Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.90  17.60  -15.30 
EBITDA Growth (%) 11.90  15.00  38.30 
EBIT Growth (%) 10.30  21.70  -2.30 
Free Cash Flow Growth (%) 0.00  0.00  -47.30 
Book Value Growth (%) 15.80  14.60  18.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
56.85
56.00
58.57
86.55
126.68
109.80
122.25
163.86
188.02
198.84
171.66
41.84
56.05
35.55
46.39
33.67
EBITDA per Share ($)
2.77
3.21
3.84
5.50
4.01
4.29
5.87
7.66
6.82
8.01
9.72
1.67
2.46
2.12
3.39
1.75
EBIT per Share ($)
1.52
1.92
1.95
2.54
1.32
1.30
3.11
4.43
3.96
3.08
2.94
0.14
0.84
0.21
1.60
0.29
Earnings per Share (diluted) ($)
0.85
1.13
1.46
2.50
1.19
1.39
2.32
3.39
2.82
3.18
4.04
0.61
1.09
0.80
1.56
0.59
eps without NRI ($)
0.85
1.13
1.46
2.50
1.19
1.39
2.33
3.41
2.83
3.19
4.03
0.61
1.08
0.80
1.56
0.59
Free Cashflow per Share ($)
0.17
-3.15
-6.62
-8.76
5.82
5.03
-10.39
6.51
5.28
7.02
6.86
5.71
6.08
-18.36
7.34
11.80
Dividends Per Share
0.10
0.11
0.12
0.17
0.22
0.23
0.25
0.32
0.41
0.43
0.44
0.11
0.11
0.11
0.11
0.11
Book Value Per Share ($)
6.11
7.06
10.23
12.83
12.95
14.35
16.33
18.88
21.25
24.88
27.35
23.17
24.88
25.32
26.83
27.35
Tangible Book per share ($)
6.11
7.06
10.23
12.83
12.95
14.35
16.33
18.88
18.38
22.12
25.29
21.09
22.12
23.26
24.77
25.29
Month End Stock Price ($)
8.58
14.36
28.26
29.87
10.99
17.21
24.23
29.11
28.60
59.45
56.62
46.60
59.45
59.24
50.20
62.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.34
17.82
16.94
22.39
9.43
10.27
15.31
19.50
14.21
13.88
15.85
10.67
18.13
12.78
23.92
8.75
Return on Assets %
3.59
4.32
5.04
6.42
2.49
2.96
4.33
5.54
4.06
4.04
5.58
3.71
5.90
4.13
8.82
3.39
Return on Capital - Joel Greenblatt %
15.30
20.47
14.15
14.04
7.88
10.56
18.24
19.96
19.56
18.24
13.07
2.59
20.92
3.03
19.50
5.84
Debt to Equity
1.36
1.32
0.95
1.33
1.02
0.81
1.20
0.65
0.79
0.61
0.47
0.65
0.61
0.87
0.55
0.47
   
Gross Margin %
14.83
15.28
14.21
10.08
7.39
8.45
8.30
7.71
6.79
6.52
8.09
6.19
6.92
7.65
9.26
8.91
Operating Margin %
2.68
3.42
3.34
2.94
1.04
1.18
2.54
2.70
2.11
1.55
1.71
0.33
1.50
0.58
3.45
0.86
Net Margin %
1.50
2.01
2.49
2.89
0.94
1.27
1.91
2.08
1.51
1.60
2.36
1.45
1.94
2.26
3.38
1.77
   
Total Equity to Total Asset
0.23
0.25
0.33
0.26
0.27
0.31
0.27
0.30
0.27
0.31
0.37
0.35
0.31
0.34
0.40
0.37
LT Debt to Total Asset
0.27
0.27
0.20
0.14
0.26
0.24
0.16
0.14
0.20
0.17
0.14
0.20
0.17
0.14
0.16
0.14
   
Asset Turnover
2.39
2.15
2.02
2.22
2.64
2.33
2.28
2.67
2.69
2.52
2.37
0.64
0.76
0.46
0.65
0.48
Dividend Payout Ratio
0.12
0.10
0.08
0.07
0.19
0.17
0.11
0.09
0.14
0.14
0.11
0.18
0.10
0.14
0.07
0.19
   
Days Sales Outstanding
18.45
20.95
21.95
16.30
13.61
16.55
16.37
13.37
14.46
11.33
12.21
13.82
10.02
17.46
13.19
15.54
Days Accounts Payable
29.34
26.90
51.80
45.81
36.59
45.47
45.28
46.21
55.55
52.02
31.70
36.41
46.21
35.61
23.59
40.72
Days Inventory
85.89
81.78
78.77
68.42
53.07
55.66
61.87
60.83
57.09
48.47
42.54
35.96
32.30
66.01
44.40
43.60
Cash Conversion Cycle
75.00
75.83
48.92
38.91
30.09
26.74
32.96
27.99
16.00
7.78
23.05
13.37
-3.89
47.86
34.00
18.42
Inventory Turnover
4.25
4.46
4.63
5.33
6.88
6.56
5.90
6.00
6.39
7.53
8.58
2.54
2.83
1.38
2.06
2.09
COGS to Revenue
0.85
0.85
0.86
0.90
0.93
0.92
0.92
0.92
0.93
0.93
0.92
0.94
0.93
0.92
0.91
0.91
Inventory to Revenue
0.20
0.19
0.19
0.17
0.14
0.14
0.16
0.15
0.15
0.12
0.11
0.37
0.33
0.67
0.44
0.44
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,275
1,297
1,458
2,379
3,489
3,025
3,394
4,576
5,272
5,605
4,853
1,181
1,584
1,003
1,312
953
Cost of Goods Sold
1,086
1,099
1,251
2,139
3,232
2,770
3,112
4,223
4,914
5,239
4,460
1,108
1,475
927
1,191
868
Gross Profit
189
198
207
240
258
256
282
353
358
365
393
73
110
77
121
85
Gross Margin %
14.83
15.28
14.21
10.08
7.39
8.45
8.30
7.71
6.79
6.52
8.09
6.19
6.92
7.65
9.26
8.91
   
Selling, General, &Admin. Expense
155
154
158
170
182
199
195
229
247
278
310
69
86
71
76
77
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
62
74
96
151
110
118
163
214
191
226
275
47
69
60
96
50
   
Depreciation, Depletion and Amortization
21
23
25
26
30
36
39
41
49
55
58
13
14
14
15
16
Other Operating Charges
0
--
-0
--
-40
-21
0
0
--
-0
-0
-0
0
-0
--
-0
Operating Income
34
44
49
70
36
36
86
124
111
87
83
4
24
6
45
8
Operating Margin %
2.68
3.42
3.34
2.94
1.04
1.18
2.54
2.70
2.11
1.55
1.71
0.33
1.50
0.58
3.45
0.86
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-11
-12
-16
-19
-31
-21
-20
-25
-22
-21
-21
-5
-4
-6
-6
-4
Other Income (Minority Interest)
--
--
--
1
--
-1
-0
-2
4
-6
-15
-1
-4
-3
-5
-2
Pre-Tax Income
30
39
54
106
49
61
104
148
120
150
196
28
52
40
75
30
Tax Provision
-11
-13
-18
-37
-16
-22
-39
-51
-45
-54
-67
-10
-17
-14
-26
-10
Tax Rate %
36.41
33.64
33.27
35.02
33.35
35.66
37.70
34.52
37.10
35.99
34.04
36.45
32.81
34.77
34.25
34.71
Net Income (Continuing Operations)
19
26
36
69
33
40
65
97
76
96
129
18
35
26
49
19
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
19
26
36
69
33
38
65
95
79
90
114
17
31
23
44
17
Net Margin %
1.50
2.01
2.49
2.89
0.94
1.27
1.91
2.08
1.51
1.60
2.36
1.45
1.94
2.26
3.38
1.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.88
1.17
1.51
2.57
1.21
1.40
2.34
3.42
2.85
3.20
4.04
0.61
1.09
0.80
1.56
0.59
EPS (Diluted)
0.85
1.13
1.46
2.50
1.19
1.39
2.32
3.39
2.82
3.18
4.04
0.61
1.09
0.80
1.56
0.59
Shares Outstanding (Diluted)
22.4
23.2
24.9
27.5
27.5
27.6
27.8
27.9
28.0
28.2
28.3
28.2
28.3
28.2
28.3
28.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
8
14
23
22
82
173
49
20
138
309
327
134
309
44
47
327
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
8
14
23
22
82
173
49
20
138
309
327
134
309
44
47
327
Accounts Receivable
64
74
88
106
130
137
152
168
209
174
162
179
174
192
190
162
  Inventories, Raw Materials & Components
--
--
--
--
371
351
590
692
716
560
323
363
560
644
386
323
  Inventories, Work In Process
--
--
--
--
--
--
--
5
23
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
66
56
57
63
60
54
73
66
54
81
47
73
  Inventories, Other
251
241
299
503
0
0
0
0
0
0
0
0
0
0
0
0
Total Inventories
251
241
299
503
437
408
647
760
777
615
396
429
615
726
433
396
Other Current Assets
34
43
86
283
207
69
290
159
173
124
163
153
124
177
195
163
Total Current Assets
358
373
496
915
856
787
1,139
1,107
1,297
1,222
1,049
896
1,222
1,139
865
1,049
   
  Land And Improvements
43
44
46
48
54
58
61
66
85
89
91
91
89
90
90
91
  Buildings And Improvements
103
105
106
109
119
130
141
150
215
232
239
225
232
234
235
239
  Machinery, Furniture, Equipment
127
128
308
138
151
163
182
203
301
322
376
313
322
309
370
376
  Construction In Progress
1
1
6
6
7
3
3
13
35
48
28
55
48
52
18
28
Gross Property, Plant and Equipment
280
285
473
308
340
363
396
432
636
691
735
684
691
1,015
713
735
  Accumulated Depreciation
-187
-194
-233
-208
-218
-231
-245
-257
-277
-303
-333
-303
-303
-392
-323
-333
Property, Plant and Equipment
93
91
241
100
122
132
151
175
359
387
402
380
387
624
391
402
Intangible Assets
--
--
--
--
--
--
--
--
80
78
59
59
78
59
59
59
Other Long Term Assets
122
170
72
320
331
365
410
452
446
586
574
548
586
305
578
574
Total Assets
573
634
809
1,335
1,309
1,284
1,699
1,734
2,182
2,274
2,083
1,882
2,274
2,126
1,893
2,083
   
  Accounts Payable
87
81
178
268
324
345
386
535
748
747
387
442
747
362
308
387
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
21
28
31
38
52
42
49
60
67
70
71
64
70
56
81
71
Accounts Payable & Accrued Expenses
108
109
209
307
376
387
435
595
815
817
458
506
817
418
389
458
Current Portion of Long-Term Debt
28
42
99
269
28
11
266
104
39
52
77
44
52
317
116
77
DeferredTaxAndRevenue
50
54
--
--
54
57
79
80
105
59
27
24
59
125
22
27
Other Current Liabilities
66
72
33
161
67
25
58
16
33
64
229
88
64
32
86
229
Total Current Liabilities
253
276
340
737
525
479
837
794
993
992
792
663
992
892
613
792
   
Long-Term Debt
154
168
158
189
334
308
277
239
427
375
289
381
375
306
300
289
Debt to Equity
1.36
1.32
0.95
1.33
1.02
0.81
1.20
0.65
0.79
0.61
0.47
0.65
0.61
0.87
0.55
0.47
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
14
15
16
25
45
49
63
65
78
120
121
92
120
129
126
121
Other Long-Term Liabilities
18
15
25
39
51
55
72
112
90
84
105
96
84
79
91
105
Total Liabilities
439
475
539
991
955
891
1,248
1,210
1,588
1,572
1,306
1,231
1,572
1,406
1,130
1,306
   
Common Stock
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
79
103
136
200
227
259
316
403
471
548
623
521
548
568
609
623
Accumulated other comprehensive income (loss)
-1
-1
-10
-7
-30
-25
-29
-43
-45
-21
-28
-42
-21
-24
-27
-28
Additional Paid-In Capital
68
70
160
168
173
176
178
180
182
184
191
183
184
185
189
191
Treasury Stock
-13
-13
-16
-17
-17
-16
-14
-15
-13
-10
-9
-11
-10
-9
-9
-9
Total Equity
134
159
270
344
353
393
451
524
594
701
777
651
701
720
762
777
Total Equity to Total Asset
0.23
0.25
0.33
0.26
0.27
0.31
0.27
0.30
0.27
0.31
0.37
0.35
0.31
0.34
0.40
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
19
26
36
69
33
40
65
97
76
96
129
18
35
26
49
19
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
19
26
36
69
33
40
65
97
76
96
129
18
35
26
49
19
Depreciation, Depletion and Amortization
21
23
25
26
30
36
39
41
49
55
58
13
14
14
15
16
  Change In Receivables
2
-17
-53
-19
-23
-15
-1
-16
-22
35
16
37
6
-19
2
27
  Change In Inventory
8
11
-58
-206
3
32
-214
-114
122
162
33
17
-186
-111
293
37
  Change In Prepaid Assets
-3
-5
-5
-13
-57
62
-4
-1
-13
-5
5
-0
-5
-2
--
12
  Change In Payables And Accrued Expense
14
5
-0
100
66
18
52
167
107
-56
-52
80
345
-341
-134
78
Change In Working Capital
22
-6
-117
-228
92
99
-325
170
198
207
139
176
167
-560
204
327
Change In DeferredTax
3
2
7
5
4
16
12
5
17
40
26
2
16
6
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-4
-7
-14
-37
120
-10
-30
-23
-10
-61
-41
-21
-23
15
-30
-3
Cash Flow from Operations
62
38
-63
-164
279
180
-239
290
328
337
311
189
208
-499
239
362
   
Purchase Of Property, Plant, Equipment
-59
-111
-102
-76
-118
-42
-49
-108
-180
-139
-115
-27
-36
-20
-32
-28
Sale Of Property, Plant, Equipment
47
70
67
49
68
9
22
31
92
98
42
35
10
26
4
2
Purchase Of Business
--
--
--
--
-19
-30
-39
-2
-220
-15
-12
-8
-4
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1
-16
-34
-36
-41
-1
-13
-0
-20
-49
-0
-49
-0
--
--
-0
Sale Of Investment
--
--
--
--
--
--
--
--
20
--
36
--
--
31
--
4
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-99
-59
-69
-64
-108
-63
-89
-86
-291
-106
-44
-49
-31
37
-28
-22
   
Issuance of Stock
1
1
84
3
2
1
1
1
1
2
2
0
0
1
-0
0
Repurchase of Stock
--
--
--
--
-1
-0
--
-3
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
44
29
46
202
-109
-47
223
-200
84
-51
-63
-78
-0
199
-204
-57
Cash Flow for Dividends
-2
-2
-3
-4
-6
-6
-7
-8
-11
-12
-12
-3
-3
-3
-3
-3
Other Financing
-5
-0
14
25
3
1
-7
-3
6
1
-1
0
0
-2
0
0
Cash Flow from Financing
39
27
142
227
-111
-53
212
-213
80
-60
-74
-81
-2
196
-208
-60
   
Net Change in Cash
2
5
10
-1
59
64
-117
-9
118
171
193
59
175
-265
3
280
Capital Expenditure
-59
-111
-102
-76
-118
-42
-49
-108
-180
-139
-115
-27
-36
-20
-32
-28
Free Cash Flow
4
-73
-165
-241
160
139
-289
182
148
198
195
161
172
-518
208
334
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ANDE and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ANDE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK