Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.6  3.2  7.7 
EBITDA Growth (%) 7.4  32 
Free Cash Flow Growth (%) 73.2 
Book Value Growth (%) 5.2  6.4  -0.5 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
3.60
3.90
4.76
5.96
7.28
8.71
11.77
11.61
12.15
10.02
11.37
2.36
2.64
2.86
2.88
2.99
EBITDA per Share
-0.02
0.63
0.66
0.98
1.27
1.10
1.68
1.99
2.14
1.39
1.98
0.29
0.42
0.46
0.55
0.55
Free Cashflow per Share
0.34
0.50
-0.03
0.51
0.49
-0.03
1.52
1.60
1.21
0.87
1.44
0.07
0.58
0.06
0.30
0.50
Earnings per Share ($)
-0.17
0.36
0.37
0.69
0.87
0.61
0.70
0.94
1.11
0.59
1.09
0.14
0.20
0.21
0.27
0.41
Book Value per Share
9.03
8.73
8.02
9.75
9.41
10.01
11.35
11.90
13.23
12.62
13.98
13.69
12.83
13.33
13.33
13.98
Month End Stock Price
9.52
16.34
13.57
20.80
18.26
10.57
17.68
14.94
21.25
19.60
19.39
18.35
19.60
19.99
19.45
19.39
RatiosAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-1.90
4.20
4.70
7.10
9.20
6.10
6.10
7.90
8.40
4.60
11.60
4.00
6.40
6.40
8.00
11.60
Return on Assets %
-1.80
3.80
4.20
6.40
8.00
5.40
4.20
5.70
6.50
4.00
10.00
3.60
5.60
5.20
6.80
10.00
Return on Capital - Joel Greenblatt %
-13.00
20.30
14.80
21.10
25.40
11.30
13.60
19.70
21.20
9.90
19.20
6.40
13.60
14.80
19.60
19.20
Debt to Equity
--
--
--
--
--
--
0.31
0.23
0.15
--
--
--
--
0.04
0.05
--
   
Gross Margin %
26.00
35.30
31.60
36.30
35.60
30.80
32.70
36.90
37.90
34.90
36.60
33.70
36.30
36.90
39.50
36.60
Operating Margin %
-7.40
10.20
8.00
11.50
13.20
7.00
8.40
11.10
11.90
7.00
12.60
5.00
9.40
10.20
13.40
12.60
Net Margin %
-4.70
9.40
7.80
11.50
11.90
7.00
5.90
8.10
9.20
5.80
13.70
5.80
7.60
7.30
9.20
13.70
   
Days Sales Outstanding
50.30
63.70
61.50
60.70
60.50
68.40
53.50
63.00
63.00
73.10
71.70
75.60
70.40
77.90
77.30
71.70
Days Inventory
97.40
110
110
120
107
108
115
108
111
139
139
151
136
136
151
139
Inventory Turnover
3.70
3.30
3.30
3.00
3.40
3.40
3.20
3.40
3.30
2.60
0.70
0.60
0.70
0.70
0.60
0.70
   
Debt to Revenue
--
--
--
--
--
--
0.30
0.24
0.17
--
--
--
--
0.21
0.21
--
COGS to Revenue
0.73
0.65
0.68
0.64
0.64
0.69
0.67
0.63
0.62
0.65
0.63
0.66
0.64
0.63
0.60
0.63
Inventory to Revenue
0.20
0.20
0.21
0.21
0.19
0.21
0.21
0.19
0.19
0.25
0.97
1.10
0.96
0.94
1.01
0.97
Interest Exp. to Revenue %
2.85
1.96
1.66
2.30
2.75
1.71
-0.24
-0.13
0.38
0.33
0.02
0.45
0.48
0.53
0.24
0.02
   
Asset Turnover
0.38
0.41
0.54
0.56
0.68
0.76
0.70
0.70
0.71
0.69
0.19
0.16
0.18
0.18
0.18
0.19
Buyback Ratio
6.50
-19.70
-3.00
-48.90
-14.30
-7.20
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
79.92
85.08
94.46
105
129
131
167
169
179
147
154
34.72
38.17
39.06
38.00
38.97
Cost of Goods Sold
58.72
55.07
64.59
67.19
83.13
90.84
112
107
111
95.92
96.66
23.03
24.31
24.65
22.99
24.72
Gross Profit
20.77
30.01
29.87
38.28
45.86
40.48
54.62
62.28
67.91
51.42
57.55
11.69
13.87
14.42
15.02
14.26
   
Selling, General, &Admin. Expense
15.73
15.46
15.54
17.38
19.71
20.61
27.60
28.71
29.89
28.29
27.37
6.81
7.66
7.09
6.69
5.93
Research &Development
6.14
5.86
6.29
8.75
9.13
10.41
12.99
14.78
16.77
12.81
12.60
3.13
2.63
3.33
3.24
3.40
Earnings Before DDA
-0.42
13.70
13.04
17.36
22.52
16.57
23.85
28.97
31.52
20.49
26.83
4.26
6.09
6.26
7.32
7.16
   
Depreciation, Depletion and Amortization
5.52
5.01
5.46
5.21
5.51
7.37
9.83
10.19
10.27
10.16
9.26
2.51
2.51
2.27
2.24
2.24
   
Operating Income
-5.93
8.69
7.58
12.15
17.01
9.20
14.03
18.78
21.25
10.33
17.58
1.75
3.58
3.99
5.08
4.93
Interest Income/Expense
2.28
1.67
1.57
2.43
3.55
2.24
-0.39
-0.22
0.68
0.49
0.49
0.16
0.18
0.21
0.09
0.01
Net Income
-3.79
7.96
7.41
12.17
15.35
9.23
9.86
13.71
16.40
8.61
14.61
2.00
2.91
2.85
3.51
5.33
   
Earnings per Share ($)
-0.17
0.36
0.37
0.69
0.87
0.61
0.70
0.94
1.11
0.59
1.09
0.14
0.20
0.21
0.27
0.41
Total Shares Outstanding
22.21
21.81
19.83
17.68
17.72
15.07
14.18
14.54
14.75
14.70
13.03
14.70
14.46
13.68
13.19
13.03
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
104
85.34
58.41
82.49
43.01
31.79
61.70
52.86
67.70
32.23
35.94
42.86
32.23
35.99
35.12
35.94
Accounts Receivable
11.02
14.85
15.93
17.54
21.38
24.61
24.47
29.12
30.93
29.52
30.70
28.86
29.52
33.43
32.28
30.70
Inventory
15.67
16.61
19.40
22.13
24.33
26.98
35.28
31.36
33.73
36.44
37.67
38.13
36.44
36.85
38.19
37.67
Other Current Assets
2.37
2.26
1.77
2.31
3.07
3.41
5.58
4.87
6.12
6.65
8.20
6.33
6.65
10.20
6.45
8.20
Total Current Assets
133
119
95.51
124
91.79
86.78
127
118
138
105
113
116
105
116
112
113
   
Property, Plant and Equipment
23.64
21.34
24.98
27.64
37.09
42.27
52.89
48.71
47.63
47.17
41.11
47.15
47.17
42.21
41.17
41.11
Intangible Assets
32.38
31.96
31.39
31.06
30.75
30.72
53.98
52.59
51.35
50.11
49.40
50.46
50.11
49.86
49.63
49.40
Other Long Term Assets
23.68
35.11
23.60
6.16
31.57
12.34
3.16
21.84
15.18
11.66
6.79
9.81
11.66
9.62
8.47
6.79
Total Assets
213
207
175
189
191
172
237
241
253
214
210
224
214
218
211
210
   
Accounts Payable
6.86
10.29
8.41
10.05
15.63
11.74
12.20
14.93
15.88
12.53
11.79
10.39
12.53
12.20
10.71
11.79
Current Portion of Long-Term Debt
--
--
--
--
--
--
9.80
10.00
10.00
--
--
--
--
--
--
--
Other Current Liabilities
0.29
2.04
2.55
1.93
3.30
3.88
2.82
3.81
2.51
3.38
3.11
3.40
3.38
3.54
3.61
3.11
Total Current Liabilities
7.15
12.33
10.96
11.98
18.93
15.62
24.82
28.74
28.39
15.91
14.90
13.79
15.91
15.74
14.32
14.90
   
Long-Term Debt
--
--
--
--
--
--
40.00
30.00
20.00
--
--
--
--
8.00
8.00
--
Other Long-Term Liabilities
5.34
4.79
5.45
4.90
5.48
5.62
11.29
9.68
9.15
12.38
12.71
8.57
12.38
12.14
13.14
12.71
Total Liabilities
12.49
17.12
16.40
16.88
24.41
21.24
76.11
68.42
57.54
28.28
27.61
22.35
28.28
35.88
35.46
27.61
   
Common Stock
0.26
0.26
0.26
0.27
0.27
0.27
0.28
0.29
0.29
0.29
0.30
0.29
0.29
0.30
0.30
0.30
Retained Earnings
43.29
51.25
58.66
70.83
85.31
94.54
104
118
135
143
155
140
143
146
149
155
Additional Paid-In Capital
169
171
171
182
188
192
200
206
214
223
228
222
223
226
227
228
Treasury Stock
-10.16
-32.25
-70.18
-79.98
-106
-136
-141
-149
-153
-178
-198
-161
-178
-187
-198
-198
Total Equity
201
190
159
172
167
151
161
173
195
186
182
201
186
182
176
182
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-3.79
7.96
7.41
11.35
15.35
9.23
9.86
13.71
16.40
8.61
14.61
2.00
2.91
2.85
3.51
5.33
Depreciation, Depletion and Amortization
5.52
5.01
5.46
5.21
5.51
7.37
9.83
10.19
10.27
10.16
9.26
2.51
2.51
2.27
2.24
2.24
Cash Flow from Others
10.52
2.25
-4.50
0.07
0.92
-4.65
8.71
4.20
-1.74
1.84
1.91
-2.18
5.00
-3.06
-0.89
0.87
Cash Flow from Operations
12.24
15.21
8.37
16.63
21.77
11.96
28.40
28.10
24.93
20.61
25.79
2.33
10.42
2.06
4.86
8.44
   
Investment for Property, Plant & Equipement
-4.78
-4.28
-9.06
-7.54
-13.18
-12.38
-6.83
-4.84
-7.12
-7.81
-6.16
-1.36
-2.08
-1.31
-0.88
-1.89
Cash Flow from Acquisitions
--
--
--
--
--
--
-48.17
0.15
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8.60
17.50
11.93
-4.33
-6.79
20.12
-35.67
-13.12
-7.09
-8.63
10.99
-1.96
-2.40
4.31
7.81
1.28
   
Net Issuance of Stock
-5.14
-20.53
-37.70
-4.25
-23.50
-29.58
-5.01
-7.92
-4.42
-24.65
-37.29
-1.10
-16.98
-8.90
-11.21
-0.21
Net Issuance of Debt
--
--
--
--
--
--
--
-9.80
-10.00
-30.00
--
--
--
8.00
--
-8.00
Other Financing
--
--
--
1.68
0.43
0.12
51.43
3.31
3.89
5.01
2.32
0.03
0.06
1.81
0.23
0.23
Cash Flow from Financing
-5.14
-20.53
-37.70
-2.58
-23.06
-29.46
46.42
-14.41
-10.53
-49.65
-34.97
-1.07
-16.92
0.91
-10.99
-7.97
   
Net Change in Cash
-1.50
12.24
-17.40
9.83
-7.82
2.80
39.18
0.63
7.87
-37.38
1.90
-0.61
-8.89
7.25
1.72
1.82
   
Free Cash Flow
7.46
10.94
-0.69
9.09
8.60
-0.43
21.57
23.26
17.81
12.80
19.63
0.98
8.34
0.75
3.99
6.55
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ANEN Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK