Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.40  11.50  -13.20 
EBITDA Growth (%) 6.80  3.40  -24.30 
EBIT Growth (%) 5.70  -0.10  -26.30 
EPS without NRI Growth (%) 5.30  -9.30  -32.90 
Free Cash Flow Growth (%) 0.00  0.00  -68.80 
Book Value Growth (%) 17.40  3.30  -4.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
4.96
7.85
7.76
6.84
6.01
9.29
12.33
13.67
12.11
10.73
10.73
7.26
5.63
6.48
5.40
5.33
EBITDA per Share ($)
3.42
6.14
5.95
5.67
3.39
5.81
7.31
6.78
5.40
4.51
3.78
2.52
2.54
2.29
2.28
1.50
EBIT per Share ($)
3.06
5.69
5.38
3.10
2.96
5.26
6.28
5.79
4.38
3.32
3.32
2.52
2.08
2.30
1.77
1.55
Earnings per Share (diluted) ($)
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.10
1.34
0.93
0.93
0.79
0.80
0.54
0.67
0.26
eps without NRI ($)
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.10
1.34
0.93
0.93
0.79
0.80
0.54
0.67
0.26
Free Cashflow per Share ($)
2.14
3.61
3.06
1.49
-0.75
1.34
3.64
3.98
0.73
0.35
0.32
3.98
0.30
0.73
-0.03
0.35
Dividends Per Share
--
--
--
--
--
0.19
0.40
--
0.43
1.92
1.92
--
0.25
0.18
1.70
0.21
Book Value Per Share ($)
4.14
6.40
8.25
10.68
10.83
12.52
12.57
14.43
13.64
12.52
12.52
14.43
13.38
13.64
12.53
12.52
Tangible Book per share ($)
3.94
5.98
7.71
10.21
10.20
11.89
12.26
14.11
13.37
12.28
12.28
14.11
13.09
13.37
12.28
12.28
Month End Stock Price ($)
--
--
--
--
32.40
50.88
37.42
44.66
27.38
23.69
24.06
44.66
24.39
27.38
26.19
23.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
41.23
52.12
38.28
36.57
12.59
18.28
20.00
15.59
9.54
7.13
7.23
11.52
11.53
7.95
10.26
4.18
Return on Assets %
20.71
30.56
25.27
24.71
7.65
9.97
10.62
8.44
5.22
3.65
3.66
6.31
6.36
4.34
5.31
2.04
Return on Invested Capital %
101.02
149.25
106.93
55.46
37.69
42.90
43.48
36.98
25.50
15.29
15.03
29.14
28.42
22.76
20.56
9.65
Return on Capital - Joel Greenblatt %
75.29
120.29
93.78
45.26
32.77
43.50
44.71
40.35
28.66
19.59
19.38
35.09
28.43
29.22
20.95
17.67
Debt to Equity
0.23
0.11
0.06
0.08
0.30
0.36
0.35
0.27
0.20
0.38
0.38
0.27
0.24
0.20
0.34
0.38
   
Gross Margin %
71.96
79.20
74.74
55.62
60.62
67.76
64.78
63.44
52.12
44.56
44.56
31.15
100.00
10.48
100.00
-11.56
Operating Margin %
61.60
72.46
69.34
45.25
49.25
56.68
50.98
42.32
36.13
30.92
30.92
34.69
36.93
35.44
32.82
28.99
Net Margin %
29.68
34.99
36.12
50.60
22.54
22.98
20.35
15.39
11.05
8.69
8.69
10.93
14.22
8.28
12.43
4.91
   
Total Equity to Total Asset
0.54
0.62
0.69
0.66
0.56
0.53
0.53
0.55
0.54
0.48
0.48
0.55
0.55
0.54
0.49
0.48
LT Debt to Total Asset
0.10
0.05
0.03
0.02
0.13
0.18
0.16
0.11
0.08
0.16
0.16
0.11
0.09
0.08
0.14
0.16
   
Asset Turnover
0.70
0.87
0.70
0.49
0.34
0.43
0.52
0.55
0.47
0.42
0.42
0.29
0.22
0.26
0.21
0.21
Dividend Payout Ratio
--
--
--
--
--
0.09
0.16
--
0.32
2.06
2.05
--
0.31
0.33
2.53
0.82
   
Days Sales Outstanding
46.53
40.13
38.49
8.60
49.40
56.15
42.79
32.46
46.01
37.64
37.64
30.56
46.80
43.01
62.76
37.87
Days Accounts Payable
22.73
32.69
32.18
101.22
79.58
68.89
46.84
53.48
49.86
50.59
50.59
26.74
--
24.93
--
25.30
Days Inventory
45.08
49.67
47.32
34.90
61.94
77.31
70.00
68.92
57.25
48.00
53.53
42.67
--
32.53
--
27.64
Cash Conversion Cycle
68.88
57.11
53.63
-57.72
31.76
64.57
65.95
47.90
53.40
35.05
40.58
46.49
46.80
50.61
62.76
40.21
Inventory Turnover
8.10
7.35
7.71
10.46
5.89
4.72
5.21
5.30
6.38
7.60
6.82
4.28
--
5.61
--
6.60
COGS to Revenue
0.28
0.21
0.25
0.44
0.39
0.32
0.35
0.37
0.48
0.55
0.55
0.69
--
0.90
--
1.12
Inventory to Revenue
0.04
0.03
0.03
0.04
0.07
0.07
0.07
0.07
0.08
0.07
0.08
0.16
0.20
0.16
0.17
0.17
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
2,445
3,870
3,827
3,373
2,963
4,577
6,076
6,740
5,972
5,290
5,290
3,579
2,777
3,194
2,661
2,629
Cost of Goods Sold
686
805
967
1,497
1,167
1,476
2,140
2,465
2,860
2,933
2,933
2,465
--
2,860
--
2,933
Gross Profit
1,760
3,065
2,860
1,876
1,796
3,102
3,936
4,276
3,112
2,358
2,358
1,115
2,777
335
2,661
-304
Gross Margin %
71.96
79.20
74.74
55.62
60.62
67.76
64.78
63.44
52.12
44.56
44.56
31.15
100.00
10.48
100.00
-11.56
   
Selling, General, & Admin. Expense
132
--
--
--
--
--
470
596
563
486
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
22
38
55
67
99
215
--
--
--
--
--
--
--
--
--
Other Operating Expense
121
239
169
295
270
408
154
827
391
236
722
-127
1,752
-797
1,788
-1,066
Operating Income
1,506
2,804
2,653
1,526
1,459
2,595
3,097
2,853
2,158
1,636
1,636
1,242
1,026
1,132
874
762
Operating Margin %
61.60
72.46
69.34
45.25
49.25
56.68
50.98
42.32
36.13
30.92
30.92
34.69
36.93
35.44
32.82
28.99
   
Interest Income
40
78
113
73
13
16
21
20
9
16
16
7
5
5
6
9
Interest Expense
-24
-25
-20
-7
-15
-16
-93
-86
-62
-44
-44
-42
-34
-28
-28
-17
Other Income (Expense)
14
1
3
1,018
-20
-22
51
-25
-21
-33
-33
-9
-15
-6
-1
-32
   Other Income (Minority Interest)
-502
-840
-730
-383
-452
-769
-893
-702
-580
-391
-391
-273
-266
-314
-241
-150
Pre-Tax Income
1,536
2,859
2,750
2,610
1,438
2,573
3,076
2,762
2,084
1,574
1,574
1,198
981
1,103
851
723
Tax Provision
-308
-665
-638
-520
-318
-753
-946
-1,022
-844
-723
-723
-535
-320
-524
-279
-444
Tax Rate %
20.05
23.26
23.21
19.92
22.10
29.24
30.76
37.01
40.49
45.94
45.94
44.61
32.64
47.48
32.81
61.39
Net Income (Continuing Operations)
1,228
2,194
2,112
2,090
1,120
1,821
2,130
1,740
1,240
851
851
664
661
579
572
279
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
726
1,354
1,382
1,706
668
1,052
1,237
1,037
660
460
460
391
395
265
331
129
Net Margin %
29.68
34.99
36.12
50.60
22.54
22.98
20.35
15.39
11.05
8.69
8.69
10.93
14.22
8.28
12.43
4.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.10
1.34
0.93
0.93
0.79
0.80
0.54
0.67
0.26
EPS (Diluted)
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.10
1.34
0.93
0.93
0.79
0.80
0.54
0.67
0.26
Shares Outstanding (Diluted)
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
   
Depreciation, Depletion and Amortization
128
145
162
180
218
277
432
494
518
606
854
494
240
518
248
606
EBITDA
1,688
3,029
2,932
2,797
1,670
2,866
3,601
3,342
2,663
2,224
1,865
1,240
1,254
1,131
1,126
740
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
1,317
1,806
2,212
3,358
2,591
2,735
1,335
1,811
614
845
845
1,811
1,324
614
838
845
  Marketable Securities
--
7
1
52
634
809
1,956
2,516
2,084
1,529
1,529
2,516
1,791
2,084
1,438
1,529
Cash, Cash Equivalents, Marketable Securities
1,317
1,813
2,213
3,410
3,224
3,543
3,291
4,327
2,698
2,375
2,375
4,327
3,115
2,698
2,275
2,375
Accounts Receivable
312
426
404
80
401
704
712
599
753
546
546
599
712
753
915
546
  Inventories, Raw Materials & Components
33
37
41
50
58
106
148
193
201
165
165
193
--
201
--
165
  Inventories, Work In Process
45
69
71
87
166
234
242
243
140
137
137
243
--
140
--
137
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
21
15
18
19
17
45
46
59
61
68
68
59
--
61
--
68
  Inventories, Other
0
-0
0
0
--
--
--
-0
--
0
0
-0
617
--
519
0
Total Inventories
99
120
130
156
240
385
436
495
402
369
369
495
617
402
519
369
Other Current Assets
122
92
164
343
267
314
240
234
273
372
372
234
71
273
88
372
Total Current Assets
1,849
2,451
2,911
3,988
4,133
4,947
4,679
5,656
4,126
3,661
3,661
5,656
4,516
4,126
3,797
3,661
   
  Land And Improvements
--
--
--
--
--
--
1,049
1,145
1,345
1,353
1,353
1,145
--
1,345
--
1,353
  Buildings And Improvements
--
--
--
--
--
--
3,241
3,402
3,560
3,761
3,761
3,402
--
3,560
--
3,761
  Machinery, Furniture, Equipment
947
1,111
1,128
1,575
1,895
2,929
3,964
4,326
4,617
4,871
4,871
4,326
--
4,617
--
4,871
  Construction In Progress
--
--
--
--
--
--
244
810
1,580
2,504
2,504
810
--
1,580
--
2,504
Gross Property, Plant and Equipment
2,672
3,360
3,717
5,073
6,516
7,923
8,708
9,755
11,174
12,564
12,564
9,755
--
11,174
--
12,564
  Accumulated Depreciation
-848
-983
-1,089
-1,390
-1,639
-1,826
-2,265
-3,242
-3,749
-4,337
-4,337
-3,242
--
-3,749
--
-4,337
Property, Plant and Equipment
1,823
2,377
2,627
3,682
4,877
6,097
6,443
6,513
7,425
8,227
8,227
6,513
6,781
7,425
7,938
8,227
Intangible Assets
98
205
264
234
311
312
155
158
133
119
119
158
142
133
123
119
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
10
52
54
50
190
233
428
537
706
808
808
537
532
706
653
808
Total Assets
3,780
5,085
5,855
7,955
9,510
11,588
11,705
12,864
12,390
12,815
12,815
12,864
11,971
12,390
12,510
12,815
   
  Accounts Payable
43
72
85
415
254
279
275
361
391
407
407
361
--
391
807
407
  Total Tax Payable
109
205
17
60
45
234
163
137
10
78
78
137
15
10
33
78
  Other Accrued Expense
-151
-277
-102
-475
-299
-512
-437
-499
-400
-484
-484
-499
-15
-400
-840
-484
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
97
98
102
319
432
138
302
447
341
285
285
447
514
341
328
285
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
292
416
265
656
564
793
683
848
790
879
879
848
747
790
844
879
Total Current Liabilities
389
514
367
975
996
931
985
1,295
1,131
1,163
1,163
1,295
1,261
1,131
1,171
1,163
   
Long-Term Debt
364
257
160
117
1,192
2,056
1,838
1,442
1,030
2,089
2,089
1,442
1,056
1,030
1,792
2,089
Debt to Equity
0.23
0.11
0.06
0.08
0.30
0.36
0.35
0.27
0.20
0.38
0.38
0.27
0.24
0.20
0.34
0.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
45
38
38
--
--
45
--
38
  PensionAndRetirementBenefit
--
--
--
--
--
--
61
82
91
103
103
82
83
91
85
103
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
984
1,159
1,264
1,596
1,985
2,431
2,624
2,934
3,414
3,287
3,287
2,934
2,975
3,414
3,285
3,287
Total Liabilities
1,738
1,930
1,790
2,688
4,172
5,417
5,509
5,753
5,665
6,641
6,641
5,753
5,374
5,665
6,332
6,641
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,736
2,854
3,751
4,966
5,072
5,876
5,887
6,781
6,458
5,952
5,952
6,781
6,281
6,458
5,930
5,952
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
272
199
199
199
199
199
199
199
199
199
199
199
199
199
199
199
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,042
3,155
4,065
5,267
5,339
6,171
6,196
7,111
6,725
6,174
6,174
7,111
6,597
6,725
6,178
6,174
Total Equity to Total Asset
0.54
0.62
0.69
0.66
0.56
0.53
0.53
0.55
0.54
0.48
0.48
0.55
0.55
0.54
0.49
0.48
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
3,076
2,762
2,084
1,574
2,424
2,762
981
2,084
851
1,574
Depreciation, Depletion and Amortization
128
145
162
180
218
277
432
494
518
606
854
494
240
518
248
606
  Change In Receivables
-36
-135
-12
133
-266
-337
-1
25
-148
125
131
25
120
-148
6
125
  Change In Inventory
-29
-22
-10
-26
-60
-109
-132
-109
2
32
15
-109
-95
2
-17
32
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
3
-147
14
743
-513
-447
-108
-38
-43
286
328
-38
98
-43
42
286
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,149
2,290
1,815
957
1,301
2,134
-934
-380
-853
-645
-1,009
-380
-550
-853
-364
-645
Cash Flow from Operations
1,280
2,287
1,991
1,880
1,005
1,963
2,466
2,838
1,706
1,821
2,597
2,838
768
1,706
776
1,821
   
Purchase Of Property, Plant, Equipment
-223
-507
-482
-1,146
-1,376
-1,302
-671
-874
-1,345
-1,646
-2,435
-874
-619
-1,345
-789
-1,646
Sale Of Property, Plant, Equipment
4
--
--
--
--
3
4
9
11
2
2
9
--
11
1
2
Purchase Of Business
8
-487
--
-243
-25
--
-5
-44
-128
-164
-280
-44
-12
-128
-116
-164
Sale Of Business
--
84
11
1,401
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-243
-115
-13
-1,165
-537
-2
-6
-7
-537
-2
-2
-2
-6
Sale Of Investment
--
--
17
--
--
--
--
1
409
542
1,187
1
728
409
645
542
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-4
--
--
--
-4
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-172
-823
-332
98
-1,586
-1,459
-1,815
-1,339
-1,041
-1,235
-1,488
-1,339
102
-1,041
-253
-1,235
   
Issuance of Stock
--
--
--
58
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-126
-106
-92
130
1,188
575
-104
-260
-513
1,013
1,767
-260
-323
-513
754
1,013
Cash Flow for Dividends
-155
-237
-485
-491
-562
-237
-1,183
-439
-975
-964
-1,813
-439
-887
-975
-849
-964
Other Financing
-399
-633
-682
-505
-321
-715
-751
-337
-358
-374
-569
-337
-138
-358
-195
-374
Cash Flow from Financing
-680
-975
-1,259
-809
305
-377
-2,039
-1,036
-1,846
-326
-616
-1,036
-1,349
-1,846
-290
-326
   
Net Change in Cash
428
489
400
1,170
-275
127
-1,387
463
-1,181
259
493
463
-478
-1,181
234
259
Capital Expenditure
-223
-507
-482
-1,146
-1,376
-1,302
-671
-877
-1,345
-1,646
-2,435
-877
-619
-1,345
-789
-1,646
Free Cash Flow
1,057
1,781
1,510
735
-371
661
1,796
1,960
361
175
162
1,960
149
361
-13
175
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ANFGY and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK