Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.60  10.40  -17.00 
EBITDA Growth (%) 12.10  14.50  -3.70 
EBIT Growth (%) 9.10  10.90  1.50 
EPS without NRI Growth (%) 14.60  18.10  -10.20 
Free Cash Flow Growth (%) 0.00  0.00  -14.40 
Book Value Growth (%) 15.50  14.30  7.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
56.01
58.57
86.55
126.68
109.80
122.25
163.86
188.02
198.84
159.57
156.90
35.55
46.39
33.67
43.85
32.99
EBITDA per Share ($)
3.21
3.84
5.50
3.91
4.29
5.87
7.66
6.82
8.01
9.42
8.29
2.12
3.39
1.75
2.16
0.99
EBIT per Share ($)
1.93
1.95
1.85
1.32
1.30
3.11
4.43
3.96
3.08
2.75
2.71
0.21
1.60
0.29
0.66
0.16
Earnings per Share (diluted) ($)
1.13
1.46
2.50
1.19
1.39
2.32
3.39
2.82
3.18
3.84
3.18
0.80
1.56
0.59
0.89
0.14
eps without NRI ($)
1.13
1.46
2.50
1.19
1.39
2.33
3.41
2.83
3.18
3.84
3.18
0.80
1.56
0.59
0.89
0.14
Free Cashflow per Share ($)
-3.15
-6.62
-8.54
5.82
5.03
-10.39
6.51
5.28
10.30
-2.45
5.24
-17.86
6.84
11.80
-3.21
-10.19
Dividends Per Share
0.11
0.12
0.17
0.22
0.23
0.25
0.32
0.41
0.43
0.47
0.50
0.11
0.11
0.11
0.14
0.14
Book Value Per Share ($)
7.06
10.23
12.83
12.95
14.35
16.33
18.88
21.25
24.88
27.79
27.20
25.32
26.83
27.33
27.79
27.20
Tangible Book per share ($)
7.06
10.23
12.83
12.95
14.35
16.33
18.88
18.38
22.81
25.29
24.67
23.26
24.77
25.27
25.29
24.67
Month End Stock Price ($)
14.36
28.26
29.87
10.99
17.21
24.23
29.11
28.60
59.45
53.14
44.17
59.24
51.58
62.88
53.14
41.37
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
17.82
16.94
22.39
9.43
10.27
15.31
19.50
14.21
13.88
14.59
11.87
12.78
23.92
8.75
13.11
2.07
Return on Assets %
4.32
4.80
6.24
2.50
2.96
4.33
5.54
4.06
4.04
4.73
4.24
4.13
8.82
3.39
4.66
0.70
Return on Invested Capital %
8.95
7.57
5.15
3.32
3.92
7.25
9.05
7.90
6.38
5.53
4.59
1.43
9.79
2.19
5.72
1.21
Return on Capital - Joel Greenblatt %
15.82
11.80
10.16
7.88
10.56
18.24
19.96
19.56
18.24
15.17
10.65
3.58
22.36
5.84
14.48
2.36
Debt to Equity
1.32
0.95
1.33
1.02
0.81
1.20
0.65
0.79
0.61
0.47
0.84
0.87
0.55
0.47
0.47
0.84
   
Gross Margin %
15.30
14.21
10.08
7.39
8.45
8.30
7.71
6.79
6.52
8.75
9.00
7.65
9.26
8.91
8.96
8.77
Operating Margin %
3.45
3.34
2.14
1.04
1.18
2.54
2.70
2.11
1.55
1.72
1.72
0.58
3.45
0.86
1.50
0.50
Net Margin %
2.01
2.49
2.89
0.94
1.27
1.91
2.08
1.51
1.60
2.42
2.03
2.26
3.38
1.77
2.04
0.43
   
Total Equity to Total Asset
0.25
0.31
0.26
0.27
0.31
0.27
0.30
0.27
0.31
0.34
0.34
0.34
0.40
0.37
0.34
0.34
LT Debt to Total Asset
0.27
0.18
0.14
0.26
0.24
0.16
0.14
0.20
0.17
0.13
0.14
0.14
0.16
0.14
0.13
0.14
   
Asset Turnover
2.15
1.93
2.16
2.65
2.33
2.28
2.67
2.69
2.52
1.96
2.09
0.46
0.65
0.48
0.57
0.41
Dividend Payout Ratio
0.10
0.08
0.07
0.19
0.17
0.11
0.09
0.14
0.14
0.12
0.16
0.14
0.07
0.19
0.16
1.00
   
Days Sales Outstanding
20.95
21.95
16.30
13.61
16.55
16.37
13.37
14.46
11.33
14.72
17.08
17.46
13.19
15.54
13.13
20.16
Days Accounts Payable
50.90
51.80
44.10
35.47
45.47
45.28
46.21
55.55
52.02
62.27
33.11
35.61
23.59
40.72
55.71
38.99
Days Inventory
81.78
78.38
68.19
53.07
55.66
61.87
60.83
57.09
48.47
62.14
55.33
66.01
44.40
43.60
46.98
81.04
Cash Conversion Cycle
51.83
48.53
40.39
31.21
26.74
32.96
27.99
16.00
7.78
14.59
39.30
47.86
34.00
18.42
4.40
62.21
Inventory Turnover
4.46
4.66
5.35
6.88
6.56
5.90
6.00
6.39
7.53
5.87
6.60
1.38
2.06
2.09
1.94
1.13
COGS to Revenue
0.85
0.86
0.90
0.93
0.92
0.92
0.92
0.93
0.93
0.91
0.91
0.92
0.91
0.91
0.91
0.91
Inventory to Revenue
0.19
0.18
0.17
0.14
0.14
0.16
0.15
0.15
0.12
0.16
0.14
0.67
0.44
0.44
0.47
0.81
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,297
1,458
2,379
3,489
3,025
3,394
4,576
5,272
5,605
4,540
4,487
1,003
1,312
953
1,272
950
Cost of Goods Sold
1,099
1,251
2,139
3,232
2,770
3,112
4,223
4,914
5,239
4,143
4,083
927
1,191
868
1,158
867
Gross Profit
198
207
240
258
256
282
353
358
365
397
404
77
121
85
114
83
Gross Margin %
15.30
14.21
10.08
7.39
8.45
8.30
7.71
6.79
6.52
8.75
9.00
7.65
9.26
8.91
8.96
8.77
   
Selling, General, & Admin. Expense
154
158
166
190
199
195
229
247
278
319
327
71
76
77
95
79
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
0
22
31
21
-0
-0
--
0
0
0
0
--
0
-0
0
Operating Income
45
49
51
36
36
86
124
111
87
78
77
6
45
8
19
5
Operating Margin %
3.45
3.34
2.14
1.04
1.18
2.54
2.70
2.11
1.55
1.72
1.72
0.58
3.45
0.86
1.50
0.50
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-12
-16
-19
-31
-21
-20
-25
-22
-21
-22
-22
-6
-6
-4
-5
-6
Other Income (Expense)
7
22
74
41
46
38
49
31
84
128
94
40
36
26
26
6
   Other Income (Minority Interest)
--
--
--
3
-1
-0
-2
4
-6
-13
-9
-3
-5
-2
-2
0
Pre-Tax Income
39
54
106
47
61
104
148
120
150
184
149
40
75
30
40
5
Tax Provision
-13
-18
-37
-16
-22
-39
-51
-45
-54
-62
-49
-14
-26
-10
-12
-1
Tax Rate %
33.64
33.27
35.02
35.36
35.66
37.70
34.52
37.10
35.99
33.40
32.64
34.77
34.25
34.71
29.43
21.70
Net Income (Continuing Operations)
26
36
69
30
40
65
97
76
96
123
101
26
49
19
28
4
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
26
36
69
33
38
65
95
79
90
110
91
23
44
17
26
4
Net Margin %
2.01
2.49
2.89
0.94
1.27
1.91
2.08
1.51
1.60
2.42
2.03
2.26
3.38
1.77
2.04
0.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.17
1.51
2.57
1.21
1.40
2.34
3.42
2.85
3.20
3.85
3.19
0.80
1.56
0.59
0.90
0.14
EPS (Diluted)
1.13
1.46
2.50
1.19
1.39
2.32
3.39
2.82
3.18
3.84
3.18
0.80
1.56
0.59
0.89
0.14
Shares Outstanding (Diluted)
23.2
24.9
27.5
27.5
27.6
27.8
27.9
28.0
28.2
28.5
28.8
28.2
28.3
28.3
29.0
28.8
   
Depreciation, Depletion and Amortization
23
25
26
30
36
39
41
49
55
62
66
14
15
16
18
18
EBITDA
74
96
151
108
118
163
214
191
226
268
237
60
96
50
63
29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
14
23
22
82
173
49
20
138
309
115
54
44
47
327
115
54
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
14
23
22
82
173
49
20
138
309
115
54
44
47
327
115
54
Accounts Receivable
74
88
106
130
137
152
168
209
174
183
210
192
190
162
183
210
  Inventories, Raw Materials & Components
70
--
444
371
351
590
692
716
560
733
477
493
386
323
733
477
  Inventories, Work In Process
--
--
--
--
--
--
5
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
171
--
58
66
56
57
63
60
54
63
267
232
47
73
63
267
  Inventories, Other
0
296
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Inventories
241
296
503
437
408
647
760
777
615
796
744
726
433
396
796
744
Other Current Assets
43
138
273
207
69
290
159
173
124
161
165
177
195
163
161
165
Total Current Assets
373
545
905
856
787
1,139
1,107
1,297
1,222
1,254
1,174
1,139
865
1,049
1,254
1,174
   
  Land And Improvements
44
46
48
54
58
61
66
85
89
95
97
90
90
91
95
97
  Buildings And Improvements
105
106
109
119
130
141
150
215
232
275
275
234
235
239
275
275
  Machinery, Furniture, Equipment
259
308
138
151
163
182
203
301
322
389
408
323
370
376
389
408
  Construction In Progress
1
6
6
7
3
3
13
35
48
30
18
52
18
28
30
18
Gross Property, Plant and Equipment
416
473
308
340
363
396
432
636
691
789
799
699
713
735
789
799
  Accumulated Depreciation
-194
-233
-208
-218
-231
-245
-257
-277
-303
-335
-347
-313
-323
-333
-335
-347
Property, Plant and Equipment
223
241
100
122
132
151
175
359
387
454
452
386
391
402
454
452
Intangible Assets
--
--
--
--
--
--
--
80
59
72
72
59
59
59
72
72
   Goodwill
--
--
--
--
--
--
--
54
59
72
72
59
59
59
72
72
Other Long Term Assets
39
93
320
331
365
410
452
446
606
584
590
542
578
574
584
590
Total Assets
634
879
1,325
1,309
1,284
1,699
1,734
2,182
2,274
2,365
2,288
2,126
1,893
2,083
2,365
2,288
   
  Accounts Payable
153
178
258
314
345
386
535
748
747
707
370
362
308
387
707
370
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
28
31
38
60
42
49
60
67
70
79
64
56
81
71
79
64
Accounts Payable & Accrued Expense
181
209
297
375
387
435
595
815
817
785
434
418
389
458
785
434
Current Portion of Long-Term Debt
42
99
269
28
11
266
104
39
52
79
331
317
116
77
79
331
DeferredTaxAndRevenue
--
33
39
56
57
79
80
105
59
100
130
125
22
27
100
130
Other Current Liabilities
54
43
122
67
25
58
16
33
64
64
55
32
86
229
64
55
Total Current Liabilities
276
383
727
525
479
837
794
993
992
1,028
951
892
613
792
1,028
951
   
Long-Term Debt
168
158
189
334
308
277
239
427
375
299
323
306
300
289
299
323
Debt to Equity
1.32
0.95
1.33
1.02
0.81
1.20
0.65
0.79
0.61
0.47
0.84
0.87
0.55
0.47
0.47
0.84
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
15
16
31
45
49
63
65
78
120
136
139
129
126
121
136
139
Other Long-Term Liabilities
15
52
33
51
55
72
112
90
84
99
97
79
91
105
99
97
Total Liabilities
475
609
981
955
891
1,248
1,210
1,588
1,572
1,562
1,511
1,406
1,130
1,306
1,562
1,511
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
103
136
200
227
259
316
403
471
548
645
645
568
609
623
645
645
Accumulated other comprehensive income (loss)
-1
-10
-7
-30
-25
-29
-43
-45
-21
-55
-58
-24
-27
-28
-55
-58
Additional Paid-In Capital
70
160
168
173
176
178
180
182
184
223
223
185
189
191
223
223
Treasury Stock
-13
-16
-17
-17
-16
-14
-15
-13
-10
-10
-33
-9
-9
-9
-10
-33
Total Equity
159
270
344
353
393
451
524
594
701
803
777
720
762
777
803
777
Total Equity to Total Asset
0.25
0.31
0.26
0.27
0.31
0.27
0.30
0.27
0.31
0.34
0.34
0.34
0.40
0.37
0.34
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
26
36
69
30
40
65
97
76
96
123
101
26
49
19
28
4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
26
36
69
30
40
65
97
76
96
123
101
26
49
19
28
4
Depreciation, Depletion and Amortization
23
25
26
30
36
39
41
49
55
62
66
14
15
16
18
18
  Change In Receivables
-17
-53
-22
-23
-15
-1
-16
-22
35
-2
-11
-19
2
27
-12
-28
  Change In Inventory
11
-58
-206
3
32
-214
-114
122
162
-172
-10
-111
293
37
-391
52
  Change In Prepaid Assets
-5
-5
-13
-57
62
-4
-1
-13
-5
-11
-13
-2
--
12
-23
--
  Change In Payables And Accrued Expense
5
-0
96
66
18
52
167
107
-56
-12
10
-341
-134
78
384
-319
Change In Working Capital
-6
-117
-225
92
99
-325
170
198
207
-225
31
-560
204
327
-197
-303
Change In DeferredTax
2
7
5
4
16
12
5
17
40
22
12
6
1
2
12
-3
Stock Based Compensation
--
--
4
4
3
3
4
4
4
9
8
1
5
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-7
-14
-38
119
-13
-33
-27
-14
-65
0
-16
14
-34
-4
25
-2
Cash Flow from Operations
38
-63
-158
279
180
-239
290
328
337
-10
202
-499
239
362
-112
-287
   
Purchase Of Property, Plant, Equipment
-111
-102
-76
-118
-42
-49
-108
-180
-47
-60
-61
-6
-46
-28
19
-7
Sale Of Property, Plant, Equipment
70
67
49
68
9
22
31
92
0
1
1
0
29
2
-31
0
Purchase Of Business
--
--
--
-19
-30
-39
-2
-220
-15
-20
-20
--
--
--
-20
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-16
-34
-36
-41
-1
-13
-0
-20
-49
-0
-0
--
--
-0
--
--
Sale Of Investment
--
--
--
--
--
--
--
20
--
47
47
31
--
4
11
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-59
-69
-50
-108
-63
-89
-86
-291
-106
-90
-145
37
-28
-22
-77
-18
   
Issuance of Stock
1
84
3
2
1
1
1
1
2
2
0
1
-0
0
-0
0
Repurchase of Stock
--
--
--
-1
-0
--
-3
--
--
--
-28
--
--
--
--
-28
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
29
46
202
-109
-47
223
-200
84
-51
-66
10
199
-204
-57
-4
276
Cash Flow for Dividends
-2
-3
-4
-6
-6
-7
-8
-11
-12
-12
-13
-3
-3
-3
-3
-4
Other Financing
-0
14
5
3
1
-7
-3
6
1
-17
-16
-2
0
0
-16
-0
Cash Flow from Financing
27
142
207
-111
-53
212
-213
80
-60
-95
-47
196
-208
-60
-23
244
   
Net Change in Cash
5
10
-1
59
64
-117
-9
118
171
-194
11
-265
3
280
-212
-60
Capital Expenditure
-111
-102
-76
-118
-42
-49
-108
-180
-47
-60
-61
-6
-46
-28
19
-7
Free Cash Flow
-73
-165
-235
160
139
-289
182
148
290
-70
141
-504
194
334
-93
-293
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ANDE and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ANDE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK