Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.20  19.00  -14.00 
EBITDA Growth (%) 9.30  10.90  -14.00 
EBIT Growth (%) 8.60  8.50  -17.60 
Free Cash Flow Growth (%) 0.00  0.00  -85.00 
Book Value Growth (%) 19.40  6.70  -14.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
3.98
4.96
7.85
7.76
6.84
6.01
9.29
12.33
13.67
12.11
11.88
6.41
7.26
5.63
6.48
5.40
EBITDA per Share ($)
2.80
3.42
6.14
5.95
5.67
3.39
5.81
7.31
6.78
5.40
5.14
3.75
3.03
2.54
2.86
2.28
EBIT per Share ($)
2.46
3.06
5.69
5.38
3.10
2.96
5.26
6.28
5.79
4.38
4.07
3.27
2.52
2.08
2.30
1.77
Earnings per Share (diluted) ($)
1.19
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.09
1.34
1.21
1.31
0.78
0.80
0.54
0.67
Free Cashflow per Share ($)
2.06
2.14
3.61
3.06
1.49
-0.75
1.34
3.64
3.98
0.73
0.40
1.74
2.23
0.30
0.43
-0.03
Dividends Per Share
--
--
--
--
--
--
--
0.38
--
0.41
1.86
--
--
0.25
0.16
1.70
Book Value Per Share ($)
4.24
5.61
8.01
9.95
13.05
13.42
15.27
15.84
17.86
17.58
16.50
16.76
17.86
17.12
17.58
16.50
Month End Stock Price ($)
--
--
--
--
--
32.40
50.88
37.42
44.66
27.38
22.96
34.04
44.66
24.39
27.38
26.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
35.17
29.92
40.36
31.22
30.10
10.23
14.87
16.13
12.49
7.55
7.08
16.08
9.17
9.16
6.19
7.88
Return on Assets %
20.82
20.71
30.56
25.27
24.71
7.65
9.97
10.62
8.44
5.22
4.84
10.94
6.31
6.36
4.34
5.31
Return on Capital - Joel Greenblatt %
62.26
75.29
120.29
93.78
45.26
32.77
43.50
44.71
40.35
28.52
24.87
45.05
35.09
28.43
29.08
20.86
Debt to Equity
0.29
0.17
0.09
0.05
0.07
0.25
0.29
0.27
0.22
0.16
0.26
0.20
0.22
0.19
0.16
0.26
   
Gross Margin %
100.00
71.96
79.20
74.74
55.62
60.62
67.76
64.78
63.44
52.12
51.17
100.00
31.15
100.00
10.48
100.00
Operating Margin %
61.96
61.60
72.46
69.34
45.25
49.25
56.68
50.98
42.32
36.13
34.25
50.97
34.69
36.93
35.44
32.82
Net Margin %
29.84
29.68
34.99
36.12
50.60
22.54
22.98
20.35
15.39
11.05
10.17
20.44
10.93
14.22
8.28
12.43
   
Total Equity to Total Asset
0.65
0.73
0.78
0.84
0.81
0.70
0.65
0.67
0.68
0.70
0.65
0.69
0.68
0.71
0.70
0.65
LT Debt to Total Asset
0.16
0.10
0.05
0.03
0.02
0.13
0.18
0.16
0.11
0.08
0.14
0.14
0.11
0.09
0.08
0.14
   
Asset Turnover
0.70
0.70
0.87
0.70
0.49
0.34
0.43
0.52
0.55
0.47
0.48
0.27
0.29
0.22
0.26
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
0.15
--
0.31
1.54
--
--
0.31
0.29
2.53
   
Days Sales Outstanding
54.75
46.53
40.13
38.49
8.60
49.40
56.15
42.79
32.46
46.01
57.05
25.20
15.24
23.34
21.45
31.29
Days Inventory
--
45.08
49.67
47.32
34.90
61.94
77.31
70.00
68.92
62.00
68.62
--
21.28
--
17.40
--
Inventory Turnover
--
8.10
7.35
7.71
10.46
5.89
4.72
5.21
5.30
5.89
5.32
--
4.28
--
5.23
--
COGS to Revenue
--
0.28
0.21
0.25
0.44
0.39
0.32
0.35
0.37
0.48
0.49
--
0.69
--
0.90
--
Inventory to Revenue
0.03
0.04
0.03
0.03
0.04
0.07
0.07
0.07
0.07
0.08
0.09
0.17
0.16
0.20
0.17
0.19
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,960
2,445
3,870
3,827
3,373
2,963
4,577
6,076
6,740
5,972
5,856
3,161
3,579
2,777
3,194
2,661
Cost of Goods Sold
--
686
805
967
1,497
1,167
1,476
2,140
2,465
2,860
2,860
--
2,465
--
2,860
--
Gross Profit
1,960
1,760
3,065
2,860
1,876
1,796
3,102
3,936
4,276
3,112
2,996
3,161
1,115
2,777
335
2,661
Gross Margin %
100.00
71.96
79.20
74.74
55.62
60.62
67.76
64.78
63.44
52.12
51.17
100.00
31.15
100.00
10.48
100.00
   
Selling, General, &Admin. Expense
--
132
--
--
--
--
--
470
596
563
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
22
38
55
67
99
215
--
--
--
--
--
--
--
--
EBITDA
1,380
1,688
3,029
2,932
2,797
1,670
2,866
3,601
3,342
2,663
2,535
1,850
1,492
1,254
1,409
1,126
   
Depreciation, Depletion and Amortization
135
128
145
162
180
218
277
432
494
518
525
242
252
240
278
248
Other Operating Charges
-746
-121
-239
-169
-295
-270
-408
-154
-827
-391
-991
-1,550
127
-1,752
797
-1,788
Operating Income
1,215
1,506
2,804
2,653
1,526
1,459
2,595
3,097
2,853
2,158
2,006
1,611
1,242
1,026
1,132
874
Operating Margin %
61.96
61.60
72.46
69.34
45.25
49.25
56.68
50.98
42.32
36.13
34.25
50.97
34.69
36.93
35.44
32.82
   
Interest Income
11
40
78
113
73
13
16
21
20
9
11
13
7
5
5
6
Interest Expense
-35
-24
-25
-20
-7
-15
-16
-93
-86
-62
-56
-44
-42
-34
-28
-28
Other Income (Minority Interest)
-381
-502
-840
-730
-383
-452
-769
-893
-702
-580
-555
-430
-273
-266
-314
-241
Pre-Tax Income
1,210
1,536
2,859
2,750
2,610
1,438
2,573
3,076
2,762
2,084
1,953
1,564
1,198
981
1,103
851
Tax Provision
-244
-308
-665
-638
-520
-318
-753
-946
-1,022
-844
-803
-488
-535
-320
-524
-279
Tax Rate %
20.18
20.05
23.26
23.21
19.92
22.10
29.24
30.76
37.01
40.49
--
31.19
44.61
32.64
47.48
32.81
Net Income (Continuing Operations)
966
1,228
2,194
2,112
2,090
1,120
1,821
2,130
1,740
1,240
1,151
1,076
664
661
579
572
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
585
726
1,354
1,382
1,706
668
1,052
1,237
1,037
660
595
646
391
395
265
331
Net Margin %
29.84
29.68
34.99
36.12
50.60
22.54
22.98
20.35
15.39
11.05
10.17
20.44
10.93
14.22
8.28
12.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.19
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.09
1.34
1.21
1.31
0.78
0.80
0.54
0.67
EPS (Diluted)
1.19
0.29
2.75
2.80
3.46
1.35
2.13
2.51
2.09
1.34
1.21
1.31
0.78
0.80
0.54
0.67
Shares Outstanding (Diluted)
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
492.9
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
890
1,317
1,806
2,212
3,358
2,591
2,735
1,335
1,811
614
838
1,479
1,811
1,324
614
838
  Marketable Securities
0
--
7
1
52
634
809
1,956
2,516
2,084
1,438
1,899
2,516
1,791
2,084
1,438
Cash, Cash Equivalents, Marketable Securities
890
1,317
1,813
2,213
3,410
3,224
3,543
3,291
4,327
2,698
2,275
3,378
4,327
3,115
2,698
2,275
Accounts Receivable
294
312
426
404
80
401
704
712
599
753
915
875
599
712
753
915
  Inventories, Raw Materials & Components
30
33
37
41
50
58
106
148
193
201
201
163
193
--
201
--
  Inventories, Work In Process
34
45
69
71
87
166
234
242
243
215
215
406
243
--
215
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
6
21
15
18
19
17
45
46
59
61
61
89
59
--
61
--
  Inventories, Other
70
0
-0
0
0
--
--
--
-0
--
519
0
-0
617
--
519
Total Inventories
71
99
120
130
156
240
385
436
495
477
519
658
495
617
477
519
Other Current Assets
60
122
92
164
343
267
314
240
234
273
88
25
234
71
273
88
Total Current Assets
1,314
1,849
2,451
2,911
3,988
4,133
4,947
4,679
5,656
4,201
3,797
4,935
5,656
4,516
4,201
3,797
   
  Land And Improvements
--
--
--
--
--
--
--
1,049
1,145
1,345
1,345
--
1,145
--
1,345
--
  Buildings And Improvements
--
--
--
--
--
--
--
3,241
3,402
3,528
3,528
--
3,402
--
3,528
--
  Machinery, Furniture, Equipment
947
947
1,111
1,128
1,575
1,895
2,929
3,964
4,326
4,649
4,649
--
4,326
--
4,649
--
  Construction In Progress
--
--
--
--
--
--
--
244
810
1,580
1,580
--
810
--
1,580
--
Gross Property, Plant and Equipment
2,543
2,672
3,360
3,717
5,073
6,516
7,923
8,708
9,755
11,174
11,174
6,508
9,755
--
11,174
--
  Accumulated Depreciation
-727
-848
-983
-1,089
-1,390
-1,639
-1,826
-2,265
-3,242
-3,749
-3,749
--
-3,242
--
-3,749
--
Property, Plant and Equipment
1,816
1,823
2,377
2,627
3,682
4,877
6,097
6,443
6,513
7,425
7,938
6,508
6,513
6,781
7,425
7,938
Intangible Assets
94
98
205
264
234
311
312
155
158
133
123
154
158
142
133
123
Other Long Term Assets
5
10
52
54
50
190
233
428
537
631
653
329
537
532
631
653
Total Assets
3,229
3,780
5,085
5,855
7,955
9,510
11,588
11,705
12,864
12,390
12,510
11,927
12,864
11,971
12,390
12,510
   
  Accounts Payable
40
43
72
85
415
254
279
275
361
391
807
453
361
--
391
807
  Total Tax Payable
164
109
205
17
60
45
234
163
137
10
33
113
137
15
10
33
  Other Accrued Expenses
-204
-151
-277
-102
-475
-299
-512
-437
-499
-400
-840
-567
-499
-15
-400
-840
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
106
97
98
102
319
432
138
302
447
341
328
--
447
514
341
328
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
303
292
416
265
656
564
793
683
848
790
844
908
848
747
790
844
Total Current Liabilities
408
389
514
367
975
996
931
985
1,295
1,131
1,171
908
1,295
1,261
1,131
1,171
   
Long-Term Debt
503
364
257
160
117
1,192
2,056
1,838
1,442
1,033
1,792
1,674
1,442
1,056
1,033
1,792
Debt to Equity
0.29
0.17
0.09
0.05
0.07
0.25
0.29
0.27
0.22
0.16
0.26
0.20
0.22
0.19
0.16
0.26
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
61
82
91
85
--
82
83
91
85
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
839
984
1,159
1,264
1,596
1,985
2,431
2,624
2,934
3,410
3,285
2,875
2,934
2,975
3,410
3,285
Total Liabilities
1,750
1,738
1,930
1,790
2,688
4,172
5,417
5,509
5,753
5,665
6,332
5,457
5,753
5,374
5,665
6,332
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,179
1,736
2,854
3,751
4,966
5,072
5,876
5,887
6,781
6,448
5,930
6,154
6,781
6,281
6,448
5,930
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
275
272
199
199
199
199
199
199
199
199
199
199
199
199
199
199
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,089
2,763
3,948
4,907
6,433
6,617
7,526
7,807
8,805
8,664
8,133
8,261
8,805
8,437
8,664
8,133
Total Equity to Total Asset
0.65
0.73
0.78
0.84
0.81
0.70
0.65
0.67
0.68
0.70
0.65
0.69
0.68
0.71
0.70
0.65
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,199
--
--
--
--
--
--
3,076
2,762
2,084
1,953
1,564
1,198
981
1,103
851
Depreciation, Depletion and Amortization
135
128
145
162
180
218
277
432
494
518
525
242
252
240
278
248
  Change In Receivables
-142
-36
-135
-12
133
-266
-337
-1
25
-148
-262
62
-37
120
-269
6
  Change In Inventory
-10
-29
-22
-10
-26
-60
-109
-132
-109
2
80
-90
-18
-95
97
-17
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-104
3
-147
14
743
-513
-447
-108
-38
-43
-99
-78
39
98
-141
42
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-134
1,149
2,290
1,815
957
1,301
2,134
-934
-380
-853
-666
-531
151
-550
-302
-364
Cash Flow from Operations
1,096
1,280
2,287
1,991
1,880
1,005
1,963
2,466
2,838
1,706
1,713
1,197
1,641
768
937
776
   
Purchase Of Property, Plant, Equipment
-81
-223
-507
-482
-1,146
-1,376
-1,302
-671
-874
-1,345
-1,514
-338
-536
-619
-726
-789
Sale Of Property, Plant, Equipment
0
4
--
--
--
--
3
4
9
11
11
--
9
--
11
1
Purchase Of Business
-3
8
-487
--
-243
-25
--
-5
-44
-128
-232
-31
-13
-12
-116
-116
Sale Of Business
--
--
84
11
1,401
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-243
-115
-13
-1,165
-537
-2
-2
-2
-536
-2
-0
-2
Sale Of Investment
0
--
--
17
--
--
--
--
1
409
326
71
-70
728
-319
645
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-4
--
--
--
-4
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-73
-172
-823
-332
98
-1,586
-1,459
-1,815
-1,339
-1,041
-1,397
-284
-1,055
102
-1,144
-253
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-263
-126
-106
-92
130
1,188
575
-104
-260
-513
564
-137
-124
-323
-190
754
Cash Flow for Dividends
-77
-155
-237
-485
-491
-562
-237
-1,183
-439
-975
-937
-355
-84
-887
-88
-849
Other Financing
38
-399
-633
-682
-505
-321
-715
-751
-337
-358
-414
-287
-49
-138
-219
-195
Cash Flow from Financing
-302
-680
-975
-1,259
-809
305
-377
-2,039
-1,036
-1,846
-787
-779
-257
-1,349
-497
-290
   
Net Change in Cash
721
428
489
400
1,170
-275
127
-1,387
463
-1,181
-470
134
329
-478
-704
234
Free Cash Flow
1,015
1,057
1,781
1,510
735
-371
661
1,796
1,960
361
199
859
1,101
149
211
-13
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK