Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.20  4.50  -5.00 
EBITDA Growth (%) -7.10  -13.80  -56.20 
EBIT Growth (%) 0.00  0.00  -208.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.70  6.60  15.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
30.20
35.10
48.27
52.96
53.18
31.13
41.01
45.50
43.15
37.86
38.13
9.10
8.55
9.23
10.45
9.90
EBITDA per Share ($)
1.45
4.23
9.58
12.19
9.92
2.21
3.34
5.32
4.37
0.92
1.02
0.27
-0.71
0.43
0.63
0.67
EBIT per Share ($)
0.57
3.52
8.83
11.20
8.71
0.94
1.88
3.78
2.70
-0.85
-0.64
-0.16
-1.14
0.02
0.22
0.26
Earnings per Share (diluted) ($)
0.22
3.59
5.61
7.26
5.67
0.32
0.72
1.97
1.43
1.44
1.39
-0.32
1.62
-0.19
-0.03
-0.01
eps without NRI ($)
0.22
3.61
5.61
7.26
5.67
0.32
0.72
1.88
1.36
-0.93
-0.99
-0.27
-0.78
-0.17
-0.03
-0.01
Free Cashflow per Share ($)
-0.29
1.31
0.72
2.55
2.39
-2.01
-1.95
0.16
0.39
-2.29
-2.53
-0.02
-0.71
-0.90
-0.36
-0.56
Dividends Per Share
0.24
0.28
0.43
0.57
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.18
0.18
0.18
0.18
0.18
Book Value Per Share ($)
4.46
8.18
14.92
22.03
20.33
20.52
20.71
23.28
23.09
26.80
26.41
22.84
26.80
26.40
26.45
26.41
Tangible Book per share ($)
2.31
6.14
12.87
18.71
16.94
16.67
16.76
16.34
16.20
20.06
19.21
16.10
20.06
19.26
19.23
19.21
Month End Stock Price ($)
21.67
36.08
90.68
86.40
25.53
44.77
55.18
47.80
30.36
35.63
35.03
30.52
35.63
37.68
44.58
38.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.59
59.13
49.86
40.10
27.07
1.60
3.49
9.49
6.39
5.73
5.32
-5.45
25.88
-2.78
-0.56
-0.10
Return on Assets %
0.94
14.36
19.10
20.26
13.69
0.74
1.60
4.07
2.58
2.34
2.22
-2.13
10.28
-1.16
-0.24
-0.04
Return on Capital - Joel Greenblatt %
4.79
29.02
59.93
58.82
37.82
3.69
6.59
12.78
8.26
-2.31
-1.64
-1.68
-12.01
0.25
2.29
2.68
Debt to Equity
1.37
0.70
0.37
0.24
0.26
0.53
0.52
0.61
0.60
0.67
0.53
0.80
0.67
0.68
0.54
0.53
   
Gross Margin %
8.96
18.48
24.28
26.58
21.69
13.37
12.11
15.69
13.78
6.25
6.55
5.46
1.23
7.11
8.00
9.07
Operating Margin %
1.90
10.01
18.30
21.14
16.37
3.03
4.58
8.32
6.27
-2.26
-1.66
-1.80
-13.38
0.25
2.13
2.65
Net Margin %
0.72
10.24
11.62
13.70
10.66
1.04
1.75
4.13
3.15
3.81
3.63
-3.48
18.94
-2.03
-0.36
-0.07
   
Total Equity to Total Asset
0.18
0.29
0.46
0.54
0.47
0.46
0.45
0.41
0.40
0.42
0.44
0.37
0.42
0.41
0.44
0.44
LT Debt to Total Asset
0.24
0.20
0.16
0.12
0.12
0.24
0.21
0.25
0.23
0.22
0.23
0.23
0.22
0.22
0.23
0.23
   
Asset Turnover
1.30
1.40
1.64
1.48
1.29
0.72
0.92
0.98
0.82
0.62
0.61
0.15
0.14
0.14
0.17
0.16
Dividend Payout Ratio
1.09
0.08
0.08
0.08
0.13
2.25
1.00
0.37
0.50
0.50
--
--
0.11
--
--
--
   
Days Sales Outstanding
47.80
45.59
45.14
43.66
36.47
46.84
49.18
49.94
44.49
47.68
55.64
54.14
52.66
51.53
53.08
53.21
Days Accounts Payable
39.78
39.58
34.65
35.41
24.45
42.56
40.43
40.99
42.06
45.43
46.08
39.89
47.62
51.56
49.31
45.29
Days Inventory
64.01
70.84
68.59
78.18
79.17
118.13
94.91
100.60
122.87
137.62
131.74
141.44
134.60
135.85
124.75
132.48
Cash Conversion Cycle
72.03
76.85
79.08
86.43
91.19
122.41
103.66
109.55
125.30
139.87
141.30
155.69
139.64
135.82
128.52
140.40
Inventory Turnover
5.70
5.15
5.32
4.67
4.61
3.09
3.85
3.63
2.97
2.65
2.77
0.65
0.68
0.67
0.73
0.69
COGS to Revenue
0.91
0.82
0.76
0.73
0.78
0.87
0.88
0.84
0.86
0.94
0.93
0.95
0.99
0.93
0.92
0.91
Inventory to Revenue
0.16
0.16
0.14
0.16
0.17
0.28
0.23
0.23
0.29
0.35
0.34
1.47
1.46
1.38
1.26
1.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,733
3,540
4,940
5,453
5,310
3,055
4,048
5,183
5,032
4,044
4,091
972
915
987
1,119
1,070
Cost of Goods Sold
2,488
2,886
3,740
4,003
4,158
2,647
3,558
4,370
4,338
3,791
3,823
919
904
917
1,030
973
Gross Profit
245
654
1,199
1,449
1,152
408
490
813
693
253
268
53
11
70
90
97
Gross Margin %
8.96
18.48
24.28
26.58
21.69
13.37
12.11
15.69
13.78
6.25
6.55
5.46
1.23
7.11
8.00
9.07
   
Selling, General, & Admin. Expense
233
276
295
297
283
316
305
382
378
276
268
71
66
68
66
69
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-40
24
0
--
--
-0
0
--
0
68
68
0
68
--
-0
-0
Operating Income
52
355
904
1,153
869
93
185
431
315
-91
-68
-18
-123
3
24
28
Operating Margin %
1.90
10.01
18.30
21.14
16.37
3.03
4.58
8.32
6.27
-2.26
-1.66
-1.80
-13.38
0.25
2.13
2.65
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-36
-39
-23
-5
-4
-19
-63
-92
-72
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
-6
-8
--
-8
-6
-8
-9
-9
-8
-11
-2
-2
-2
-3
-4
Pre-Tax Income
20
311
873
1,147
868
65
126
339
244
-155
-166
-35
-141
-26
-3
4
Tax Provision
--
53
-299
-400
-294
-27
-47
-116
-76
64
72
9
59
10
3
-1
Tax Rate %
--
-17.13
34.21
34.88
33.91
41.45
37.39
34.27
31.23
41.09
43.11
24.08
42.05
38.46
85.29
12.20
Net Income (Continuing Operations)
20
364
574
747
574
38
79
223
168
-91
-95
-27
-82
-16
-1
4
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
8
253
254
-5
257
-2
-0
-1
Net Income
20
362
574
747
566
32
71
214
158
154
149
-34
173
-20
-4
-1
Net Margin %
0.72
10.24
11.62
13.70
10.66
1.04
1.75
4.13
3.15
3.81
3.63
-3.48
18.94
-2.03
-0.36
-0.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.23
3.77
5.76
7.35
5.71
0.33
0.73
2.09
1.49
1.44
1.39
-0.32
1.62
-0.19
-0.03
-0.01
EPS (Diluted)
0.22
3.59
5.61
7.26
5.67
0.32
0.72
1.97
1.43
1.44
1.39
-0.32
1.62
-0.19
-0.03
-0.01
Shares Outstanding (Diluted)
90.5
100.8
102.3
103.0
99.8
98.1
98.7
113.9
116.6
106.8
108.0
106.8
107.1
107.0
107.1
108.0
   
Depreciation, Depletion and Amortization
76
77
84
103
119
133
142
174
194
190
178
47
46
44
44
44
EBITDA
131
427
980
1,255
990
217
330
606
510
99
110
29
-76
47
67
72
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
251
363
502
623
470
709
432
381
305
1,027
264
536
1,027
838
355
264
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
251
363
502
623
470
709
432
381
305
1,027
264
536
1,027
838
355
264
Accounts Receivable
358
442
611
652
531
392
545
709
613
528
624
577
528
558
651
624
  Inventories, Raw Materials & Components
71
111
191
180
164
158
169
206
352
278
262
331
278
291
293
262
  Inventories, Work In Process
574
645
932
962
773
674
893
1,150
1,064
985
1,131
900
985
1,069
1,088
1,131
  Inventories, Inventories Adjustments
-231
-278
-472
-379
-214
-103
-164
-171
-88
103
-141
-51
103
-113
-126
-141
  Inventories, Finished Goods
99
129
148
153
165
96
127
200
209
162
166
165
162
161
151
166
  Inventories, Other
-0
--
-0
-0
-0
0
0
-0
-0
-205
-0
0
-205
--
--
-0
Total Inventories
513
607
799
916
888
826
1,025
1,384
1,537
1,322
1,418
1,345
1,322
1,409
1,407
1,418
Other Current Assets
39
72
76
57
41
71
113
96
56
74
109
236
74
92
101
109
Total Current Assets
1,160
1,484
1,988
2,249
1,929
1,998
2,115
2,570
2,511
2,951
2,415
2,694
2,951
2,896
2,514
2,415
   
  Land And Improvements
24
24
24
26
23
25
26
34
34
30
30
30
30
30
30
30
  Buildings And Improvements
231
231
242
262
311
591
638
757
921
1,019
1,035
947
1,019
1,023
1,032
1,035
  Machinery, Furniture, Equipment
1,562
1,580
1,690
2,102
2,509
2,608
2,751
3,146
3,344
3,526
3,669
3,432
3,526
3,573
3,618
3,669
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,818
1,834
1,956
2,389
2,843
3,223
3,415
3,937
4,300
4,575
4,734
4,409
4,575
4,625
4,681
4,734
  Accumulated Depreciation
-1,100
-1,130
-1,085
-1,150
-1,209
-1,315
-1,426
-1,568
-1,740
-1,701
-1,797
-1,664
-1,701
-1,736
-1,764
-1,797
Property, Plant and Equipment
718
705
872
1,240
1,634
1,908
1,989
2,369
2,560
2,874
2,937
2,745
2,874
2,889
2,917
2,937
Intangible Assets
205
200
207
335
326
377
389
738
740
728
783
728
728
776
785
783
Other Long Term Assets
232
343
214
272
282
63
0
371
437
346
368
433
346
357
355
368
Total Assets
2,316
2,732
3,281
4,096
4,170
4,346
4,494
6,047
6,248
6,899
6,503
6,599
6,899
6,918
6,571
6,503
   
  Accounts Payable
271
313
355
388
279
309
394
491
500
472
483
402
472
518
556
483
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
192
235
264
295
322
259
250
320
331
311
306
305
311
295
299
306
Accounts Payable & Accrued Expense
463
548
619
683
601
567
644
811
830
783
788
707
783
813
855
788
Current Portion of Long-Term Debt
29
13
24
21
15
34
141
27
17
420
18
420
420
420
17
18
DeferredTaxAndRevenue
--
--
--
--
78
24
6
24
24
4
34
8
4
16
26
34
Other Current Liabilities
0
--
--
--
-0
0
0
--
--
5
0
34
5
5
5
0
Total Current Liabilities
493
561
643
704
694
625
791
862
872
1,211
840
1,169
1,211
1,254
903
840
   
Long-Term Debt
553
547
530
507
495
1,038
922
1,482
1,463
1,527
1,509
1,542
1,527
1,527
1,521
1,509
Debt to Equity
1.37
0.70
0.37
0.24
0.26
0.53
0.52
0.61
0.60
0.67
0.53
0.80
0.67
0.68
0.54
0.53
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
32
378
51
58
509
1,216
811
769
1,177
811
795
781
769
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
69
10
--
207
245
52
207
215
229
245
Other Long-Term Liabilities
844
824
605
629
646
621
613
709
217
249
270
192
249
262
261
270
Total Liabilities
1,890
1,932
1,778
1,872
2,213
2,334
2,453
3,572
3,768
4,004
3,632
4,133
4,004
4,051
3,695
3,632
   
Common Stock
10
10
10
--
10
10
10
11
11
11
11
11
11
11
11
11
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
346
643
1,167
1,831
2,287
2,231
2,225
2,362
2,428
2,490
2,396
2,336
2,490
2,441
2,417
2,396
Accumulated other comprehensive income (loss)
-331
-369
-311
-236
-747
-674
-665
-942
-1,029
-713
-654
-983
-713
-694
-664
-654
Additional Paid-In Capital
481
536
637
694
652
654
659
1,207
1,182
1,186
1,162
1,181
1,186
1,160
1,157
1,162
Treasury Stock
-79
-19
--
-75
-245
-209
-188
-163
-111
-80
-45
-79
-80
-51
-44
-45
Total Equity
426
800
1,503
2,224
1,957
2,012
2,041
2,475
2,480
2,894
2,871
2,467
2,894
2,866
2,876
2,871
Total Equity to Total Asset
0.18
0.29
0.46
0.54
0.47
0.46
0.45
0.41
0.40
0.42
0.44
0.37
0.42
0.41
0.44
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
20
360
572
747
574
38
79
223
168
162
160
-32
176
-18
-1
3
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
20
360
572
747
574
38
79
223
168
162
160
-32
176
-18
-1
3
Depreciation, Depletion and Amortization
76
77
84
103
119
133
142
174
194
190
178
47
46
44
44
44
  Change In Receivables
-78
-79
-169
-41
122
141
-153
-79
96
41
-38
31
52
-29
-91
30
  Change In Inventory
-97
-88
-192
-117
29
68
-199
-227
-152
147
-69
95
20
-83
5
-11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
84
39
42
85
-117
4
53
92
83
44
178
-8
188
26
44
-80
Change In Working Capital
-24
-147
-356
-196
-67
-76
-295
-153
85
302
112
136
281
-81
-36
-52
Change In DeferredTax
-0
-92
8
56
129
124
102
53
-19
70
9
19
-6
-2
12
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-48
24
0
-0
0
0
-0
0
-0
-356
-356
--
-356
-0
--
--
Cash Flow from Operations
24
223
309
710
755
219
27
297
428
368
103
169
141
-57
19
-1
   
Purchase Of Property, Plant, Equipment
-50
-90
-235
-447
-516
-415
-219
-278
-382
-613
-375
-172
-217
-40
-58
-60
Sale Of Property, Plant, Equipment
7
1
2
5
--
1
2
3
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-10
--
-39
--
-349
--
--
-93
--
--
-71
-21
--
Sale Of Business
--
--
--
1
--
--
--
--
--
601
601
--
601
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-55
-109
-233
-452
-514
-454
-217
-625
-379
-11
136
-172
384
-109
-79
-60
   
Issuance of Stock
237
26
33
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-61
-278
--
--
--
-23
-7
-4
--
--
-4
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-14
-26
-7
-24
-18
564
-8
353
-27
469
-429
488
-14
-0
-403
-11
Cash Flow for Dividends
-21
-27
-43
-58
-71
-71
-71
-82
-77
-95
-77
-19
-19
-19
-19
-19
Other Financing
-0
25
81
6
-26
-18
-8
5
2
-2
0
-5
-0
--
-0
0
Cash Flow from Financing
202
-2
64
-137
-394
474
-87
276
-125
365
-510
464
-34
-23
-423
-30
   
Net Change in Cash
171
112
140
121
-153
239
-277
-52
-76
722
-272
462
491
-189
-483
-91
Capital Expenditure
-50
-90
-235
-447
-516
-415
-219
-278
-382
-613
-375
-172
-217
-40
-58
-60
Free Cash Flow
-26
133
73
262
239
-197
-192
19
46
-244
-272
-2
-76
-97
-39
-60
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ATI and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ATI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK