Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.20  9.10 
EBITDA Growth (%) 0.00  0.00  20.40 
EBIT Growth (%) 0.00  0.00  24.50 
EPS without NRI Growth (%) 0.00  0.00  65.90 
Free Cash Flow Growth (%) 0.00  -10.10  51.40 
Book Value Growth (%) 0.00  3.90  6.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
39.37
30.68
22.67
20.77
23.44
28.29
30.45
31.19
6.94
7.28
7.63
8.65
7.63
EBITDA per Share ($)
--
-6.53
8.17
-6.01
2.82
3.42
4.44
4.97
5.02
0.87
1.25
1.20
1.67
0.90
EBIT per Share ($)
--
-11.04
4.37
-9.22
0.43
1.53
2.32
2.48
2.49
0.29
0.65
0.58
0.97
0.29
Earnings per Share (diluted) ($)
--
-14.42
2.35
-7.34
0.12
11.21
1.13
1.51
1.51
0.11
0.34
0.35
0.73
0.09
eps without NRI ($)
--
-14.42
2.38
-7.42
0.12
11.21
1.13
1.51
1.51
0.11
0.34
0.35
0.73
0.09
Free Cashflow per Share ($)
--
7.20
7.30
4.66
2.02
3.22
3.09
4.05
4.36
0.08
1.28
1.44
1.27
0.37
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
35.31
28.93
21.43
23.04
27.91
28.62
30.65
30.34
28.63
28.96
29.76
30.65
30.34
Tangible Book per share ($)
--
11.39
6.42
12.90
10.32
12.02
8.80
8.20
8.33
8.09
6.87
7.72
8.20
8.33
Month End Stock Price ($)
--
--
23.28
23.71
15.10
29.61
46.62
46.17
50.26
43.77
39.79
44.95
46.17
39.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
-33.89
7.32
-29.26
0.59
48.64
4.20
5.40
5.30
1.63
4.94
4.97
10.14
1.18
Return on Assets %
--
-26.03
5.64
-22.60
0.45
37.29
3.20
3.90
3.83
1.26
3.80
3.59
7.04
0.82
Return on Invested Capital %
--
-75.38
7.20
-35.16
0.82
6.78
4.75
5.69
5.59
1.52
4.84
5.42
10.45
1.71
Return on Capital - Joel Greenblatt %
--
-294.99
61.83
-159.27
8.86
29.08
37.70
37.40
35.76
17.38
36.87
34.35
57.85
16.36
Debt to Equity
0.08
0.12
0.02
0.04
0.05
0.05
0.05
0.19
0.19
0.06
0.10
0.19
0.19
0.19
   
Gross Margin %
48.80
45.31
41.67
41.22
28.05
27.58
26.45
24.01
23.92
21.57
24.62
23.52
25.92
21.36
Operating Margin %
35.78
-28.03
14.25
-40.66
2.08
6.52
8.20
8.13
7.99
4.15
8.90
7.66
11.16
3.82
Net Margin %
26.95
-36.63
7.67
-32.38
0.59
47.84
3.98
4.97
4.80
1.59
4.65
4.55
8.39
1.12
   
Total Equity to Total Asset
0.77
0.77
0.77
0.77
0.77
0.76
0.76
0.69
0.70
0.79
0.75
0.70
0.69
0.70
LT Debt to Total Asset
0.05
0.08
0.01
0.02
0.02
0.02
0.02
0.12
0.12
0.02
0.03
0.12
0.12
0.12
   
Asset Turnover
--
0.71
0.74
0.70
0.76
0.78
0.80
0.79
0.80
0.20
0.21
0.20
0.21
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
40.41
43.83
49.48
46.47
51.63
58.60
77.25
80.13
72.36
69.91
66.98
66.57
71.27
74.35
Days Accounts Payable
11.89
8.36
19.36
20.55
17.25
17.50
21.61
16.00
15.41
17.63
15.42
14.66
14.60
15.31
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
28.52
35.47
30.12
25.92
34.38
41.10
55.64
64.13
56.95
52.28
51.56
51.91
56.67
59.04
Inventory Turnover
COGS to Revenue
0.51
0.55
0.58
0.59
0.72
0.72
0.74
0.76
0.76
0.78
0.75
0.76
0.74
0.79
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
5,181
4,166
3,246
2,417
2,202
2,192
2,320
2,527
2,569
583
607
627
710
625
Cost of Goods Sold
2,653
2,278
1,893
1,421
1,584
1,587
1,706
1,921
1,955
458
457
479
526
492
Gross Profit
2,528
1,887
1,353
996
618
605
614
607
614
126
149
147
184
134
Gross Margin %
48.80
45.31
41.67
41.22
28.05
27.58
26.45
24.01
23.92
21.57
24.62
23.52
25.92
21.36
   
Selling, General, & Admin. Expense
964
645
563
491
440
413
322
318
320
75
80
82
82
76
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-290
2,410
327
1,488
132
48
101
83
90
26
16
18
23
33
Operating Income
1,854
-1,168
463
-983
46
143
190
206
205
24
54
48
79
24
Operating Margin %
35.78
-28.03
14.25
-40.66
2.08
6.52
8.20
8.13
7.99
4.15
8.90
7.66
11.16
3.82
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-5
--
--
--
-7
-16
--
--
--
--
--
--
Other Income (Expense)
1
-4
3
13
-4
1,067
-0
6
-20
1
-2
-6
-3
-10
   Other Income (Minority Interest)
1
1
0
--
--
1
2
3
3
1
1
1
1
1
Pre-Tax Income
1,855
-1,172
460
-969
42
1,210
184
196
185
25
52
42
77
14
Tax Provision
-642
-355
-209
179
-29
-162
-93
-73
-65
-16
-25
-14
-18
-8
Tax Rate %
34.59
-30.31
45.36
18.42
69.03
13.42
50.68
37.35
35.24
64.78
47.51
34.04
23.44
57.86
Net Income (Continuing Operations)
1,213
-1,527
251
-791
13
1,048
91
123
120
9
27
28
59
6
Net Income (Discontinued Operations)
182
--
-3
8
--
--
--
--
--
--
--
--
--
--
Net Income
1,396
-1,526
249
-783
13
1,048
92
126
123
9
28
29
60
7
Net Margin %
26.95
-36.63
7.67
-32.38
0.59
47.84
3.98
4.97
4.80
1.59
4.65
4.55
8.39
1.12
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
-14.42
2.35
-7.34
0.13
11.51
1.19
1.59
1.56
0.12
0.35
0.36
0.76
0.09
EPS (Diluted)
--
-14.42
2.35
-7.34
0.12
11.21
1.13
1.51
1.51
0.11
0.34
0.35
0.73
0.09
Shares Outstanding (Diluted)
--
105.8
105.8
106.6
106.0
93.5
82.0
83.0
81.9
84.1
83.3
82.2
82.1
81.9
   
Depreciation, Depletion and Amortization
499
477
399
342
253
177
174
200
202
49
50
50
51
50
EBITDA
2,352
-691
864
-641
299
320
364
412
413
73
104
98
137
74
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
152
135
146
802
408
467
207
489
477
124
136
458
489
477
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
152
135
146
802
408
467
207
489
477
124
136
458
489
477
Accounts Receivable
574
500
440
308
312
352
491
555
509
447
445
457
555
509
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
550
106
101
130
91
69
65
58
77
56
103
63
58
77
Total Current Assets
1,276
740
687
1,239
810
888
763
1,102
1,063
626
684
978
1,102
1,063
   
  Land And Improvements
52
47
47
41
41
39
39
38
38
--
--
--
38
--
  Buildings And Improvements
437
387
408
276
277
280
276
207
207
--
--
--
207
--
  Machinery, Furniture, Equipment
2,041
1,060
898
779
656
641
1,026
1,026
1,026
--
--
--
1,026
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,686
2,585
2,290
1,766
1,524
1,544
1,450
1,378
1,378
--
--
--
1,378
--
  Accumulated Depreciation
-1,779
-1,794
-1,585
-1,237
-1,018
-1,065
-982
-914
-914
--
--
--
-914
--
Property, Plant and Equipment
907
791
705
529
505
478
468
464
453
464
447
454
464
453
Intangible Assets
3,923
2,531
2,382
911
1,199
1,217
1,570
1,748
1,723
1,641
1,737
1,714
1,748
1,723
   Goodwill
3,527
2,162
2,172
811
1,064
1,084
1,362
1,524
1,516
1,407
1,490
1,486
1,524
1,516
Other Long Term Assets
758
800
189
283
311
214
182
143
145
171
164
172
143
145
Total Assets
6,863
4,861
3,963
2,962
2,825
2,797
2,983
3,457
3,383
2,902
3,032
3,319
3,457
3,383
   
  Accounts Payable
86
52
100
80
75
76
101
84
83
88
77
77
84
83
  Total Tax Payable
--
--
--
--
--
--
12
13
13
--
--
--
13
--
  Other Accrued Expense
845
412
491
351
324
327
312
305
247
231
262
298
305
247
Accounts Payable & Accrued Expense
931
465
592
431
399
403
425
402
329
320
339
375
402
329
Current Portion of Long-Term Debt
74
25
32
35
45
50
56
54
54
85
160
54
54
54
DeferredTaxAndRevenue
164
140
114
93
71
58
67
108
109
64
67
70
108
109
Other Current Liabilities
0
0
14
-0
-0
-0
-0
--
0
0
0
-0
--
0
Total Current Liabilities
1,169
630
751
559
515
510
548
563
492
468
567
499
563
492
   
Long-Term Debt
352
411
42
51
66
56
56
398
405
63
78
385
398
405
Debt to Equity
0.08
0.12
0.02
0.04
0.05
0.05
0.05
0.19
0.19
0.06
0.10
0.19
0.19
0.19
  Capital Lease Obligation
327
411
42
51
66
56
56
91
95
63
78
82
91
95
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
7
12
2
--
4
6
4
3
3
4
4
4
3
3
Other Long-Term Liabilities
68
73
107
66
68
87
108
106
108
79
108
115
106
108
Total Liabilities
1,596
1,125
902
675
652
659
717
1,069
1,008
614
756
1,003
1,069
1,008
   
Common Stock
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
-20
-803
-790
-188
-94
32
39
-84
-56
-27
32
39
Accumulated other comprehensive income (loss)
-207
-302
-275
-288
-288
-294
-290
-304
-321
-287
-287
-294
-304
-321
Additional Paid-In Capital
--
--
3,356
3,377
3,422
3,458
3,593
3,700
3,702
3,600
3,620
3,677
3,700
3,702
Treasury Stock
--
--
--
--
-174
-838
-943
-1,042
-1,046
-943
-1,002
-1,042
-1,042
-1,046
Total Equity
5,267
3,736
3,061
2,287
2,173
2,138
2,267
2,387
2,375
2,287
2,276
2,315
2,387
2,375
Total Equity to Total Asset
0.77
0.77
0.77
0.77
0.77
0.76
0.76
0.69
0.70
0.79
0.75
0.70
0.69
0.70
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,395
-1,527
--
-783
13
1,048
91
123
120
9
27
28
59
6
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,395
-1,527
251
-791
13
1,048
91
123
120
9
27
28
59
6
Depreciation, Depletion and Amortization
499
477
399
342
253
177
174
200
202
49
50
50
51
50
  Change In Receivables
-87
73
57
130
12
-33
-105
-65
-65
--
--
--
-65
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-151
-283
124
-169
-29
5
22
-20
-20
--
--
--
-20
--
Change In Working Capital
-510
-246
190
-114
-47
-51
-78
-63
-17
-70
41
34
-68
-25
Change In DeferredTax
102
-50
-5
-184
23
124
52
62
53
13
-8
-0
58
3
Stock Based Compensation
32
20
13
36
43
40
47
71
71
13
17
21
19
13
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-502
2,259
60
1,304
12
-972
34
17
14
11
-2
5
3
8
Cash Flow from Operations
1,017
934
908
592
296
366
319
410
442
24
126
138
123
56
   
Purchase Of Property, Plant, Equipment
-280
-172
-135
-96
-82
-65
-66
-74
-82
-17
-19
-19
-18
-25
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-338
-248
-444
-92
-192
--
-248
-4
Sale Of Business
1,035
127
--
301
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-881
-1,035
-18
-154
-378
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
15
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-1
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
142
-1,072
-152
109
-456
855
-402
-283
-204
-108
-116
13
-73
-28
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-174
-699
-135
-99
-103
--
-59
-40
--
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-62
-79
-31
-38
-49
-56
--
380
380
30
75
221
53
--
Cash Flow for Dividends
--
--
--
--
--
-434
-4
-4
-5
-3
--
--
-4
-2
Other Financing
-1,363
214
-719
-4
-12
28
-36
-118
-115
-28
-14
-9
-65
-28
Cash Flow from Financing
-1,425
135
-750
-42
-235
-1,161
-175
159
126
-0
3
172
-15
-34
   
Net Change in Cash
-250
-17
12
655
-394
59
-259
281
353
-84
13
321
31
-12
Capital Expenditure
-280
-172
-135
-96
-82
-65
-66
-74
-82
-17
-19
-19
-18
-25
Free Cash Flow
736
761
773
497
214
301
253
336
360
7
107
118
104
30
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AOL and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AOL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK