ANR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ANR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -23 | 0.8 | -25.3 |
| EBITDA Growth (%) | 0 | 0 | -1070.8 |
| Free Cash Flow Growth (%) | -39.1 | -44.3 | -66.7 |
| Book Value Growth (%) | -15.1 | 41.1 | -34.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 7,258 |
17.77 |
28.46 |
31.41 |
32.09 |
36.69 |
27.21 |
32.17 |
39.47 |
31.67 |
28.91 |
8.80 |
8.39 |
7.41 |
7.07 |
6.04 |
| EBITDA per Share | 1,049 |
2.83 |
6.91 |
5.70 |
5.89 |
6.05 |
5.44 |
6.49 |
0.65 |
-8.11 |
-8.64 |
1.13 |
-10.70 |
0.78 |
0.69 |
0.59 |
| Free Cashflow per Share | 992 |
1.15 |
0.95 |
0.82 |
1.43 |
0.89 |
1.84 |
2.86 |
0.52 |
0.09 |
0.01 |
0.19 |
-0.85 |
0.30 |
0.46 |
0.10 |
| Earnings per Share ($) | 237 |
0.58 |
1.92 |
0.67 |
0.70 |
0.25 |
0.63 |
0.79 |
-3.76 |
-11.06 |
-11.43 |
-0.13 |
-10.14 |
-0.21 |
-0.58 |
-0.50 |
| Book Value per Share | 3,819 |
10.26 |
7.33 |
6.36 |
7.25 |
4.87 |
28.26 |
21.81 |
41.24 |
22.55 |
22.03 |
33.72 |
23.04 |
23.13 |
22.53 |
22.03 |
| Month End Stock Price | -- |
-- |
19.21 |
14.23 |
32.48 |
16.19 |
43.38 |
60.03 |
20.43 |
9.74 |
8.21 |
15.21 |
8.71 |
6.57 |
9.74 |
8.21 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 6.20 |
5.60 |
26.20 |
10.50 |
9.70 |
5.10 |
2.20 |
3.60 |
-9.10 |
-49.10 |
-9.20 |
-1.60 |
-176 |
-3.60 |
-10.40 |
-9.20 |
| Return on Assets % | 1.70 |
0.60 |
4.40 |
1.60 |
1.70 |
0.60 |
1.10 |
1.80 |
-4.10 |
-18.60 |
-3.60 |
-0.80 |
-67.20 |
-1.60 |
-4.00 |
-3.60 |
| Return on Capital - Joel Greenblatt % | 2.60 |
150 |
31.70 |
14.70 |
10.80 |
8.80 |
8.60 |
5.00 |
-5.00 |
-27.60 |
-5.20 |
-4.00 |
-104 |
-3.20 |
-1.60 |
-5.20 |
| Debt to Equity | 1.18 |
2.67 |
1.87 |
2.10 |
1.78 |
2.67 |
0.31 |
0.28 |
0.40 |
0.68 |
0.70 |
0.40 |
0.59 |
0.59 |
0.68 |
0.70 |
| Gross Margin % | 19.70 |
22.20 |
28.90 |
24.40 |
24.00 |
21.80 |
26.80 |
26.00 |
19.20 |
16.70 |
11.80 |
14.80 |
10.70 |
12.70 |
30.00 |
11.80 |
| Operating Margin % | 2.60 |
12.00 |
14.70 |
6.60 |
5.00 |
3.80 |
4.70 |
4.40 |
-8.00 |
-40.10 |
-9.80 |
-1.50 |
-143 |
-5.10 |
-2.80 |
-9.80 |
| Net Margin % | 3.30 |
3.30 |
6.80 |
2.10 |
2.20 |
0.70 |
2.30 |
2.40 |
-9.50 |
-34.90 |
-8.30 |
-1.50 |
-121 |
-2.80 |
-8.20 |
-8.30 |
| Days Sales Outstanding | 23.70 |
54.60 |
30.50 |
29.70 |
24.70 |
29.20 |
34.00 |
26.20 |
33.10 |
21.90 |
27.40 |
20.70 |
26.30 |
25.40 |
24.40 |
27.40 |
| Days Inventory | 7.90 |
41.90 |
37.80 |
12.10 |
14.20 |
15.60 |
35.20 |
24.90 |
31.30 |
25.00 |
32.30 |
30.50 |
27.80 |
29.20 |
33.20 |
32.30 |
| Inventory Turnover | 46.30 |
8.70 |
9.70 |
30.20 |
25.60 |
23.40 |
10.40 |
14.60 |
11.70 |
14.60 |
2.80 |
3.00 |
3.30 |
3.10 |
2.70 |
2.80 |
| Debt to Revenue | 0.62 |
1.54 |
0.48 |
0.43 |
0.40 |
0.36 |
0.32 |
0.19 |
0.42 |
0.49 |
2.54 |
1.53 |
1.62 |
1.83 |
2.17 |
2.54 |
| COGS to Revenue | 0.80 |
0.78 |
0.71 |
0.76 |
0.76 |
0.78 |
0.73 |
0.74 |
0.81 |
0.83 |
0.88 |
0.85 |
0.89 |
0.87 |
0.70 |
0.88 |
| Inventory to Revenue | 0.02 |
0.09 |
0.07 |
0.03 |
0.03 |
0.03 |
0.07 |
0.05 |
0.07 |
0.06 |
0.31 |
0.29 |
0.27 |
0.28 |
0.26 |
0.31 |
| Interest Exp. to Revenue % | -4.40 |
-5.78 |
-4.42 |
-4.18 |
-3.37 |
-2.72 |
-3.25 |
-1.79 |
-1.94 |
-2.79 |
-4.38 |
-2.29 |
-2.45 |
-2.82 |
-3.80 |
-4.38 |
| Asset Turnover | 0.53 |
0.18 |
0.66 |
0.75 |
0.78 |
0.86 |
0.49 |
0.76 |
0.43 |
0.53 |
0.10 |
0.12 |
0.14 |
0.13 |
0.12 |
0.10 |
| Buyback Ratio | -- |
-3,437 |
-0.70 |
-24.10 |
-14.20 |
-32.30 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 994 |
445 |
1,317 |
1,470 |
1,490 |
1,690 |
2,496 |
3,917 |
7,109 |
6,975 |
6,374 |
1,935 |
1,848 |
1,634 |
1,558 |
1,334 |
| Cost of Goods Sold | 798 |
346 |
936 |
1,111 |
1,132 |
1,322 |
1,828 |
2,899 |
5,744 |
5,812 |
5,344 |
1,648 |
1,650 |
1,427 |
1,091 |
1,176 |
| Gross Profit | 196 |
98.81 |
381 |
359 |
358 |
368 |
668 |
1,018 |
1,365 |
1,163 |
1,030 |
286 |
198 |
207 |
468 |
158 |
| Selling, General, &Admin. Expense | 45.27 |
24.65 |
50.71 |
53.15 |
60.10 |
69.10 |
170 |
181 |
381 |
210 |
188 |
65.06 |
46.01 |
49.60 |
49.16 |
43.63 |
| Earnings Before DDA | 144 |
70.86 |
320 |
267 |
273 |
279 |
499 |
790 |
117 |
-1,785 |
-1,903 |
247 |
-2,357 |
172 |
152 |
130 |
| Depreciation, Depletion and Amortization | 118 |
17.61 |
126 |
170 |
199 |
214 |
381 |
616 |
686 |
1,011 |
995 |
277 |
283 |
255 |
197 |
261 |
| Operating Income | 26.04 |
53.25 |
194 |
96.88 |
74.63 |
64.98 |
117 |
174 |
-569 |
-2,796 |
-2,898 |
-29.21 |
-2,640 |
-83.66 |
-44.06 |
-131 |
| Interest Income/Expense | -43.72 |
-25.70 |
-58.23 |
-61.51 |
-50.14 |
-45.97 |
-81.06 |
-70.01 |
-138 |
-195 |
-209 |
-44.34 |
-45.21 |
-46.02 |
-59.21 |
-58.38 |
| Net Income | 32.50 |
14.48 |
88.90 |
31.42 |
32.61 |
11.55 |
58.01 |
95.55 |
-677 |
-2,437 |
-2,519 |
-29.12 |
-2,235 |
-46.15 |
-128 |
-111 |
| Earnings per Share ($) | 237 |
0.58 |
1.92 |
0.67 |
0.70 |
0.25 |
0.63 |
0.79 |
-3.76 |
-11.06 |
-11.43 |
-0.13 |
-10.14 |
-0.21 |
-0.58 |
-0.50 |
| Total Shares Outstanding | 0.14 |
25.02 |
46.28 |
46.81 |
46.42 |
46.06 |
91.70 |
122 |
180 |
220 |
221 |
220 |
220 |
220 |
221 |
221 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 7.65 |
470 |
22.43 |
33.72 |
50.07 |
42.33 |
466 |
555 |
586 |
731 |
610 |
488 |
252 |
342 |
731 |
610 |
| Accounts Receivable | 64.63 |
66.48 |
110 |
120 |
101 |
135 |
233 |
281 |
645 |
418 |
402 |
440 |
535 |
455 |
418 |
402 |
| Inventory | 17.25 |
39.72 |
96.90 |
36.77 |
44.12 |
56.51 |
176 |
198 |
492 |
398 |
418 |
552 |
504 |
457 |
398 |
418 |
| Other Current Assets | 401 |
42.97 |
30.27 |
50.55 |
48.57 |
63.50 |
177 |
342 |
758 |
786 |
740 |
740 |
676 |
778 |
786 |
740 |
| Total Current Assets | 491 |
619 |
260 |
241 |
244 |
298 |
1,052 |
1,376 |
2,480 |
2,333 |
2,170 |
2,220 |
1,966 |
2,033 |
2,333 |
2,170 |
| Property, Plant and Equipment | 714 |
517 |
591 |
657 |
701 |
737 |
1,174 |
3,115 |
11,106 |
9,647 |
9,462 |
2,723 |
9,878 |
9,759 |
9,647 |
9,462 |
| Intangible Assets | 469 |
1,367 |
1,125 |
1,035 |
949 |
895 |
2,740 |
545 |
2,604 |
796 |
781 |
10,777 |
1,040 |
1,010 |
796 |
781 |
| Other Long Term Assets | 192 |
41.59 |
32.60 |
17.16 |
14.15 |
37.59 |
157 |
144 |
320 |
313 |
435 |
421 |
457 |
303 |
313 |
435 |
| Total Assets | 1,865 |
2,545 |
2,008 |
1,950 |
1,908 |
1,968 |
5,123 |
5,179 |
16,511 |
13,090 |
12,847 |
16,141 |
13,341 |
13,105 |
13,090 |
12,847 |
| Accounts Payable | 186 |
630 |
217 |
204 |
204 |
255 |
402 |
435 |
935 |
988 |
1,175 |
1,459 |
1,400 |
1,226 |
988 |
1,175 |
| Current Portion of Long-Term Debt | 43.31 |
-- |
-- |
-- |
-- |
16.75 |
33.50 |
11.84 |
46.03 |
95.02 |
105 |
53.53 |
68.72 |
80.61 |
95.02 |
105 |
| Other Current Liabilities | 12.37 |
-- |
-- |
-- |
-- |
-0.00 |
-- |
-- |
785 |
140 |
-- | -- |
-0.00 |
-- |
140 |
-- |
| Total Current Liabilities | 242 |
630 |
217 |
204 |
204 |
272 |
435 |
447 |
1,766 |
1,223 |
1,280 |
1,512 |
1,469 |
1,307 |
1,223 |
1,280 |
| Long-Term Debt | 573 |
685 |
635 |
627 |
600 |
583 |
757 |
742 |
2,922 |
3,291 |
3,277 |
2,913 |
2,920 |
2,913 |
3,291 |
3,277 |
| Other Long-Term Liabilities | 527 |
973 |
816 |
822 |
768 |
889 |
1,340 |
1,334 |
4,395 |
3,608 |
3,427 |
4,305 |
3,878 |
3,788 |
3,608 |
3,427 |
| Total Liabilities | 1,342 |
2,288 |
1,669 |
1,652 |
1,572 |
1,744 |
2,531 |
2,523 |
9,083 |
8,122 |
7,984 |
8,729 |
8,266 |
8,007 |
8,122 |
7,984 |
| Common Stock | 0.14 |
0.41 |
0.45 |
0.46 |
0.46 |
0.47 |
1.21 |
1.24 |
2.31 |
2.32 |
2.33 |
2.32 |
2.32 |
2.32 |
2.32 |
2.33 |
| Retained Earnings | 62.06 |
-0.72 |
80.15 |
63.22 |
86.80 |
89.33 |
399 |
494 |
-183 |
-2,673 |
-2,784 |
-216 |
-2,500 |
-2,546 |
-2,673 |
-2,784 |
| Additional Paid-In Capital | 518 |
186 |
260 |
279 |
294 |
317 |
2,194 |
2,239 |
8,074 |
8,076 |
8,081 |
8,079 |
8,068 |
8,072 |
8,076 |
8,081 |
| Treasury Stock | -- |
-- |
-- |
-11.89 |
-47.25 |
-88.63 |
-8.87 |
-50.54 |
-263 |
-270 |
-271 |
-269 |
-270 |
-270 |
-270 |
-271 |
| Total Equity | 523 |
257 |
339 |
298 |
336 |
224 |
2,591 |
2,656 |
7,428 |
4,968 |
4,864 |
7,412 |
5,075 |
5,098 |
4,968 |
4,864 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 32.50 |
14.48 |
88.90 |
31.42 |
32.61 |
11.55 |
58.01 |
95.55 |
-677 |
-2,437 |
-2,519 |
-29.12 |
-2,234 |
-46.15 |
-128 |
-111 |
| Depreciation, Depletion and Amortization | 118 |
17.61 |
126 |
170 |
199 |
214 |
381 |
616 |
686 |
1,011 |
995 |
277 |
283 |
255 |
197 |
261 |
| Cash Flow from Others | 82.87 |
30.17 |
-30.98 |
24.17 |
9.74 |
9.05 |
-83.13 |
-18.40 |
678 |
1,945 |
1,941 |
-80.82 |
1,920 |
-38.78 |
144 |
-84.72 |
| Cash Flow from Operations | 233 |
62.25 |
184 |
226 |
241 |
234 |
356 |
694 |
687 |
518 |
417 |
167 |
-31.28 |
170 |
213 |
65.40 |
| Investment for Property, Plant & Equipement | -97.15 |
-33.57 |
-140 |
-187 |
-174 |
-193 |
-187 |
-345 |
-593 |
-498 |
-417 |
-126 |
-156 |
-105 |
-112 |
-44.19 |
| Cash Flow from Acquisitions | -- |
-905 |
-- |
-- |
-- |
-- |
-- |
-- |
-711 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -95.47 |
-935 |
-130 |
-200 |
-165 |
-201 |
-282 |
-508 |
-1,147 |
-673 |
-588 |
-251 |
-187 |
-62.73 |
-172 |
-166 |
| Net Issuance of Stock | -- |
492 |
0.47 |
-4.32 |
-30.63 |
-35.54 |
-8.87 |
-41.66 |
-212 |
-7.51 |
-2.12 |
-6.33 |
-0.48 |
-0.18 |
-0.52 |
-0.94 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-- |
-281 |
-65.45 |
699 |
318 |
307 |
-7.53 |
-9.24 |
-17.10 |
352 |
-18.39 |
| Cash Flow for Dividends | -- |
-1.00 |
-452 |
-9.09 |
-9.03 |
-9.03 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -152 |
852 |
-50.00 |
-1.10 |
-19.47 |
3.19 |
5.37 |
10.91 |
4.32 |
-11.37 |
-11.51 |
0.14 |
-7.42 |
-0.28 |
-3.81 |
0.00 |
| Cash Flow from Financing | -152 |
1,343 |
-502 |
-14.51 |
-59.14 |
-41.37 |
-285 |
-96.20 |
491 |
299 |
294 |
-13.72 |
-17.14 |
-17.56 |
348 |
-19.32 |
| Net Change in Cash | -14.14 |
470 |
-448 |
11.29 |
16.35 |
-7.75 |
-210 |
88.90 |
31.11 |
145 |
123 |
-98.38 |
-235 |
90.01 |
389 |
-120 |
| Free Cash Flow | 136 |
28.68 |
43.99 |
38.45 |
66.57 |
41.10 |
169 |
349 |
93.16 |
20.28 |
0.63 |
40.86 |
-187 |
65.56 |
101 |
21.21 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |