10 Year Financial Data of Atlantic Power Corporation (AT)

4.82 (1y: -66%)

Market Cap	608.67 M	P/E(ttm)
Enterprise Value	2.82 B	P/B	0.62

AT- NYSE (USA)
Atlantic Power Corporation

Not Rated

Top Ranked Predictable Companies

$4.82

4 Severe Warning Signs 1 Medium Warning Sign 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	7.2	-7.2	-10.9
EBITDA Growth (%)	25.2	-9.2	-7.5
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	18.4	31.4	-17.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	3.12	0.53	5.02	5.23	4.98	5.04	4.35	2.62	3.68	3.78	3.64	1.48	1.37	1.30	-0.20	1.17
EBITDA per Share	0.06	0.22	1.98	1.92	1.12	2.05	1.41	1.10	1.24	1.35	1.34	0.58	0.40	0.47	-0.03	0.50
Free Cashflow per Share	-0.10	0.37	0.97	1.16	1.12	1.59	0.89	0.54	-0.76	-2.51	-1.13	-0.86	-0.39	-0.60	-0.66	0.52
Earnings per Share ($)	-0.16	-0.57	0.01	-0.05	-2.43	1.67	-0.30	-0.06	-0.50	-0.97	-0.43	-0.37	-0.04	-0.06	-0.38	0.05
Dividends Per Share	--	--	--	--	--	--	0.09	1.06	1.12	1.15	1.09	0.29	0.29	0.29	0.29	0.22
Book Value per Share	2.46	2.87	3.10	3.52	1.85	2.94	7.25	5.76	14.36	8.17	7.68	9.29	8.84	8.83	7.96	7.68
Month End Stock Price	--	--	--	--	--	--	--	14.76	14.30	11.43	4.93	13.84	12.81	14.96	11.43	4.93
Ratios	Annuals											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-6.50	-19.90	-0.40	-1.50	-131	56.80	-3.80	-0.90	-3.20	-10.50	2.40	-14.80	-2.00	-2.80	-18.80	2.40
Return on Assets %	-3.20	-2.70	-0.10	-0.20	-13.80	9.60	-1.80	-0.40	-1.10	-2.50	0.40	-4.40	-0.40	-0.80	-4.40	0.40
Return on Capital - Joel Greenblatt %	-4.70	1.10	7.60	13.70	4.80	18.60	9.90	13.60	2.40	--	2.00	7.60	1.20	3.20	-8.00	2.00
Debt to Equity	0.81	3.06	4.17	4.16	7.05	4.12	0.96	1.13	1.45	2.18	2.26	1.78	1.87	1.79	2.18	2.26

Gross Margin %	14.10	--	61.40	62.10	64.30	60.10	60.60	66.40	67.00	61.60	64.60	63.00	64.20	62.10	69.80	64.60
Operating Margin %	-6.40	21.20	19.20	22.10	7.00	26.00	13.10	21.50	11.30	0.10	7.80	17.70	3.30	9.90	184	7.80
Net Margin %	-5.10	-108	-0.30	-1.00	-48.70	33.10	-6.30	-1.90	-12.30	-22.60	4.20	-23.30	-3.30	-4.80	192	4.20

Days Sales Outstanding	51.50	346	56.70	54.20	45.50	55.10	49.30	81.80	105	52.00	53.20	33.60	34.40	49.40	--	53.20
Days Inventory	79.00	--	--	--	--	--	--	--	72.30	36.40	36.70	26.70	31.00	31.20	--	36.70
Inventory Turnover	4.60	--	--	--	--	--	--	--	5.00	10.00	2.50	3.40	2.90	2.90	-0.40	2.50

Debt to Revenue	0.64	16.55	2.58	2.80	2.62	2.40	1.60	2.49	5.67	4.70	14.82	11.20	12.11	12.14	-88.33	14.82
COGS to Revenue	0.86	--	0.39	0.38	0.36	0.40	0.39	0.34	0.33	0.38	0.35	0.37	0.36	0.38	--	0.35
Inventory to Revenue	0.19	--	--	--	--	--	--	--	0.07	0.04	0.14	0.11	0.12	0.13	-0.72	0.14
Interest Exp. to Revenue %	-8.97	-4.69	-15.92	-19.92	-23.27	-20.87	-27.41	-15.04	-16.16	-24.14	--	-17.34	-18.30	-19.44	104	--

Asset Turnover	0.63	0.03	0.20	0.21	0.28	0.29	0.28	0.19	0.09	0.11	0.04	0.05	0.05	0.04	-0.01	0.04
Buyback Ratio	--	648	5,235	2,872	--	--	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	--	--	--	--	--	--	--	--	--	--	4.51	--	--	--	--	4.51
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	0.16	18.49	185	243	306	334	288	195	285	440	426	168	155	154	-23.45	140
Cost of Goods Sold	0.13	--	71.35	92.15	109	133	113	65.55	93.99	169	157	62.10	55.51	58.57	-7.08	49.60
Gross Profit	0.02	--	113	151	197	201	175	130	191	271	270	106	99.73	95.93	-16.37	90.60

Selling, General, &Admin. Expense	--	--	5.10	6.37	8.19	23.38	34.38	20.88	38.11	28.27	28.97	7.83	8.09	6.31	6.28	8.30
Research &Development	--	--	--	--	--	--	--	--	--	--	1.70	--	--	--	--	1.70
Earnings Before DDA	0.00	7.61	72.68	89.21	69.08	136	93.53	82.32	95.96	157	158	66.18	45.55	55.87	-3.45	60.10

Depreciation, Depletion and Amortization	0.01	3.70	37.27	35.50	47.60	49.27	55.85	40.39	63.64	157	170	36.47	40.36	40.63	39.74	49.10

Operating Income	-0.01	3.91	35.41	53.71	21.48	86.83	37.68	41.93	32.32	0.23	-11.77	29.71	5.18	15.24	-43.19	11.00
Interest Income/Expense	-0.01	-0.87	-29.41	-48.38	-71.26	-69.75	-79.03	-29.36	-46.05	-106	-82.85	-29.07	-28.41	-30.04	-24.40	--
Net Income	-0.01	-19.89	-0.51	-2.41	-149	111	-18.27	-3.75	-35.16	-99.73	-51.54	-39.05	-5.09	-7.45	-44.90	5.90

Preferred dividends	--	--	--	--	--	--	--	--	3.25	13.05	3.20	3.24	--	--	--	3.20
Earnings per Share ($)	-0.16	-0.57	0.01	-0.05	-2.43	1.67	-0.30	-0.06	-0.50	-0.97	-0.43	-0.37	-0.04	-0.06	-0.38	0.05
Total Shares Outstanding	0.05	34.90	36.80	46.40	61.47	66.35	66.20	74.59	77.47	116	120	114	114	119	119	120
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	--	22.66	33.35	68.63	55.99	65.07	87.03	45.50	60.65	79.22	86.90	107	62.69	42.87	79.22	86.90
Accounts Receivable	0.02	17.52	28.71	36.06	38.13	50.43	38.93	43.74	82.05	62.75	82.00	61.80	58.70	83.84	62.75	82.00
Inventory	0.03	--	--	--	--	--	--	--	18.63	16.86	20.00	18.21	18.91	20.11	16.86	20.00
Other Current Assets	0.00	76.15	99.41	166	82.34	33.97	23.39	29.50	39.44	403	416	62.02	53.12	354	403	416
Total Current Assets	0.05	116	161	271	176	149	149	119	201	562	605	249	193	501	562	605

Property, Plant and Equipment	0.18	294	428	411	413	434	367	275	1,388	2,056	2,020	1,550	1,610	1,731	2,056	2,020
Intangible Assets	--	--	175	85.27	135	393	353	289	1,108	335	840	1,120	1,093	892	335	840
Other Long Term Assets	0.02	330	162	409	357	176	168	330	551	1,051	474	558	533	520	1,051	474
Total Assets	0.25	740	927	1,176	1,082	1,152	1,038	1,013	3,248	4,003	3,939	3,476	3,429	3,644	4,003	3,939

Accounts Payable	0.02	17.78	61.81	100	41.92	37.16	38.54	29.76	92.74	122	91.30	106	116	138	122	91.30
Current Portion of Long-Term Debt	0.00	13.76	--	--	--	79.51	29.33	21.59	20.96	188	186	319	329	324	188	186
Other Current Liabilities	-0.00	18.71	31.56	122	44.75	13.97	9.60	10.01	78.76	225	233	51.31	49.23	204	225	233
Total Current Liabilities	0.02	50.26	93.36	222	86.67	131	77.47	61.36	192	535	510	477	494	666	535	510

Long-Term Debt	0.10	292	476	679	802	724	433	465	1,594	1,883	1,892	1,558	1,551	1,552	1,883	1,892
Other Long-Term Liabilities	0.00	298	243	111	79.21	102	47.66	56.87	349	633	616	385	379	376	633	616
Total Liabilities	0.13	640	812	1,013	968	957	558	583	2,136	3,052	3,019	2,420	2,424	2,594	3,052	3,019

Common Stock	--	121	114	163	114	215	541	--	--	1,285	1,285	--	--	--	1,285	1,285
Preferred Stock	--	--	--	--	--	--	--	--	221	221	221	221	221	221	221	221
Retained Earnings	-0.03	-21.23	-33.84	-53.24	-103	-16.75	-60.76	-196	-321	-565	-584	-396	-433	-474	-565	-584
Additional Paid-In Capital	0.00	--	148	217	217	--	--	626	1,217	--	--	1,218	1,218	1,286	--	--
Total Equity	0.12	100	114	163	114	195	480	430	1,113	951	921	1,056	1,005	1,050	951	921
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-0.01	-19.89	-0.51	-2.41	-149	111	-18.27	-3.86	-35.64	-100	-53.31	-39.21	-2.06	-4.48	-54.57	7.80
Depreciation, Depletion and Amortization	0.01	3.70	37.27	35.50	47.60	49.27	55.85	40.39	63.64	157	170	36.47	40.36	40.63	39.74	49.10
Cash Flow from Discontinued Operations	--	--	--	--	--	--	--	--	--	-6.47	-11.47	--	--	--	-6.47	-5.00
Cash Flow from Others	-0.01	29.10	1.61	24.43	188	-52.71	24.92	50.42	27.94	117	69.73	69.24	-15.43	-1.41	64.26	22.30
Cash Flow from Operations	-0.00	12.90	38.37	57.52	85.90	107	62.49	86.95	55.94	167	175	66.49	22.88	34.74	42.96	74.20

Investment for Property, Plant & Equipement	-0.00	-0.09	-2.56	-3.64	-17.27	-1.80	-3.64	-46.70	-115	-459	-307	-164	-66.90	-106	-122	-11.90
Cash Flow from Acquisitions	--	-83.28	-63.39	-65.74	-23.21	-142	--	-2.29	-592	27.45	27.57	-0.12	23.88	3.53	0.16	--
Cash Flow from Investing	-0.01	-82.54	-4.58	-69.38	-31.22	-136	23.07	-147	-682	-524	-384	-171	-34.40	-211	-108	-30.60

Net Issuance of Stock	--	129	26.64	69.15	--	-4.68	-3.37	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	-0.00	--	27.05	66.36	-117	51.72	-35.21	55.69	597	247	65.73	196	11.63	133	-94.45	15.30
Cash Flow for Dividends	--	--	-12.18	-16.37	-24.34	-24.61	-24.96	-65.03	-85.03	80.88	80.61	-36.03	-35.33	-36.79	189	-36.30
Other Financing	--	-24.16	-64.61	-82.51	74.43	-0.00	-10.10	65.03	129	35.08	46.66	-10.18	-8.70	61.23	-7.28	1.40
Cash Flow from Financing	-0.00	105	-23.10	36.63	-67.32	22.44	-73.63	55.69	641	363	193	150	-32.40	158	87.31	-19.60

Net Change in Cash	-0.01	35.17	10.69	24.77	-12.64	-5.92	11.94	-4.35	15.15	-0.46	-27.42	45.96	-43.92	-18.08	15.58	19.00

Free Cash Flow	-0.01	12.81	35.81	53.88	68.63	105	58.85	40.26	-59.17	-292	-132	-97.65	-44.02	-71.54	-78.82	62.30
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec02	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles