Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.00  9.30  5.70 
EBITDA Growth (%) 3.80  0.90  1.10 
EBIT Growth (%) 1.70  -0.30  1.50 
Free Cash Flow Growth (%) 0.00  146.00  -11.50 
Book Value Growth (%) 5.50  19.30  19.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Italy, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.60
2.77
3.28
3.23
3.73
3.95
4.18
4.91
5.16
5.19
5.31
1.04
2.36
0.79
1.19
0.97
EBITDA per Share ($)
1.82
1.70
2.03
2.34
2.28
2.55
2.64
2.34
2.35
2.66
2.56
0.79
0.61
0.53
0.70
0.72
EBIT per Share ($)
1.55
1.44
1.68
1.91
1.73
1.98
1.89
1.79
1.69
1.94
1.82
0.61
0.43
0.35
0.49
0.55
Earnings per Share (diluted) ($)
0.46
0.74
0.69
0.44
0.79
0.81
0.73
0.84
0.82
0.66
0.58
0.28
0.07
0.11
0.18
0.21
eps without NRI ($)
0.46
0.59
0.70
0.42
0.77
0.82
0.74
0.71
0.81
0.66
0.52
0.28
0.07
0.11
0.12
0.22
Free Cashflow per Share ($)
-0.93
0.14
0.03
-0.13
0.14
0.05
0.12
1.48
1.08
1.47
1.46
0.71
0.21
0.37
0.37
0.51
Dividends Per Share
--
--
--
--
--
--
--
0.15
--
0.37
0.37
--
0.17
--
0.19
--
Book Value Per Share ($)
3.38
3.21
4.05
4.63
4.27
3.70
3.76
4.09
5.48
6.93
6.67
5.78
6.93
7.04
6.86
6.67
Tangible Book per share ($)
-1.40
-1.01
-0.65
-0.69
-0.65
-15.71
-13.22
-13.51
-15.44
-14.23
-13.24
-14.67
-14.23
-14.22
-14.17
-13.24
Month End Stock Price ($)
--
--
--
--
--
--
--
7.53
9.03
11.21
11.86
10.19
11.21
12.84
14.21
12.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
31.81
23.08
19.41
10.42
17.83
16.29
19.72
23.53
17.36
9.45
8.97
19.46
4.62
6.23
10.79
12.65
Return on Assets %
4.99
4.79
4.34
2.43
4.10
2.84
2.77
3.71
3.09
1.94
2.04
3.64
0.97
1.42
2.55
3.07
Return on Capital - Joel Greenblatt %
44.39
21.49
23.11
21.13
17.60
38.53
784.82
791.95
721.90
823.60
1,007.45
1,191.03
769.58
777.65
1,087.04
1,406.94
Debt to Equity
3.14
2.89
0.21
2.48
2.57
3.48
3.45
1.92
2.79
2.17
1.78
2.69
2.17
2.05
1.82
1.78
   
Gross Margin %
95.49
95.68
95.69
80.07
81.68
51.74
55.60
62.45
62.36
68.92
63.76
86.52
49.36
84.51
55.58
84.70
Operating Margin %
59.61
51.95
51.14
59.08
46.48
49.96
45.31
36.45
32.71
37.32
35.80
58.87
18.21
45.18
41.18
56.96
Net Margin %
30.15
27.32
21.41
14.08
21.30
16.76
17.97
18.55
16.28
12.72
12.09
26.29
3.49
13.87
17.13
21.97
   
Total Equity to Total Asset
0.20
0.21
0.23
0.23
0.23
0.14
0.14
0.17
0.18
0.23
0.24
0.19
0.23
0.23
0.24
0.24
LT Debt to Total Asset
0.60
0.59
--
0.53
0.53
0.47
0.39
0.32
0.46
0.38
0.40
0.42
0.38
0.39
0.41
0.40
   
Asset Turnover
0.17
0.18
0.20
0.17
0.19
0.17
0.15
0.20
0.19
0.15
0.17
0.04
0.07
0.03
0.04
0.04
Dividend Payout Ratio
--
--
--
--
--
--
--
0.18
--
0.56
0.64
--
2.54
--
1.05
--
   
Days Sales Outstanding
105.67
85.02
88.35
97.78
83.20
99.09
83.42
69.55
75.83
90.95
86.43
92.51
49.98
--
94.31
--
Days Accounts Payable
1,646.01
1,616.22
1,695.77
449.93
385.75
269.10
275.56
298.96
271.31
338.87
247.07
799.58
114.27
818.98
236.58
717.87
Days Inventory
443.75
312.17
154.70
39.59
38.09
15.45
17.53
14.02
11.39
13.50
6.42
34.26
4.15
15.69
4.84
15.31
Cash Conversion Cycle
-1,096.59
-1,219.03
-1,452.72
-312.56
-264.46
-154.56
-174.61
-215.39
-184.09
-234.42
-154.22
-672.81
-60.14
-803.29
-137.43
-702.56
Inventory Turnover
0.82
1.17
2.36
9.22
9.58
23.62
20.82
26.03
32.04
27.04
56.85
2.66
22.00
5.82
18.85
5.96
COGS to Revenue
0.05
0.04
0.04
0.20
0.18
0.48
0.44
0.38
0.38
0.31
0.36
0.13
0.51
0.17
0.43
0.15
Inventory to Revenue
0.06
0.04
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.05
0.02
0.03
0.02
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,269
3,508
4,150
4,048
4,698
4,885
5,160
6,372
6,695
6,878
7,769
1,377
3,129
1,277
1,780
1,584
Cost of Goods Sold
147
152
179
807
861
2,357
2,291
2,393
2,520
2,137
2,816
186
1,585
223
766
242
Gross Profit
3,121
3,356
3,971
3,241
3,837
2,527
2,869
3,979
4,175
4,741
4,954
1,191
1,544
1,079
989
1,341
Gross Margin %
95.49
95.68
95.69
80.07
81.68
51.74
55.60
62.45
62.36
68.92
63.76
86.52
49.36
84.51
55.58
84.70
   
Selling, General, & Admin. Expense
484
464
533
615
--
257
433
--
--
--
2
--
--
137
-135
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
688
1,070
1,316
234
1,654
-170
98
1,657
1,985
2,174
2,170
381
975
365
391
439
Operating Income
1,949
1,822
2,122
2,392
2,184
2,441
2,338
2,322
2,190
2,567
2,782
810
570
577
733
902
Operating Margin %
59.61
51.95
51.14
59.08
46.48
49.96
45.31
36.45
32.71
37.32
35.80
58.87
18.21
45.18
41.18
56.96
   
Interest Income
--
--
--
--
57
212
256
232
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
-802
-979
-1,144
-1,135
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-0
15
9
16
8
-2
24
-11
-24
-115
-55
-36
-32
-28
-24
28
Pre-Tax Income
1,319
1,305
1,539
1,741
1,526
1,403
1,448
1,544
1,528
1,568
1,666
591
258
335
392
682
Tax Provision
-544
-528
-651
-1,194
-552
-555
-523
-532
-430
-579
-767
-196
-111
-133
-158
-365
Tax Rate %
41.27
40.46
42.30
68.56
36.18
39.55
36.14
34.49
28.13
36.93
46.03
33.18
43.16
39.67
40.36
53.50
Net Income (Continuing Operations)
775
943
879
547
974
848
925
1,011
1,098
989
899
395
147
202
234
317
Net Income (Discontinued Operations)
211
182
--
23
27
-30
3
182
15
1
95
3
-6
3
96
3
Net Income
985
959
888
570
1,001
818
927
1,182
1,090
875
939
362
109
177
305
348
Net Margin %
30.15
27.32
21.41
14.08
21.30
16.76
17.97
18.55
16.28
12.72
12.09
26.29
3.49
13.87
17.13
21.97
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.46
0.74
0.69
0.44
0.79
0.81
0.73
0.84
0.82
0.66
0.58
0.28
0.07
0.11
0.18
0.22
EPS (Diluted)
0.46
0.74
0.69
0.44
0.79
0.81
0.73
0.84
0.82
0.66
0.58
0.28
0.07
0.11
0.18
0.21
Shares Outstanding (Diluted)
1,256.8
1,264.4
1,264.7
1,252.9
1,260.6
1,235.4
1,235.5
1,297.3
1,297.6
1,325.8
1,626.0
1,323.7
1,325.8
1,625.9
1,490.7
1,626.0
   
Depreciation, Depletion and Amortization
326
304
430
545
547
712
669
713
857
956
1,096
238
229
285
307
274
EBITDA
2,289
2,148
2,571
2,937
2,876
3,153
3,260
3,035
3,047
3,523
3,883
1,048
803
862
1,042
1,177
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
290
107
101
132
175
1,782
3,351
816
4,155
6,318
2,746
4,412
6,318
5,454
2,354
2,746
  Marketable Securities
31
99
304
244
317
393
565
292
767
836
1,034
70
836
909
1,033
1,034
Cash, Cash Equivalents, Marketable Securities
290
206
405
377
492
1,782
3,916
1,108
4,922
7,154
3,780
4,483
7,154
6,362
3,387
3,780
Accounts Receivable
946
817
1,004
1,085
1,071
1,326
1,179
1,214
1,391
1,714
1,840
1,396
1,714
--
1,840
--
  Inventories, Raw Materials & Components
191
--
--
79
78
75
60
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
17
17
13
10
37
48
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
52
66
79
-0
--
-0
100
107
105
110
90
105
--
110
--
Total Inventories
191
69
83
92
88
112
108
76
82
77
81
67
77
--
81
--
Other Current Assets
58
204
194
337
254
824
1,615
613
410
367
2,521
1,234
367
2,220
554
2,521
Total Current Assets
1,486
1,295
1,687
1,890
1,905
4,044
6,818
3,010
6,804
9,311
6,300
7,180
9,311
8,582
5,862
6,300
   
  Land And Improvements
--
--
--
--
--
--
12
12
11
11
11
--
11
--
11
--
  Buildings And Improvements
--
--
--
--
--
--
118
118
117
126
124
--
126
--
124
--
  Machinery, Furniture, Equipment
--
--
--
--
--
742
337
377
409
516
440
--
516
--
440
--
  Construction In Progress
--
--
--
--
--
--
8
9
8
21
17
--
21
--
17
--
Gross Property, Plant and Equipment
--
--
--
--
--
742
708
783
850
1,019
924
--
1,019
--
924
--
  Accumulated Depreciation
--
--
--
--
--
-431
-423
-481
-545
-701
-660
--
-701
--
-660
--
Property, Plant and Equipment
8,779
8,181
10,185
12,455
12,358
311
285
301
305
318
249
274
318
275
264
249
Intangible Assets
6,024
5,319
5,923
6,709
6,200
24,463
21,412
22,822
27,696
34,404
32,380
27,071
34,404
34,570
34,203
32,380
Other Long Term Assets
4,800
4,155
4,157
3,903
3,427
5,012
4,597
4,492
5,208
5,924
5,582
5,631
5,924
6,054
5,808
5,582
Total Assets
21,089
18,950
21,951
24,957
23,890
33,830
33,112
30,626
40,014
49,957
44,512
40,156
49,957
49,481
46,137
44,512
   
  Accounts Payable
665
672
830
995
910
1,738
1,729
1,960
1,873
1,984
1,906
1,626
1,984
1,999
1,987
1,906
  Total Tax Payable
166
579
86
57
66
28
23
154
27
56
434
356
56
126
227
434
  Other Accrued Expense
-832
-1,251
-916
-1,052
-975
-1,766
-1,752
-2,114
-1,900
-2,040
-2,340
-1,983
-2,040
-2,124
-2,214
-2,340
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
691
579
1,052
1,183
1,110
330
3,387
280
1,781
5,292
1,463
3,736
5,292
4,314
1,316
1,463
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,789
1,757
2,170
2,635
2,338
4,497
4,608
4,314
3,383
3,967
4,577
3,559
3,967
4,245
4,463
4,577
Total Current Liabilities
2,480
2,336
3,221
3,818
3,448
4,827
7,995
4,594
5,165
9,259
6,040
7,295
9,259
8,559
5,779
6,040
   
Long-Term Debt
12,657
11,113
--
13,307
12,740
15,895
12,981
9,878
18,467
19,150
17,865
16,880
19,150
19,111
18,943
17,865
Debt to Equity
3.14
2.89
0.21
2.48
2.57
3.48
3.45
1.92
2.79
2.17
1.78
2.69
2.17
2.05
1.82
1.78
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
267
--
--
234
234
253
173
172
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,784
5,500
13,627
-2,678
2,582
9,287
7,753
11,289
11,370
12,653
11,979
10,556
12,653
12,736
12,648
11,979
Total Liabilities
17,188
18,950
16,848
14,681
19,004
30,262
28,901
25,933
35,002
41,062
35,884
34,731
41,062
40,405
37,371
35,884
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,149
789
3,976
4,158
3,669
3,048
627
894
788
479
479
745
479
--
479
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-1
--
--
--
-291
-314
-285
-284
-283
-286
-282
-279
-286
--
-282
--
Total Equity
4,256
4,050
5,102
5,839
5,387
4,661
4,745
5,303
7,253
11,266
10,847
7,652
11,266
11,452
11,160
10,847
Total Equity to Total Asset
0.20
0.21
0.23
0.23
0.23
0.14
0.14
0.17
0.18
0.23
0.24
0.19
0.23
0.23
0.24
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
326
304
430
545
547
712
669
713
857
956
1,096
238
229
285
307
274
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-1,616
85
144
-23
0
50
314
263
-514
-222
-181
136
50
-19
-133
-79
Change In DeferredTax
92
86
115
--
39
24
12
267
35
105
191
17
27
36
0
128
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
891
741
934
1,171
1,161
1,134
1,176
1,228
1,130
1,221
1,280
574
31
321
400
528
Cash Flow from Operations
-307
1,216
1,623
1,693
1,747
1,920
2,170
2,471
1,508
2,060
2,386
965
337
622
574
852
   
Purchase Of Property, Plant, Equipment
-836
-1,011
-1,554
-1,817
-1,539
-1,822
-1,984
-509
-74
-81
-86
-16
-48
-10
-15
-13
Sale Of Property, Plant, Equipment
--
--
21
107
121
18
38
4
118
3
2
--
1
--
1
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
2
13
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-44
-31
-92
-77
-129
-455
-8
-2,122
-817
-79
-80
-350
1,076
-440
-390
-326
Sale Of Investment
--
265
18
130
0
132
91
221
966
--
113
--
--
--
113
--
Net Intangibles Purchase And Sale
-26
-27
-29
-34
-30
-36
-32
-40
-33
-33
-48
-7
-13
-10
-9
-17
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-357
-689
-1,567
-1,415
-1,302
-1,694
-1,780
-2,480
-2,316
-1,529
-1,701
-267
-682
-425
-260
-334
   
Issuance of Stock
--
--
--
--
--
--
--
20
--
7
4
4
0
--
1
3
Repurchase of Stock
--
--
--
--
-291
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-7,664
-263
79
172
658
2,204
1,763
-2,336
3,907
2,066
-1,398
191
2,066
-705
-2,950
--
Cash Flow for Dividends
-240
-518
-435
-559
-532
-613
-570
-606
-637
-359
-842
--
0
-400
-443
--
Other Financing
8,923
122
82
53
84
-156
186
372
462
8
-181
-191
6
4
-1
--
Cash Flow from Financing
1,019
-660
-274
-333
-80
1,435
1,380
-2,549
3,732
1,722
-2,417
4
2,073
-1,101
-3,392
3
   
Net Change in Cash
356
-133
-218
-58
358
1,662
1,773
-2,568
2,924
2,254
-1,732
702
1,729
-903
-3,078
521
Capital Expenditure
-862
-1,038
-1,583
-1,851
-1,570
-1,858
-2,017
-549
-107
-114
-134
-23
-61
-19
-24
-30
Free Cash Flow
-1,168
177
40
-158
178
62
154
1,922
1,401
1,946
2,252
943
277
603
551
822
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ATASY and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK