Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  24.40  10.60 
EBITDA Growth (%) 0.00  25.40  15.40 
EBIT Growth (%) 0.00  27.30  15.00 
Free Cash Flow Growth (%) 6.30  17.10  -11.10 
Book Value Growth (%) -2.00  4.90  7.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
67.52
68.32
81.23
86.73
75.23
60.16
78.57
93.91
124.54
142.07
153.73
36.20
36.69
35.97
39.64
41.43
EBITDA per Share ($)
3.08
3.31
3.88
3.97
-6.44
2.84
3.51
4.44
5.85
6.82
7.51
1.71
1.88
1.78
1.86
1.99
EBIT per Share ($)
2.77
2.96
3.45
3.51
-7.20
2.30
3.13
3.88
5.13
6.00
6.59
1.52
1.64
1.56
1.64
1.75
Earnings per Share (diluted) ($)
1.59
1.85
1.38
1.39
-6.99
1.12
1.43
1.91
2.52
3.04
3.40
0.75
0.89
0.78
0.83
0.90
eps without NRI ($)
1.44
1.46
1.44
1.44
-6.82
1.31
1.48
1.93
2.52
3.05
3.41
0.75
0.89
0.79
0.83
0.90
Free Cashflow per Share ($)
1.57
1.64
0.55
0.24
3.23
1.66
0.64
1.54
1.24
2.62
2.24
1.21
-0.28
1.37
-0.47
1.62
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
16.11
17.80
17.87
18.88
12.43
13.41
14.01
13.95
13.97
17.05
17.57
16.36
17.05
17.33
17.93
17.57
Tangible Book per share ($)
4.98
6.57
3.02
2.28
5.06
5.86
4.95
3.72
1.32
3.86
3.56
3.38
3.86
3.99
4.49
3.56
Month End Stock Price ($)
19.21
21.73
21.32
15.66
9.88
19.15
28.20
36.87
39.70
49.69
58.26
52.17
49.69
53.23
59.13
50.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.56
11.12
7.56
7.76
-43.84
8.80
10.34
14.16
17.66
19.99
20.05
19.11
21.58
18.42
19.15
20.59
Return on Assets %
4.95
5.67
3.64
3.26
-17.15
3.47
3.98
4.62
4.72
4.96
5.32
5.00
5.72
4.86
5.14
5.44
Return on Capital - Joel Greenblatt %
39.94
24.08
23.14
30.25
-59.00
20.70
25.25
28.10
29.98
32.98
34.86
33.91
36.05
33.48
34.21
35.39
Debt to Equity
0.19
0.64
0.42
0.51
0.57
0.48
0.65
0.87
1.24
0.89
0.96
0.93
0.89
0.87
0.89
0.96
   
Gross Margin %
15.58
15.92
16.01
16.10
16.83
17.91
17.07
16.66
15.87
15.76
15.65
15.58
15.54
16.21
15.56
15.34
Operating Margin %
4.10
4.34
4.25
4.04
-9.57
3.83
3.99
4.14
4.12
4.23
4.29
4.19
4.48
4.33
4.13
4.22
Net Margin %
2.36
2.71
1.70
1.61
-9.29
1.86
1.82
2.03
2.02
2.14
2.21
2.07
2.42
2.18
2.10
2.17
   
Total Equity to Total Asset
0.49
0.53
0.43
0.41
0.37
0.43
0.35
0.31
0.23
0.26
0.26
0.27
0.26
0.27
0.27
0.26
LT Debt to Total Asset
0.09
0.06
0.18
0.21
0.20
0.20
0.22
0.26
0.29
0.23
0.25
0.25
0.23
0.23
0.24
0.25
   
Asset Turnover
2.10
2.09
2.14
2.03
1.85
1.87
2.19
2.27
2.34
2.32
2.40
0.60
0.59
0.56
0.61
0.63
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
15.08
7.11
15.58
14.79
10.10
13.91
13.53
6.06
2.27
2.31
2.24
4.87
2.24
2.31
2.08
2.12
Days Accounts Payable
4.23
4.96
51.34
5.24
4.42
48.89
54.53
49.54
54.92
59.19
50.38
50.08
57.15
55.91
50.26
47.51
Days Inventory
63.74
61.17
57.04
57.22
65.88
65.67
57.57
58.20
58.24
64.60
62.92
62.01
63.67
69.12
61.93
60.03
Cash Conversion Cycle
74.59
63.32
21.28
66.77
71.56
30.69
16.57
14.72
5.59
7.72
14.78
16.80
8.76
15.52
13.75
14.64
Inventory Turnover
5.73
5.97
6.40
6.38
5.54
5.56
6.34
6.27
6.27
5.65
5.80
1.47
1.43
1.32
1.47
1.52
COGS to Revenue
0.84
0.84
0.84
0.84
0.83
0.82
0.83
0.83
0.84
0.84
0.84
0.84
0.84
0.84
0.84
0.85
Inventory to Revenue
0.15
0.14
0.13
0.13
0.15
0.15
0.13
0.13
0.13
0.15
0.15
0.57
0.59
0.64
0.57
0.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
18,401
18,310
18,627
17,347
13,376
10,666
12,461
13,832
15,668
17,518
18,585
4,471
4,524
4,364
4,789
4,909
Cost of Goods Sold
15,533
15,396
15,644
14,553
11,126
8,756
10,334
11,528
13,181
14,758
15,677
3,774
3,821
3,656
4,044
4,156
Gross Profit
2,868
2,915
2,983
2,793
2,251
1,910
2,128
2,304
2,486
2,760
2,908
697
703
707
745
753
Gross Margin %
15.58
15.92
16.01
16.10
16.83
17.91
17.07
16.66
15.87
15.76
15.65
15.58
15.54
16.21
15.56
15.34
   
Selling, General, & Admin. Expense
2,030
2,043
2,110
2,000
1,698
1,447
1,552
1,649
1,749
1,935
2,030
485
483
501
525
522
Advertising
--
--
--
--
--
--
--
--
--
--
85
42
--
--
44
41
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
83
77
81
92
1,832
55
79
83
92
85
-4
-18
18
18
-22
-18
Operating Income
755
794
792
701
-1,280
408
497
572
645
740
797
187
203
189
198
207
Operating Margin %
4.10
4.34
4.25
4.04
-9.57
3.83
3.99
4.14
4.12
4.23
4.29
4.19
4.48
4.33
4.13
4.22
   
Interest Income
4
8
8
3
2
1
1
1
0
0
0
0
--
--
0
0
Interest Expense
-152
-183
-264
-243
-171
-78
-99
-109
-132
-142
-140
-35
-36
-35
-35
-35
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
601
618
541
460
-1,401
349
381
461
517
604
664
152
170
156
164
174
Tax Provision
-208
-226
-210
-172
189
-116
-146
-177
-200
-229
-252
-59
-61
-60
-64
-67
Tax Rate %
34.66
36.50
38.88
37.29
13.49
33.25
38.29
38.39
38.60
37.82
37.87
38.79
35.58
38.70
38.67
38.61
Net Income (Continuing Operations)
393
393
331
289
-1,212
233
235
284
317
376
413
93
110
96
101
107
Net Income (Discontinued Operations)
41
104
-14
-10
-31
-35
-9
-3
-1
-1
-1
-0
-0
-0
-0
-0
Net Income
434
497
317
279
-1,243
198
227
281
316
375
411
93
109
95
100
107
Net Margin %
2.36
2.71
1.70
1.61
-9.29
1.86
1.82
2.03
2.02
2.14
2.21
2.07
2.42
2.18
2.10
2.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.62
1.89
1.41
1.41
-6.99
1.12
1.44
1.94
2.56
3.09
3.45
0.76
0.90
0.80
0.84
0.91
EPS (Diluted)
1.59
1.85
1.38
1.39
-6.99
1.12
1.43
1.91
2.52
3.04
3.40
0.75
0.89
0.78
0.83
0.90
Shares Outstanding (Diluted)
272.5
268.0
229.3
200.0
177.8
177.3
158.6
147.3
125.8
123.3
118.5
123.5
123.3
121.3
120.8
118.5
   
Depreciation, Depletion and Amortization
86
85
85
90
85
77
77
84
87
95
104
24
25
26
26
27
EBITDA
839
886
890
794
-1,146
504
557
654
737
841
908
211
231
216
225
236
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
108
246
53
33
110
174
95
87
70
69
68
68
69
69
69
68
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
108
246
53
33
110
174
95
87
70
69
68
68
69
69
69
68
Accounts Receivable
760
357
795
703
370
406
462
230
98
111
114
238
111
110
109
114
  Inventories, Raw Materials & Components
--
--
--
147
125
105
116
126
140
150
157
144
150
148
154
157
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
2,111
1,633
1,288
1,751
1,683
2,257
2,677
2,534
2,361
2,677
2,564
2,623
2,534
  Inventories, Other
2,576
2,585
2,305
-0
-0
--
--
--
0
-0
-0
0
-0
--
-0
--
Total Inventories
2,576
2,585
2,305
2,258
1,758
1,393
1,867
1,809
2,397
2,827
2,691
2,505
2,827
2,712
2,777
2,691
Other Current Assets
304
753
296
311
485
296
205
551
797
823
734
547
823
746
774
734
Total Current Assets
3,748
3,940
3,448
3,305
2,724
2,268
2,629
2,676
3,361
3,830
3,607
3,359
3,830
3,638
3,728
3,607
   
  Land And Improvements
693
738
826
882
824
822
838
867
925
997
--
--
997
--
--
--
  Buildings And Improvements
1,107
1,082
1,143
1,171
1,115
1,049
1,210
1,322
1,452
1,553
--
--
1,553
--
--
--
  Machinery, Furniture, Equipment
402
425
454
495
496
469
480
519
546
569
--
--
569
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,202
2,245
2,424
2,548
2,435
2,340
2,528
2,708
2,922
3,119
3,236
3,067
3,119
3,146
3,199
3,236
  Accumulated Depreciation
-406
-459
-530
-593
-636
-626
-690
-757
-827
-884
-942
-880
-884
-901
-926
-942
Property, Plant and Equipment
1,796
1,786
1,894
1,955
1,799
1,714
1,838
1,951
2,095
2,235
2,293
2,187
2,235
2,244
2,273
2,293
Intangible Assets
2,947
2,945
3,085
3,054
1,303
1,298
1,344
1,390
1,529
1,595
1,604
1,582
1,595
1,593
1,593
1,604
Other Long Term Assets
208
154
175
166
188
128
163
182
218
254
289
248
254
269
278
289
Total Assets
8,699
8,825
8,601
8,480
6,014
5,407
5,974
6,199
7,203
7,914
7,794
7,375
7,914
7,744
7,872
7,794
   
  Accounts Payable
180
209
2,201
209
135
1,173
1,544
1,565
1,984
2,393
2,164
2,071
2,393
2,240
2,227
2,164
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
2,123
1,814
354
487
537
774
899
862
763
899
857
891
862
Accounts Payable & Accrued Expense
180
209
2,201
2,332
1,948
1,526
2,030
2,101
2,757
3,292
3,026
2,834
3,292
3,098
3,119
3,026
Current Portion of Long-Term Debt
15
2,486
14
24
33
8
8
13
30
30
18
30
30
12
18
18
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3,216
717
801
547
474
330
361
349
415
430
499
416
430
474
433
499
Total Current Liabilities
3,411
3,412
3,015
2,903
2,456
1,863
2,399
2,463
3,202
3,752
3,543
3,280
3,752
3,584
3,569
3,543
   
Long-Term Debt
798
484
1,558
1,752
1,226
1,105
1,341
1,634
2,066
1,810
1,916
1,827
1,810
1,792
1,866
1,916
Debt to Equity
0.19
0.64
0.42
0.51
0.57
0.48
0.65
0.87
1.24
0.89
0.96
0.93
0.89
0.87
0.89
0.96
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
157
186
225
221
--
25
26
62
89
117
129
105
117
119
124
129
Other Long-Term Liabilities
70
72
91
131
135
111
129
145
157
174
194
170
174
181
188
194
Total Liabilities
4,436
4,155
4,889
5,006
3,816
3,104
3,895
4,304
5,515
5,852
5,782
5,381
5,852
5,675
5,747
5,782
   
Common Stock
3
3
2
--
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,176
2,673
2,989
3,266
2,023
2,221
2,365
2,647
2,963
3,338
3,640
3,229
3,338
3,433
3,533
3,640
Accumulated other comprehensive income (loss)
-2
2
-0
-0
-1
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,240
2,201
1,092
461
482
480
2
20
27
43
56
39
43
43
54
56
Treasury Stock
-154
-209
-371
-255
-308
-400
-290
-773
-1,303
-1,321
-1,685
-1,276
-1,321
-1,409
-1,464
-1,685
Total Equity
4,263
4,670
3,713
3,474
2,198
2,303
2,079
1,895
1,689
2,062
2,012
1,993
2,062
2,069
2,125
2,012
Total Equity to Total Asset
0.49
0.53
0.43
0.41
0.37
0.43
0.35
0.31
0.23
0.26
0.26
0.27
0.26
0.27
0.27
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
434
497
317
279
-1,243
198
227
281
316
375
411
93
109
95
100
107
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
434
497
317
279
-1,243
198
235
284
317
376
413
93
110
96
101
107
Depreciation, Depletion and Amortization
86
85
85
90
85
77
77
84
87
95
104
24
25
26
26
27
  Change In Receivables
-11
-37
-30
78
303
-42
-56
-127
-112
-46
-57
20
-142
74
-24
35
  Change In Inventory
217
-131
259
1
346
345
-449
70
-475
-400
-165
118
-311
116
-65
96
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6
120
-302
-256
-239
-302
364
21
434
401
123
-97
337
-144
-13
-58
Change In Working Capital
-59
61
-167
-206
330
-10
-97
-22
-128
-3
-43
63
-107
100
-139
104
Change In DeferredTax
--
33
17
11
-267
59
13
31
27
10
6
8
-6
2
5
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
102
-95
50
33
1,779
45
24
-0
13
6
-12
3
-7
-7
2
-1
Cash Flow from Operations
562
580
303
207
684
369
252
376
317
484
469
190
16
216
-5
242
   
Purchase Of Property, Plant, Equipment
-133
-141
-176
-160
-110
-75
-150
-149
-161
-161
-202
-40
-50
-49
-52
-50
Sale Of Property, Plant, Equipment
3
34
8
12
3
11
20
14
1
3
0
0
--
--
0
0
Purchase Of Business
--
--
--
-7
-32
-0
-73
-64
-142
-88
-28
-0
-15
--
--
-13
Sale Of Business
--
--
--
55
50
66
13
5
7
10
22
--
--
10
-0
12
Purchase Of Investment
-18
-24
-7
-14
-2
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
23
13
13
23
13
5
1
--
0
--
1
--
--
1
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
1
6
-1
1
-6
0
-0
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-330
-42
-309
-91
-75
14
-200
-206
-298
-258
-195
-81
-46
-42
-53
-54
   
Issuance of Stock
94
113
76
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-237
-237
-1,381
-644
-59
-136
-524
-580
-576
-67
-427
-0
-49
-116
-66
-196
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-14
-278
1,107
395
-463
-41
236
273
505
-186
144
-111
41
-59
112
51
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-144
-1
10
113
-11
-143
159
128
35
26
9
1
39
2
11
-44
Cash Flow from Financing
-301
-403
-188
-136
-532
-320
-130
-179
-36
-227
-274
-110
31
-173
57
-189
   
Net Change in Cash
-69
135
-194
-20
77
63
-78
-9
-17
-1
-1
-1
1
--
-1
-1
Capital Expenditure
-133
-141
-176
-160
-110
-75
-150
-149
-161
-161
-202
-40
-50
-49
-52
-50
Free Cash Flow
429
439
127
48
574
294
101
227
156
323
267
149
-34
166
-57
192
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AN and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK