80
23.37
18.72
16.32
17.00
18.24
19.46
19.39
Days Accounts Payable
78.35
77.29
80.30
88.85
88.06
107.80
110.64
109.09
105.74
101.95
70.80
74.06
73.43
68.75
71.21
73.68
Days Inventory
26.54
29.58
31.90
33.01
31.84
34.33
36.92
40.10
43.76
45.28
40.95
42.39
32.70
45.86
45.49
43.54
Cash Conversion Cycle
-41.31
-35.93
-34.80
-38.49
-40.47
-58.76
-56.78
-49.47
-39.18
-33.30
-11.13
-15.35
-23.73
-4.65
-6.26
-10.75
Inventory Turnover
13.75
12.34
11.44
11.06
11.46
10.63
9.89
9.10
8.34
8.06
8.91
2.15
2.79
1.99
2.01
2.10
COGS to Revenue
0.77
0.76
0.77
0.77
0.78
0.77
0.78
0.78
0.75
0.73
0.71
0.72
0.73
0.71
0.69
0.71
Inventory to Revenue
0.06
0.06
0.07
0.07
0.07
0.07
0.08
0.09
0.09
0.09
0.08
0.34
0.26
0.36
0.35
0.34
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
6,921
8,490
10,711
14,835
19,166
24,509
34,204
48,077
61,093
74,452
85,247
17,092
25,587
19,741
19,340
20,579
Cost of Goods Sold
5,319
6,451
8,255
11,482
14,896
18,978
26,561
37,288
45,971
54,181
60,887
12,366
18,806
14,055
13,399
14,627
Gross Profit
1,602
2,039
2,456
3,353
4,270
5,531
7,643
10,789
15,122
20,271
24,360
4,726
6,781
5,686
5,941
5,952
Gross Margin %
23.15
24.02
22.93
22.60
22.28
22.57
22.35
22.44
24.75
27.23
28.58
27.65
26.50
28.80
30.72
28.92
   
Selling, General, & Admin. Expense
887
1,109
1,395
1,871
3,452
3,060
4,397
6,864
9,723
12,847
15,627
3,006
4,369
3,514
3,702
4,042
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
283
451
662
818
--
1,240
1,734
2,909
4,564
6,565
8,502
1,734
1,862
1,991
2,226
2,423
Other Operating Expense
-8
47
10
9
-24
102
106
154
159
114
134
11
40
35
28
31
Operating Income
440
432
389
655
842
1,129
1,406
862
676
745
97
-25
510
146
-15
-544
Operating Margin %
6.36
5.09
3.63
4.42
4.39
4.61
4.11
1.79
1.11
1.00
0.11
-0.15
1.99
0.74
-0.08
-2.64
   
Interest Income
28
44
59
90
83
37
51
61
40
38
41
9
10
11
11
9
Interest Expense
-107
-92
-78
-77
-71
-34
-39
-65
-92
-141
-175
-36
-39
-42
-45
-49
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
355
428
377
660
901
1,161
1,497
934
544
506
-89
-43
452
120
-27
-634
Tax Provision
233
-95
-187
-184
-247
-253
-352
-291
-428
-161
-141
12
-179
-73
-94
205
Tax Rate %
-65.63
22.20
49.60
27.88
27.41
21.79
23.51
31.16
78.68
31.82
-158.43
27.91
39.60
60.83
-348.15
32.33
Net Income (Continuing Operations)
588
333
190
476
645
902
1,152
631
-39
274
-215
-41
240
108
-126
-437
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
588
359
190
476
645
902
1,152
631
-39
274
-215
-41
240
108
-126
-437
Net Margin %
8.50
4.23
1.77
3.21
3.37
3.68
3.37
1.31
-0.06
0.37
-0.25
-0.24
0.94
0.55
-0.65
-2.12
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
0.87
0.46
1.15
1.52
2.08
2.58
1.39
-0.09
0.60
-0.47
-0.09
0.52
0.23
-0.27
-0.95
EPS (Diluted)
1.39
0.84
0.45
1.12
1.49
2.04
2.53
1.37
-0.09
0.59
-0.48
-0.09
0.51
0.23
-0.27
-0.95
Shares Outstanding (Diluted)
425.0
426.0
424.0
424.0
432.0
442.0
456.0
461.0
453.0
465.0
463.0
457.0
468.0
468.0
461.0
463.0
   
Depreciation, Depletion and Amortization
76
121
205
246
287
378
568
1,083
2,159
3,253
4,328
834
962
1,010
1,109
1,247
EBITDA
538
641
660
983
1,259
1,573
2,104
2,082
2,795
3,900
4,414
827
1,453
1,172
1,127
662
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,303
1,013
1,022
2,539
2,769
3,444
3,777
5,269
8,084
8,658
5,258
3,872
8,658
5,074
5,057
5,258
  Marketable Securities
477
987
997
573
958
2,922
4,985
4,307
3,364
3,789
1,625
3,817
3,789
3,592
2,929
1,625
Cash, Cash Equivalents, Marketable Securities
1,779
2,000
2,019
3,112
3,727
6,366
8,762
9,576
11,448
12,447
6,883
7,689
12,447
8,666
7,986
6,883
Accounts Receivable
199
274
399
705
827
988
1,587
2,571
3,817
4,767
4,373
3,057
4,767
3,945
4,125
4,373
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
480
566
877
1,200
1,399
2,171
3,202
4,992
6,031
7,411
7,316
6,068
7,411
6,716
6,644
7,316
Total Inventories
480
566
877
1,200
1,399
2,171
3,202
4,992
6,031
7,411
7,316
6,068
7,411
6,716
6,644
7,316
Other Current Assets
81
89
78
147
204
272
196
351
--
--
--
520
--
--
--
--
Total Current Assets
2,539
2,929
3,373
5,164
6,157
9,797
13,747
17,490
21,296
24,625
18,572
17,334
24,625
19,327
18,755
18,572
   
  Land And Improvements
--
--
--
--
--
--
--
1,437
2,966
4,584
--
--
4,584
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
516
762
945
1,243
1,500
1,679
4,106
6,402
9,505
--
--
9,505
--
--
--
  Construction In Progress
--
--
--
15
87
278
384
106
214
720
--
--
720
--
--
--
Gross Property, Plant and Equipment
423
571
824
1,023
1,409
1,915
3,256
5,786
9,582
14,809
--
--
14,809
--
--
--
  Accumulated Depreciation
-177
-223
-367
-480
-555
-625
-842
-1,369
-2,522
-3,860
--
--
-3,860
--
--
--
Property, Plant and Equipment
246
348
457
543
854
1,290
2,414
4,417
7,060
10,949
15,702
9,991
10,949
12,267
14,089
15,702
Intangible Assets
139
170
216
249
598
1,801
1,912
2,602
3,277
3,300
3,332
2,635
3,300
2,653
2,677
3,332
Other Long Term Assets
324
249
317
529
705
925
724
769
922
1,285
2,813
1,901
1,285
2,117
2,377
2,813
Total Assets
3,249
3,696
4,363
6,485
8,314
13,813
18,797
25,278
32,555
40,159
40,419
31,861
40,159
36,364
37,898
40,419
   
  Accounts Payable
1,142
1,366
1,816
2,795
3,594
5,605
8,051
11,145
13,318
15,133
11,811
10,037
15,133
10,590
10,457
11,811
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
361
533
716
902
1,152
1,759
2,321
3,751
4,892
6,688
7,217
6,098
6,688
6,251
6,688
7,217
Accounts Payable & Accrued Expense
1,503
1,899
2,532
3,697
4,746
7,364
10,372
14,896
18,210
21,821
19,028
16,135
21,821
16,841
17,145
19,028
Current Portion of Long-Term Debt
2
--
--
17
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
41
--
--
--
--
--
--
--
792
1,159
1,814
--
1,159
1,516
1,606
1,814
Other Current Liabilities
74
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
1,620
1,899
2,532
3,714
4,746
7,364
10,372
14,896
19,002
22,980
20,842
16,135
22,980
18,357
18,751
20,842
   
Long-Term Debt
1,855
1,485
1,267
1,344
533
252
641
1,415
3,830
5,181
3,099
3,043
5,181
3,147
3,119
3,099
Debt to Equity
-8.18
6.04
2.94
1.14
0.20
0.05
0.09
0.18
0.47
0.53
0.30
0.34
0.53
0.31
0.29
0.30
  Capital Lease Obligation
--
5
20
62
124
143
457
1,160
746
1,990
--
--
1,990
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
476
571
--
--
571
--
--
--
Other Long-Term Liabilities
--
66
133
230
363
940
920
1,210
1,055
1,681
6,142
3,596
1,681
4,532
5,426
6,142
Total Liabilities
3,476
3,450
3,932
5,288
5,642
8,556
11,933
17,521
24,363
30,413
30,083
22,774
30,413
26,036
27,296
30,083
   
Common Stock
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-2,386
-2,027
-1,837
-1,375
-730
172
1,324
1,955
1,916
2,190
1,735
1,950
2,190
2,298
2,172
1,735
Accumulated other comprehensive income (loss)
30
6
-1
5
-123
-56
-190
-316
-239
-185
-394
-206
-185
-157
-143
-394
Additional Paid-In Capital
2,125
2,263
2,517
3,063
4,121
5,736
6,325
6,990
8,347
9,573
10,827
9,175
9,573
10,019
10,405
10,827
Treasury Stock
--
--
-252
-500
-600
-600
-600
-877
-1,837
-1,837
-1,837
-1,837
-1,837
-1,837
-1,837
-1,837
Total Equity
-227
246
431
1,197
2,672
5,257
6,864
7,757
8,192
9,746
10,336
9,087
9,746
10,328
10,602
10,336
Total Equity to Total Asset
-0.07
0.07
0.10
0.19
0.32
0.38
0.37
0.31
0.25
0.24
0.26
0.29
0.24
0.28
0.28
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
588
359
190
476
645
902
1,152
631
-39
274
-215
-41
240
108
-126
-437
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
588
359
190
476
645
902
1,152
631
-39
274
-215
-41
240
108
-126
-437
Depreciation, Depletion and Amortization
76
121
205
246
287
378
568
1,083
2,159
3,253
4,328
834
962
1,010
1,109
1,247
  Change In Receivables
-2
-84
-103
-255
-218
-481
-295
-866
-861
-846
-1,173
-125
-1,239
727
-299
-362
  Change In Inventory
-169
-104
-282
-303
-232
-531
-1,019
-1,777
-999
-1,410
-1,384
-586
-1,330
699
92
-845
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
272
341
643
1,357
1,059
2,159
3,113
4,064
3,108
2,624
2,680
875
6,717
-5,406
-359
1,728
Change In Working Capital
104
160
284
832
714
1,612
1,581
1,464
1,523
767
823
286
4,146
-3,620
-482
779
Change In DeferredTax
-257
70
22
-99
-5
81
4
136
-265
-156
-613
11
-109
-185
-49
-270
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
55
23
1
-50
56
320
190
589
802
1,337
1,381
298
339
185
410
447
Cash Flow from Operations
566
733
702
1,405
1,697
3,293
3,495
3,903
4,180
5,475
5,704
1,388
5,578
-2,502
862
1,766
   
Purchase Of Property, Plant, Equipment
-89
-204
-216
-224
-333
-373
-979
-1,811
-3,785
-3,444
-4,627
-1,038
-879
-1,080
-1,290
-1,378
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-71
-24
-32
-75
-494
-40
-352
-705
-745
-312
-987
-1
-60
--
-67
-860
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,584
-1,386
-1,930
-930
-1,677
-3,890
-6,279
-6,257
-3,302
-2,826
-1,340
-518
-420
-437
-336
-147
Sale Of Investment
1,427
836
1,845
1,271
1,305
1,966
4,250
6,843
4,237
2,306
3,509
494
515
593
962
1,439
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-317
-778
-333
42
-1,199
-2,337
-3,360
-1,930
-3,595
-4,276
-3,445
-1,063
-844
-924
-731
-946
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-252
-248
-100
--
--
-277
-960
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-157
-259
-285
-50
-257
-385
-78
-267
2,790
-617
-918
-230
-21
-296
-189
-412
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
60
66
137
348
159
105
259
62
429
78
199
--
78
121
--
--
Cash Flow from Financing
-97
-193
-400
50
-198
-280
181
-482
2,259
-539
-719
-230
57
-175
-189
-412
   
Net Change in Cash
201
-290
9
1,517
230
675
333
1,492
2,815
574
1,386
168
4,786
-3,584
-17
201
Capital Expenditure
-89
-204
-216
-224
-333
-373
-979
-1,811
-3,785
-3,444
-4,627
-1,038
-879
-1,080
-1,290
-1,378
Free Cash Flow
477
529
486
1,181
1,364
2,920
2,516
2,092
395
2,031
1,077
350
4,699
-3,582
-428
388
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AMZN and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AMZN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK