Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.70  10.50  17.30 
EBITDA Growth (%) 8.00  13.40  31.70 
EBIT Growth (%) 9.20  14.20  33.70 
EPS without NRI Growth (%) 11.00  17.00  34.40 
Free Cash Flow Growth (%) 0.00  0.00  8.60 
Book Value Growth (%) 26.20  12.60  25.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Sweden, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
4.62
5.98
6.84
5.90
6.50
7.21
8.18
9.58
10.02
10.06
11.01
2.74
2.59
2.82
2.79
2.81
EBITDA per Share ($)
0.82
0.81
1.30
0.89
1.03
1.18
1.23
1.75
1.64
1.84
2.02
0.30
0.45
0.51
0.53
0.53
EBIT per Share ($)
0.68
0.63
1.11
0.72
0.81
1.18
1.02
1.54
1.43
1.64
1.78
0.25
0.39
0.45
0.47
0.47
Earnings per Share (diluted) ($)
0.44
0.35
0.70
0.41
0.49
0.79
0.75
1.06
0.99
1.14
1.24
0.16
0.27
0.31
0.33
0.33
eps without NRI ($)
0.43
0.34
0.69
0.41
0.49
0.79
0.67
1.06
0.99
1.14
1.24
0.16
0.27
0.31
0.33
0.33
Free Cashflow per Share ($)
0.44
0.40
0.58
0.58
0.95
--
0.87
1.01
1.02
0.94
0.99
0.40
-0.11
0.29
0.32
0.49
Dividends Per Share
--
--
--
--
--
0.20
0.28
0.33
0.39
0.37
0.43
--
--
0.43
--
--
Book Value Per Share ($)
0.94
1.04
1.62
3.18
3.67
4.12
4.69
5.28
5.96
6.39
6.39
5.96
6.27
6.09
6.24
6.39
Tangible Book per share ($)
-1.83
-2.52
-2.33
-0.68
-0.60
-0.91
-1.58
-1.76
-1.96
-1.94
-1.94
-1.96
-2.03
-2.11
-1.77
-1.94
Month End Stock Price ($)
--
--
--
6.50
6.50
14.20
12.46
18.51
26.45
26.54
30.93
26.45
26.63
25.40
25.66
26.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
55.77
35.49
53.52
17.32
14.85
20.89
17.39
21.29
17.55
18.46
20.05
11.15
17.42
20.04
21.45
21.15
Return on Assets %
7.52
5.44
9.43
5.32
6.43
9.46
7.63
9.09
7.61
8.21
8.83
4.99
7.65
8.68
9.36
9.49
Return on Invested Capital %
36.12
30.78
42.33
11.73
11.49
13.02
9.86
15.36
12.19
12.53
13.22
8.03
11.63
12.85
13.79
14.20
Return on Capital - Joel Greenblatt %
44.87
40.24
58.97
38.20
47.98
46.45
40.29
92.94
72.50
68.21
68.81
42.27
61.49
65.04
69.54
74.11
Debt to Equity
1.79
2.36
1.44
0.68
0.58
1.19
0.63
0.56
0.63
0.55
0.55
0.63
0.67
0.71
0.63
0.55
   
Gross Margin %
40.62
35.97
41.13
37.29
37.71
40.29
35.79
39.53
37.95
38.57
38.58
33.35
38.94
38.44
38.63
38.34
Operating Margin %
14.67
10.59
16.27
12.26
12.51
16.42
12.45
16.09
14.28
16.29
16.24
9.08
15.09
15.89
16.97
16.92
Net Margin %
9.40
5.64
10.04
7.00
7.61
11.08
9.20
11.06
9.84
11.32
11.28
5.95
10.27
10.99
11.88
11.91
   
Total Equity to Total Asset
0.16
0.15
0.20
0.42
0.45
0.46
0.43
0.43
0.44
0.45
0.45
0.44
0.44
0.43
0.45
0.45
LT Debt to Total Asset
0.08
0.17
0.15
0.14
0.22
0.30
0.13
0.19
0.20
0.19
0.19
0.20
0.22
0.20
0.19
0.19
   
Asset Turnover
0.80
0.97
0.94
0.76
0.85
0.85
0.83
0.82
0.77
0.73
0.78
0.21
0.19
0.20
0.20
0.20
Dividend Payout Ratio
--
--
--
--
--
0.26
0.37
0.32
0.40
0.33
0.33
--
--
1.38
--
--
   
Days Sales Outstanding
67.77
64.31
65.12
71.80
64.30
55.47
60.48
59.17
64.23
68.03
62.19
58.79
64.51
61.24
61.58
61.01
Days Accounts Payable
43.09
39.24
46.26
48.61
44.95
--
51.64
50.28
53.30
59.57
54.46
45.42
49.49
47.93
47.70
53.21
Days Inventory
81.83
65.82
75.87
90.45
76.63
74.70
71.64
73.75
74.91
80.65
76.58
66.44
80.62
76.76
77.48
74.60
Cash Conversion Cycle
106.51
90.89
94.73
113.64
95.98
130.17
80.48
82.64
85.84
89.11
84.31
79.81
95.64
90.07
91.36
82.40
Inventory Turnover
4.46
5.55
4.81
4.04
4.76
4.89
5.10
4.95
4.87
4.53
4.77
1.37
1.13
1.19
1.18
1.22
COGS to Revenue
0.59
0.64
0.59
0.63
0.62
0.60
0.64
0.60
0.62
0.61
0.61
0.67
0.61
0.62
0.61
0.62
Inventory to Revenue
0.13
0.12
0.12
0.16
0.13
0.12
0.13
0.12
0.13
0.14
0.13
0.49
0.54
0.52
0.52
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,496
4,552
5,181
4,347
4,898
5,374
6,096
7,070
7,421
7,451
8,151
2,027
1,919
2,089
2,065
2,077
Cost of Goods Sold
2,076
2,915
3,050
2,726
3,051
3,209
3,914
4,275
4,605
4,577
5,006
1,351
1,172
1,286
1,268
1,281
Gross Profit
1,420
1,638
2,131
1,621
1,847
2,165
2,182
2,795
2,816
2,874
3,144
676
747
803
798
796
Gross Margin %
40.62
35.97
41.13
37.29
37.71
40.29
35.79
39.53
37.95
38.57
38.58
33.35
38.94
38.44
38.63
38.34
   
Selling, General, & Admin. Expense
838
1,050
1,173
972
1,086
1,283
1,242
1,452
1,538
1,488
1,650
262
460
480
450
260
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
74
105
120
112
129
--
175
204
213
203
--
--
--
--
--
--
Other Operating Expense
-5
0
-4
4
19
-0
5
2
6
-30
170
230
-3
-9
-3
185
Operating Income
513
482
843
533
613
882
759
1,138
1,060
1,213
1,324
184
290
332
350
352
Operating Margin %
14.67
10.59
16.27
12.26
12.51
16.42
12.45
16.09
14.28
16.29
16.24
9.08
15.09
15.89
16.97
16.92
   
Interest Income
6
4
4
6
18
--
9
--
--
--
3
--
3
--
--
--
Interest Expense
--
--
--
-102
-107
--
-103
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-72
-102
-135
-0
--
-99
--
-109
-83
-73
-84
-23
-26
-22
-19
-17
   Other Income (Minority Interest)
1
1
2
3
4
4
-4
-2
-0
--
--
--
--
--
--
--
Pre-Tax Income
447
384
712
437
524
783
665
1,029
977
1,140
1,243
161
267
310
332
335
Tax Provision
119
127
191
-132
-151
-188
-160
-246
-244
-296
-323
-40
-69
-81
-86
-87
Tax Rate %
-26.52
-33.13
-26.90
30.32
28.90
23.97
24.02
23.92
25.00
25.99
25.98
24.95
25.98
26.00
25.97
25.97
Net Income (Continuing Operations)
328
255
519
301
368
591
505
783
733
844
920
121
197
229
245
248
Net Income (Discontinued Operations)
--
--
--
--
--
--
59
2
-2
--
--
--
--
--
--
--
Net Income
329
257
520
304
373
595
561
782
730
844
919
121
197
229
245
247
Net Margin %
9.40
5.64
10.04
7.00
7.61
11.08
9.20
11.06
9.84
11.32
11.28
5.95
10.27
10.99
11.88
11.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.45
0.35
0.71
0.41
0.50
0.81
0.76
1.06
0.99
1.14
1.24
0.16
0.27
0.31
0.33
0.33
EPS (Diluted)
0.44
0.35
0.70
0.41
0.49
0.79
0.75
1.06
0.99
1.14
1.24
0.16
0.27
0.31
0.33
0.33
Shares Outstanding (Diluted)
757.4
761.4
757.1
736.8
753.1
745.6
745.3
738.4
740.5
740.5
740.5
740.5
740.5
740.5
740.5
740.5
   
Depreciation, Depletion and Amortization
111
131
140
115
142
--
149
157
152
152
167
36
43
43
41
41
EBITDA
624
613
983
654
773
882
917
1,294
1,212
1,366
1,491
220
333
375
391
392
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
120
169
207
241
313
--
243
138
55
87
87
55
78
92
113
87
  Marketable Securities
5
6
15
7
12
212
41
21
53
23
23
53
--
--
--
23
Cash, Cash Equivalents, Marketable Securities
126
175
221
248
325
212
284
158
108
110
110
108
78
92
113
110
Accounts Receivable
649
802
924
855
863
817
1,010
1,146
1,306
1,389
1,389
1,306
1,357
1,402
1,394
1,389
  Inventories, Raw Materials & Components
--
--
--
--
165
--
243
266
293
297
297
293
--
--
--
297
  Inventories, Work In Process
--
--
--
--
178
--
213
212
236
232
232
236
--
--
--
232
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
254
--
343
388
430
453
453
430
--
--
--
453
  Inventories, Other
58
86
105
84
12
103
34
30
36
47
47
36
168
163
150
47
Total Inventories
463
589
679
672
609
704
832
896
995
1,028
1,028
995
1,076
1,087
1,066
1,028
Other Current Assets
65
79
119
126
102
191
218
356
294
322
322
294
358
375
381
322
Total Current Assets
1,302
1,644
1,944
1,901
1,899
1,923
2,345
2,556
2,702
2,849
2,849
2,702
2,869
2,955
2,955
2,849
   
  Land And Improvements
--
--
--
--
116
--
122
132
147
159
159
147
--
--
--
159
  Buildings And Improvements
--
--
--
--
532
--
601
613
649
683
683
649
--
--
--
683
  Machinery, Furniture, Equipment
--
--
--
--
--
--
1,305
1,293
1,364
1,425
1,425
1,364
--
--
--
1,425
  Construction In Progress
--
--
--
--
--
--
81
74
142
118
118
142
--
--
--
118
Gross Property, Plant and Equipment
717
749
825
--
648
--
2,109
2,113
2,301
2,385
2,385
2,301
--
--
--
2,385
  Accumulated Depreciation
--
--
--
--
-1,149
--
-1,280
-1,263
-1,323
-1,374
-1,374
-1,323
--
--
--
-1,374
Property, Plant and Equipment
717
749
825
743
778
791
829
850
978
1,011
1,011
978
1,012
1,009
995
1,011
Intangible Assets
2,022
2,606
2,889
2,829
3,127
3,677
4,589
5,220
5,859
6,168
6,168
5,859
6,143
6,086
5,945
6,168
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
196
199
168
139
166
233
315
505
526
458
458
526
535
526
488
458
Total Assets
4,237
5,198
5,826
5,612
5,971
6,624
8,078
9,130
10,066
10,486
10,486
10,066
10,558
10,577
10,383
10,486
   
  Accounts Payable
245
313
387
363
376
--
554
589
672
747
747
672
636
675
663
747
  Total Tax Payable
25
31
38
47
45
--
48
125
195
122
122
195
--
--
--
122
  Other Accrued Expense
-270
-344
-425
-410
-421
--
-602
-714
-868
-869
-869
-868
-636
-675
-663
-869
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
876
918
812
799
262
1,623
1,083
501
746
608
608
746
811
1,084
902
608
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
824
892
1,017
1,138
1,056
--
1,625
2,064
1,832
1,933
1,933
1,832
1,776
1,818
1,858
1,933
Total Current Liabilities
1,700
1,810
1,829
1,936
1,318
1,623
2,708
2,565
2,578
2,541
2,541
2,578
2,587
2,902
2,760
2,541
   
Long-Term Debt
350
879
896
780
1,298
1,963
1,083
1,698
2,040
2,014
2,014
2,040
2,282
2,125
2,002
2,014
Debt to Equity
1.79
2.36
1.44
0.68
0.58
1.19
0.63
0.56
0.63
0.55
0.55
0.63
0.67
0.71
0.63
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
205
190
179
148
157
--
171
348
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,981
2,320
2,923
417
513
25
684
604
1,038
1,200
1,200
1,038
1,047
1,031
991
1,200
Total Liabilities
4,237
5,198
5,826
3,281
3,285
3,610
4,646
5,215
5,656
5,755
5,755
5,656
5,915
6,058
5,753
5,755
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
507
670
1,043
980
1,283
--
2,074
2,570
3,032
3,087
3,087
3,032
--
--
--
3,087
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
1,245
--
1,346
1,467
1,481
1,268
1,268
1,481
--
--
--
1,268
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
686
761
1,183
2,331
2,686
3,014
3,432
3,916
4,410
4,731
4,731
4,410
4,643
4,518
4,630
4,731
Total Equity to Total Asset
0.16
0.15
0.20
0.42
0.45
0.46
0.43
0.43
0.44
0.45
0.45
0.44
0.44
0.43
0.45
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
111
131
140
115
142
--
149
157
152
152
167
36
43
43
41
41
  Change In Receivables
--
--
--
--
113
--
-36
-29
-80
-91
-91
-80
--
--
--
-91
  Change In Inventory
--
--
--
--
138
--
-5
--
-25
-34
-34
-25
--
--
--
-34
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
14
103
4
-1
205
--
-35
-12
-76
-40
-72
94
-198
-1
-13
139
Change In DeferredTax
--
--
--
--
--
--
--
--
-174
-311
-191
-41
--
-61
-61
-69
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
309
200
454
431
483
780
666
763
1,050
1,074
1,015
294
112
272
327
304
Cash Flow from Operations
434
434
598
545
830
780
780
908
953
875
919
383
-42
252
293
416
   
Purchase Of Property, Plant, Equipment
-101
-131
-162
-120
-116
--
-131
-165
-200
-176
-191
-87
-41
-41
-54
-54
Sale Of Property, Plant, Equipment
--
--
--
17
23
--
8
80
16
9
9
16
--
--
--
9
Purchase Of Business
-48
--
--
-229
-161
--
-818
-635
-752
-322
-350
-606
-148
-27
-15
-159
Sale Of Business
--
--
--
--
--
--
--
--
13
26
31
--
28
--
--
3
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
0
--
0
0
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
132
566
328
-331
-257
-1,074
-1,073
-719
-923
-462
-501
-676
-162
-68
-70
-201
   
Issuance of Stock
--
--
--
--
--
--
--
68
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-2
-6
-330
--
-330
-330
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
173
847
286
125
110
--
126
355
533
-95
-54
265
226
146
-202
-224
Cash Flow for Dividends
120
174
184
-164
-185
--
-215
-255
-307
-277
-320
-4
--
-316
--
--
Other Financing
0
-845
-227
-124
-449
339
385
-399
-8
-10
-10
322
--
--
--
-10
Cash Flow from Financing
292
176
242
-164
-524
339
339
-237
-112
-381
-379
253
226
-170
-202
-234
   
Net Change in Cash
9
44
27
51
49
46
46
-47
-82
32
39
-41
22
15
22
-20
Capital Expenditure
-101
-131
-162
-120
-116
--
-131
-165
-200
-176
-191
-87
-41
-41
-54
-54
Free Cash Flow
333
303
436
425
714
--
649
744
752
700
728
296
-84
212
239
361
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/SEK) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ASAZY and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK