Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.30  10.00  14.20 
EBITDA Growth (%) 7.00  12.00  1.50 
EBIT Growth (%) 8.20  12.70  0.40 
Free Cash Flow Growth (%) 10.50  0.80  -12.80 
Book Value Growth (%) 10.60  11.40  19.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Sweden, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.03
4.62
6.00
6.89
5.71
6.43
7.21
8.18
9.56
10.02
10.94
2.52
2.74
2.59
2.82
2.79
EBITDA per Share ($)
0.91
0.82
0.81
1.31
0.86
1.02
1.18
1.23
1.75
1.64
1.79
0.49
0.30
0.45
0.51
0.53
EBIT per Share ($)
0.73
0.68
0.64
1.12
0.70
0.80
1.18
1.02
1.54
1.43
1.56
0.43
0.25
0.39
0.45
0.47
Earnings per Share (diluted) ($)
0.30
0.44
0.35
0.70
0.41
0.49
0.79
0.75
1.05
0.99
1.07
0.31
0.16
0.27
0.31
0.33
eps without NRI ($)
0.29
0.43
0.34
0.69
0.40
0.48
0.79
0.75
1.05
0.99
1.07
0.31
0.16
0.27
0.31
0.33
Free Cashflow per Share ($)
0.49
0.44
0.40
0.58
0.56
0.94
0.88
0.87
1.01
1.02
0.90
0.40
0.40
-0.11
0.29
0.32
Dividends Per Share
--
--
--
--
--
--
0.20
0.18
0.33
0.39
0.33
--
--
--
0.33
--
Book Value Per Share ($)
2.29
2.46
2.73
3.26
3.21
3.70
4.15
4.73
5.32
6.25
6.24
5.73
6.25
6.27
6.09
6.24
Tangible Book per share ($)
-0.59
-0.30
-0.84
-0.68
-0.65
-0.57
-0.87
-1.54
-1.72
-2.05
-1.77
-1.42
-2.05
-2.03
-2.11
-1.77
Month End Stock Price ($)
--
--
--
--
--
--
14.20
12.46
18.51
26.45
26.57
22.97
26.45
26.63
25.40
25.66
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
22.47
18.89
13.52
23.73
12.84
14.72
20.72
17.25
21.13
17.49
17.66
21.86
11.15
17.42
20.04
21.45
Return on Assets %
8.22
7.52
5.44
9.43
5.32
6.43
9.46
7.63
9.09
7.61
7.79
9.73
4.99
7.65
8.68
9.36
Return on Capital - Joel Greenblatt %
44.80
44.87
40.24
58.97
38.20
47.98
46.45
40.29
92.94
72.50
60.57
81.54
42.27
61.49
65.04
69.54
Debt to Equity
0.88
0.68
0.90
0.72
0.67
0.58
1.18
0.63
0.56
0.63
0.63
0.59
0.63
0.67
0.71
0.63
   
Gross Margin %
40.37
40.62
35.97
41.13
37.29
37.71
40.29
35.79
39.53
37.95
37.33
39.89
33.35
38.94
38.44
38.63
Operating Margin %
14.43
14.67
10.59
16.27
12.26
12.51
16.42
12.45
16.09
14.28
14.27
17.23
9.08
15.09
15.89
16.97
Net Margin %
9.23
9.40
5.64
10.04
7.00
7.61
11.08
9.20
11.06
9.84
9.78
12.15
5.95
10.27
10.99
11.88
   
Total Equity to Total Asset
0.37
0.43
0.38
0.41
0.42
0.45
0.46
0.43
0.43
0.44
0.45
0.46
0.44
0.44
0.43
0.45
LT Debt to Total Asset
0.14
0.08
0.17
0.15
0.14
0.22
0.30
0.13
0.19
0.20
0.19
0.18
0.20
0.22
0.20
0.19
   
Asset Turnover
0.89
0.80
0.97
0.94
0.76
0.85
0.85
0.83
0.82
0.77
0.80
0.20
0.21
0.19
0.20
0.20
Dividend Payout Ratio
--
--
--
--
--
--
0.26
0.24
0.32
0.40
0.31
--
--
--
1.06
--
   
Days Sales Outstanding
63.09
67.77
64.31
65.12
71.80
64.30
55.47
60.48
59.17
64.23
62.81
59.57
58.79
64.51
61.24
61.58
Days Accounts Payable
36.47
43.09
39.24
46.26
48.61
44.95
51.84
51.64
50.28
53.30
47.65
46.33
45.42
49.49
47.93
47.70
Days Inventory
70.74
81.83
65.82
75.87
90.45
76.63
74.70
71.64
73.75
74.91
74.73
78.92
66.44
80.62
76.76
77.48
Cash Conversion Cycle
97.36
106.51
90.89
94.73
113.64
95.98
78.33
80.48
82.64
85.84
89.89
92.16
79.81
95.64
90.07
91.36
Inventory Turnover
5.16
4.46
5.55
4.81
4.04
4.76
4.89
5.10
4.95
4.87
4.88
1.16
1.37
1.13
1.19
1.18
COGS to Revenue
0.60
0.59
0.64
0.59
0.63
0.62
0.60
0.64
0.60
0.62
0.63
0.60
0.67
0.61
0.62
0.61
Inventory to Revenue
0.12
0.13
0.12
0.12
0.16
0.13
0.12
0.13
0.12
0.13
0.13
0.52
0.49
0.54
0.52
0.52
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,812
3,496
4,552
5,181
4,347
4,898
5,374
6,096
7,070
7,421
8,100
1,869
2,027
1,919
2,089
2,065
Cost of Goods Sold
2,273
2,076
2,915
3,050
2,726
3,051
3,209
3,914
4,275
4,605
5,076
1,124
1,351
1,172
1,286
1,268
Gross Profit
1,539
1,420
1,638
2,131
1,621
1,847
2,165
2,182
2,795
2,816
3,024
746
676
747
803
798
Gross Margin %
40.37
40.62
35.97
41.13
37.29
37.71
40.29
35.79
39.53
37.95
37.33
39.89
33.35
38.94
38.44
38.63
   
Selling, General, & Admin. Expense
919
838
1,050
1,173
972
1,086
1,283
1,242
1,452
1,538
1,653
426
262
460
480
450
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
75
74
105
120
112
129
148
175
204
213
--
--
--
--
--
--
Other Operating Expense
-5
-5
0
-4
4
19
-149
5
2
6
215
-2
230
-3
-9
-3
Operating Income
550
513
482
843
533
613
882
759
1,138
1,060
1,156
322
184
290
332
350
Operating Margin %
14.43
14.67
10.59
16.27
12.26
12.51
16.42
12.45
16.09
14.28
14.27
17.23
9.08
15.09
15.89
16.97
   
Interest Income
24
6
4
4
6
18
4
9
5
--
3
--
--
3
--
--
Interest Expense
--
--
--
--
-102
-107
-103
-103
-122
--
--
--
--
--
--
--
Other Income (Minority Interest)
1
1
1
2
3
4
4
-4
-2
-0
--
--
--
--
--
--
Pre-Tax Income
478
447
384
712
437
524
783
665
1,029
977
1,069
303
161
267
310
332
Tax Provision
126
119
127
191
-132
-151
-188
-160
-246
-244
-276
-76
-40
-69
-81
-86
Tax Rate %
-26.35
-26.52
-33.13
-26.90
30.32
28.90
23.97
24.02
23.92
25.00
25.83
25.03
24.95
25.98
26.00
25.97
Net Income (Continuing Operations)
351
328
255
519
301
368
591
505
783
733
793
227
121
197
229
245
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
59
2
-2
--
--
--
--
--
--
Net Income
352
329
257
520
304
373
595
561
782
730
793
227
121
197
229
245
Net Margin %
9.23
9.40
5.64
10.04
7.00
7.61
11.08
9.20
11.06
9.84
9.78
12.15
5.95
10.27
10.99
11.88
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.31
0.45
0.35
0.71
0.41
0.50
0.81
0.76
1.05
0.99
1.07
0.31
0.16
0.27
0.31
0.33
EPS (Diluted)
0.30
0.44
0.35
0.70
0.41
0.49
0.79
0.75
1.05
0.99
1.07
0.31
0.16
0.27
0.31
0.33
Shares Outstanding (Diluted)
757.4
757.4
758.4
752.1
761.4
761.4
745.6
745.3
739.2
740.5
740.5
740.8
740.5
740.5
740.5
740.5
   
Depreciation, Depletion and Amortization
138
111
131
140
115
142
145
149
157
152
163
38
36
43
43
41
EBITDA
688
624
613
983
654
773
882
917
1,294
1,212
1,319
360
220
333
375
391
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
152
120
169
207
241
313
190
243
138
55
113
95
55
78
92
113
  Marketable Securities
--
5
6
15
7
12
212
41
21
53
--
--
53
--
--
--
Cash, Cash Equivalents, Marketable Securities
152
126
175
221
248
325
212
284
158
108
113
95
108
78
92
113
Accounts Receivable
659
649
802
924
855
863
817
1,010
1,146
1,306
1,394
1,220
1,306
1,357
1,402
1,394
  Inventories, Raw Materials & Components
--
--
--
--
--
165
207
243
266
293
--
--
293
--
--
--
  Inventories, Work In Process
--
--
--
--
--
178
177
213
212
236
--
--
236
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
254
290
343
388
430
--
--
430
--
--
--
  Inventories, Other
70
58
86
105
84
12
31
34
30
36
150
150
36
168
163
150
Total Inventories
468
463
589
679
672
609
704
832
896
995
1,066
973
995
1,076
1,087
1,066
Other Current Assets
72
65
79
119
126
102
191
218
356
294
381
360
294
358
375
381
Total Current Assets
1,351
1,302
1,644
1,944
1,901
1,899
1,923
2,345
2,556
2,702
2,955
2,648
2,702
2,869
2,955
2,955
   
  Land And Improvements
--
--
--
--
--
116
120
122
132
147
--
--
147
--
--
--
  Buildings And Improvements
--
--
--
--
--
532
541
601
613
649
--
--
649
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
1,305
1,293
1,364
--
--
1,364
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
81
74
142
--
--
142
--
--
--
Gross Property, Plant and Equipment
788
717
749
825
743
648
661
2,109
2,113
2,301
--
--
2,301
--
--
--
  Accumulated Depreciation
--
--
--
--
--
-1,149
-1,112
-1,280
-1,263
-1,323
--
--
-1,323
--
--
--
Property, Plant and Equipment
788
717
749
825
743
778
791
829
850
978
995
859
978
1,012
1,009
995
Intangible Assets
2,111
2,022
2,606
2,889
2,829
3,127
3,677
4,589
5,220
5,859
5,945
5,295
5,859
6,143
6,086
5,945
Other Long Term Assets
247
196
199
168
139
166
233
315
505
526
488
488
526
535
526
488
Total Assets
4,497
4,237
5,198
5,826
5,612
5,971
6,624
8,078
9,130
10,066
10,383
9,289
10,066
10,558
10,577
10,383
   
  Accounts Payable
227
245
313
387
363
376
456
554
589
672
663
571
672
636
675
663
  Total Tax Payable
45
25
31
38
47
45
67
48
125
195
--
--
195
--
--
--
  Other Accrued Expense
-273
-270
-344
-425
-410
-421
-523
-602
-714
-868
-663
-571
-868
-636
-675
-663
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
835
876
918
812
799
262
1,623
1,083
501
746
902
814
746
811
1,084
902
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
770
824
892
1,017
1,138
1,056
--
1,625
2,064
1,832
1,858
1,670
1,832
1,776
1,818
1,858
Total Current Liabilities
1,605
1,700
1,810
1,829
1,936
1,318
1,623
2,708
2,565
2,578
2,760
2,484
2,578
2,587
2,902
2,760
   
Long-Term Debt
631
350
879
896
780
1,298
1,963
1,083
1,698
2,040
2,002
1,702
2,040
2,282
2,125
2,002
Debt to Equity
0.88
0.68
0.90
0.72
0.67
0.58
1.18
0.63
0.56
0.63
0.63
0.59
0.63
0.67
0.71
0.63
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
250
205
190
179
148
157
157
171
348
308
--
--
308
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,010
1,981
2,320
2,923
417
513
-133
684
604
729
991
862
729
1,047
1,031
991
Total Liabilities
4,497
4,237
5,198
5,826
3,281
3,285
3,610
4,646
5,215
5,656
5,753
5,048
5,656
5,915
6,058
5,753
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
366
507
670
1,043
980
1,283
1,729
2,074
2,570
3,032
--
--
3,032
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
1,245
1,302
1,346
1,467
1,481
--
--
1,481
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,676
1,804
1,995
2,388
2,351
2,709
3,039
3,462
3,943
4,410
4,630
4,242
4,410
4,643
4,518
4,630
Total Equity to Total Asset
0.37
0.43
0.38
0.41
0.42
0.45
0.46
0.43
0.43
0.44
0.45
0.46
0.44
0.44
0.43
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
138
111
131
140
115
142
145
149
157
152
163
38
36
43
43
41
  Change In Receivables
--
--
--
--
--
113
-17
-36
-29
-80
-80
--
-80
--
--
--
  Change In Inventory
--
--
--
--
--
138
-49
-5
--
-25
-25
--
-25
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
2
14
103
4
-1
205
53
-35
-12
-76
-118
36
94
-198
-1
-13
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-122
-24
--
--
-61
-61
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
359
309
200
454
431
483
582
666
763
877
963
286
252
112
272
327
Cash Flow from Operations
499
434
434
598
545
830
780
780
908
953
886
336
383
-42
252
293
   
Purchase Of Property, Plant, Equipment
-126
-101
-131
-162
-120
-116
-127
-131
-165
-200
-223
-43
-87
-41
-41
-54
Sale Of Property, Plant, Equipment
--
--
--
--
17
23
24
8
80
16
16
--
16
--
--
--
Purchase Of Business
-135
-48
-456
--
-229
-161
-384
-818
-635
-752
-797
-96
-606
-148
-27
-15
Sale Of Business
--
--
--
--
--
--
--
--
--
--
28
--
--
28
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
225
132
566
328
-331
-257
-1,074
-1,073
-719
-923
-976
-139
-676
-162
-68
-70
   
Issuance of Stock
--
--
--
--
--
--
--
--
68
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-7
-2
-6
-330
-330
--
-330
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
191
173
847
286
125
110
-126
126
355
558
460
67
290
226
146
-202
Cash Flow for Dividends
68
120
174
184
-164
-185
-192
-215
-255
-307
-334
-14
-4
--
-316
--
Other Financing
0
0
-845
-227
-124
-449
664
385
-399
-33
0
-296
297
--
--
--
Cash Flow from Financing
259
292
176
242
-164
-524
339
339
-237
-112
107
-242
253
226
-170
-202
   
Net Change in Cash
15
9
44
27
51
49
46
46
-47
-82
18
-45
-41
22
15
22
Capital Expenditure
-126
-101
-131
-162
-120
-116
-127
-131
-165
-200
-223
-43
-87
-41
-41
-54
Free Cash Flow
373
333
303
436
425
714
653
649
744
752
663
293
296
-84
212
239
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/SEK) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ASAZY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK