APPY has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
APPY has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -37.8 | -61.4 | -83.3 |
| EBITDA Growth (%) | 6.2 | -32.9 | 0 |
| Free Cash Flow Growth (%) | 3.2 | -34.1 | 0 |
| Book Value Growth (%) | 0 | 0 | -64.9 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 2.11 |
2.20 |
1.79 |
1.97 |
0.97 |
0.79 |
0.46 |
0.28 |
0.21 |
0.01 |
0.02 |
-- |
0.01 |
0.01 |
-- |
-- |
| EBITDA per Share | -3.22 |
-3.01 |
-3.44 |
-4.67 |
-7.04 |
-9.48 |
-13.90 |
-9.96 |
-7.88 |
-1.71 |
-3.17 |
-1.10 |
-1.10 |
-1.79 |
-0.13 |
-0.15 |
| Free Cashflow per Share | -1.86 |
-3.84 |
-3.47 |
-4.83 |
-14.80 |
-6.93 |
-10.81 |
-8.57 |
-6.29 |
-1.13 |
-1.41 |
-1.09 |
-0.70 |
-0.46 |
-0.11 |
-0.14 |
| Earnings per Share ($) | -5.70 |
-5.70 |
-4.50 |
-5.40 |
-7.20 |
-9.30 |
-14.10 |
-10.20 |
-7.62 |
-1.84 |
-3.53 |
-1.20 |
-1.19 |
-1.92 |
-0.14 |
-0.28 |
| Book Value per Share | -0.51 |
2.63 |
5.05 |
7.63 |
30.36 |
17.22 |
11.59 |
8.60 |
2.86 |
2.14 |
0.46 |
1.31 |
5.63 |
6.81 |
0.59 |
0.46 |
| Month End Stock Price | 33.00 |
19.50 |
30.00 |
88.50 |
262 |
185 |
52.20 |
18.10 |
5.82 |
2.56 |
2.16 |
4.38 |
1.88 |
2.77 |
2.56 |
2.16 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-218 |
-87.20 |
-70.30 |
-23.40 |
-53.50 |
-121 |
-119 |
-267 |
-86.20 |
-134 |
-367 |
-84.40 |
-112 |
-93.60 |
-134 |
| Return on Assets % | -35.50 |
-38.70 |
-29.80 |
-35.50 |
-19.60 |
-39.60 |
-80.10 |
-77.70 |
-117 |
-55.40 |
-82.40 |
-122 |
-59.60 |
-66.40 |
-60.40 |
-82.40 |
| Return on Capital - Joel Greenblatt % | -33.80 |
-48.30 |
-54.20 |
-82.70 |
-232 |
-417 |
-2,244 |
-1,204 |
-511 |
-828 |
-784 |
-336 |
-528 |
-717 |
-901 |
-784 |
| Debt to Equity | -28.95 |
4.14 |
1.59 |
0.81 |
0.13 |
0.17 |
0.22 |
0.25 |
1.02 |
0.29 |
0.32 |
1.69 |
0.30 |
0.39 |
0.29 |
0.32 |
| Gross Margin % | 20.30 |
40.80 |
40.80 |
33.70 |
27.40 |
29.20 |
59.20 |
3.20 |
94.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
94.10 |
100.00 |
| Operating Margin % | -198 |
-220 |
-221 |
-259 |
-759 |
-1,239 |
-3,079 |
-3,635 |
-3,892 |
-14,455 |
-14,847 |
-26,771 |
-8,322 |
-21,836 |
-14,347 |
-14,847 |
| Net Margin % | -264 |
-260 |
-246 |
-273 |
-730 |
-1,165 |
-3,073 |
-3,605 |
-3,622 |
-14,858 |
-14,747 |
-27,686 |
-8,556 |
-22,364 |
-14,729 |
-14,747 |
| Days Sales Outstanding | 11.80 |
89.00 |
113 |
118 |
29.20 |
28.00 |
34.70 |
72.00 |
45.30 |
-- |
-- | 91.00 |
84.30 |
24.80 |
-- |
-- |
| Days Inventory | 183 |
155 |
275 |
169 |
360 |
359 |
605 |
17.30 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Inventory Turnover | 2.00 |
2.40 |
1.30 |
2.20 |
1.00 |
1.00 |
0.60 |
21.10 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Revenue | 6.98 |
4.94 |
4.49 |
3.15 |
4.10 |
3.79 |
5.47 |
7.62 |
13.84 |
49.24 |
142 |
510 |
121 |
310 |
180 |
142 |
| COGS to Revenue | 0.80 |
0.59 |
0.59 |
0.66 |
0.73 |
0.71 |
0.41 |
0.97 |
0.06 |
0.02 |
-- | -- |
-- |
-- |
-- |
-- |
| Inventory to Revenue | 0.40 |
0.25 |
0.45 |
0.31 |
0.72 |
0.70 |
0.67 |
0.05 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Interest Exp. to Revenue % | -53.76 |
-39.68 |
-24.54 |
-13.77 |
24.74 |
62.97 |
-2.18 |
-35.68 |
-64.18 |
-402 |
-- | -914 |
-233 |
-527 |
-376 |
-- |
| Asset Turnover | 0.13 |
0.15 |
0.12 |
0.13 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Buyback Ratio | 41.80 |
123 |
159 |
148 |
436 |
5.90 |
53.20 |
68.40 |
14.30 |
164 |
-- | -- |
474 |
-- |
168 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 0.65 |
0.80 |
0.86 |
1.14 |
0.85 |
0.82 |
0.51 |
0.37 |
0.28 |
0.06 |
0.07 |
0.01 |
0.03 |
0.01 |
0.02 |
0.02 |
| Cost of Goods Sold | 0.52 |
0.48 |
0.51 |
0.76 |
0.62 |
0.58 |
0.21 |
0.36 |
0.02 |
0.00 |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Profit | 0.13 |
0.33 |
0.35 |
0.38 |
0.23 |
0.24 |
0.30 |
0.01 |
0.27 |
0.06 |
0.07 |
0.01 |
0.03 |
0.01 |
0.02 |
0.02 |
| Selling, General, &Admin. Expense | 0.88 |
1.11 |
1.39 |
1.97 |
4.01 |
4.43 |
6.63 |
7.51 |
5.58 |
5.19 |
5.41 |
1.21 |
1.39 |
1.35 |
1.24 |
1.43 |
| Research &Development | 0.54 |
0.56 |
0.85 |
1.41 |
2.67 |
6.03 |
8.71 |
6.02 |
5.67 |
3.84 |
4.57 |
0.68 |
0.88 |
1.07 |
1.22 |
1.41 |
| Earnings Before DDA | -0.99 |
-1.10 |
-1.65 |
-2.71 |
-6.15 |
-9.85 |
-15.38 |
-13.03 |
-10.55 |
-8.55 |
-9.54 |
-1.76 |
-2.14 |
-2.30 |
-2.36 |
-2.75 |
| Depreciation, Depletion and Amortization | 0.29 |
0.67 |
0.25 |
0.25 |
0.30 |
0.32 |
0.17 |
0.42 |
0.43 |
0.41 |
0.37 |
0.11 |
0.11 |
0.11 |
0.08 |
0.07 |
| Operating Income | -1.29 |
-1.77 |
-1.90 |
-2.95 |
-6.45 |
-10.17 |
-15.55 |
-13.45 |
-10.98 |
-8.96 |
-9.91 |
-1.87 |
-2.25 |
-2.40 |
-2.44 |
-2.82 |
| Interest Income/Expense | -0.35 |
-0.32 |
-0.21 |
-0.16 |
0.21 |
0.52 |
-0.01 |
-0.13 |
-0.18 |
-0.25 |
-0.19 |
-0.06 |
-0.06 |
-0.06 |
-0.06 |
-- |
| Net Income | -1.72 |
-2.09 |
-2.11 |
-3.11 |
-6.20 |
-9.57 |
-15.52 |
-13.34 |
-10.21 |
-9.21 |
-10.08 |
-1.94 |
-2.31 |
-2.46 |
-2.50 |
-2.80 |
| Earnings per Share ($) | -5.70 |
-5.70 |
-4.50 |
-5.40 |
-7.20 |
-9.30 |
-14.10 |
-10.20 |
-7.62 |
-1.84 |
-3.53 |
-1.20 |
-1.19 |
-1.92 |
-0.14 |
-0.28 |
| Total Shares Outstanding | 0.31 |
0.37 |
0.48 |
0.58 |
0.87 |
1.04 |
1.11 |
1.31 |
1.34 |
5.00 |
18.10 |
1.61 |
1.95 |
1.29 |
18.10 |
18.10 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 0.15 |
0.58 |
1.98 |
3.53 |
25.86 |
17.46 |
13.88 |
11.84 |
3.97 |
12.14 |
9.27 |
1.88 |
11.16 |
10.23 |
12.14 |
9.27 |
| Accounts Receivable | 0.02 |
0.20 |
0.27 |
0.37 |
0.07 |
0.06 |
0.05 |
0.07 |
0.04 |
-- |
-- | 0.01 |
0.03 |
0.00 |
-- |
-- |
| Inventory | 0.26 |
0.20 |
0.38 |
0.35 |
0.61 |
0.57 |
0.34 |
0.02 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Assets | 0.02 |
0.00 |
0.03 |
0.06 |
0.16 |
0.78 |
0.16 |
0.38 |
0.32 |
0.39 |
0.29 |
0.21 |
0.15 |
0.47 |
0.39 |
0.29 |
| Total Current Assets | 0.45 |
0.98 |
2.66 |
4.31 |
26.70 |
18.87 |
14.43 |
12.31 |
4.32 |
12.53 |
9.55 |
2.09 |
11.33 |
10.69 |
12.53 |
9.55 |
| Property, Plant and Equipment | 3.76 |
3.55 |
3.43 |
3.31 |
3.53 |
3.42 |
3.31 |
3.11 |
2.80 |
2.49 |
2.43 |
2.70 |
2.61 |
2.56 |
2.49 |
2.43 |
| Intangible Assets | 0.63 |
0.88 |
0.99 |
1.10 |
1.35 |
1.87 |
1.62 |
1.73 |
1.60 |
1.60 |
1.61 |
1.57 |
1.58 |
1.56 |
1.60 |
1.61 |
| Other Long Term Assets | -0.00 |
-0.00 |
0.00 |
0.04 |
0.08 |
0.03 |
0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
| Total Assets | 4.84 |
5.41 |
7.09 |
8.75 |
31.66 |
24.19 |
19.38 |
17.16 |
8.73 |
16.62 |
13.59 |
6.37 |
15.52 |
14.82 |
16.62 |
13.59 |
| Accounts Payable | 0.25 |
0.28 |
0.61 |
0.52 |
1.31 |
1.47 |
2.35 |
1.71 |
1.00 |
1.71 |
1.19 |
0.69 |
1.08 |
1.63 |
1.71 |
1.19 |
| Current Portion of Long-Term Debt | 0.40 |
0.15 |
0.17 |
0.19 |
0.53 |
0.36 |
0.11 |
0.27 |
1.07 |
2.29 |
1.95 |
0.97 |
0.90 |
2.61 |
2.29 |
1.95 |
| Other Current Liabilities | -- |
0.00 |
0.00 |
-0.00 |
0.27 |
0.91 |
0.82 |
0.75 |
-- |
0.08 |
0.09 |
-- |
-0.00 |
0.06 |
0.08 |
0.09 |
| Total Current Liabilities | 0.65 |
0.44 |
0.77 |
0.70 |
2.11 |
2.75 |
3.28 |
2.73 |
2.07 |
4.08 |
3.22 |
1.65 |
1.98 |
4.30 |
4.08 |
3.22 |
| Long-Term Debt | 4.15 |
3.82 |
3.69 |
3.40 |
2.95 |
2.76 |
2.66 |
2.55 |
2.83 |
0.76 |
0.75 |
2.60 |
2.37 |
0.80 |
0.76 |
0.75 |
| Other Long-Term Liabilities | 0.20 |
0.20 |
0.20 |
0.22 |
0.10 |
0.80 |
0.63 |
0.63 |
-- |
1.08 |
1.25 |
-0.00 |
0.20 |
0.97 |
1.08 |
1.25 |
| Total Liabilities | 5.00 |
4.45 |
4.67 |
4.32 |
5.16 |
6.30 |
6.56 |
5.91 |
4.90 |
5.92 |
5.22 |
4.26 |
4.55 |
6.06 |
5.92 |
5.22 |
| Common Stock | 2.71 |
5.92 |
9.50 |
-- |
-- |
-- |
-- |
-- |
-- |
84.92 |
-- | 69.07 |
-- |
-- |
84.92 |
-- |
| Retained Earnings | -2.87 |
-4.96 |
-7.07 |
-10.18 |
-16.38 |
-25.95 |
-41.47 |
-54.81 |
-65.02 |
-74.23 |
-77.04 |
-66.96 |
-69.27 |
-71.73 |
-74.23 |
-77.04 |
| Additional Paid-In Capital | -- |
-- |
-- |
14.61 |
42.89 |
43.84 |
54.28 |
66.06 |
68.85 |
-- |
85.41 |
-- |
80.24 |
80.49 |
-- |
85.41 |
| Total Equity | -0.16 |
0.96 |
2.42 |
4.43 |
26.50 |
17.89 |
12.81 |
11.25 |
3.83 |
10.69 |
8.37 |
2.11 |
10.97 |
8.76 |
10.69 |
8.37 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -1.72 |
-2.09 |
-2.11 |
-3.11 |
-6.20 |
-9.57 |
-15.52 |
-13.34 |
-10.21 |
-9.21 |
-10.08 |
-1.94 |
-2.31 |
-2.46 |
-2.50 |
-2.80 |
| Depreciation, Depletion and Amortization | 0.29 |
0.67 |
0.25 |
0.25 |
0.30 |
0.32 |
0.17 |
0.42 |
0.43 |
0.41 |
0.37 |
0.11 |
0.11 |
0.11 |
0.08 |
0.07 |
| Cash Flow from Others | 1.03 |
0.05 |
0.25 |
0.30 |
-6.19 |
2.81 |
3.98 |
2.21 |
1.45 |
3.31 |
3.49 |
0.09 |
0.87 |
1.82 |
0.54 |
0.26 |
| Cash Flow from Operations | -0.40 |
-1.37 |
-1.61 |
-2.57 |
-12.09 |
-6.44 |
-11.36 |
-10.71 |
-8.33 |
-5.49 |
-6.23 |
-1.74 |
-1.33 |
-0.54 |
-1.89 |
-2.47 |
| Investment for Property, Plant & Equipement | -0.18 |
-0.03 |
-0.06 |
-0.23 |
-0.82 |
-0.75 |
-0.60 |
-0.50 |
-0.09 |
-0.16 |
-0.17 |
-0.02 |
-0.03 |
-0.05 |
-0.05 |
-0.04 |
| Cash Flow from Investing | -0.23 |
-0.14 |
-0.20 |
-0.23 |
-0.82 |
2.09 |
4.53 |
-2.92 |
1.61 |
-0.32 |
-6.39 |
0.42 |
0.32 |
-0.23 |
-0.83 |
-5.65 |
| Net Issuance of Stock | 0.62 |
2.56 |
3.36 |
4.60 |
27.03 |
-0.43 |
8.26 |
9.12 |
1.46 |
15.15 |
15.15 |
-- |
10.94 |
-- |
4.21 |
-- |
| Net Issuance of Debt | 0.02 |
-0.62 |
-0.15 |
-0.27 |
-0.27 |
-0.78 |
-0.35 |
-0.24 |
-0.67 |
-1.33 |
-1.36 |
-0.34 |
-0.30 |
-0.35 |
-0.35 |
-0.36 |
| Other Financing | -- |
0.00 |
-0.00 |
0.02 |
-- |
-0.00 |
0.47 |
0.29 |
-- |
-0.00 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Financing | 0.64 |
1.94 |
3.21 |
4.35 |
26.76 |
-1.21 |
8.38 |
9.17 |
0.78 |
13.82 |
13.79 |
-0.34 |
10.64 |
-0.35 |
3.86 |
-0.36 |
| Net Change in Cash | 0.02 |
0.43 |
1.40 |
1.55 |
13.85 |
-5.56 |
1.55 |
-4.46 |
-5.94 |
8.01 |
1.18 |
-1.65 |
9.63 |
-1.11 |
1.14 |
-8.49 |
| Free Cash Flow | -0.57 |
-1.40 |
-1.67 |
-2.80 |
-12.92 |
-7.20 |
-11.96 |
-11.21 |
-8.42 |
-5.65 |
-6.40 |
-1.76 |
-1.36 |
-0.59 |
-1.94 |
-2.51 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |