Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.30  22.00  16.00 
EBITDA Growth (%) 0.00  23.30  16.10 
EBIT Growth (%) 0.00  24.70  16.80 
EPS without NRI Growth (%) 0.00  23.50  17.70 
Free Cash Flow Growth (%) 7.90  17.60  -12.60 
Book Value Growth (%) -0.70  6.30  11.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
68.32
81.23
86.73
75.23
60.16
78.57
93.91
124.54
142.07
160.71
167.92
35.97
39.64
41.43
43.89
42.96
EBITDA per Share ($)
3.31
3.88
3.97
-6.44
2.84
3.51
4.44
5.85
6.82
7.81
8.17
1.78
1.86
1.99
2.19
2.13
EBIT per Share ($)
2.96
3.45
3.51
-7.20
2.30
3.13
3.88
5.13
6.00
6.90
7.23
1.56
1.64
1.75
1.97
1.87
Earnings per Share (diluted) ($)
1.85
1.38
1.39
-6.99
1.12
1.43
1.91
2.52
3.04
3.52
3.72
0.78
0.83
0.90
1.02
0.97
eps without NRI ($)
1.46
1.44
1.44
-6.82
1.31
1.48
1.93
2.52
3.05
3.53
3.72
0.79
0.83
0.90
1.02
0.97
Free Cashflow per Share ($)
1.64
0.55
0.24
3.23
1.66
0.64
1.54
1.24
2.62
2.32
2.09
1.37
-0.47
1.62
-0.22
1.16
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
17.80
17.87
18.88
12.43
13.41
14.01
13.95
13.97
17.05
18.29
19.36
17.33
17.93
17.57
18.31
19.36
Tangible Book per share ($)
6.57
3.02
2.28
5.06
5.86
4.95
3.72
1.32
3.86
3.55
4.52
3.99
4.49
3.56
3.56
4.52
Month End Stock Price ($)
21.73
21.32
15.66
9.88
19.15
28.20
36.87
39.70
49.69
60.41
61.36
53.23
59.68
50.31
60.41
64.33
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
11.12
7.56
7.76
-43.84
8.80
10.34
14.16
17.66
19.99
20.26
20.75
18.42
19.15
20.59
22.86
20.85
Return on Assets %
5.67
3.64
3.26
-17.15
3.47
3.98
4.62
4.72
4.96
5.13
5.41
4.86
5.14
5.44
5.77
5.30
Return on Invested Capital %
8.16
7.66
8.42
-25.86
8.27
9.32
10.38
11.05
12.20
12.69
13.08
12.14
12.53
13.03
14.04
12.73
Return on Capital - Joel Greenblatt %
24.08
23.14
30.25
-59.00
20.70
25.25
28.10
29.98
32.98
34.46
35.46
33.48
34.21
35.39
37.78
34.36
Debt to Equity
0.64
0.42
0.51
0.57
0.48
0.65
0.87
1.24
0.89
1.03
0.93
0.87
0.89
0.96
1.03
0.93
   
Gross Margin %
15.92
16.01
16.10
16.83
17.91
17.07
16.66
15.87
15.76
15.64
15.65
16.21
15.56
15.34
15.52
16.18
Operating Margin %
4.34
4.25
4.04
-9.57
3.83
3.99
4.14
4.12
4.23
4.30
4.30
4.33
4.13
4.22
4.49
4.35
Net Margin %
2.71
1.70
1.61
-9.29
1.86
1.82
2.03
2.02
2.14
2.19
2.21
2.18
2.10
2.17
2.31
2.26
   
Total Equity to Total Asset
0.53
0.43
0.41
0.37
0.43
0.35
0.31
0.23
0.26
0.25
0.26
0.27
0.27
0.26
0.25
0.26
LT Debt to Total Asset
0.06
0.18
0.21
0.20
0.20
0.22
0.26
0.29
0.23
0.25
0.24
0.23
0.24
0.25
0.25
0.24
   
Asset Turnover
2.09
2.14
2.03
1.85
1.87
2.19
2.27
2.34
2.32
2.34
2.45
0.56
0.61
0.63
0.62
0.59
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
7.11
15.58
14.79
10.10
13.91
13.53
6.06
2.27
2.31
2.39
6.24
2.31
2.08
2.12
2.26
6.21
Days Accounts Payable
4.96
51.34
5.24
4.42
48.89
54.53
49.54
54.92
59.19
53.33
51.19
55.91
50.26
47.51
50.40
51.28
Days Inventory
61.17
57.04
57.22
65.88
65.67
57.57
58.20
58.24
64.60
64.83
61.57
69.12
61.93
60.03
59.81
64.15
Cash Conversion Cycle
63.32
21.28
66.77
71.56
30.69
16.57
14.72
5.59
7.72
13.89
16.62
15.52
13.75
14.64
11.67
19.08
Inventory Turnover
5.97
6.40
6.38
5.54
5.56
6.34
6.27
6.27
5.65
5.63
5.93
1.32
1.47
1.52
1.53
1.42
COGS to Revenue
0.84
0.84
0.84
0.83
0.82
0.83
0.83
0.84
0.84
0.84
0.84
0.84
0.84
0.85
0.84
0.84
Inventory to Revenue
0.14
0.13
0.13
0.15
0.15
0.13
0.13
0.13
0.15
0.15
0.14
0.64
0.57
0.56
0.55
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
18,310
18,627
17,347
13,376
10,666
12,461
13,832
15,668
17,518
19,109
19,690
4,364
4,789
4,909
5,048
4,944
Cost of Goods Sold
15,396
15,644
14,553
11,126
8,756
10,334
11,528
13,181
14,758
16,120
16,608
3,656
4,044
4,156
4,264
4,144
Gross Profit
2,915
2,983
2,793
2,251
1,910
2,128
2,304
2,486
2,760
2,989
3,081
707
745
753
784
800
Gross Margin %
15.92
16.01
16.10
16.83
17.91
17.07
16.66
15.87
15.76
15.64
15.65
16.21
15.56
15.34
15.52
16.18
   
Selling, General, & Admin. Expense
2,043
2,110
2,000
1,698
1,447
1,552
1,649
1,749
1,935
2,080
2,137
501
525
522
532
558
Advertising
--
--
--
--
--
--
--
--
166
165
124
--
44
41
39
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
77
81
92
1,832
55
79
83
92
-82
-77
-26
18
-22
-18
-14
27
Operating Income
794
792
701
-1,280
408
497
572
645
740
821
847
189
198
207
227
215
Operating Margin %
4.34
4.25
4.04
-9.57
3.83
3.99
4.14
4.12
4.23
4.30
4.30
4.33
4.13
4.22
4.49
4.35
   
Interest Income
8
8
3
2
1
1
1
0
0
0
0
--
0
0
--
0
Interest Expense
-183
-264
-243
-171
-78
-99
-109
-132
-142
-140
-140
-35
-35
-35
-36
-35
Other Income (Expense)
-0
5
-1
47
18
-18
-3
4
6
1
1
2
1
1
-2
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
618
541
460
-1,401
349
381
461
517
604
682
708
156
164
174
189
182
Tax Provision
-226
-210
-172
189
-116
-146
-177
-200
-229
-263
-272
-60
-64
-67
-72
-70
Tax Rate %
36.50
38.88
37.29
13.49
33.25
38.29
38.39
38.60
37.82
38.47
38.42
38.70
38.67
38.61
37.98
38.46
Net Income (Continuing Operations)
393
331
289
-1,212
233
235
284
317
376
420
436
96
101
107
117
112
Net Income (Discontinued Operations)
104
-14
-10
-31
-35
-9
-3
-1
-1
-1
-1
-0
-0
-0
-0
-0
Net Income
497
317
279
-1,243
198
227
281
316
375
419
435
95
100
107
117
112
Net Margin %
2.71
1.70
1.61
-9.29
1.86
1.82
2.03
2.02
2.14
2.19
2.21
2.18
2.10
2.17
2.31
2.26
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.89
1.41
1.41
-6.99
1.12
1.44
1.94
2.56
3.09
3.57
3.76
0.80
0.84
0.91
1.03
0.98
EPS (Diluted)
1.85
1.38
1.39
-6.99
1.12
1.43
1.91
2.52
3.04
3.52
3.72
0.78
0.83
0.90
1.02
0.97
Shares Outstanding (Diluted)
268.0
229.3
200.0
177.8
177.3
158.6
147.3
125.8
123.3
118.9
115.1
121.3
120.8
118.5
115.0
115.1
   
Depreciation, Depletion and Amortization
85
85
90
85
77
77
84
87
95
107
110
26
26
27
28
29
EBITDA
886
890
794
-1,146
504
557
654
737
841
929
958
216
225
236
252
245
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
246
53
33
110
174
95
87
70
69
75
74
69
69
68
75
74
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
246
53
33
110
174
95
87
70
69
75
74
69
69
68
75
74
Accounts Receivable
357
795
703
370
406
462
230
98
111
125
337
110
109
114
125
337
  Inventories, Raw Materials & Components
--
--
147
125
105
116
126
140
150
167
166
148
154
157
167
166
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
2,111
1,633
1,288
1,751
1,683
2,257
2,677
2,732
2,762
2,564
2,623
2,534
2,732
2,762
  Inventories, Other
2,585
2,305
-0
-0
--
--
--
0
-0
--
--
--
-0
--
--
--
Total Inventories
2,585
2,305
2,258
1,758
1,393
1,867
1,809
2,397
2,827
2,899
2,928
2,712
2,777
2,691
2,899
2,928
Other Current Assets
753
296
311
485
296
205
551
797
823
900
646
746
774
734
900
646
Total Current Assets
3,940
3,448
3,305
2,724
2,268
2,629
2,676
3,361
3,830
3,999
3,985
3,638
3,728
3,607
3,999
3,985
   
  Land And Improvements
738
826
882
824
822
838
867
925
997
1,090
1,090
--
--
--
1,090
--
  Buildings And Improvements
1,082
1,143
1,171
1,115
1,049
1,210
1,322
1,452
1,553
1,683
1,683
--
--
--
1,683
--
  Machinery, Furniture, Equipment
425
454
495
496
469
480
519
546
569
579
579
--
--
--
579
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,245
2,424
2,548
2,435
2,340
2,528
2,708
2,922
3,119
3,353
3,385
3,146
3,199
3,236
3,353
3,385
  Accumulated Depreciation
-459
-530
-593
-636
-626
-690
-757
-827
-884
-931
-951
-901
-926
-942
-931
-951
Property, Plant and Equipment
1,786
1,894
1,955
1,799
1,714
1,838
1,951
2,095
2,235
2,422
2,433
2,244
2,273
2,293
2,422
2,433
Intangible Assets
2,945
3,085
3,054
1,303
1,298
1,344
1,390
1,529
1,595
1,669
1,691
1,593
1,593
1,604
1,669
1,691
   Goodwill
2,717
2,768
2,737
1,126
1,123
1,142
1,172
1,237
1,260
1,315
1,322
1,258
1,258
1,265
1,315
1,322
Other Long Term Assets
154
175
166
188
128
163
182
218
254
309
329
269
278
289
309
329
Total Assets
8,825
8,601
8,480
6,014
5,407
5,974
6,199
7,203
7,914
8,400
8,439
7,744
7,872
7,794
8,400
8,439
   
  Accounts Payable
209
2,201
209
135
1,173
1,544
1,565
1,984
2,393
2,355
2,329
2,240
2,227
2,164
2,355
2,329
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
2,123
1,814
354
487
537
774
899
1,007
961
857
891
862
1,007
961
Accounts Payable & Accrued Expense
209
2,201
2,332
1,948
1,526
2,030
2,101
2,757
3,292
3,362
3,290
3,098
3,119
3,026
3,362
3,290
Current Portion of Long-Term Debt
2,486
14
24
33
8
8
13
30
30
25
25
12
18
18
25
25
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
717
801
547
474
330
361
349
415
430
495
540
474
433
499
495
540
Total Current Liabilities
3,412
3,015
2,903
2,456
1,863
2,399
2,463
3,202
3,752
3,882
3,856
3,584
3,569
3,543
3,882
3,856
   
Long-Term Debt
484
1,558
1,752
1,226
1,105
1,341
1,634
2,066
1,810
2,103
2,031
1,792
1,866
1,916
2,103
2,031
Debt to Equity
0.64
0.42
0.51
0.57
0.48
0.65
0.87
1.24
0.89
1.03
0.93
0.87
0.89
0.96
1.03
0.93
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
186
225
221
--
25
26
62
89
117
138
141
119
124
129
138
141
Other Long-Term Liabilities
72
91
131
135
111
129
145
157
174
204
206
181
188
194
204
206
Total Liabilities
4,155
4,889
5,006
3,816
3,104
3,895
4,304
5,515
5,852
6,328
6,233
5,675
5,747
5,782
6,328
6,233
   
Common Stock
3
2
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,673
2,989
3,266
2,023
2,221
2,365
2,647
2,963
3,338
3,757
3,868
3,433
3,533
3,640
3,757
3,868
Accumulated other comprehensive income (loss)
2
-0
-0
-1
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,201
1,092
461
482
480
2
20
27
43
62
67
43
54
56
62
67
Treasury Stock
-209
-371
-255
-308
-400
-290
-773
-1,303
-1,321
-1,748
-1,731
-1,409
-1,464
-1,685
-1,748
-1,731
Total Equity
4,670
3,713
3,474
2,198
2,303
2,079
1,895
1,689
2,062
2,072
2,206
2,069
2,125
2,012
2,072
2,206
Total Equity to Total Asset
0.53
0.43
0.41
0.37
0.43
0.35
0.31
0.23
0.26
0.25
0.26
0.27
0.27
0.26
0.25
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
497
317
279
-1,243
198
227
281
316
375
419
435
95
100
107
117
112
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
497
317
279
-1,243
198
235
284
317
376
420
436
96
101
107
117
112
Depreciation, Depletion and Amortization
85
85
90
85
77
77
84
87
95
107
110
26
26
27
28
29
  Change In Receivables
-37
-30
78
303
-42
-56
-127
-112
-46
-80
-116
74
-24
35
-165
39
  Change In Inventory
-131
259
1
346
345
-449
70
-475
-400
-27
-166
116
-65
96
-174
-23
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
120
-302
-256
-239
-302
364
21
434
401
-20
107
-144
-13
-58
195
-17
Change In Working Capital
61
-167
-206
330
-10
-97
-22
-128
-3
-50
-95
100
-139
104
-114
55
Change In DeferredTax
33
17
11
-267
59
13
31
27
10
10
11
2
5
5
-2
3
Stock Based Compensation
--
--
15
21
14
16
18
19
21
26
30
7
10
4
5
11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-95
50
18
1,758
32
8
-19
-5
-15
-28
-23
-14
-8
-5
-1
-9
Cash Flow from Operations
580
303
207
684
369
252
376
317
484
485
469
216
-5
242
32
200
   
Purchase Of Property, Plant, Equipment
-141
-176
-160
-110
-75
-150
-149
-161
-161
-209
-226
-49
-52
-50
-57
-66
Sale Of Property, Plant, Equipment
34
8
12
3
11
20
14
1
6
6
6
--
0
0
5
0
Purchase Of Business
--
--
-7
-32
-0
-73
-64
-142
-88
-205
-233
--
--
-13
-192
-28
Sale Of Business
--
--
55
50
66
13
5
7
10
41
47
10
-0
12
20
16
Purchase Of Investment
-24
-7
-14
-2
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
13
13
23
13
5
1
--
0
--
1
1
1
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
6
-1
1
-6
0
-0
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-42
-309
-91
-75
14
-200
-206
-298
-258
-376
-413
-42
-53
-54
-227
-80
   
Issuance of Stock
113
76
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-237
-1,381
-644
-59
-136
-524
-580
-576
-67
-488
-381
-116
-66
-196
-109
-10
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-278
1,107
395
-463
-41
236
273
505
-249
301
241
-17
70
51
198
-77
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
10
113
-11
-143
159
128
35
89
84
90
-40
53
-44
114
-34
Cash Flow from Financing
-403
-188
-136
-532
-320
-130
-179
-36
-227
-103
-51
-173
57
-189
203
-121
   
Net Change in Cash
135
-194
-20
77
63
-78
-9
-17
-1
6
5
--
-1
-1
8
-1
Capital Expenditure
-141
-176
-160
-110
-75
-150
-149
-161
-161
-209
-226
-49
-52
-50
-57
-66
Free Cash Flow
439
127
48
574
294
101
227
156
323
276
243
166
-57
192
-25
133
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AN and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK