10 Year Financial Data of AngioDynamics, Inc. (ANGO)

10.62 (1y: -14%)

Market Cap	372.4 M	P/E(ttm)
Enterprise Value	499.93 M	P/B	0.70

ANGO- NAS (USA)
AngioDynamics, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$10.62

3 Severe Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	9.2	5.8	7.8
EBITDA Growth (%)	0	-18.6	-0
Free Cash Flow Growth (%)	0	0	-79.3
Book Value Growth (%)	45.6	7.8	-7.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue per Share ($)	4.06	4.99	4.89	6.05	6.08	6.84	7.96	8.72	8.58	8.74	9.40	2.05	2.20	2.40	2.46	2.34
EBITDA per Share	0.41	0.59	0.69	0.88	-0.42	1.03	1.15	1.35	0.98	0.40	0.58	0.02	-0.12	0.29	0.32	0.09
Free Cashflow per Share	-0.36	0.09	0.24	-0.22	0.08	0.79	-0.06	1.19	1.23	0.35	0.18	0.23	-0.04	-0.19	0.21	0.20
Earnings per Share ($)	0.13	0.32	0.37	0.53	-0.49	0.45	0.41	0.50	0.32	-0.20	-0.26	-0.07	-0.27	-0.02	0.06	-0.03
Book Value per Share	0.16	3.78	3.98	9.52	18.22	14.61	15.18	15.79	16.14	20.63	15.14	16.37	19.99	15.10	14.92	15.14
Month End Stock Price	--	14.18	19.77	28.00	15.85	15.49	12.30	14.77	15.70	12.04	12.39	13.02	12.04	11.44	10.54	12.39
Ratios	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Return on Equity %	79.70	8.40	9.30	5.60	-2.70	3.10	2.70	3.10	2.00	-1.00	-0.80	-1.60	-5.20	-0.40	1.60	-0.80
Return on Assets %	4.40	6.30	7.60	5.00	-2.40	2.70	2.40	2.90	1.90	-0.70	-0.40	-1.60	-4.00	-0.40	1.20	-0.40
Return on Capital - Joel Greenblatt %	18.90	13.10	32.60	31.60	-21.10	30.30	22.00	29.90	19.50	-2.30	--	-17.60	-21.20	2.00	15.20	--
Debt to Equity	13.13	0.17	0.06	0.02	0.05	0.05	0.02	0.02	0.02	0.29	0.27	0.02	0.29	0.28	0.28	0.27

Gross Margin %	51.70	52.60	55.40	58.00	59.00	61.60	61.60	58.80	58.30	56.80	50.50	57.00	54.00	47.30	50.70	50.50
Operating Margin %	8.40	10.40	12.80	13.10	-10.00	9.80	8.30	9.70	5.50	-1.30	0.10	-5.30	-11.90	0.80	5.90	0.10
Net Margin %	3.10	6.40	7.50	8.80	-8.10	6.50	5.10	5.70	3.80	-2.30	-1.20	-3.40	-12.20	-0.90	2.30	-1.20

Days Sales Outstanding	62.00	208	60.10	62.70	67.60	58.40	50.90	50.40	45.90	84.10	50.30	47.20	80.60	52.30	51.90	50.30
Days Inventory	170	134	139	177	226	131	180	120	114	213	140	116	192	131	132	140
Inventory Turnover	2.20	2.70	2.60	2.10	1.60	2.80	2.00	3.00	3.20	1.70	0.70	0.80	0.50	0.70	0.70	0.70

Debt to Revenue	0.51	0.13	0.05	0.04	0.16	0.10	0.04	0.03	0.03	0.68	1.77	0.12	2.60	1.78	1.68	1.77
COGS to Revenue	0.48	0.47	0.45	0.42	0.41	0.38	0.38	0.41	0.42	0.43	0.49	0.43	0.46	0.53	0.49	0.49
Inventory to Revenue	0.23	0.17	0.17	0.20	0.26	0.14	0.19	0.14	0.13	0.25	0.76	0.55	0.97	0.76	0.72	0.76
Interest Exp. to Revenue %	-2.56	-1.51	0.26	0.83	3.33	1.10	0.42	0.02	0.11	0.26	-1.56	0.39	0.19	-1.50	-1.57	-1.56

Asset Turnover	1.42	0.99	1.01	0.57	0.29	0.41	0.48	0.51	0.49	0.31	0.10	0.12	0.08	0.12	0.11	0.10
Buyback Ratio	--	--	-124	-958	50.20	-38.90	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue	38.43	49.06	60.29	78.45	112	167	195	216	216	222	310	51.57	57.69	83.41	87.01	81.57
Cost of Goods Sold	18.57	23.25	26.91	32.93	46.06	63.91	74.99	89.07	90.05	95.83	154	22.15	26.52	43.95	42.92	40.37
Gross Profit	19.86	25.80	33.38	45.52	66.17	103	120	127	126	126	156	29.41	31.17	39.46	44.09	41.20

Selling, General, &Admin. Expense	14.12	17.13	21.08	29.35	56.84	61.47	76.92	77.36	75.95	82.84	97.10	20.24	21.51	25.44	25.58	24.57
Research &Development	2.51	3.55	4.57	5.87	20.56	14.42	17.91	19.28	21.37	20.51	25.10	4.57	5.22	7.07	7.01	5.79
Earnings Before DDA	3.90	5.80	8.50	11.39	-7.82	25.11	28.16	33.40	24.59	10.09	21.18	0.43	-3.25	10.00	11.41	3.02

Depreciation, Depletion and Amortization	0.66	0.68	0.77	1.08	3.41	8.87	12.06	12.53	12.63	13.06	22.17	3.19	3.60	9.31	6.29	2.97

Operating Income	3.24	5.12	7.73	10.31	-11.23	16.24	16.10	20.87	11.96	-2.96	-0.98	-2.76	-6.85	0.68	5.12	0.06
Interest Income/Expense	-0.98	-0.74	0.15	0.65	3.74	1.83	0.83	0.04	0.24	0.58	-3.77	0.20	0.11	-1.25	-1.36	-1.27
Net Income	1.19	3.14	4.55	6.87	-9.13	10.89	9.93	12.31	8.12	-5.09	-6.77	-1.77	-7.03	-0.72	1.97	-0.99

Earnings per Share ($)	0.13	0.32	0.37	0.53	-0.49	0.45	0.41	0.50	0.32	-0.20	-0.26	-0.07	-0.27	-0.02	0.06	-0.03
Total Shares Outstanding	9.47	9.84	12.33	12.97	18.44	24.35	24.51	24.79	25.13	25.38	34.83	25.13	26.19	34.70	35.31	34.83
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Cash and cash equivalents	1.67	2.48	27.10	89.75	71.50	78.22	68.19	100	132	37.58	18.78	143	37.58	30.52	21.48	18.78
Accounts Receivable	6.53	27.89	9.93	13.49	20.80	26.64	27.18	29.84	27.14	51.09	45.11	26.72	51.09	47.93	49.59	45.11
Inventory	8.63	8.55	10.26	15.97	28.57	22.90	36.93	29.22	28.13	55.82	61.97	28.16	55.82	63.41	62.33	61.97
Other Current Assets	1.69	1.45	2.42	2.95	6.99	14.12	16.30	12.23	7.50	14.75	20.58	13.14	14.75	18.73	18.07	20.58
Total Current Assets	18.53	40.38	49.71	122	128	142	149	171	194	159	146	211	159	161	151	146

Property, Plant and Equipment	6.26	7.34	8.53	10.80	16.83	21.16	22.18	24.19	23.80	55.92	61.19	23.15	55.92	57.53	58.55	61.19
Intangible Assets	1.04	0.96	0.84	3.57	203	234	230	220	210	456	576	203	456	451	549	576
Other Long Term Assets	1.23	1.04	0.60	0.48	35.65	11.68	8.18	8.05	9.32	50.44	12.91	8.93	50.44	49.54	19.44	12.91
Total Assets	27.06	49.73	59.67	137	383	409	409	424	437	722	796	447	722	718	779	796

Accounts Payable	4.78	5.49	7.46	10.63	15.70	18.60	24.21	25.77	25.23	44.78	44.24	28.90	44.78	41.54	40.74	44.24
Current Portion of Long-Term Debt	0.14	3.16	0.17	0.18	0.32	10.04	0.27	0.26	0.28	7.50	7.50	0.30	7.50	7.50	7.50	7.50
Other Current Liabilities	1.25	0.75	--	--	4.40	12.69	5.23	--	0.00	3.14	15.09	-0.00	3.14	3.34	12.14	15.09
Total Current Liabilities	6.17	9.39	7.63	10.81	20.42	41.33	29.70	26.03	25.51	55.42	66.83	29.19	55.42	52.38	60.39	66.83

Long-Term Debt	19.40	3.10	2.94	2.76	17.12	7.08	6.81	6.55	6.28	143	137	6.05	143	141	139	137
Other Long-Term Liabilities	0.00	--	-0.00	-0.00	9.79	4.62	--	--	-0.00	0.33	65.41	--	0.33	1.48	53.12	65.41
Total Liabilities	25.57	12.49	10.56	13.56	47.32	53.03	36.51	32.58	31.78	198	269	35.24	198	194	252	269

Common Stock	0.09	0.11	0.12	0.16	0.24	0.24	0.25	0.25	0.25	0.35	0.35	0.25	0.35	0.35	0.35	0.35
Retained Earnings	-10.94	-8.27	-3.72	3.15	-5.98	4.91	14.84	27.15	35.27	30.18	30.43	37.20	30.18	29.45	31.42	30.43
Additional Paid-In Capital	12.64	45.51	52.88	120	342	351	358	365	371	496	500	375	496	498	499	500
Treasury Stock	--	--	--	--	--	--	--	--	--	-2.10	-2.10	--	-2.10	-2.10	-2.10	-2.10
Total Equity	1.49	37.23	49.11	123	336	356	372	391	406	524	527	411	524	524	527	527
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Net Income	1.19	3.14	4.55	6.87	-9.13	10.89	9.93	12.31	8.12	-5.09	-6.77	-1.77	-7.03	-0.72	1.97	-0.99
Depreciation, Depletion and Amortization	0.66	0.68	0.77	1.08	3.41	8.87	12.06	12.53	12.63	13.06	22.17	3.19	3.60	9.31	6.29	2.97
Cash Flow from Others	-1.16	-1.32	-0.53	-4.73	14.50	6.15	-2.05	15.12	13.12	3.54	-0.89	5.37	2.43	-14.21	2.87	8.03
Cash Flow from Operations	0.68	2.50	4.79	3.22	8.78	25.91	19.94	39.96	33.87	11.50	14.51	6.79	-1.01	-5.61	11.13	10.00

Investment for Property, Plant & Equipement	-4.06	-1.64	-1.83	-6.08	-7.34	-6.71	-21.44	-10.45	-2.96	-2.49	-7.82	-1.02	-0.11	-0.97	-3.82	-2.92
Cash Flow from Acquisitions	--	--	--	--	-23.71	-18.69	--	--	-1.09	-238	-263	--	-238	0.86	-15.17	-10.97
Cash Flow from Investing	-4.57	-1.00	-13.54	-19.10	-55.04	-26.19	-15.70	-11.78	-48.62	-176	-169	-16.71	-151	2.29	-8.73	-11.39

Net Issuance of Stock	--	--	5.66	65.81	4.58	4.24	--	--	--	-2.10	--	--	--	--	--	--
Net Issuance of Debt	3.40	-0.14	-3.16	-0.17	4.80	-0.32	-10.04	-0.27	-0.26	143	138	-0.07	144	-1.88	-1.88	-1.88
Other Financing	-0.09	-0.56	19.00	-0.22	1.16	0.09	1.77	2.98	2.18	0.99	-1.22	1.06	-2.32	0.58	-0.10	0.62
Cash Flow from Financing	3.31	-0.70	21.50	65.42	10.53	4.01	-8.27	2.72	1.92	142	137	0.99	141	-1.30	-1.98	-1.26

Net Change in Cash	-0.59	0.81	12.75	49.54	-35.73	3.73	-4.13	30.85	-12.78	-22.48	-17.42	-8.91	-10.54	-4.61	0.43	-2.70

Free Cash Flow	-3.38	0.87	2.96	-2.86	1.45	19.20	-1.50	29.51	30.91	9.01	6.69	5.77	-1.12	-6.58	7.31	7.08
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

ANGO Quarterly/Annuals Reports

ANGO: 10-Q - ANGIODYNAMICS INC (0001275187) (Filer): (10-Q) - 2013-01-09
ANGO: 10-Q/A - ANGIODYNAMICS INC (0001275187) (Filer): (10-Q/A) - 2012-11-09
ANGO: 10-Q - ANGIODYNAMICS INC (0001275187) (Filer): (10-Q) - 2012-10-10
ANGO: 10-K - ANGIODYNAMICS INC (0001275187) (Filer): (10-K) - 2012-08-14
ANGO: 10-Q - ANGIODYNAMICS INC (0001275187) (Filer): (10-Q) - 2012-01-05

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

ANGO Quarterly/Annuals Reports