Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.50  -4.20  17.10 
EBITDA Growth (%) 2.30  -4.40  15.70 
EBIT Growth (%) 0.20  -10.60  24.20 
Free Cash Flow Growth (%) 3.00  -10.30  34.20 
Book Value Growth (%) 12.00  28.80  -2.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
33.40
35.92
37.29
40.05
49.35
39.59
40.62
44.39
35.88
34.08
39.64
6.27
5.72
11.25
16.07
6.60
EBITDA per Share ($)
4.84
3.98
4.21
6.00
5.53
6.73
5.66
5.24
4.01
6.40
7.09
0.64
0.44
2.50
3.59
0.56
EBIT per Share ($)
3.32
3.24
3.24
4.67
4.12
5.27
4.13
4.25
2.09
4.22
4.92
0.07
-0.13
1.93
3.07
0.05
Earnings per Share (diluted) ($)
1.71
1.10
1.59
3.15
2.70
3.59
2.80
2.30
-0.11
2.14
1.75
-0.43
-0.64
1.14
1.71
-0.47
eps without NRI ($)
1.73
1.11
1.60
3.36
2.73
3.82
2.81
2.31
-0.03
2.15
2.78
-0.43
-0.63
1.38
2.50
-0.47
Free Cashflow per Share ($)
2.18
2.21
1.88
2.30
2.06
5.06
2.37
1.95
2.96
2.63
3.61
0.33
0.57
0.13
1.12
1.79
Dividends Per Share
2.20
2.22
2.28
2.63
2.50
2.62
2.75
2.89
3.10
3.28
3.40
0.84
0.84
0.84
0.84
0.88
Book Value Per Share ($)
5.31
6.19
3.90
5.48
4.34
6.39
6.67
5.93
15.40
14.92
15.70
16.06
14.92
15.70
17.11
15.70
Tangible Book per share ($)
-6.40
-5.71
-7.47
-6.32
-7.39
-5.85
-5.88
-6.91
-11.01
-11.26
-10.17
-10.03
-11.26
-10.39
-8.87
-10.17
Month End Stock Price ($)
29.53
32.18
30.86
35.70
30.43
36.04
44.81
43.99
43.66
43.07
45.14
49.43
43.07
44.57
42.25
45.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
33.85
19.43
32.62
71.62
56.58
73.43
44.33
38.51
1.25
15.72
19.18
-8.90
-15.04
37.97
63.06
-9.91
Return on Assets %
6.03
3.79
5.57
11.53
9.24
13.28
9.85
7.93
0.35
4.96
6.30
-3.05
-4.92
11.89
20.58
-3.36
Return on Capital - Joel Greenblatt %
29.78
30.13
31.59
43.76
37.55
48.25
37.10
36.73
15.66
26.71
29.40
1.71
-3.19
47.40
68.90
1.10
Debt to Equity
3.12
2.71
4.22
3.00
3.77
2.38
2.32
3.04
1.66
1.75
1.64
1.60
1.75
1.72
1.57
1.64
   
Gross Margin %
42.04
37.86
36.59
36.89
32.21
41.75
39.88
36.75
41.14
47.58
42.96
47.45
45.51
44.28
40.72
43.96
Operating Margin %
9.95
9.03
8.68
11.67
8.34
13.30
10.17
9.57
5.84
12.39
12.41
1.14
-2.22
17.18
19.08
0.72
Net Margin %
5.17
3.10
4.30
8.38
5.61
9.94
7.12
5.46
0.38
6.99
7.69
-5.95
-10.16
12.90
16.08
-6.16
   
Total Equity to Total Asset
0.19
0.20
0.14
0.18
0.14
0.22
0.23
0.19
0.32
0.31
0.34
0.34
0.31
0.31
0.34
0.34
LT Debt to Total Asset
0.54
0.48
0.58
0.55
0.50
0.47
0.46
0.52
0.51
0.52
0.53
0.52
0.52
0.49
0.49
0.53
   
Asset Turnover
1.17
1.22
1.29
1.38
1.65
1.34
1.38
1.45
0.93
0.71
0.82
0.13
0.12
0.23
0.32
0.14
Dividend Payout Ratio
1.29
2.02
1.43
0.84
0.93
0.73
0.98
1.26
--
1.53
1.95
--
--
0.74
0.49
--
   
Days Sales Outstanding
30.18
30.45
30.00
30.09
28.98
22.93
28.27
33.74
33.32
33.51
30.89
46.70
49.73
44.89
34.62
46.28
Days Inventory
27.47
26.25
25.88
28.53
25.73
32.18
26.43
28.41
31.79
35.47
28.48
45.00
47.30
26.79
19.00
44.28
Inventory Turnover
13.29
13.90
14.10
12.79
14.19
11.34
13.81
12.85
11.48
10.29
12.82
2.02
1.92
3.40
4.79
2.06
COGS to Revenue
0.58
0.62
0.63
0.63
0.68
0.58
0.60
0.63
0.59
0.52
0.57
0.53
0.54
0.56
0.59
0.56
Inventory to Revenue
0.04
0.05
0.05
0.05
0.05
0.05
0.04
0.05
0.05
0.05
0.05
0.26
0.28
0.16
0.12
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,776
1,963
2,119
2,277
2,815
2,260
2,320
2,538
2,922
3,167
3,685
582
532
1,046
1,494
613
Cost of Goods Sold
1,029
1,220
1,344
1,437
1,908
1,317
1,395
1,605
1,720
1,660
2,102
306
290
583
885
344
Gross Profit
747
743
775
840
907
944
925
933
1,202
1,506
1,583
276
242
463
608
270
Gross Margin %
42.04
37.86
36.59
36.89
32.21
41.75
39.88
36.75
41.14
47.58
42.96
47.45
45.51
44.28
40.72
43.96
   
Selling, General, &Admin. Expense
501
518
535
563
610
615
610
621
889
944
955
224
211
238
281
225
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
257
217
239
341
315
384
323
300
326
595
659
59
41
232
334
52
   
Depreciation, Depletion and Amortization
81
74
72
76
80
84
87
95
169
203
202
53
52
52
49
48
Other Operating Charges
-69
-48
-56
-12
-62
-28
-80
-69
-143
-170
-171
-45
-43
-46
-42
-40
Operating Income
177
177
184
266
235
301
236
243
171
392
457
7
-12
180
285
4
Operating Margin %
9.95
9.03
8.68
11.67
8.34
13.30
10.17
9.57
5.84
12.39
12.41
1.14
-2.22
17.18
19.08
0.72
   
Interest Income
--
--
--
10
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-83
-80
-74
-71
-73
-70
-65
-64
-143
-165
-166
-41
-41
-42
-42
-41
Other Income (Minority Interest)
-1
-1
-2
-3
-2
-3
-2
-2
-2
-4
-5
-0
0
-2
-3
-0
Pre-Tax Income
94
64
93
194
162
230
171
141
15
227
291
-35
-53
138
243
-37
Tax Provision
-0
-2
-0
-1
-2
-3
-3
-0
-2
-2
-3
0
-1
-1
0
-1
Tax Rate %
0.29
2.37
0.20
0.44
1.03
1.13
1.91
0.28
13.22
0.74
--
0.17
-2.18
1.04
-0.03
-2.30
Net Income (Continuing Operations)
92
61
91
191
158
228
167
141
13
225
288
-35
-54
137
243
-38
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
92
61
91
191
158
225
165
139
11
221
283
-35
-54
135
240
-38
Net Margin %
5.17
3.10
4.30
8.38
5.61
9.94
7.12
5.46
0.38
6.99
7.69
-5.95
-10.16
12.90
16.08
-6.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.71
1.10
1.59
3.15
2.70
3.59
2.80
2.30
-0.11
2.14
1.75
-0.43
-0.64
1.14
1.71
-0.47
EPS (Diluted)
1.71
1.10
1.59
3.15
2.70
3.59
2.80
2.30
-0.11
2.14
1.75
-0.43
-0.64
1.14
1.71
-0.47
Shares Outstanding (Diluted)
53.2
54.7
56.8
56.9
57.0
57.1
57.1
57.2
81.4
92.9
92.9
92.8
92.9
92.9
92.9
92.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
41
99
85
34
11
59
8
9
60
13
15
17
13
30
38
15
  Marketable Securities
--
--
--
--
0
15
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
41
99
85
34
11
74
8
9
60
13
15
17
13
30
38
15
Accounts Receivable
147
164
174
188
224
142
180
235
267
291
312
299
291
516
568
312
  Inventories, Raw Materials & Components
13
12
12
104
19
16
111
133
24
23
--
--
23
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
5
4
4
3
3
7
6
--
--
6
--
--
--
  Inventories, Other
72
79
87
16
121
68
0
-0
132
130
149
142
130
184
186
149
Total Inventories
85
91
100
125
144
88
114
136
164
159
149
142
159
184
186
149
Other Current Assets
26
64
9
28
46
12
24
15
33
38
17
12
38
55
24
17
Total Current Assets
298
418
368
375
425
317
326
394
523
501
493
469
501
785
816
493
   
  Land And Improvements
61
59
58
66
66
67
68
69
148
147
--
--
147
--
--
--
  Buildings And Improvements
174
82
83
90
92
97
101
104
168
177
--
--
177
--
--
--
  Machinery, Furniture, Equipment
865
989
940
1,137
1,179
1,230
1,299
1,393
2,223
2,312
2,647
--
2,312
--
2,647
--
  Construction In Progress
--
--
--
--
23
39
42
23
36
33
--
--
33
--
--
--
Gross Property, Plant and Equipment
1,113
1,154
1,203
1,313
1,360
1,433
1,510
1,589
2,575
2,669
2,670
2,650
2,669
2,689
2,647
2,670
  Accumulated Depreciation
-520
-570
-623
-679
-743
-804
-867
-943
-1,076
-1,232
-1,280
-1,194
-1,232
-1,271
-1,246
-1,280
Property, Plant and Equipment
592
585
581
634
617
629
643
646
1,499
1,438
1,390
1,456
1,438
1,418
1,401
1,390
Intangible Assets
638
648
646
670
668
698
716
733
2,451
2,430
2,403
2,422
2,430
2,422
2,413
2,403
Other Long Term Assets
22
12
17
17
15
14
11
23
44
41
44
40
41
41
39
44
Total Assets
1,550
1,663
1,612
1,697
1,725
1,658
1,696
1,796
4,517
4,410
4,330
4,388
4,410
4,665
4,670
4,330
   
  Accounts Payable
114
139
147
167
175
117
133
159
170
171
138
127
171
304
230
138
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
61
60
--
23
55
58
58
45
101
95
1
2
95
2
2
1
Accounts Payable & Accrued Expenses
174
200
147
190
230
176
191
204
271
265
139
129
265
306
232
139
Current Portion of Long-Term Debt
60
118
2
2
71
82
111
100
81
129
102
90
129
221
208
102
DeferredTaxAndRevenue
--
--
--
--
--
--
--
75
168
128
57
80
128
107
53
57
Other Current Liabilities
118
139
231
187
231
163
158
72
152
94
163
178
94
163
182
163
Total Current Liabilities
352
457
380
379
533
421
460
451
671
617
461
477
617
798
674
461
   
Long-Term Debt
841
795
932
931
862
783
771
929
2,297
2,288
2,285
2,293
2,288
2,287
2,286
2,285
Debt to Equity
3.12
2.71
4.22
3.00
3.77
2.38
2.32
3.04
1.66
1.75
1.64
1.60
1.75
1.72
1.57
1.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
67
73
78
76
83
89
84
77
120
120
125
127
120
124
120
125
Total Liabilities
1,261
1,326
1,390
1,386
1,478
1,293
1,315
1,457
3,088
3,025
2,871
2,897
3,025
3,208
3,081
2,871
   
Common Stock
277
289
250
293
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3
3
3
3
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
9
45
-32
15
--
-7
5
-5
-44
15
8
-17
15
36
12
8
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
289
337
222
311
247
364
381
339
1,429
1,385
1,458
1,491
1,385
1,457
1,589
1,458
Total Equity to Total Asset
0.19
0.20
0.14
0.18
0.14
0.22
0.23
0.19
0.32
0.31
0.34
0.34
0.31
0.31
0.34
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
92
61
91
191
158
228
167
141
13
225
288
-35
-54
137
243
-38
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
92
61
91
191
158
228
167
141
13
225
288
-35
-54
137
243
-38
Depreciation, Depletion and Amortization
81
74
72
76
80
84
87
95
169
203
202
53
52
52
49
48
  Change In Receivables
-34
-28
-21
-17
-51
74
-48
-66
79
-43
-41
135
3
-230
-68
253
  Change In Inventory
-11
-6
-9
-19
-19
58
-25
-21
53
5
-6
18
-16
-25
-1
37
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
22
26
8
18
8
-58
16
26
-35
-1
10
-110
43
134
-74
-93
Change In Working Capital
-2
17
-7
-30
-75
86
-51
-95
133
-84
-67
35
89
-160
-184
188
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
32
22
-32
17
-30
15
48
29
11
24
4
-4
6
24
-2
Cash Flow from Operations
178
184
178
204
180
367
219
189
344
356
446
57
83
35
132
196
   
Purchase Of Property, Plant, Equipment
-62
-63
-71
-74
-63
-79
-83
-77
-103
-111
-111
-26
-30
-23
-28
-29
Sale Of Property, Plant, Equipment
14
30
10
6
--
42
--
5
--
--
13
3
--
--
6
6
Purchase Of Business
--
--
--
--
-1
-50
-34
-34
-1,425
-20
-22
-1
-19
-1
-0
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-91
-55
-63
-98
-56
-80
-115
-106
-1,520
-109
-103
-25
-33
-22
-24
-23
   
Issuance of Stock
51
73
0
1
1
0
0
0
279
0
0
--
0
--
0
0
Repurchase of Stock
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-26
-20
0
-2
-2
-72
8
91
1,222
36
1
-53
31
90
-14
-107
Cash Flow for Dividends
-118
-122
-131
-155
-145
-165
-162
-172
-272
-327
-495
--
-327
--
-168
--
Other Financing
-1
-0
1
-2
-2
-2
-2
-1
-2
-4
149
-86
242
-86
82
-90
Cash Flow from Financing
-92
-70
-129
-158
-148
-240
-155
-82
1,227
-294
-346
-139
-54
5
-100
-196
   
Net Change in Cash
-5
59
-14
-51
-23
48
-51
1
51
-47
-2
-107
-4
18
8
-24
Capital Expenditure
-62
-63
-71
-74
-63
-79
-83
-77
-103
-111
-111
-26
-30
-23
-28
-29
Free Cash Flow
116
121
107
131
117
289
136
112
241
245
336
31
53
12
104
167
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

APU Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK