Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.30  9.80  10.10 
EBITDA Growth (%) 6.90  11.70  -2.00 
EBIT Growth (%) 8.20  12.50  -3.00 
Free Cash Flow Growth (%) 10.80  -1.20  -4.70 
Book Value Growth (%) 10.30  10.30  12.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.93
4.79
5.85
6.93
5.83
6.49
7.41
8.19
9.74
10.09
10.63
2.50
2.56
2.76
2.54
2.77
EBITDA per Share ($)
0.89
0.85
0.79
1.31
0.88
1.02
1.22
1.23
1.78
1.65
1.73
0.45
0.49
0.30
0.44
0.50
EBIT per Share ($)
0.71
0.70
0.62
1.13
0.71
0.81
1.22
1.02
1.57
1.44
1.51
0.40
0.44
0.25
0.38
0.44
Earnings per Share (diluted) ($)
0.46
0.45
0.34
0.70
0.40
0.49
0.82
0.75
1.08
0.99
1.04
0.28
0.31
0.16
0.26
0.30
eps without NRI ($)
0.46
0.45
0.33
0.69
0.40
0.49
0.81
0.67
1.08
0.99
1.04
0.28
0.31
0.16
0.26
0.30
Free Cashflow per Share ($)
0.48
0.46
0.39
0.58
0.57
0.95
1.08
0.87
1.02
1.02
0.97
0.23
0.40
0.40
-0.11
0.28
Dividends Per Share
--
--
--
--
--
--
0.21
0.18
0.34
0.40
0.32
0.39
--
--
--
0.32
Book Value Per Share ($)
2.22
2.56
2.67
3.30
3.18
3.69
4.27
4.73
5.41
6.00
5.98
5.47
5.80
6.00
6.14
5.98
Tangible Book per share ($)
-0.58
-0.31
-0.82
-0.69
-0.64
-0.57
-0.90
-1.54
-1.75
-1.97
-2.08
-1.69
-1.44
-1.97
-1.98
-2.08
Month End Stock Price ($)
--
--
--
--
--
--
14.20
12.46
18.51
26.45
24.47
19.61
22.97
26.45
26.63
25.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
22.01
19.48
13.15
24.09
12.69
14.79
21.01
17.04
21.28
17.40
17.68
20.27
22.05
11.12
17.18
20.05
Return on Assets %
8.05
7.78
5.30
9.58
5.26
6.46
9.59
7.54
9.16
7.57
7.76
8.97
9.82
4.97
7.54
8.69
Return on Capital - Joel Greenblatt %
43.80
46.44
39.20
59.90
37.70
48.20
46.92
39.60
93.71
72.20
62.75
85.34
82.18
42.15
60.68
65.09
Debt to Equity
0.88
0.68
0.90
0.72
0.67
0.58
1.18
0.63
0.56
0.63
0.71
0.59
0.59
0.63
0.67
0.71
   
Gross Margin %
40.37
40.62
35.97
41.13
37.29
37.71
40.29
35.79
39.53
37.95
37.59
39.10
39.89
33.35
38.94
38.44
Operating Margin %
14.43
14.67
10.59
16.27
12.26
12.51
16.42
12.45
16.09
14.28
14.25
16.10
17.23
9.08
15.09
15.89
Net Margin %
9.23
9.40
5.64
10.04
7.00
7.61
11.08
9.20
11.06
9.84
9.79
11.21
12.15
5.95
10.27
10.99
   
Total Equity to Total Asset
0.37
0.43
0.38
0.41
0.42
0.45
0.46
0.43
0.43
0.44
0.43
0.43
0.46
0.44
0.44
0.43
LT Debt to Total Asset
0.14
0.08
0.17
0.15
0.14
0.22
0.30
0.13
0.19
0.20
0.20
0.18
0.18
0.20
0.22
0.20
   
Asset Turnover
0.87
0.83
0.94
0.96
0.75
0.85
0.87
0.82
0.83
0.77
0.79
0.20
0.20
0.21
0.18
0.20
Dividend Payout Ratio
--
--
--
--
--
--
0.26
0.24
0.32
0.40
0.31
1.39
--
--
--
1.06
   
Days Sales Outstanding
63.09
67.77
64.31
65.12
71.80
64.30
55.47
60.48
59.17
64.23
63.81
60.43
59.41
58.63
64.33
61.07
Days Inventory
72.24
79.20
67.55
74.70
91.53
76.25
73.69
72.50
73.18
75.28
75.47
76.94
78.02
66.43
81.52
76.49
Inventory Turnover
5.05
4.61
5.40
4.89
3.99
4.79
4.95
5.03
4.99
4.85
4.84
1.18
1.17
1.37
1.12
1.19
COGS to Revenue
0.60
0.59
0.64
0.59
0.63
0.62
0.60
0.64
0.60
0.62
0.62
0.61
0.60
0.67
0.61
0.62
Inventory to Revenue
0.12
0.13
0.12
0.12
0.16
0.13
0.12
0.13
0.12
0.13
0.13
0.52
0.52
0.49
0.55
0.52
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,700
3,625
4,455
5,244
4,298
4,888
5,523
6,104
7,194
7,475
7,861
1,850
1,893
2,042
1,879
2,048
Cost of Goods Sold
2,206
2,152
2,852
3,087
2,695
3,045
3,298
3,919
4,350
4,638
4,907
1,127
1,138
1,361
1,147
1,261
Gross Profit
1,494
1,472
1,602
2,157
1,602
1,843
2,225
2,185
2,844
2,837
2,955
723
755
681
732
787
Gross Margin %
40.37
40.62
35.97
41.13
37.29
37.71
40.29
35.79
39.53
37.95
37.59
39.10
39.89
33.35
38.94
38.44
   
Selling, General, &Admin. Expense
892
869
1,028
1,187
961
1,084
1,319
1,244
1,477
1,549
1,617
432
431
264
451
470
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
72
77
103
121
111
129
--
176
207
214
--
--
--
--
--
--
EBITDA
668
647
600
995
646
771
907
918
1,317
1,221
1,280
336
365
222
326
367
   
Depreciation, Depletion and Amortization
134
115
128
142
114
142
--
149
160
153
160
39
39
37
42
42
Other Operating Charges
5
5
-0
5
-4
-19
0
-5
-2
-6
-218
6
2
-231
3
9
Operating Income
534
532
472
853
527
611
907
760
1,158
1,068
1,120
298
326
185
284
325
Operating Margin %
14.43
14.67
10.59
16.27
12.26
12.51
16.42
12.45
16.09
14.28
14.25
16.10
17.23
9.08
15.09
15.89
   
Interest Income
24
7
4
4
6
18
--
9
--
--
3
--
--
--
3
--
Interest Expense
--
--
--
--
-101
-107
--
-103
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
1
1
1
2
3
4
4
-4
-2
-0
-0
-0
--
--
--
--
Pre-Tax Income
464
464
376
720
432
523
805
666
1,047
984
1,034
277
307
162
261
304
Tax Provision
122
123
124
194
-131
-151
-193
-160
-250
-246
-264
-69
-77
-40
-68
-79
Tax Rate %
-26.35
-26.52
-33.13
-26.90
30.32
28.90
23.97
24.02
23.92
25.00
--
25.00
25.03
24.95
25.98
26.00
Net Income (Continuing Operations)
340
340
250
525
298
367
607
506
796
738
770
208
230
121
193
225
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
59
2
-2
--
--
--
--
--
--
Net Income
341
341
251
526
301
372
612
561
796
736
769
207
230
121
193
225
Net Margin %
9.23
9.40
5.64
10.04
7.00
7.61
11.08
9.20
11.06
9.84
9.79
11.21
12.15
5.95
10.27
10.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.47
0.46
0.34
0.72
0.41
0.50
0.83
0.76
1.08
0.99
1.04
0.28
0.31
0.16
0.26
0.30
EPS (Diluted)
0.46
0.45
0.34
0.70
0.40
0.49
0.82
0.75
1.08
0.99
1.04
0.28
0.31
0.16
0.26
0.30
Shares Outstanding (Diluted)
750.2
757.4
761.4
757.1
736.8
753.1
745.6
745.3
738.4
740.5
740.5
740.5
740.8
740.5
740.5
740.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
147
125
165
209
238
312
--
243
140
56
90
142
97
56
76
90
  Marketable Securities
--
6
6
15
7
12
217
41
21
53
--
--
--
53
--
--
Cash, Cash Equivalents, Marketable Securities
147
131
171
224
245
324
217
285
161
109
90
142
97
109
76
90
Accounts Receivable
640
673
785
936
845
861
839
1,011
1,166
1,315
1,374
1,229
1,236
1,315
1,328
1,374
  Inventories, Raw Materials & Components
--
--
--
--
--
165
--
243
270
295
--
--
--
295
--
--
  Inventories, Work In Process
--
--
--
--
--
178
--
213
216
238
--
--
--
238
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
253
--
343
395
433
--
--
--
433
--
--
  Inventories, Other
66
63
82
107
82
12
109
34
30
36
156
146
154
36
161
156
Total Inventories
454
480
576
688
664
608
724
833
911
1,002
1,065
967
985
1,002
1,054
1,065
Other Current Assets
70
67
78
121
125
102
196
218
362
296
368
359
365
296
350
368
Total Current Assets
1,311
1,350
1,609
1,968
1,880
1,895
1,977
2,348
2,601
2,722
2,898
2,696
2,682
2,722
2,808
2,898
   
  Land And Improvements
--
--
--
--
--
116
--
123
134
148
--
--
--
148
--
--
  Buildings And Improvements
--
--
--
--
--
530
--
602
624
654
--
--
--
654
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
1,306
1,316
1,374
--
--
--
1,374
--
--
  Construction In Progress
--
--
--
--
--
--
--
81
76
143
--
--
--
143
--
--
Gross Property, Plant and Equipment
765
743
733
835
--
646
--
2,112
2,150
2,318
--
--
--
2,318
--
--
  Accumulated Depreciation
--
--
--
--
--
-1,147
--
-1,281
-1,285
-1,333
--
--
--
-1,333
--
--
Property, Plant and Equipment
765
743
733
835
734
776
813
830
865
985
989
853
870
985
991
989
Intangible Assets
2,049
2,096
2,550
2,924
2,796
3,121
3,779
4,595
5,312
5,902
5,967
5,306
5,362
5,902
6,013
5,967
Other Long Term Assets
240
203
195
170
137
166
239
316
513
530
516
478
494
530
523
516
Total Assets
4,365
4,393
5,087
5,897
5,548
5,958
6,808
8,088
9,291
10,139
10,370
9,333
9,408
10,139
10,336
10,370
   
  Accounts Payable
220
254
307
391
359
375
--
554
599
677
662
592
578
677
622
662
  Total Tax Payable
44
26
30
39
47
45
--
48
127
197
--
--
--
197
--
--
  Other Accrued Expenses
-265
-280
-337
-430
-405
-420
--
-603
-726
-874
-662
-592
-578
-874
-622
-662
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
811
908
899
822
790
261
1,668
1,085
509
752
1,063
704
825
752
794
1,063
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
748
855
873
1,029
1,125
1,054
--
1,627
2,100
1,845
1,782
1,996
1,691
1,845
1,738
1,782
Total Current Liabilities
1,558
1,763
1,771
1,851
1,914
1,315
1,668
2,712
2,610
2,597
2,846
2,700
2,516
2,597
2,533
2,846
   
Long-Term Debt
612
363
860
907
771
1,295
2,017
1,084
1,727
2,055
2,084
1,702
1,724
2,055
2,233
2,084
Debt to Equity
0.88
0.68
0.90
0.72
0.67
0.58
1.18
0.63
0.56
0.63
0.71
0.59
0.59
0.63
0.67
0.71
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
213
186
181
146
156
--
171
354
311
--
--
--
311
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,195
2,054
2,270
2,958
412
512
25
685
615
735
1,011
879
873
735
1,025
1,011
Total Liabilities
4,365
4,393
5,087
5,897
3,243
3,278
3,710
4,652
5,306
5,697
5,940
5,282
5,113
5,697
5,791
5,940
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
355
525
656
1,056
969
1,280
--
2,077
2,615
3,054
--
--
--
3,054
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
1,242
--
1,348
1,493
1,492
--
--
--
1,492
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,627
1,870
1,952
2,417
2,325
2,703
3,123
3,467
4,013
4,442
4,430
4,052
4,296
4,442
4,545
4,430
Total Equity to Total Asset
0.37
0.43
0.38
0.41
0.42
0.45
0.46
0.43
0.43
0.44
0.43
0.43
0.46
0.44
0.44
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
134
115
128
142
114
142
--
149
160
153
160
39
39
37
42
42
  Change In Receivables
--
--
--
--
--
113
--
-36
-30
-80
-80
--
--
-80
--
--
  Change In Inventory
--
--
--
--
--
138
--
-5
--
-26
-26
--
--
-26
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
2
14
101
4
-1
204
--
-35
-12
-77
-63
-35
36
95
-194
-1
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-60
-53
--
--
--
-60
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
348
320
195
459
426
482
802
667
777
883
896
256
266
254
110
266
Cash Flow from Operations
484
450
425
605
539
828
802
781
924
960
933
206
341
386
-41
247
   
Purchase Of Property, Plant, Equipment
-122
-105
-128
-164
-119
-115
--
-131
-168
-202
-212
-35
-44
-87
-41
-40
Sale Of Property, Plant, Equipment
--
--
--
--
16
23
--
8
82
16
16
--
--
16
--
--
Purchase Of Business
-131
-50
--
--
-226
-160
--
-819
-646
-758
-879
-24
-84
-623
-145
-26
Sale Of Business
--
--
--
--
--
--
--
--
--
--
27
--
--
--
27
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
218
137
554
332
-327
-257
-1,103
-1,075
-731
-930
-1,047
-58
-141
-681
-158
-66
   
Issuance of Stock
--
--
--
--
--
--
--
--
69
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-2
-6
-332
-332
--
--
-332
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
185
179
828
289
123
109
--
126
361
562
725
181
68
292
221
143
Cash Flow for Dividends
66
124
170
186
-163
-184
--
-215
-260
-309
-328
-285
-14
-4
--
-309
Other Financing
-0
-0
-826
-230
-123
-448
349
386
-406
-33
-36
-35
-300
299
--
--
Cash Flow from Financing
251
303
172
245
-162
-523
349
340
-241
-113
64
-140
-245
254
221
-167
   
Net Change in Cash
14
10
43
28
51
49
47
46
-48
-83
-51
7
-46
-41
22
14
Capital Expenditure
-122
-105
-128
-164
-119
-115
--
-131
-168
-202
-212
-35
-44
-87
-41
-40
Free Cash Flow
362
345
297
441
420
713
802
650
757
758
721
170
297
298
-82
208
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/SEK) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK