Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.7  10.2  17.1 
EBITDA Growth (%) 1.1  0.9  54.7 
Free Cash Flow Growth (%) -2  6.2  655.2 
Book Value Growth (%) 13  1.2  6.2 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
17.15
21.25
30.53
36.06
40.97
39.65
33.05
38.61
46.44
54.23
54.49
15.16
10.69
11.40
14.17
18.23
EBITDA per Share
4.00
4.42
6.95
8.37
9.69
7.44
4.03
5.13
4.72
7.20
7.30
0.95
0.71
0.98
2.04
3.57
Free Cashflow per Share
1.84
2.53
2.16
1.94
4.53
1.38
2.56
2.57
0.52
4.14
4.38
2.39
-1.72
-0.91
2.01
5.00
Earnings per Share ($)
2.06
2.33
3.66
4.59
5.20
3.05
--
1.67
1.43
2.85
2.92
0.22
0.03
0.19
0.87
1.83
Dividends Per Share
--
0.50
0.60
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.18
0.18
0.18
0.18
0.18
Book Value per Share
8.75
7.04
10.91
15.27
17.68
20.67
20.63
21.04
20.80
21.86
22.57
21.25
19.64
20.32
20.15
22.57
Month End Stock Price
25.90
50.12
66.39
79.54
79.59
17.85
31.54
50.41
45.94
50.00
50.00
45.94
50.17
33.80
30.58
50.00
RatiosAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
23.50
32.30
33.60
30.00
29.40
14.80
--
7.90
6.90
13.00
32.40
4.40
0.80
3.60
17.20
32.40
Return on Assets %
17.10
16.10
18.70
18.80
18.50
9.60
--
5.10
4.20
7.90
19.60
2.40
0.40
2.00
10.00
19.60
Return on Capital - Joel Greenblatt %
83.40
60.50
67.20
57.50
58.40
29.10
8.90
19.40
14.50
28.30
69.20
7.20
1.60
7.20
32.00
69.20
Debt to Equity
--
--
--
--
--
0.05
0.04
0.04
0.03
0.06
0.06
0.03
--
0.04
0.04
0.06
   
Gross Margin %
42.00
45.00
66.50
66.60
67.00
66.70
64.30
63.80
60.60
62.40
62.30
56.10
62.60
62.50
62.50
62.30
Operating Margin %
19.40
17.20
19.50
19.80
19.70
12.40
4.00
6.70
4.60
8.30
15.60
1.80
0.70
2.80
9.60
15.60
Net Margin %
12.00
10.70
12.00
12.70
12.70
7.70
--
4.30
3.10
5.30
10.00
1.50
0.30
1.60
6.10
10.00
   
Days Sales Outstanding
1.50
4.70
5.50
4.80
5.20
5.50
11.30
8.60
7.80
8.10
6.20
6.10
7.30
9.10
7.10
6.20
Days Inventory
62.90
69.40
142
141
98.20
115
109
112
127
92.00
70.10
88.90
137
159
111
70.10
Inventory Turnover
5.80
5.30
2.60
2.60
3.70
3.20
3.40
3.30
2.90
4.00
1.30
1.00
0.70
0.60
0.80
1.30
   
Debt to Revenue
--
--
--
--
--
0.03
0.02
0.02
0.01
0.02
0.07
0.04
--
0.07
0.06
0.07
COGS to Revenue
0.58
0.55
0.34
0.33
0.33
0.33
0.36
0.36
0.39
0.38
0.38
0.44
0.37
0.38
0.37
0.38
Inventory to Revenue
0.10
0.10
0.13
0.13
0.09
0.11
0.11
0.11
0.14
0.10
0.29
0.43
0.56
0.65
0.46
0.29
Interest Exp. to Revenue %
0.22
0.26
0.24
0.42
0.50
0.32
0.06
-0.10
-0.09
-0.16
-0.21
-0.08
-0.12
-0.16
-0.14
-0.21
   
Asset Turnover
1.42
1.50
1.56
1.48
1.46
1.24
1.04
1.18
1.36
1.51
0.49
0.44
0.34
0.33
0.41
0.49
Buyback Ratio
-9.60
-22.60
-23.10
-3.00
-8.10
-20.30
-806
--
-36.40
--
--
-238
--
--
--
--
Dividend Payout Ratio
--
0.22
0.16
0.15
0.14
0.23
244
0.42
0.49
0.25
0.10
0.78
5.05
0.94
0.20
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
1,708
2,021
2,785
3,318
3,750
3,540
2,929
3,469
4,158
4,511
4,511
1,329
921
951
1,170
1,469
Cost of Goods Sold
990
1,111
933
1,109
1,238
1,179
1,045
1,257
1,639
1,694
1,694
583
345
357
438
554
Gross Profit
717
910
1,851
2,209
2,511
2,362
1,884
2,212
2,519
2,817
2,817
746
576
594
732
914
   
Selling, General, &Admin. Expense
386
562
1,314
1,561
1,783
1,931
1,779
1,990
2,325
2,462
2,462
714
573
569
620
699
Earnings Before DDA
398
421
634
770
887
665
357
461
423
598
598
83.65
60.87
81.76
169
287
   
Depreciation, Depletion and Amortization
66.60
73.02
91.68
112
146
225
239
229
233
224
224
59.39
54.55
54.80
56.17
58.73
   
Operating Income
332
348
543
658
740
439
118
232
190
374
374
24.26
6.32
26.96
112
229
Interest Income/Expense
3.71
5.22
6.67
13.90
18.83
11.38
1.70
-3.36
-3.58
-7.29
-7.29
-1.11
-1.09
-1.55
-1.58
-3.07
Net Income
205
216
334
422
476
272
0.25
150
128
237
237
19.58
2.99
15.52
71.51
147
   
Earnings per Share ($)
2.06
2.33
3.66
4.59
5.20
3.05
--
1.67
1.43
2.85
2.92
0.22
0.03
0.19
0.87
1.83
Total Shares Outstanding
99.56
95.11
91.22
92.01
91.52
89.29
88.61
89.85
89.54
83.18
80.55
87.65
86.18
83.44
82.52
80.55
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
521
350
462
530
649
522
712
826
668
644
644
668
360
332
370
644
Accounts Receivable
7.20
26.13
41.86
43.24
53.80
53.11
90.87
81.26
89.35
99.62
99.62
89.35
73.43
95.27
91.41
99.62
Inventory
171
211
363
427
333
372
311
386
570
427
427
570
518
622
536
427
Other Current Assets
53.68
64.58
80.84
91.64
105
137
122
140
161
138
138
161
159
177
164
138
Total Current Assets
753
652
947
1,092
1,140
1,085
1,236
1,433
1,489
1,308
1,308
1,489
1,110
1,227
1,162
1,308
   
Property, Plant and Equipment
446
687
814
1,092
1,318
1,399
1,244
1,150
1,197
1,308
1,308
1,197
1,267
1,280
1,313
1,308
Other Long Term Assets
0.55
8.41
29.03
63.71
109
365
342
365
362
371
371
362
357
362
375
371
Total Assets
1,199
1,348
1,790
2,248
2,568
2,848
2,822
2,948
3,048
2,987
2,987
3,048
2,734
2,869
2,849
2,987
   
Accounts Payable
230
372
302
361
389
334
366
517
664
652
652
664
504
648
658
652
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
39.05
39.05
--
--
--
--
39.05
Other Current Liabilities
50.41
42.32
190
149
154
116
83.52
41.54
41.05
0.00
0.00
41.05
41.54
40.00
39.82
0.00
Total Current Liabilities
280
414
492
511
543
450
449
559
705
691
691
705
545
688
698
691
   
Long-Term Debt
--
--
--
--
--
100.00
71.21
68.57
57.85
63.94
63.94
57.85
--
62.83
64.48
63.94
Other Long-Term Liabilities
47.90
265
303
332
406
453
473
430
422
414
414
422
496
423
424
414
Total Liabilities
328
678
795
843
949
1,003
994
1,057
1,186
1,169
1,169
1,186
1,041
1,173
1,187
1,169
   
Common Stock
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
1.03
Retained Earnings
920
1,076
1,358
1,646
2,051
2,245
2,184
2,272
2,321
2,567
2,567
2,321
2,309
2,310
2,367
2,567
Additional Paid-In Capital
139
140
162
290
319
328
339
349
369
403
403
369
367
378
390
403
Treasury Stock
-188
-548
-551
-531
-761
-706
-687
-725
-835
-1,140
-1,140
-835
-987
-985
-1,089
-1,140
Total Equity
871
669
995
1,405
1,618
1,846
1,828
1,891
1,862
1,818
1,818
1,862
1,693
1,696
1,663
1,818
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
205
216
334
422
476
272
0.25
150
128
237
237
19.58
2.99
15.52
71.51
147
Depreciation, Depletion and Amortization
66.60
73.02
91.68
112
146
225
239
229
233
224
224
59.39
54.55
54.80
56.17
58.73
Cash Flow from Others
10.19
137
27.93
48.31
196
-6.75
163
12.35
4.61
223
223
222
-102
-50.10
116
259
Cash Flow from Operations
282
426
454
582
818
491
402
392
365
684
684
301
-44.51
20.22
244
465
   
Investment for Property, Plant & Equipement
-99.13
-185
-256
-403
-403
-368
-175
-161
-319
-340
-340
-91.02
-104
-96.14
-77.99
-61.91
Cash Flow from Investing
-99.13
280
-668
-474
-500
-113
-112
-92.98
-341
-247
-247
-92.55
-45.51
-79.80
-78.18
-43.74
   
Net Issuance of Stock
-95.90
-386
-26.28
12.88
-249
5.19
2.05
-76.16
-150
-322
-322
-51.37
-159
-2.15
-104
-56.17
Net Issuance of Debt
4.15
20.40
5.16
--
--
100.00
-51.94
-12.09
-45.00
--
--
--
--
75.00
-15.00
-60.00
Cash Flow for Dividends
--
-46.44
-52.22
-61.62
-61.33
-60.77
-61.50
-61.66
-60.96
-57.63
-57.63
-15.11
-14.81
-14.45
-14.45
-13.92
Other Financing
0.00
0.00
--
-28.39
27.74
-13.96
-24.65
4.57
-9.30
-0.77
-0.77
-41.99
-0.55
-1.74
1.38
0.15
Cash Flow from Financing
-91.76
-412
-73.33
-77.14
-283
30.47
-136
-145
-265
-380
-380
-108
-174
56.66
-132
-130
   
Net Change in Cash
91.01
294
-288
31.27
36.09
404
158
156
-243
60.01
60.01
95.15
-262
-9.46
37.52
294
   
Free Cash Flow
183
241
197
179
414
123
227
231
46.62
344
344
210
-148
-75.92
166
403
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ANF Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK